0000923139--12-312023Q1109700000110600000http://fasb.org/us-gaap/2022#InterestAndFeeIncomeLoansAndLeasesfalse0000923139ffic:PerformingAccordingToRestructuredTermsMember2023-01-012023-03-310000923139us-gaap:TreasuryStockMember2023-03-310000923139us-gaap:RetainedEarningsMember2023-03-310000923139us-gaap:AdditionalPaidInCapitalMember2023-03-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-03-310000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-03-310000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2023-03-310000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-03-310000923139us-gaap:TreasuryStockMember2022-12-310000923139us-gaap:RetainedEarningsMember2022-12-310000923139us-gaap:AdditionalPaidInCapitalMember2022-12-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2022-12-310000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000923139us-gaap:TreasuryStockMember2022-03-310000923139us-gaap:RetainedEarningsMember2022-03-310000923139us-gaap:AdditionalPaidInCapitalMember2022-03-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-03-310000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-03-310000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2022-03-310000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-03-310000923139us-gaap:TreasuryStockMember2021-12-310000923139us-gaap:RetainedEarningsMember2021-12-310000923139us-gaap:AdditionalPaidInCapitalMember2021-12-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-12-310000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-12-310000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2021-12-310000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-310000923139us-gaap:CommonStockMember2023-01-012023-03-310000923139us-gaap:CommonStockMember2022-01-012022-03-310000923139ffic:OmnibusPlan2014Member2023-03-310000923139ffic:OmnibusPlan2014Member2021-05-182021-05-180000923139us-gaap:RestrictedStockUnitsRSUMemberffic:OmnibusPlan2014Member2022-01-012022-03-310000923139us-gaap:RestrictedStockUnitsRSUMember2022-12-310000923139ffic:PerformanceBasedRestrictedStockUnitsMember2022-12-310000923139ffic:PerformanceBasedRestrictedStockUnitsMember2023-01-012023-03-310000923139us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310000923139ffic:PerformanceBasedRestrictedStockUnitsMember2022-01-012022-03-310000923139us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310000923139ffic:TwoThousandAndNineteenLongTermIncentiveCompensationProgramMember2019-01-312019-01-310000923139ffic:HoldingCompanyMember2023-01-012023-03-310000923139us-gaap:CashFlowHedgingMember2022-01-012022-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2023-01-012023-03-310000923139ffic:ConstructionPortfolioSegmentMember2023-01-012023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2022-01-012022-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2022-01-012022-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2022-01-012022-03-310000923139ffic:ConstructionPortfolioSegmentMember2022-01-012022-03-310000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-01-012023-03-310000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2022-01-012022-03-310000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2022-01-012022-03-310000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-03-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-03-310000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-03-310000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2023-01-012023-03-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-03-310000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-01-012022-03-310000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2022-01-012022-03-310000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-03-310000923139us-gaap:OtherOperatingIncomeExpenseMember2023-01-012023-03-310000923139ffic:OccupancyAndEquipmentExpenseMember2023-01-012023-03-310000923139us-gaap:OtherOperatingIncomeExpenseMember2022-01-012022-03-310000923139ffic:OccupancyAndEquipmentExpenseMember2022-01-012022-03-310000923139us-gaap:RealEstateMemberffic:OneToFourFamilyResidentialPortfolioSegmentMember2023-03-310000923139us-gaap:RealEstateMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2023-03-310000923139us-gaap:RealEstateMemberffic:MultiFamilyResidentialPortfolioSegmentMember2023-03-310000923139us-gaap:RealEstateMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-03-310000923139ffic:BusinessAssetsMemberffic:SmallBusinessAdministrationPortfolioSegmentMember2023-03-310000923139ffic:BusinessAssetsMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2023-03-310000923139us-gaap:RealEstateMember2023-03-310000923139us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000923139us-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000923139us-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000923139us-gaap:FinancialAssetPastDueMember2023-03-310000923139us-gaap:FinancialAssetNotPastDueMember2023-03-310000923139ffic:BusinessAssetsMember2023-03-310000923139us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310000923139us-gaap:RealEstateMemberffic:OneToFourFamilyResidentialPortfolioSegmentMember2022-12-310000923139us-gaap:RealEstateMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2022-12-310000923139us-gaap:RealEstateMemberffic:MultiFamilyResidentialPortfolioSegmentMember2022-12-310000923139us-gaap:RealEstateMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310000923139ffic:BusinessAssetsMemberffic:SmallBusinessAdministrationPortfolioSegmentMember2022-12-310000923139ffic:BusinessAssetsMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-12-310000923139us-gaap:RealEstateMember2022-12-310000923139us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000923139us-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000923139us-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000923139us-gaap:FinancialAssetPastDueMember2022-12-310000923139us-gaap:FinancialAssetNotPastDueMember2022-12-310000923139ffic:BusinessAssetsMember2022-12-310000923139us-gaap:ConsumerPortfolioSegmentMember2023-03-310000923139us-gaap:ConsumerPortfolioSegmentMember2022-12-310000923139ffic:SmallBusinessAdministrationMemberffic:SmallBusinessAdministrationCaresActPaycheckProtectionProgramMember2023-03-310000923139ffic:SmallBusinessAdministrationMember2023-03-310000923139ffic:OneToFourFamilyResidentialMember2023-03-310000923139ffic:OneToFourFamilyMixedUsedPropertyMember2023-03-310000923139ffic:MultiFamilyResidentialMember2023-03-310000923139ffic:CommercialRealEstateLoansMember2023-03-310000923139ffic:CommercialBusinessAndOtherMember2023-03-310000923139ffic:SmallBusinessAdministrationMemberffic:SmallBusinessAdministrationCaresActPaycheckProtectionProgramMember2022-12-310000923139ffic:SmallBusinessAdministrationMember2022-12-310000923139ffic:OneToFourFamilyResidentialMember2022-12-310000923139ffic:OneToFourFamilyMixedUsedPropertyMember2022-12-310000923139ffic:MultiFamilyResidentialMember2022-12-310000923139ffic:CommercialRealEstateLoansMember2022-12-310000923139ffic:CommercialBusinessAndOtherMember2022-12-310000923139srt:MinimumMember2023-03-310000923139srt:MaximumMember2023-03-310000923139us-gaap:LoansReceivableMember2023-03-310000923139us-gaap:LoansReceivableMember2022-12-310000923139ffic:CustomerMember2023-03-310000923139ffic:CustomerAndBankMember2023-03-310000923139ffic:BankMember2023-03-310000923139ffic:CustomerMember2022-12-310000923139ffic:CustomerAndBankMember2022-12-310000923139ffic:BankMember2022-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-03-310000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-01-012022-03-310000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-03-310000923139ffic:CommercialBusinessPortfolioSegmentMemberus-gaap:DoubtfulMember2023-03-310000923139us-gaap:DoubtfulMember2023-03-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-12-310000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberffic:WatchMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberffic:WatchMember2023-03-310000923139ffic:OtherPortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberffic:WatchMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberffic:WatchMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMemberffic:WatchMember2023-03-310000923139ffic:CommercialBusinessPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000923139ffic:CommercialBusinessPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-03-310000923139ffic:CommercialBusinessPortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139ffic:CommercialBusinessPortfolioSegmentMemberffic:WatchMember2023-03-310000923139us-gaap:SpecialMentionMember2023-03-310000923139ffic:OtherPortfolioSegmentMember2023-03-310000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMember2023-03-310000923139ffic:CommercialBusinessPortfolioSegmentMember2023-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-01-012022-12-310000923139us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-01-012022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:SmallBusinessAdministrationMember2022-01-012022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyResidentialMember2022-01-012022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsedPropertyMember2022-01-012022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:MultiFamilyResidentialMember2022-01-012022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:CommercialBusinessAndOtherMember2022-01-012022-12-310000923139us-gaap:NonperformingFinancingReceivableMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-01-012022-12-310000923139us-gaap:PerformingFinancingReceivableMember2022-01-012022-12-310000923139us-gaap:NonperformingFinancingReceivableMember2022-01-012022-12-310000923139ffic:SmallBusinessAdministrationMember2022-01-012022-03-310000923139ffic:CommercialBusinessAndOtherMember2022-01-012022-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2023-01-012023-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2023-01-012023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2022-01-012022-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2022-01-012022-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-01-012022-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMember2023-03-310000923139ffic:ConstructionPortfolioSegmentMember2022-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2022-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2022-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2022-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2022-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2022-03-310000923139ffic:ConstructionPortfolioSegmentMember2022-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-03-310000923139ffic:ConstructionPortfolioSegmentMember2021-12-310000923139us-gaap:MortgageBackedSecuritiesMember2023-01-012023-03-310000923139ffic:OtherSecuritiesMember2023-01-012023-03-310000923139ffic:JuniorSubordinatedDebenturesMember2023-01-012023-03-310000923139ffic:FinancialAssetsAndLiabilitiesExcludingInterestRateCapsSwapsMember2023-01-012023-03-310000923139us-gaap:MortgageBackedSecuritiesMember2022-01-012022-03-310000923139ffic:OtherSecuritiesMember2022-01-012022-03-310000923139ffic:JuniorSubordinatedDebenturesMember2022-01-012022-03-310000923139ffic:FinancialAssetsAndLiabilitiesExcludingInterestRateCapsSwapsMember2022-01-012022-03-310000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2023-03-310000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2023-03-310000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2022-12-310000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2022-03-310000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2022-03-310000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2021-12-310000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2021-12-310000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2023-01-012023-03-310000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2022-01-012022-03-310000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2023-01-012023-03-310000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2022-01-012022-03-310000923139us-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310000923139us-gaap:FairValueMeasurementsNonrecurringMember2023-01-012023-03-310000923139us-gaap:RestrictedStockUnitsRSUMemberffic:OmnibusPlan2014Member2023-01-012023-03-310000923139us-gaap:RestrictedStockUnitsRSUMemberffic:OmnibusPlan2014Member2023-03-310000923139us-gaap:RetainedEarningsMember2023-01-012023-03-310000923139us-gaap:RetainedEarningsMember2022-01-012022-03-310000923139us-gaap:CashFlowHedgingMember2023-01-012023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:InterestAndFeesOnLoansMember2022-01-012022-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:InterestAndFeesOnLoansMember2023-01-012023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:InterestAndDividendIncomeOperatingMember2023-01-012023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:OtherInterestExpenseMember2023-01-012023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:DepositMember2023-01-012023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:OtherInterestExpenseMember2022-01-012022-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:DepositMember2022-01-012022-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310000923139us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2022-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000923139us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2022-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139us-gaap:MortgageBackedSecuritiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139us-gaap:LoansReceivableMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139ffic:DebtSecuritiesAvailableForSaleMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139us-gaap:NondesignatedMember2023-03-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000923139us-gaap:LoansReceivableMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2022-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000923139us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000923139us-gaap:NondesignatedMember2022-12-310000923139us-gaap:InterestRateSwapMember2023-03-310000923139us-gaap:InterestRateSwapMember2022-12-310000923139us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-03-310000923139us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310000923139ffic:EmployeePensionPlanMember2023-01-012023-03-310000923139ffic:SavingsBankMemberffic:EmployeePensionPlanMember2023-03-310000923139us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2022-12-310000923139ffic:DirectorsPlanMember2022-12-310000923139us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-01-012023-03-310000923139ffic:DirectorsPlanMember2023-01-012023-03-310000923139ffic:OtherPostRetirementBenefitPlanDefinedBenefitMember2022-01-012022-03-310000923139ffic:OtherPostRetirementBenefitPlanDefinedBenefitMember2023-01-012023-03-310000923139ffic:DirectorsPlanMember2023-01-012023-03-310000923139ffic:EmployeePensionPlanMember2022-01-012022-03-310000923139ffic:DirectorsPlanMember2022-01-012022-03-310000923139srt:WeightedAverageMemberffic:TrustPreferredSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139srt:WeightedAverageMemberffic:TrustPreferredSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139us-gaap:CollateralizedLoanObligationsMember2023-03-310000923139us-gaap:CollateralizedLoanObligationsMember2022-12-310000923139srt:WeightedAverageMemberffic:JuniorSubordinatedDebenturesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139srt:WeightedAverageMemberffic:JuniorSubordinatedDebenturesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2023-03-310000923139us-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2023-03-310000923139ffic:JuniorSubordinatedDebenturesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2022-12-310000923139us-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2022-12-310000923139ffic:JuniorSubordinatedDebenturesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139us-gaap:CommonStockMember2023-03-310000923139us-gaap:CommonStockMember2022-12-310000923139us-gaap:CommonStockMember2022-03-310000923139us-gaap:CommonStockMember2021-12-3100009231392022-03-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2023-03-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2023-03-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-03-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2023-03-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2023-03-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2023-03-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2023-03-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2023-03-310000923139us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-03-310000923139us-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2023-03-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2023-03-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2023-03-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2023-03-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2023-03-310000923139ffic:TrustPreferredSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2022-12-310000923139us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2022-12-310000923139us-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2022-12-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2022-12-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2022-12-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2022-12-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2022-12-310000923139ffic:TrustPreferredSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139ffic:TotalOtherSecuritiesMember2023-03-310000923139us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-03-310000923139us-gaap:CorporateDebtSecuritiesMember2023-03-310000923139us-gaap:CollateralizedDebtObligationsMember2023-03-310000923139ffic:REMICAndCMOMember2023-03-310000923139ffic:MutualFundDebtSecuritiesMember2023-03-310000923139ffic:GNMAMember2023-03-310000923139ffic:FHLMCMember2023-03-310000923139ffic:AvailableForSaleSecuritiesExcludingMortgageBackedSecuritiesMember2023-03-310000923139us-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-12-310000923139us-gaap:CorporateDebtSecuritiesMember2022-12-310000923139us-gaap:CollateralizedDebtObligationsMember2022-12-310000923139ffic:REMICAndCMOMember2022-12-310000923139ffic:MutualFundDebtSecuritiesMember2022-12-310000923139ffic:GNMAMember2022-12-310000923139ffic:FHLMCMember2022-12-310000923139ffic:AvailableForSaleSecuritiesExcludingMortgageBackedSecuritiesMember2022-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310000923139us-gaap:FairValueMeasurementsRecurringMember2023-03-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310000923139us-gaap:FairValueMeasurementsRecurringMember2022-12-310000923139us-gaap:EmployeeStockOptionMember2023-01-012023-03-310000923139us-gaap:EmployeeStockOptionMember2022-01-012022-03-310000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2022-01-012022-03-310000923139us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000923139us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000923139us-gaap:TreasuryStockMember2023-01-012023-03-310000923139us-gaap:TreasuryStockMember2022-01-012022-03-310000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2023-03-310000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2022-12-310000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2023-01-012023-03-310000923139us-gaap:RestrictedStockUnitsRSUMember2023-03-310000923139ffic:PerformanceBasedRestrictedStockUnitsMember2023-03-310000923139us-gaap:VehiclesMember2023-03-310000923139us-gaap:EquipmentMember2023-03-310000923139ffic:BranchesAndOfficeSpaceMember2023-03-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000923139srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000923139srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000923139srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000923139srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000923139us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-03-310000923139us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-03-310000923139us-gaap:FairValueMeasurementsNonrecurringMember2023-03-310000923139us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000923139us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2022-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310000923139us-gaap:FairValueMeasurementsNonrecurringMember2022-12-310000923139us-gaap:USStatesAndPoliticalSubdivisionsMember2023-03-310000923139us-gaap:OtherDebtSecuritiesMember2023-03-310000923139ffic:FNMAMember2023-03-310000923139us-gaap:USStatesAndPoliticalSubdivisionsMember2022-12-310000923139us-gaap:OtherDebtSecuritiesMember2022-12-310000923139ffic:FNMAMember2022-12-310000923139us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:SmallBusinessAdministrationMember2022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyResidentialMember2022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsedPropertyMember2022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:MultiFamilyResidentialMember2022-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:CommercialBusinessAndOtherMember2022-12-310000923139us-gaap:NonperformingFinancingReceivableMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-12-310000923139us-gaap:PerformingFinancingReceivableMember2022-12-310000923139us-gaap:NonperformingFinancingReceivableMember2022-12-310000923139ffic:CommercialBusinessPortfolioSegmentMember2023-01-012023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2023-01-012023-03-310000923139ffic:OtherPortfolioSegmentMember2023-01-012023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2023-01-012023-03-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2023-03-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2023-03-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2023-03-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2023-03-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2022-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2022-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2022-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2022-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2022-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2021-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2021-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2021-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2021-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2021-12-3100009231392021-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:PassMember2023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberffic:WatchMember2023-03-310000923139us-gaap:SubstandardMember2023-03-310000923139us-gaap:PassMember2023-03-310000923139ffic:WatchMember2023-03-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2023-03-3100009231392022-01-012022-12-310000923139us-gaap:MortgageBackedSecuritiesMember2023-03-310000923139ffic:OtherSecuritiesMember2023-03-310000923139ffic:JuniorSubordinatedDebenturesMember2023-03-310000923139us-gaap:MortgageBackedSecuritiesMember2022-12-310000923139ffic:OtherSecuritiesMember2022-12-310000923139ffic:JuniorSubordinatedDebenturesMember2022-12-310000923139us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-03-310000923139us-gaap:NonperformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2023-01-012023-03-310000923139us-gaap:NonperformingFinancingReceivableMemberffic:MultiFamilyResidentialPortfolioSegmentMember2023-01-012023-03-310000923139us-gaap:NonperformingFinancingReceivableMember2023-01-012023-03-310000923139us-gaap:HeldtomaturitySecuritiesMember2023-03-310000923139us-gaap:HeldtomaturitySecuritiesMember2022-12-310000923139ffic:ExtensionOfCreditMember2023-03-310000923139ffic:ExtensionOfCreditMember2022-12-310000923139ffic:AppraisedValueOfPropertyMember2023-03-310000923139ffic:SavingsBankMember2023-03-310000923139ffic:HoldingCompanyMember2023-03-310000923139ffic:SavingsBankMember2022-12-310000923139ffic:HoldingCompanyMember2022-12-3100009231392022-01-012022-03-3100009231392023-03-3100009231392022-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-3100009231392023-04-3000009231392023-01-012023-03-31xbrli:sharesiso4217:USDxbrli:pureffic:loanffic:leaseffic:agreementiso4217:USDxbrli:sharesffic:contractffic:item

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

Commission file number 001-33013

FLUSHING FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Delaware

(State or other jurisdiction of incorporation or organization)

11-3209278

(I.R.S. Employer Identification No.)

220 RXR Plaza, Uniondale, New York 11556

(Address of principal executive offices)

(718) 961-5400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

FFIC

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    X   Yes        __No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    X   Yes        __No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer” ,“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  __

Accelerated filer  X

Non-accelerated filer  __

Smaller reporting company  __

Emerging growth company  __

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the exchange act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  __ Yes    X   No

The number of shares of the registrant’s Common Stock outstanding as of April 30, 2023 was 29,488,818.

TABLE OF CONTENTS

PAGE

PART I  — FINANCIAL INFORMATION

ITEM 1. Financial Statements - (Unaudited)

Consolidated Statements of Financial Condition

1

Consolidated Statements of Income

2

Consolidated Statements of Comprehensive Income

3

Consolidated Statements of Cash Flows

4

Consolidated Statements of Changes in Stockholders’ Equity

6

Notes to Consolidated Financial Statements

7

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

40

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

55

ITEM 4. Controls and Procedures

55

PART II  — OTHER INFORMATION

ITEM 1. Legal Proceedings

56

ITEM 1A. Risk Factors

56

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

57

ITEM 3. Defaults Upon Senior Securities

57

ITEM 4. Mine Safety Disclosures

57

ITEM 5. Other Information

57

ITEM 6. Exhibits

58

SIGNATURES

60

i

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Financial Condition

(Unaudited)

Item 1.   Financial Statements

March 31,

December 31, 

2023

2022

(Dollars in thousands, except per share data)

Assets

 

  

 

  

Cash and due from banks

$

176,747

$

151,754

Securities held-to-maturity, net of allowance of $1,087 and $1,100, respectively, (assets pledged of $4,647 and $4,550, respectively; fair value of $67,869 and $62,550, respectively)

 

73,523

 

73,711

Securities available for sale, at fair value: (assets pledged of $193,558 and $172,235, respectively; $13,192 and $13,023 at fair value pursuant to the fair value option, respectively)

 

811,928

 

735,357

Loans, net of fees and costs

 

6,904,176

 

6,934,769

Less: Allowance for credit losses

 

(38,729)

 

(40,442)

Net loans

 

6,865,447

 

6,894,327

Interest and dividends receivable

 

46,836

 

45,048

Bank premises and equipment, net

 

21,567

 

21,750

Federal Home Loan Bank of New York stock, at cost

 

38,779

 

45,842

Bank owned life insurance

 

214,240

 

213,131

Goodwill

 

17,636

 

17,636

Core deposit intangibles

1,891

2,017

Right of use asset

42,268

 

43,289

Other assets

 

168,259

 

179,084

Total assets

$

8,479,121

$

8,422,946

Liabilities

 

  

 

  

Due to depositors:

 

  

 

  

Non-interest bearing

$

872,254

$

921,238

Interest-bearing

 

5,783,263

 

5,515,945

Total Due to depositors

6,655,517

6,437,183

Mortgagors' escrow deposits

 

78,573

 

48,159

Borrowed funds:

 

  

 

  

Federal Home Loan Bank advances and other borrowings

 

652,262

 

815,501

Subordinated debentures

 

187,130

 

186,965

Junior subordinated debentures, at fair value

 

48,117

 

50,507

Total borrowed funds

 

887,509

 

1,052,973

Operating lease liability

45,353

46,125

Other liabilities

 

138,710

 

161,349

Total liabilities

 

7,805,662

 

7,745,789

Stockholders' Equity

 

  

 

  

Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued)

 

 

Common stock ($0.01 par value; 100,000,000 shares authorized; 34,087,623 shares issued; 29,488,456 shares and 29,476,391 shares outstanding, respectively)

 

341

 

341

Additional paid-in capital

 

262,876

 

264,332

Treasury stock, at average cost (4,599,167 shares and 4,611,232 shares, respectively)

 

(97,760)

 

(98,535)

Retained earnings

 

545,786

 

547,507

Accumulated other comprehensive loss, net of taxes

 

(37,784)

 

(36,488)

Total stockholders' equity

 

673,459

 

677,157

Total liabilities and stockholders' equity

$

8,479,121

$

8,422,946

The accompanying notes are an integral part of these consolidated financial statements.

-1-

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

For the three months ended

    

March 31,

    

2023

    

2022

    

(In thousands, except per share data)

Interest and dividend income

Interest and fees on loans

$

82,889

$

67,516

Interest and dividends on securities:

 

  

 

  

Interest

 

7,240

3,745

Dividends

 

29

 

8

Other interest income

1,959

 

51

Total interest and dividend income

 

92,117

 

71,320

Interest expense

 

  

 

  

Deposits

 

39,056

 

3,408

Other interest expense

 

7,799

 

4,433

Total interest expense

 

46,855

 

7,841

Net interest income

 

45,262

 

63,479

Provision for credit losses

 

7,508

 

1,358

Net interest income after provision for credit losses

 

37,754

 

62,121

Non-interest income

 

  

 

  

Banking services fee income

 

1,411

 

1,374

Net gain on sale of loans

 

54

 

Net gain (loss) from fair value adjustments

 

2,619

 

(1,809)

Federal Home Loan Bank of New York stock dividends

 

697

 

397

Bank owned life insurance

 

1,109

 

1,114

Other income

 

1,018

 

237

Total non-interest income

 

6,908

 

1,313

Non-interest expense

 

Salaries and employee benefits

 

20,887

 

23,649

Occupancy and equipment

 

3,793

 

3,604

Professional services

 

2,483

 

2,222

FDIC deposit insurance

 

977

 

420

Data processing

 

1,435

 

1,424

Depreciation and amortization of bank premises and equipment

 

1,510

 

1,460

Other real estate owned / foreclosure expense

 

165

 

84

Other operating expenses

 

6,453

 

5,931

Total non-interest expense

 

37,703

 

38,794

Income before income taxes

 

6,959

 

24,640

Provision for income taxes

Federal

 

1,367

 

4,650

State and local

 

434

 

1,771

Total provision for income taxes

 

1,801

 

6,421

Net income

$

5,158

$

18,219

Basic earnings per common share

$

0.17

$

0.58

Diluted earnings per common share

$

0.17

$

0.58

Dividends per common share

$

0.22

$

0.22

The accompanying notes are an integral part of these consolidated financial statements.

-2-

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

For the three months ended

March 31,

    

2023

    

2022

    

(In thousands)

Net income

$

5,158

$

18,219

Other comprehensive loss, net of tax:

 

  

 

  

Amortization of actuarial gains, net of taxes of $31 and $2, respectively.

 

(69)

 

(4)

Amortization of prior service credits, net of taxes of $2 for the three months ended March 31, 2022.

 

 

(5)

Change in net unrealized gains (losses) on securities available for sale, net of taxes of ($1,883), and $10,892, respectively.

 

3,987

 

(23,427)

Net unrealized (loss) gain on cash flow hedges, net of taxes of $2,345, and ($6,857), respectively.

 

(5,140)

 

14,751

Change in fair value of liabilities related to instrument-specific credit risk, net of taxes of $33, and $63, respectively.

 

(74)

 

(135)

Total other comprehensive loss, net of tax

 

(1,296)

 

(8,820)

Comprehensive net income

$

3,862

$

9,399

The accompanying notes are an integral part of these consolidated financial statements.

-3-

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

For the three months ended March 31, 

    

2023

    

2022

(In thousands)

Operating Activities

Net income

$

5,158

$

18,219

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

  

 

  

Provision for credit losses

 

7,508

 

1,358

Depreciation and amortization of premises and equipment

 

1,510

 

1,460

Net gain on sales of loans

 

(54)

 

Net amortization (accretion) of premiums and discounts

 

1,234

 

(492)

Deferred income tax provision

 

1,136

 

Net (gain) loss from fair value adjustments

(2,619)

1,809

Net (gain) loss from fair value adjustments of qualifying hedges

 

(100)

 

129

Income from bank owned life insurance

 

(1,109)

 

(1,114)

Stock-based compensation expense

 

3,808

 

4,194

Deferred compensation

 

(1,707)

 

(2,545)

Amortization of core deposit intangibles

126

142

(Increase) decrease in other assets

 

(8,420)

 

3,570

(Decrease) increase in other liabilities

 

(16,889)

 

13,847

Net cash (used in) provided by operating activities

(10,418)

40,577

Investing Activities

 

 

  

Purchases of premises and equipment

 

(1,327)

 

(874)

Purchases of Federal Home Loan Bank - NY shares

 

(55,017)

 

(388)

Redemptions of Federal Home Loan Bank - NY shares

62,080

2,434

Purchases of securities held-to-maturity

 

 

(16,476)

Proceeds from prepayments of securities held-to-maturity

 

200

 

Purchases of securities available for sale

 

(93,068)

 

(130,312)

Proceeds from maturities and prepayments of securities available for sale

 

21,087

 

32,177

Change in cash collateral

 

(6,180)

 

Net repayments of loans

 

75,496

 

72,080

Purchases of loans

 

(44,466)

 

(54,309)

Proceeds from sale of loans

 

2,575

 

Net cash used in investing activities

(38,620)

(95,668)

-4-

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Cash Flows (Contd.)

(Unaudited)

    

For the three months ended March 31, 

2023

2022

(In thousands)

Financing Activities

Net (decrease) increase in noninterest-bearing deposits

$

(48,984)

$

73,406

Net increase in interest-bearing deposits

 

267,208

 

16,482

Net increase in mortgagors' escrow deposits

 

30,414

 

27,582

Net (repayments) proceeds from short-term borrowed funds

 

(235,000)

 

110,000

Proceeds (repayments) from long-term borrowing

 

71,761

 

(50,000)

Purchase of treasury shares and repurchase of shares to satisfy tax obligations

 

(4,709)

 

(10,845)

Cash dividends paid

 

(6,659)

 

(6,850)

Net cash provided by financing activities

 

74,031

 

159,775

Net increase in cash and cash equivalents, and restricted cash

 

24,993

 

104,684

Cash, cash equivalents, and restricted cash, beginning of period

 

151,754

 

81,723

Cash, cash equivalents, and restricted cash, end of period

$

176,747

$

186,407

Supplemental Cash Flow Disclosure

 

  

 

  

Interest paid

$

48,889

$

6,846

Income taxes paid

 

1,993

 

214

Taxes paid if excess tax benefits on stock-based compensation were not tax deductible

 

1,948

 

384

The accompanying notes are an integral part of these consolidated financial statements.

-5-

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statement of Changes in Stockholders’ Equity

(Unaudited)

    

    

    

Additional

    

    

Accumulated Other

Shares

Common

Paid-in

Treasury

Retained

Comprehensive 

(Dollars in thousands, except per share data)

Outstanding

Total

Stock

Capital

Stock

Earnings

Loss

Balance at December 31, 2022

29,476,391

$

677,157

$

341

$

264,332

$

(98,535)

$

547,507

$

(36,488)

Net income

 

5,158

 

 

 

 

5,158

 

Vesting of restricted stock unit awards

256,798

 

 

 

(5,264)

 

5,484

 

(220)

 

Purchase of treasury shares

(159,516)

 

(3,053)

 

 

 

(3,053)

 

 

Stock-based compensation expense

 

3,808

 

 

3,808

 

 

 

Repurchase of shares to satisfy tax obligation

(85,217)

 

(1,656)

 

 

 

(1,656)

 

 

Dividends on common stock ($0.22 per share)

 

(6,659)

 

 

 

 

(6,659)

 

Other comprehensive loss

(1,296)

(1,296)

Balance at March 31, 2023

29,488,456

$

673,459

$

341

$

262,876

$

(97,760)

$

545,786

$

(37,784)

    

    

    

Additional

    

    

Accumulated Other

Shares

Common

Paid-in

Treasury

Retained

Comprehensive

(Dollars in thousands, except per share data)

Outstanding

Total

Stock

Capital

Stock

Earnings

Loss

Balance at December 31, 2021

30,526,353

$

679,628

$

341

$

263,375

$

(75,293)

$

497,889

$

(6,684)

Net income

 

18,219

 

 

 

 

18,219

 

Award of common shares released from Employee Benefit Trust

 

287

 

 

287

 

 

 

Vesting of restricted stock unit awards

297,626

 

 

 

(6,019)

 

6,304

 

(285)

 

Purchase of treasury shares

(360,000)

 

(8,469)

 

 

 

(8,469)

 

 

Stock-based compensation expense

 

4,194

 

 

4,194

 

 

 

Repurchase of shares to satisfy tax obligation

(97,435)

(2,376)

 

 

(2,376)

 

 

Dividends on common stock ($0.22 per share)

(6,850)

 

 

 

(6,850)

 

Other comprehensive loss

 

(8,820)

 

 

 

 

(8,820)

Balance at March 31, 2022

30,366,544

$

675,813

$

341

$

261,837

$

(79,834)

$

508,973

$

(15,504)

The accompanying notes are an integral part of these consolidated financial statements.

-6-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

1.     Basis of Presentation

The primary business of Flushing Financial Corporation (the “Holding Company”), a Delaware corporation, is the operation of its wholly owned subsidiary, Flushing Bank (the “Bank”).

The unaudited consolidated financial statements presented in this Quarterly Report on Form 10-Q (“Quarterly Report”) include the collective results of the Holding Company and its direct and indirect wholly owned subsidiaries, including the Bank, Flushing Service Corporation and FSB Properties Inc., which are collectively herein referred to as “we,” “us,” “our” and the “Company.”

The Holding Company also owns Flushing Financial Capital Trust II, Flushing Financial Capital Trust III, and Flushing Financial Capital Trust IV (the “Trusts”), which are special purpose business trusts. The Trusts are not included in the Company’s consolidated financial statements, as the Company would not absorb the losses of the Trusts if any losses were to occur.

The accompanying unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. The information furnished in these interim statements reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for such presented periods of the Company. Such adjustments are of a normal recurring nature, unless otherwise disclosed in this Quarterly Report. All inter-company balances and transactions have been eliminated in consolidation. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for the full year.

The accompanying unaudited consolidated financial statements have been prepared in conformity with the instructions to Quarterly Report on Form 10-Q and Article 10, Rule 10-01 of Regulation S-X for interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The unaudited consolidated interim financial information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

When necessary, certain reclassifications were made to prior-year amounts to conform to the current-year presentation. Such reclassifications had no effect on the prior period net income or shareholders’ equity and were insignificant amounts.

2.     Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the reporting period. Estimates that are particularly susceptible to change in the near term are used in connection with the determination of the allowance for credit losses, the evaluation of goodwill for impairment, the review of the need for a valuation allowance of the Company’s deferred tax assets, and the fair value of financial instruments. Management performed a qualitative review of goodwill at March 31, 2023, concluding no impairment was indicated.

-7-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

3.     Earnings Per Share

Earnings per common share have been computed based on the following:

For the three months ended March 31,

2023

    

2022

    

(In thousands, except per share data)

Net income, as reported

$

5,158

$

18,219

Divided by:

 

  

 

  

Weighted average common shares outstanding

 

30,265

 

31,524

Weighted average common stock equivalents (1)

 

 

Total weighted average common shares outstanding and common stock equivalents

 

30,265

 

31,524

Basic earnings per common share

$

0.17

$

0.58

Diluted earnings per common share

$

0.17

$

0.58

Dividend Payout ratio

 

129.4

%  

 

37.9

%  

(1)For the three months ended March 31, 2023, and 2022, there were no common stock equivalents that were anti-dilutive.

4.     Securities

The following table summarizes the Company’s portfolio of securities held-to-maturity on March 31, 2023:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

66,740

$

60,732

$

$

6,008

Total municipals

 

66,740

 

60,732

 

 

6,008

FNMA

 

7,870

 

7,137

 

 

733

Total mortgage-backed securities

 

7,870

 

7,137

 

 

733

Allowance for credit losses

(1,087)

Total

$

73,523

$

67,869

$

$

6,741

-8-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table summarizes the Company’s portfolio of securities held-to-maturity on December 31, 2022:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

Losses

(In thousands)

Municipals

$

66,936

$

55,561

$

$

11,375

Total municipals

 

66,936

 

55,561

 

 

11,375

FNMA

 

7,875

 

6,989

 

 

886

Total mortgage-backed securities

 

7,875

 

6,989

 

 

886

Allowance for credit losses

(1,100)

Total

$

73,711

$

62,550

$

$

12,261

The following table summarizes the Company’s portfolio of securities available for sale on March 31, 2023:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

83,691

$

81,802

$

171

$

2,060

Corporate

173,052

156,581

16,471

Mutual funds

 

11,460

 

11,460

 

 

Collateralized loan obligations

 

184,773

 

180,530

 

 

4,243

Other

 

1,445

 

1,445

 

 

Total other securities

 

454,421

 

431,818

 

171

 

22,774

REMIC and CMO

 

172,001

 

146,318

 

 

25,683

GNMA

 

9,067

 

7,304

 

3

 

1,766

FNMA

 

168,689

 

146,633

 

1

 

22,057

FHLMC

 

94,641

 

79,855

 

 

14,786

Total mortgage-backed securities

 

444,398

 

380,110

 

4

 

64,292

Total securities available for sale

$

898,819

$

811,928

$

175

$

87,066

-9-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table summarizes the Company’s portfolio of securities available for sale on December 31, 2022:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

U.S. government agencies

$

83,720

$

81,103

$

2

$

2,619

Corporate

146,430

131,766

14,664

Mutual funds

 

11,211

 

11,211

 

 

Collateralized loan obligations

 

129,684

 

125,478

 

 

4,206

Other

 

1,516

 

1,516

 

 

Total other securities

 

372,561

 

351,074

 

2

 

21,489

REMIC and CMO

 

175,712

 

148,414

 

 

27,298

GNMA

 

9,193

 

7,317

 

3

 

1,879

FNMA

 

172,690

 

148,265

 

 

24,425

FHLMC

 

96,725

 

80,287

 

 

16,438

Total mortgage-backed securities

 

454,320

 

384,283

 

3

 

70,040

Total securities available for sale

$

826,881

$

735,357

$

5

$

91,529

The corporate securities held by the Company at March 31, 2023 and December 31, 2022, are issued by U.S. banking institutions. The CMOs held by the Company at March 31, 2023 and December 31, 2022, are either fully guaranteed or issued by a government sponsored enterprise.

The following tables detail the amortized cost and fair value of the Company’s securities classified as held-to-maturity and available for sale at March 31, 2023, by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

Amortized

Securities held-to-maturity:

    

Cost

    

Fair Value

 

(In thousands)

Due after ten years

$

66,740

$

60,732

Total other securities

66,740

60,732

Mortgage-backed securities

7,870

7,137

74,610

67,869

Allowance for credit losses

(1,087)

-

Total securities held-to-maturity

 

$

73,523

 

$

67,869

Amortized

Securities available for sale:

    

Cost

    

Fair Value

(In thousands)

Due in one year or less

 

$

59,843

 

$

58,258

Due after one year through five years

74,798

69,629

Due after five years through ten years

236,428

 

221,597

Due after ten years

71,892

70,874

Total other securities

 

442,961

 

420,358

Mutual funds

 

11,460

 

11,460

Mortgage-backed securities

 

444,398

 

380,110

Total securities available for sale

$

898,819

$

811,928

-10-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables show the Company’s securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at the dates indicated:

At March 31, 2023

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

60,732

$

6,008

$

$

$

60,732

$

6,008

Total other securities

 

3

 

60,732

 

6,008

 

 

 

60,732

 

6,008

FNMA

 

1

 

7,137

$

733

 

 

 

7,137

 

733

Total mortgage-backed securities

 

1

 

7,137

 

733

 

 

 

7,137

 

733

Total

 

4

$

67,869

$

6,741

$

$

$

67,869

$

6,741

Available for sale securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government Agencies & Treasury

 

8

$

73,930

$

2,060

$

5,506

$

20

$

68,424

$

2,040

Corporate

 

26

 

156,581

 

16,471

 

58,591

 

4,529

 

97,990

 

11,942

CLO

 

25

 

180,531

 

4,243

 

64,192

 

893

 

116,339

 

3,350

Total other securities

 

59

 

411,042

 

22,774

 

128,289

 

5,442

 

282,753

 

17,332

REMIC and CMO

 

47

 

146,030

 

25,683

 

3,315

 

101

 

142,715

 

25,582

GNMA

 

7

 

7,106

 

1,766

 

41

 

 

7,065

 

1,766

FNMA

 

45

 

146,490

 

22,057

 

7,598

 

312

 

138,892

 

21,745

FHLMC

 

18

 

79,855

 

14,786

 

10,875

 

621

 

68,980

 

14,165

Total mortgage-backed securities

 

117

 

379,481

 

64,292

 

21,829

 

1,034

 

357,652

 

63,258

Total

 

176

$

790,523

$

87,066

$

150,118

$

6,476

$

640,405

$

80,590

At December 31, 2022

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

3

$

55,561

$

11,375

$

55,561

$

11,375

$

$

Total other securities

 

3

 

55,561

 

11,375

 

55,561

 

11,375

 

 

FNMA

 

1

 

6,989

 

886

 

6,989

 

886

 

 

Total mortgage-backed securities

 

1

 

6,989

 

886

 

6,989

 

886

 

 

Total

 

4

$

62,550

$

12,261

$

62,550

$

12,261

$

$

Available for sale securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. government agencies

 

7

$

77,856

$

2,619

$

77,059

$

2,517

$

797

$

102

Corporate

 

20

 

131,766

 

14,664

 

45,447

 

3,553

 

86,319

 

11,111

CLO

 

19

 

125,478

 

4,206

 

95,518

 

2,916

 

29,960

 

1,290

Total other securities

 

46

 

335,100

 

21,489

 

218,024

 

8,986

 

117,076

 

12,503

REMIC and CMO

 

47

 

148,120

 

27,298

 

40,911

 

3,457

 

107,209

 

23,841

GNMA

 

8

 

7,133

 

1,879

 

64

 

 

7,069

 

1,879

FNMA

 

47

 

148,229

 

24,425

 

38,296

 

3,871

 

109,933

 

20,554

FHLMC

 

18

 

80,287

 

16,438

 

24,838

 

2,397

 

55,449

 

14,041

Total mortgage-backed securities

 

120

 

383,769

 

70,040

 

104,109

 

9,725

 

279,660

 

60,315

Total

 

166

$

718,869

$

91,529

$

322,133

$

18,711

$

396,736

$

72,818

-11-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The Company reviewed each available for sale security that had an unrealized loss at March 31, 2023, and December 31, 2022. The Company does not have the intent to sell these securities, and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. If the Company identifies any decline in the fair value due to credit loss factors and evaluation indicates that a credit loss exists, then the present value of cash flows that is expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. All of these securities are rated investment grade or above and have a long history of no credit losses. It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment.

In determining the risk of loss for available for sale securities, the Company considered that mortgage-backed securities are either fully guaranteed or issued by a government sponsored enterprise, which has a credit rating and perceived credit risk comparable to the U.S. government, and that issuers of the collateralized loan obligations (“CLO”) and the issuer of Corporate securities are global systematically important banks. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms. Based on this review, management believes that the unrealized losses have resulted from other factors not deemed credit-related and no allowance for credit loss was recorded.

The Company reviewed each held-to-maturity security at March 31, 2023, and December 31, 2022 as part of its quarterly Current Expected Credit Loss (“CECL”) process, resulting in an allowance for credit losses of $1.1 million at each of March 31, 2023 and December 31, 2022.

It is the Company’s policy to exclude accrued interest receivable from the calculation of the allowance for credit losses on held-to-maturity and the valuation of available for sale securities. Accrued interest receivable on held-to-maturity securities totaled $0.1 million each at March 31, 2023 and December 31, 2022 and accrued interest receivable on available for sale debt securities totaled $4.6 million and $3.7 million at March 31, 2023 and December 31, 2022, respectively.

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity.

For the three months ended March 31,

    

2023

2022

(In thousands)

Beginning balance

$

1,100

$

862

(Benefit) provision

 

(13)

 

124

Allowance for credit losses

$

1,087

$

986

Realized gains and losses on the sales of securities are determined using the specific identification method. The Company did not sell any securities during the three months ended March 31, 2023 and 2022.

-12-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

5.     Loans

The following represents the composition of loans as of the dates indicated:

March 31,

December 31,

2023

    

2022

(In thousands)

Multi-family residential

$

2,601,174

$

2,601,384

Commercial real estate

 

1,904,293

 

1,913,040

One-to-four family ― mixed-use property

 

549,207

 

554,314

One-to-four family ― residential

 

238,417

 

241,246

Construction

 

60,486

 

70,951

Small Business Administration (1)

 

22,860

 

23,275

Commercial business and other

 

1,518,756

 

1,521,548

Gross loans

 

6,895,193

 

6,925,758

Net unamortized premiums and unearned loan fees

 

8,983

 

9,011

Total loans, net of fees and costs

$

6,904,176

$

6,934,769

(1)Includes $4.8 million, and $5.2 million of SBA Payment Protection Program (“SBA PPP”) loans on March 31, 2023 and December 31, 2022, respectively.

Loans are reported at their outstanding principal balance net of any unearned income, charge-offs, deferred loan fees and costs on originated loans and unamortized premiums or discounts on purchased loans. Loan fees and certain loan origination costs are deferred. Net loan origination costs and premiums or discounts on loans purchased are amortized into interest income over the contractual life of the loans using the level-yield method. Prepayment penalties received on loans which pay in full prior to their scheduled maturity are included in interest income in the period they are collected.

Interest on loans is recognized on an accrual basis. Accrued interest receivable totaled $35.1 million and $34.5 million at March 31, 2023, and December 31, 2022, respectively, and was reported in “Interest and dividends receivable” on the Consolidated Statements of Financial Condition. The accrual of income on loans is generally discontinued when certain factors, such as contractual delinquency of 90 days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual loans is reversed from interest income at the time the loan is placed on non-accrual status. A non-accrual loan can be returned to accrual status when contractual delinquency returns to less than 90 days delinquent. Payments received on non-accrual loans that do not bring the loan to less than 90 days delinquent are recorded on a cash basis. Payments can also be applied first as a reduction of principal until all principal is recovered and then subsequently to interest, if in management’s opinion, it is evident that recovery of all principal due is likely to occur.

Allowance for credit losses

The allowance for credit losses (“ACL”) is an estimate that is deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial assets. Loans are charged off against that ACL when management believes that a loan balance is uncollectable based on quarterly analysis of credit risk.

The amount of the ACL is based upon a loss rate model that considers multiple factors which reflects management’s assessment of the credit quality of the loan portfolio. Management estimates the allowance balance using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The factors are both quantitative and qualitative in nature including, but not limited to, historical losses, economic conditions, trends in delinquencies, value and adequacy of underlying collateral, volume and portfolio mix, and internal loan processes.

-13-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The Company recorded a provision for credit losses on loans totaling $7.5 million and $1.2 million for the three months ended March 31, 2023 and 2022, respectively. The provision recorded during the three months ended March 31, 2023, was driven by a loan charge-off and increased reserves on two loans that were previously identified with one business credit relationship. During the three months ended March 31, 2023, the Company made no changes to either the reasonable and supportable forecast period or the reversion period. The ACL - loans totaled $38.7 million on March 31, 2023 compared to $40.4 million on December 31, 2022. On March 31, 2023, the ACL - loans represented 0.56% of gross loans and 182.9% of non-performing loans. On December 31, 2022, the ACL - loans represented 0.58% of gross loans and 124.9% of non-performing loans.

The Company may modify loans to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. When modifying a loan, an assessment of whether a borrower is experiencing financial difficulty is made on the date of modification. This modification may include reducing the loan interest rate extending the loan term, any other-than-insignificant payment delay, principal forgiveness or any combination of these types of modifications. When such modifications are performed, a change to the allowance for credit losses is generally not required as the methodologies used to estimate the allowance already capture the effect of borrowers experiencing financial difficulty. During the three months ended March 31, 2023, there were no loans modified to borrowers experiencing financial difficulties. On March 31, 2023, there were no commitments to lend additional funds to borrowers who have received a loan modification as a result of financial difficulty.

On January 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” without material impact on the business operations or consolidated financial statements. See Note 14 (“New Authoritative Accounting Pronouncements”) of the Notes to the Consolidated Financial Statements.

The following table shows loans modified as Troubled Debt Restructured (“TDR”) during the period indicated:

For the three months ended,

March 31, 2022

(Dollars in thousands)

    

Number

    

    

Modification description

Small Business Administration

1

$

271

Loan amortization extension.

Commercial business and other

 

2

2,768

 

One loan received a below market interest rate and one loan had an amortization extension.

Total

 

3

$

3,039

 

  

The recorded investment of the loans modified and classified as TDR, presented in the table above, was unchanged as there was no principal forgiven in these modifications.

-14-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table shows loans classified as TDR at amortized cost that are performing according to their restructured terms at the periods indicated:

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Multi-family residential

 

6

$

1,673

Commercial real estate

1

7,572

One-to-four family - mixed-use property

 

4

 

1,222

One-to-four family - residential

 

1

 

253

Small Business Administration

1

242

Commercial business and other

 

3

 

855

Total performing

 

16

$

11,817

The following table shows our recorded investment for loans classified as TDR at amortized cost that are not performing according to their restructured terms at the periods indicated.

December 31, 2022

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

Commercial business and other

 

2

$

3,263

Total troubled debt restructurings that subsequently defaulted

 

2

$

3,263

-15-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables show our non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for the periods shown below:

At or for the three months ended March 31, 2023

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

3,547

$

3,975

$

3,975

$

2

$

Commercial real estate

254

One-to-four family - mixed-use property

1,045

797

797

One-to-four family - residential

3,953

4,396

4,396

Small Business Administration

950

949

949

Commercial business and other

20,193

10,838

3,283

2

Total

$

29,942

$

20,955

$

13,400

$

4

$

At or for the year ended December 31, 2022

(In thousands)

Non-accrual amortized cost beginning of the reporting period

Non-accrual amortized cost end of the reporting period

Non-accrual with no related allowance

Interest income recognized

Loans ninety days or more past due and still accruing

Multi-family residential

$

2,652

$

3,547

$

3,547

$

$

Commercial real estate

640

254

254

One-to-four family - mixed-use property (1)

1,582

1,045

1,045

One-to-four family - residential

7,483

3,953

3,953

Small Business Administration

952

950

950

Construction

2,600

Commercial business and other (1)

1,945

20,193

3,291

171

Total

$

15,254

$

29,942

$

13,040

$

171

$

2,600

(1)Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million at December 31, 2022. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million at December 31, 2022.

-16-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following is a summary of interest foregone on non-accrual loans for the periods indicated.

For the year ended

March 31

    

2023

    

2022

    

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

506

$

371

(1)

Less: Interest income included in the results of operations

 

4

 

155

(2)

Total foregone interest

$

502

$

216

(1)For the three months ended March 31, 2022, $192 thousand is related to loans classified as TDR.
(2)For the three months ended March 31, 2022, $151 thousand is related to loans classified as TDR.

The following tables show the aging analysis of the amortized cost basis of loans at the period indicated by class of loans:

March 31, 2023

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

3,464

$

$

3,975

$

7,439

$

2,596,735

$

2,604,174

Commercial real estate

 

 

179

 

 

179

 

1,905,528

 

1,905,707

One-to-four family - mixed-use property

 

2,562

 

381

 

797

 

3,740

 

548,231

 

551,971

One-to-four family - residential

 

2,382

 

68

 

4,396

 

6,846

 

232,739

 

239,585

Construction

 

 

 

 

 

60,373

 

60,373

Small Business Administration

 

142

 

1,679

 

949

 

2,770

 

19,990

 

22,760

Commercial business and other

 

33

 

20

 

7,829

 

7,882

 

1,511,724

 

1,519,606

Total

$

8,583

$

2,327

$

17,946

$

28,856

$

6,875,320

$

6,904,176

December 31, 2022

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

1,475

$

1,787

$

3,547

$

6,809

$

2,598,363

$

2,605,172

Commercial real estate

 

2,561

 

 

254

 

2,815

 

1,912,083

 

1,914,898

One-to-four family - mixed-use property

 

3,721

 

 

797

 

4,518

 

552,777

 

557,295

One-to-four family - residential

 

2,734

 

 

3,953

 

6,687

 

235,793

 

242,480

Construction

 

 

 

2,600

 

2,600

 

68,224

 

70,824

Small Business Administration

 

329

 

 

950

 

1,279

 

21,914

 

23,193

Commercial business and other

 

7,636

 

16

 

10,324

 

17,976

 

1,502,931

 

1,520,907

Total

$

18,456

$

1,803

$

22,425

$

42,684

$

6,892,085

$

6,934,769

-17-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables show the activity in the ACL on loans for the three-month periods indicated:

March 31, 2023

    

    

    

One-to-four

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

other

Total

Beginning balance

$

9,552

$

8,184

$

1,875

$

901

$

261

$

2,198

$

17,471

$

40,442

Charge-offs

 

 

 

 

(6)

 

 

(6)

 

(9,286)

 

(9,298)

Recoveries

 

1

 

 

 

42

 

 

12

 

9

 

64

Provision (benefit)

 

(512)

 

(513)

 

(165)

 

(210)

 

(109)

 

(35)

 

9,065

 

7,521

Ending balance

$

9,041

$

7,671

$

1,710

$

727

$

152

$

2,169

$

17,259

$

38,729

March 31, 2022

    

    

    

One-to-four

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

other

Total

Beginning balance

$

8,185

$

7,158

$

1,755

$

784

$

186

$

1,209

$

17,858

$

37,135

Charge-offs

 

 

 

 

 

 

(1,028)

 

(8)

 

(1,036)

Recoveries

 

 

 

 

2

 

 

13

 

74

 

101

Provision (benefit)

 

376

 

558

 

109

 

(20)

 

82

 

1,643

 

(1,503)

 

1,233

Ending balance

$

8,561

$

7,716

$

1,864

$

766

$

268

$

1,837

$

16,421

$

37,433

In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans.” If a loan does not fall within one of the previously mentioned categories and management believes weakness is evident then we designate the loan as “Watch;” all other loans would be considered “Pass.” Loans that are non-accrual are designated as Substandard, Doubtful or Loss. These loan designations are updated quarterly. We designate a loan as Substandard when a well-defined weakness is identified that may jeopardize the orderly liquidation of the debt. We designate a loan as Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. The Company does not hold any loans designated as Loss, as loans that are designated as Loss are charged to the Allowance for Credit Losses. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications but does contain a potential weakness that deserves closer attention.

-18-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table summarizes the various risk categories of mortgage and non-mortgage loans by loan portfolio segments and by class of loans by year of origination at March 31, 2023:

For the year ended

Revolving Loans

Revolving Loans

Amortized Cost

converted to

(In thousands)

2023

2022

2021

2020

2019

Prior

Basis

term loans

Total

Multi-family

Pass

$

48,865

$

480,178

$

285,357

$

222,748

$

310,618

$

1,215,855

$

4,601

$

$

2,568,222

Watch

902

2,346

26,616

29,864

Special Mention

1,326

1,326

Substandard

4,762

4,762

Total Multi-family

$

48,865

$

481,080

$

285,357

$

225,094

$

310,618

$

1,248,559

$

4,601

$

$

2,604,174

Commercial Real Estate

Pass

$

18,305

$

327,129

$

181,002

$

151,568

$

223,378

$

969,174

$

$

$

1,870,556

Watch

1,965

1,525

9,570

21,899

34,959

Special Mention

183

183

Substandard

9

9

Total Commercial Real Estate

$

18,305

$

329,094

$

182,527

$

151,568

$

232,948

$

991,265

$

$

$

1,905,707

1-4 Family Mixed-Use

Pass

$

5,519

$

44,641

$

42,764

$

32,360

$

63,079

$

353,651

$

$

$

542,014

Watch

878

727

6,541

8,146

Special Mention

840

840

Substandard

971

971

Total 1-4 Family Mixed-Use

$

5,519

$

44,641

$

42,764

$

33,238

$

63,806

$

362,003

$

$

$

551,971

1-4 Family Residential

Pass

$

4,146

$

23,573

$

8,640

$

18,034

$

41,567

$

114,894

$

7,905

$

11,827

$

230,586

Watch

515

282

736

1,374

63

1,228

4,198

Substandard

4,358

443

4,801

Total 1-4 Family Residential

$

4,146

$

24,088

$

8,922

$

18,034

$

42,303

$

120,626

$

7,968

$

13,498

$

239,585

Gross charge-offs

$

$

$

$

$

$

6

$

$

$

6

Construction

Pass

$

3,089

$

1,899

$

17,660

$

$

$

35,125

$

$

57,773

Substandard

2,600

2,600

Total Construction

$

3,089

$

1,899

$

17,660

$

$

$

2,600

$

35,125

$

$

60,373

Small Business Administration

Pass

$

$

3,335

$

3,348

$

3,977

$

666

$

2,736

$

$

$

14,062

Watch

593

50

5,162

5,805

Special Mention

1,679

37

1,716

Substandard

1,177

1,177

Total Small Business Administration

$

$

3,335

$

5,620

$

3,977

$

716

$

9,112

$

$

$

22,760

Gross charge-offs

$

$

$

$

$

$

6

$

$

$

6

Commercial Business

Pass

$

28,793

$

160,797

$

81,582

$

39,877

$

39,603

$

71,738

$

273,682

$

$

696,072

Watch

415

8,583

16,492

31,837

1,209

58,536

Special Mention

4,759

33

3,943

8,735

Substandard

2,373

2,444

47

1,762

3,079

9,705

Doubtful

4,702

4,702

Total Commercial Business

$

28,793

$

163,585

$

92,609

$

44,636

$

56,175

$

109,280

$

282,672

$

$

777,750

Gross charge-offs

$

$

$

$

$

$

$

9,267

$

$

9,267

Commercial Business - Secured by RE

Pass

$

13,955

$

181,634

$

138,718

$

108,771

$

41,827

$

153,310

$

$

$

638,215

Watch

26,220

59,250

85,470

Special Mention

15,198

15,198

Substandard

2,853

2,853

Total Commercial Business - Secured by RE

$

13,955

$

184,487

$

138,718

$

108,771

$

83,245

$

212,560

$

$

$

741,736

Other

Pass

$

$

$

$

$

$

50

$

70

$

$

120

Total Other

$

$

$

$

$

$

50

$

70

$

$

120

Gross charge-offs

$

$

$

$

$

$

19

$

$

$

19

Total by Loan Type

Total Pass

$

122,672

$

1,223,186

$

759,071

$

577,335

$

720,738

$

2,881,408

$

321,383

$

11,827

$

6,617,620

-19-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Total Watch

3,797

10,983

3,224

53,795

152,679

1,272

1,228

226,978

Total Special Mention

1,679

4,759

15,231

6,329

27,998

Total Substandard

5,226

2,444

47

15,639

3,079

443

26,878

Total Doubtful

4,702

4,702

Total Loans

$

122,672

$

1,232,209

$

774,177

$

585,318

$

789,811

$

3,056,055

$

330,436

$

13,498

$

6,904,176

Total Gross charge-offs

$

$

$

$

$

$

31

$

9,267

$

$

9,298

Included within net loans were $5.2 million each at March 31, 2023 and December 31, 2022, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

A loan is considered collateral dependent when the borrower is experiencing financial difficulties and repayment is expected to be substantially provided by the operation or sale of the collateral. The following table presents types of collateral-dependent loans by class of loans as of the periods indicated:

Collateral Type

March 31, 2023

December 31, 2022

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

3,975

$

$

3,547

$

Commercial real estate

254

One-to-four family - mixed-use property

797

1,045

One-to-four family - residential

4,396

3,953

Small Business Administration

949

950

Commercial business and other

2,853

7,985

2,853

17,340

Total

$

12,021

$

8,934

$

11,652

$

18,290

Off-Balance Sheet Credit Losses

Also included within scope of the CECL standard are off-balance sheet loan commitments, which includes the unfunded portion of committed lines of credit and commitments “in-process”. Commitments “in‐process” reflect loans not in the Company’s books but rather negotiated loan / line of credit terms and rates that the Company has offered to customers and is committed to honoring. In reference to “in‐process” credits, the Company defines an unfunded commitment as a credit that has been offered to and accepted by a borrower, which has not closed and by which the obligation is not unconditionally cancellable.

Commitments to extend credit (principally real estate mortgage loans) and lines of credit (principally home equity lines of credit and business lines of credit) totaled $427.0 million and $438.5 million on March 31, 2023, and December 31, 2022, respectively.

The following table presents the activity in the allowance for off balance sheet credit losses for the three months ended March 31, 2023, and 2022.

For the three months ended

March 31,

    

2023

    

2022

(In thousands)

Balance at beginning of period

$

970

$

1,209

(Benefit) provision

(85)

380

-20-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Allowance for Off-Balance Sheet - Credit losses (1)

$

885

$

1,589

(1)Included in “Other liabilities” on the Consolidated Statements of Financial Condition.

6.     Loans held for sale

Loans held for sale are carried at the lower of cost or estimated fair value. At March 31, 2023 and December 31, 2022, the Bank did not have any loans held for sale. There were no loans sold during the three months ended March 31, 2022.

The following table shows loans sold during the periods indicated:

For the three months ended March 31, 2023

    

Loans sold

    

Proceeds

    

Net charge-offs

    

Net gain

Delinquent and non-performing loans

 

(Dollars in thousands)

Multi-family residential

5

$

1,548

$

$

54

Commercial

 

2

840

One-to-four family - mixed-use property

 

1

 

187

 

 

Total

 

8

$

2,575

$

$

54

-21-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

7.     Leases

The Company has 31 operating leases for branches (including headquarters) and office spaces, 10 operating leases for vehicles, and one operating lease for equipment. Our leases have remaining lease terms ranging from three months to approximately 13 years, none of which has a renewal option reasonably certain of exercise, which has been reflected in the Company’s calculation of the lease term.

The Company has elected the short-term lease recognition exemption such that the Company will not recognize Right of Use (“ROU”) assets or lease liabilities for leases with a term of less than 12 months from the commencement date. The Company has three agreements in 2023 and two agreements in 2022 that qualified as short-term leases.

Certain leases have escalation clauses for operating expenses and real estate taxes. The Company’s non-cancelable operating lease agreements expire through 2036.

Supplemental balance sheet information related to leases are as follows:

(Dollars in thousands)

March 31, 2023

December 31, 2022

Operating lease ROU asset

$

42,268

$

43,289

Operating lease liability

$

45,353

$

46,125

Weighted-average remaining lease term-operating leases

 

6.6 years

6.6 years

Weighted average discount rate-operating leases

 

3.1

%  

2.9

%  

-22-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The components of lease expense and cash flow information related to leases were as follows:

For the three months ended,

(Dollars in thousands)

Line Item Presented

March 31, 2023

March 31, 2022

Lease Cost

 

  

 

  

Operating lease cost

Occupancy and equipment

$

2,299

$

2,097

Operating lease cost

Other operating expenses

23

24

Short-term lease cost

Professional services and occupancy and equipment

 

56

 

61

Variable lease cost

Occupancy and equipment

 

281

 

200

Total lease cost

$

2,659

$

2,382

Other information

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities:

 

  

Operating cash flows from operating leases

$

2,394

$

2,426

Right-of-use assets obtained in exchange for new operating lease liabilities

$

846

$

47

The Company’s minimum annual rental payments for Bank facilities due under non-cancelable leases are as follows as of March 31, 2023:

Minimum Rental

(In thousands)

Years ended December 31:

2023

$

7,636

2024

9,379

2025

8,705

2026

7,806

2027

3,711

Thereafter

12,814

Total minimum payments required

50,051

Less: implied interest

4,698

Total lease obligations

$

45,353

8.     Stock-Based Compensation

The Company has a long-term incentive compensation program for certain Company executive officers that includes grants of performance-based restricted stock units (“PRSUs”) in addition to time-based restricted stock units (“RSU”). Under the terms of the PRSU Agreement, the number of PRSUs that may be earned depends on the extent to which performance goals for the award are achieved over a three-year performance period, as determined by the Compensation Committee of the Board. As of March 31, 2023, PRSUs granted in 2023 and 2022 are being accrued at target and PRSUs granted in 2021 are being accrued above target. The different levels of accrual are commensurate with the projected performance of the respective grant.

On May 18, 2021, stockholders approved an amendment to the 2014 Omnibus Plan (the “Amendment”) authorizing an additional 1,100,000 shares available for future issuance. Including the additional shares authorized from the Amendment, 743,981 shares were available for future issuance under the 2014 Omnibus Plan at March 31, 2023.

For the three months ended March 31, 2023 and 2022, the Company’s net income, as reported, included $3.1 million and $3.9 million, respectively, of stock-based compensation costs, including the benefit or expense of phantom stock awards, and $0.8 million and $1.0 million of income tax benefit respectively, related to the stock-based compensation plans.

During the three months ended March 31, 2023 and 2022, the Company granted 235,850 and 212,811 RSU awards and 79,050 and 63,250 PRSU awards, respectively.

-23-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The Company uses the fair value of the common stock on the date of award to measure compensation cost for restricted stock unit awards. Compensation cost is recognized over the vesting period of the award using the straight-line method. Forfeitures are recorded in the period they occur.

The following table summarizes the Company’s RSU and PRSU awards under the 2014 Omnibus Plan for the three months ended March 31, 2023:

 

RSU Awards

    

PRSU Awards

 

Weighted-Average

 

Weighted-Average

 

Grant-Date

 

Grant-Date

    

Shares

    

Fair Value

    

Shares

    

Fair Value

Non-vested awards at December 31, 2022

 

275,588

$

22.30

 

68,800

$

20.90

Granted

 

235,850

 

19.84

 

79,050

 

19.99

Vested

 

(201,324)

 

21.20

 

(53,430)

 

19.94

Forfeited

 

(2,840)

 

22.14

 

 

Non-vested at December 31, 2022

 

307,274

$

21.13

 

94,420

$

20.68

Vested but unissued at March 31, 2023

 

239,155

$

20.78

 

142,065

$

20.80

As of March 31, 2023, there was $6.7 million of total unrecognized compensation cost related to RSU and PRSU awards granted. That cost is expected to be recognized over a weighted-average period of 2.8 years. The total fair value of awards vested for the three months ended March 31, 2023 and 2022, was $5.0 million, and $6.6 million, respectively. The vested but unissued RSU and PRSU awards consist of awards made to employees and directors who are eligible for retirement. According to the terms of these awards, which provide for vesting upon retirement, these employees and directors have no risk of forfeiture. These shares will be issued at the original contractual vesting and settlement dates.

Phantom Stock Plan: The Company maintains a non-qualified phantom stock plan as a supplement to its profit-sharing plan for officers who have achieved the designated level and completed one year of service. The Company adjusts its liability under this plan to the fair value of the shares at the end of each period.

The following table summarizes the Phantom Stock Plan at or for the three months ended March 31, 2023:

Phantom Stock Plan

    

Shares

    

Fair Value

Outstanding at December 31, 2022

 

158,410

$

19.38

Granted

 

15,510

 

19.04

Distributions

 

(765)

 

19.35

Outstanding at March 31, 2023

 

173,155

$

14.89

Vested at March 31, 2023

 

173,021

$

14.89

The Company recorded stock-based compensation benefit for the Phantom Stock Plan of $0.7 million and $0.3 million for the three months ended March 31, 2023 and 2022, respectively. The total fair value of the distributions from the Phantom Stock Plan was $15,000 and $16,000 for each of the three months ended March 31, 2023 and 2022, respectively.

-24-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

9.     Pension and Other Postretirement Benefit Plans

The following table sets forth information regarding the components of net expense for the pension and other postretirement benefit plans.

 

Three months ended

 

 

March 31,

 

(In thousands)

    

2023

    

2022

    

Employee Pension Plan:

 

  

 

  

 

Interest cost

$

203

$

138

Amortization of unrecognized loss

 

 

1

Expected return on plan assets

 

(277)

 

(257)

Net employee pension benefit

$

(74)

$

(118)

Outside Director Pension Plan:

 

  

 

  

Service cost

$

2

$

3

Interest cost

 

15

 

11

Amortization of unrecognized gain

 

(40)

 

(7)

Net outside director pension expense

$

(23)

$

7

Other Postretirement Benefit Plans:

 

  

 

  

Service cost

$

40

$

67

Interest cost

 

95

 

70

Amortization of unrecognized gain

(60)

Amortization of past service credit

 

 

(7)

Net other postretirement expense

$

75

$

130

The Company previously disclosed in its Consolidated Financial Statements for the year ended December 31, 2022 that it expects to contribute $0.2 million to the Outside Director Pension Plan (the “Outside Director Pension Plan”) and $0.3 million to the other postretirement benefit plans (the “Other Postretirement Benefit Plans”), during the year ending December 31, 2023. The Company does not expect to make a contribution to the Employee Pension Plan. As of March 31, 2023, the Company had contributed $32,000 to the Outside Director Pension Plan and $15,000 to the Other Postretirement Benefit Plans. As of March 31, 2023, the Company has not revised its expected contributions for the year ending December 31, 2023.

10.     Fair Value of Financial Instruments

The Company carries certain financial assets and financial liabilities at fair value in accordance with GAAP which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP permits entities to choose to measure many financial instruments and certain other items at fair value. At March 31, 2023, the Company carried financial assets and financial liabilities under the fair value option with fair values of $13.2 million and $48.1 million, respectively. At December 31, 2022, the Company carried financial assets and financial liabilities under the fair value option with fair values of $13.0 million and $50.5 million, respectively. The Company did not elect to carry any additional financial assets or financial liabilities under the fair value option during the three months ended March 31, 2023 and 2022.

-25-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table presents the financial assets and financial liabilities reported at fair value under the fair value option, and the changes in fair value included in the Consolidated Statement of Income – Net gain (loss) from fair value adjustments, at or for the periods ended as indicated:

Fair Value

Fair Value

Changes in Fair Values For Items Measured at Fair Value

Measurements

Measurements

Pursuant to Election of the Fair Value Option

 

at March 31,

 

at December 31,

For the three months ended March 31,

Description

    

2023

    

2022

2023

    

2022

    

(In thousands)

 

  

 

  

  

 

  

 

Mortgage-backed securities

$

288

$

295

$

1

$

(4)

Other securities

 

12,904

 

12,728

 

109

 

(536)

Borrowed funds

 

48,117

 

50,507

 

2,509

 

(1,269)

Net gain (loss) from fair value adjustments

$

2,619

$

(1,809)

Included in the fair value of the financial assets and financial liabilities selected for the fair value option is the accrued interest receivable or payable for the related instrument. The Company reports as interest income or interest expense in the Consolidated Statement of Income, the interest receivable or payable on the financial instruments selected for the fair value option at their respective contractual rates.

The borrowed funds had a contractual principal amount of $61.9 million at both March 31, 2023 and December 31, 2022. The fair value of borrowed funds includes accrued interest payable of $0.4 million at both March 31, 2023 and December 31, 2022.

The Company generally holds its earning assets to maturity and settles its liabilities at maturity. However, fair value estimates are made at a specific point in time and are based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Accordingly, as assumptions change, such as interest rates and prepayments, fair value estimates change, and these amounts may not necessarily be realized in an immediate sale.

Disclosure of fair value does not require fair value information for items that do not meet the definition of a financial instrument or certain other financial instruments specifically excluded from its requirements. These items include core deposit intangibles and other customer relationships, premises and equipment, leases, income taxes and equity.

Further, fair value disclosure does not attempt to value future income or business. These items may be material and accordingly, the fair value information presented does not purport to represent, nor should it be construed to represent, the underlying “market” or franchise value of the Company.

A description of the methods and significant assumptions utilized in estimating the fair value of the Company’s financial assets and liabilities that are carried at fair value on a recurring basis are as follows:

Level 1 – when quoted market prices are available in an active market. At March 31, 2023 and December 31, 2022, Level 1 included one mutual fund.

Level 2 – when quoted market prices are not available, fair value is estimated using quoted market prices for similar financial instruments and adjusted for differences between the quoted instrument and the instrument being valued. Fair value can also be estimated by using pricing models, or discounted cash flows. Pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices and credit spreads. In addition to observable market information, models also incorporate maturity and cash flow assumptions. At March 31, 2023 and December 31, 2022, Level 2 included mortgage-backed securities, CLOs, corporate debt, municipals, and interest rate swaps.

-26-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Level 3 – when there is limited activity or less transparency around inputs to the valuation, financial instruments are classified as Level 3. At March 31, 2023 and December 31, 2022, Level 3 included trust preferred securities owned, and junior subordinated debentures issued by the Company.

The methods described above may produce fair values that may not be indicative of net realizable value or reflective of future fair values. While the Company believes its valuation methods are appropriate and consistent with those of other market participants, the use of different methodologies, assumptions, and models to determine fair value of certain financial instruments could produce different estimates of fair value at the reporting date.

The following table sets forth the Company’s assets and liabilities that are carried at fair value on a recurring basis, including those reported at fair value under the fair value option, and the level that was used to determine their fair value, at March 31, 2023 and December 31, 2022:

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

Assets:

 

(In thousands)

Securities available for sale:

Mortgage-backed securities

$

$

$

380,110

$

384,283

$

$

$

380,110

$

384,283

Other securities

 

11,460

 

11,211

 

418,913

 

338,347

 

1,445

 

1,516

 

431,818

 

351,074

Interest rate swaps

 

 

 

65,072

 

74,586

 

 

 

65,072

 

74,586

Total assets

$

11,460

$

11,211

$

864,095

$

797,216

$

1,445

$

1,516

$

877,000

$

809,943

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

48,117

$

50,507

$

48,117

$

50,507

Interest rate swaps

 

 

 

18,729

 

18,407

 

 

 

18,729

 

18,407

Total liabilities

$

$

$

18,729

$

18,407

$

48,117

$

50,507

$

66,846

$

68,914

-27-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table sets forth the Company’s assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3 of the valuation hierarchy for the periods indicated:  

    

For the three months ended

March 31, 2023

March 31, 2022

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,516

$

50,507

$

1,695

$

56,472

Net (loss) gain from fair value adjustment of financial assets (1)

 

(71)

 

 

45

 

Net (gain) loss from fair value adjustment of financial liabilities (1)

 

 

(2,509)

 

 

1,269

Increase (decrease) in accrued interest

 

 

12

 

 

16

Change in unrealized (gains) losses included in other comprehensive loss

 

 

107

 

 

198

Ending balance

$

1,445

$

48,117

$

1,740

$

57,955

Changes in unrealized gains held at period end

$

$

2,078

$

$

3,136

(1)Presented in the Consolidated Statements of Income under net gain (loss) from fair value adjustments.

The following tables present the quantitative information about recurring Level 3 fair value of financial instruments and the fair value measurements at the periods indicated:

March 31, 2023

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,445

 

Discounted cash flows

 

Spread over 3-month Libor

 

n/a

 

4.1

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

48,117

 

Discounted cash flows

 

Spread over 3-month Libor

 

n/a

 

4.1

%

December 31, 2022

Valuation

Input

Weighted

    

Fair Value

Technique

Unobservable

Range

Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,516

 

Discounted cash flows

 

Spread over 3-month Libor

 

n/a

 

3.6

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

50,507

 

Discounted cash flows

 

Spread over 3-month Libor

 

n/a

 

3.6

%

The significant unobservable inputs used in the fair value measurement of the Company’s trust preferred securities and junior subordinated debentures valued under Level 3 at March 31, 2023 and December 31, 2022, are the effective yields used in the cash flow models. Significant increases or decreases in the effective yield in isolation would result in a significantly lower or higher fair value measurement.

-28-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table sets forth the Company’s assets and liabilities that are carried at fair value on a non-recurring basis and the level that was used to determine their fair value at March 31, 2023 and December 31, 2022:

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

    

2023

    

2022

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

$

$

$

$

8,535

$

18,330

$

8,535

$

18,330

Total assets

$

$

$

$

$

8,535

$

18,330

$

8,535

$

18,330

The following tables present the qualitative information about non-recurring Level 3 fair value of financial instruments and the fair value measurements at the periods indicated:

    

At March 31, 2023

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

8,474

 

Sales approach

 

Adjustment to sales comparison value

-16.9% to 0.0

%  

-1.5

%

Reduction for planned expedited disposal

7.5% to 15.0

%  

9.9

%

Certain delinquent loans

$

61

 

Discounted Cashflow

 

Discount Rate

 

4.3

%  

4.3

%

Probability of Default

35.0

%  

35.0

%

    

At December 31, 2022

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

 

Assets:

 

  

 

  

 

  

 

  

 

  

Certain delinquent loans

$

18,189

 

Sales approach

 

Adjustment to sales comparison value

-20.0% to 0.0

%  

-1.3

%

Reduction for planned expedited disposal

10.0% to 15.0

%  

13.6

%

Certain delinquent loans

$

141

 

Discounted Cashflow

 

Discount Rate

 

4.3

%  

4.3

%

Probability of Default

35.0

%  

35.0

%

The Company did not have any liabilities that were carried at fair value on a non-recurring basis at March 31, 2023 and December 31, 2022.

-29-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The methods and assumptions used to estimate fair value at March 31, 2023 and December 31, 2022 are as follows:

Securities:

The fair values of securities are contained in Note 4 (“Securities”) of the Notes to Consolidated Financial Statements. Fair value is based upon quoted market prices, where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and adjusted for differences between the quoted instrument and the instrument being valued. When there is limited activity or less transparency around inputs to the valuation, securities are valued using discounted cash flows.

Certain Delinquent Loans:

For certain delinquent loans, fair value is generally estimated by discounting management’s estimate of future cash flows with a discount rate commensurate with the risk associated with such assets or, for collateral dependent loans, 85% of the appraised or internally estimated value of the property. See Note 5 (“Loans”) of the Notes to the Consolidated Financial Statements.

Junior Subordinated Debentures:

The fair value of the junior subordinated debentures was developed using a credit spread based on stated spreads for recently issued subordinated debt instruments for issuers of similar asset size and credit quality of the Company and with similar durations adjusting for differences in the junior subordinated debt’s credit rating, liquidity, and time to maturity. The unrealized net gain/loss attributable to changes in our own credit risk was determined by adjusting the fair value as determined in the proceeding sentence by the average rate of default on debt instruments with a similar debt rating as our junior subordinated debentures, with the difference from the original calculation and this calculation resulting in the instrument-specific unrealized gain/loss.

Interest Rate Swaps:

The fair value of interest rate swaps is based upon broker quotes.

-30-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables set forth the carrying amounts and estimated fair values of selected financial instruments based on the assumptions described above used by the Company in estimating fair value at the periods indicated:

    

March 31, 2023

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

176,747

$

176,747

$

176,747

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,870

 

7,137

 

 

7,137

 

Other securities

 

65,653

 

60,732

 

 

 

60,732

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

380,110

 

380,110

 

 

380,110

 

Other securities

 

431,818

 

431,818

 

11,460

 

418,913

 

1,445

Loans

 

6,904,176

 

6,580,759

 

 

 

6,580,759

FHLB-NY stock

 

38,779

 

38,779

 

 

38,779

 

Accrued interest receivable

 

46,836

 

46,836

 

 

4,774

 

42,062

Interest rate swaps

 

65,072

 

65,072

 

 

65,072

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,734,090

$

6,702,840

$

4,853,830

$

1,849,010

$

Borrowed Funds

 

887,509

 

861,879

 

 

813,762

 

48,117

Accrued interest payable

 

7,520

 

7,520

 

 

7,520

 

Interest rate swaps

 

18,729

 

18,729

 

 

18,729

 

    

December 31, 2022

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

151,754

$

151,754

$

151,754

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,875

 

6,989

 

 

6,989

 

Other securities

 

65,836

 

55,561

 

 

 

55,561

Securities available for sale

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

384,283

 

384,283

 

 

384,283

 

Other securities

 

351,074

 

351,074

 

11,211

 

338,347

 

1,516

Loans

 

6,934,769

 

6,651,795

 

 

 

6,651,795

FHLB-NY stock

 

45,842

 

45,842

 

 

45,842

 

Accrued interest receivable

 

45,048

 

45,048

 

 

3,819

 

41,229

Interest rate swaps

 

74,856

 

74,856

 

 

74,856

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,485,342

$

6,453,978

$

4,959,004

$

1,494,974

$

Borrowed Funds

 

1,052,973

 

1,027,370

 

 

976,863

 

50,507

Accrued interest payable

 

10,034

 

10,034

 

 

10,034

 

Interest rate swaps

 

18,407

 

18,407

 

 

18,407

 

11.     Derivative Financial Instruments

At March 31, 2023 and December 31, 2022, the Company’s derivative financial instruments consisted of interest rate swaps. The Company’s interest rate swaps are used for three purposes: 1) to mitigate the Company’s exposure to rising interest rates on certain fixed rate loans and securities totaling $471.5 million and $273.6 million at March 31, 2023 and December 31, 2022, respectively; 2) to facilitate risk management strategies for our loan customers with $219.5 million of swaps outstanding, which include $109.7 million each with customers and with bank counterparties at March 31, 2023

-31-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

and $221.2 million of swaps outstanding, which include $110.6 million each with customers and bank counterparties at December 31, 2022; 3) to mitigate exposure to rising interest rates on certain short-term advances and brokered deposits totaling $921.5 million at March 31, 2023, and $871.5 at December 31, 2022.

At March 31, 2023 and December 31, 2022, we held derivatives designated as cash flow hedges, fair value hedges and certain derivatives not designated as hedges.

The Company’s derivative instruments are carried at fair value in the Company’s financial statements as part of Other Assets for derivatives with positive fair values and Other Liabilities for derivatives with negative fair values. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it qualifies and has been designated as a hedge for accounting purposes, and further, by the type of hedging relationship.

At March 31, 2023 and December 31, 2022, derivatives with a combined notional amount of $219.5 million and $221.2 million, respectively, were not designated as hedges. At March 31, 2023 and December 31, 2022, derivatives with a combined notional amount of $471.5 million and $273.6 million, respectively, were designated as fair value hedges. At March 31, 2023 and December 31, 2022, derivatives with a combined notional amount of $921.5 million and $871.5 million, respectively, were designated as cash flow hedges.

For cash flow hedges, the changes in the fair value of the derivatives are reported in accumulated other comprehensive income (loss), net of tax. Amounts in accumulated other comprehensive loss are reclassified into earnings in the same period during which the hedged forecasted transaction effects earnings. During the three months ended March 31, 2023 and 2022, $4.3 million in reduced expense and $2.7 million in additional expense, respectively, was reclassified from accumulated other comprehensive loss to interest expense. The estimated amount to be reclassified in the next 12 months out of accumulated other comprehensive loss is $15.5 million in reduced expense.

Changes in the fair value of interest rate swaps not designated as hedges are reflected in “Net gain (loss) from fair value adjustments” in the Consolidated Statements of Income.

The following table sets forth information regarding the Company’s derivative financial instruments at the periods indicated:

    

Assets

    

Liabilities

Notional

Notional

    

Amount

    

Fair Value (1)

    

Amount

    

Fair Value (1)

March 31, 2023

(In thousands)

Cash flow hedges:

Interest rate swaps (borrowings and deposits)

$

650,750

$

28,653

$

270,750

$

3,277

Fair value hedges:

Interest rate swaps (loans and securities)

471,520

20,967

-

-

Non hedge:

Interest rate swaps (loans)

 

109,749

15,452

109,749

15,452

Total

$

1,232,019

$

65,072

$

380,499

$

18,729

December 31, 2022

Cash flow hedges:

Interest rate swaps (borrowings and deposits)

$

700,750

$

31,716

$

170,750

$

210

Fair value hedges:

Interest rate swaps (loans)

273,607

24,673

-

-

Non hedge:

Interest rate swaps (loans)

 

110,598

18,197

110,598

18,197

Total

$

1,084,955

$

74,586

$

281,348

$

18,407

(1)Derivatives in a positive position are recorded as “Other assets” and derivatives in a negative position are recorded as “Other liabilities” in the Consolidated Statements of Financial Condition.

-32-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table presents information regarding the Company’s fair value hedged items for the periods indicated:

Cumulative Amount

of the Fair Hedging Adjustment

Line Item in the Consolidated

Carrying Amount of the

Included in the Carrying Amount of

Statement of Financial Condition in

Hedged Assets

the Hedged Assets

Which the Hedged Item is Included

Assets/(Liabilities)

Assets/(Liabilities)

(In thousands)

March 31, 2023

December 31, 2022

March 31, 2023

December 31, 2022

Loans:

Multi-family residential

$

84,384

$

82,613

$

(8,081)

$

(10,480)

Commercial real estate

168,311

167,353

(12,797)

(15,442)

Total

$

252,695

$

249,966

$

(20,878)

$

(25,922)

Securities available for sale:

Mortgage-backed securities

$

306,425

$

$

(1,238)

$

Total

$

306,425

$

$

(1,238)

$

The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income for the periods indicated:

    

    

For the three months ended

Affected Line Item in the Statements

March 31,

(In thousands)

Where Net Income is Presented

    

    

2023

    

2022

    

Financial Derivatives:

 

 

  

 

  

 

Interest rate swaps - fair value hedge (loans)

Interest and fees on loans

$

1,897

$

(1,435)

Interest rate swaps - fair value hedge (securities)

Interest and dividends on securities

58

Interest rate swaps - cash flow hedge (borrowings)

Other interest expense

1,421

 

(2,465)

-

Interest rate swaps - cash flow hedge (deposits)

Deposits

2,867

(55)

Total net income (loss) from the effects of derivative instruments

$

6,243

$

(3,955)

The Company’s interest rate swaps are subject to master netting arrangements between the Company and its designated counterparties. The Company has not made a policy election to offset its derivative positions.

-33-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables present the effect of the master netting arrangements on the presentation of the derivative assets and liabilities in the Consolidated Statements of Financial Condition as of the dates indicated:

Gross Amount

Net Amount

Gross Amounts

Offset in Statement of

Presented in Statement of

Financial

Cash

(In thousands)

    

Recognized

    

Financial Condition

    

Financial Condition

    

Instruments

    

Collateral

    

Net Amount

March 31, 2023

Assets:

Interest rate swaps

$

65,072

$

$

65,072

$

$

(64,445)

$

627

Liabilities:

Interest rate swaps

18,729

18,729

18,729

December 31, 2022

Assets:

Interest rate swaps

$

74,586

$

$

74,586

$

$

(72,185)

$

2,401

Liabilities:

Interest rate swaps

18,407

18,407

18,407

12.     Accumulated Other Comprehensive Income (Loss):

The following tables set forth the changes in accumulated other comprehensive income (loss) by component for the periods indicated:

 

For the three months ended March 31, 2023

 

Unrealized Gains (Losses) on

Fair Value

 

 

Available for Sale

 

Cash flow

 

Defined Benefit

 

Option Elected

    

Securities

    

Hedges

    

Pension Items

    

on Liabilities

    

Total

 

(In thousands)

Beginning balance, net of tax

$

(63,106)

$

25,380

$

(275)

$

1,513

$

(36,488)

Other comprehensive income before reclassifications, net of tax

 

3,133

 

(2,192)

 

 

(74)

 

867

Amounts reclassified from accumulated other comprehensive income, net of tax

 

854

 

(2,948)

 

(69)

 

 

(2,163)

Net current period other comprehensive income, net of tax

 

3,987

 

(5,140)

 

(69)

 

(74)

 

(1,296)

Ending balance, net of tax

$

(59,119)

$

20,240

$

(344)

$

1,439

$

(37,784)

-34-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

 

For the three months ended March 31, 2022

 

Unrealized Gains (Losses) on

 

Fair Value

 

Available for Sale

 

Cash flow

 

Defined Benefit

 

Option Elected

    

Securities

    

Hedges

    

Pension Items

    

on Liabilities

    

Total

 

(In thousands)

Beginning balance, net of tax

$

(6,272)

$

(1,406)

$

(1,282)

$

2,276

$

(6,684)

Other comprehensive income before reclassifications, net of tax

 

(23,427)

 

12,941

 

 

(135)

 

(10,621)

Amounts reclassified from accumulated other comprehensive income, net of tax

 

 

1,810

 

(9)

 

 

1,801

Net current period other comprehensive income (loss), net of tax

 

(23,427)

 

14,751

 

(9)

 

(135)

 

(8,820)

Ending balance, net of tax

$

(29,699)

$

13,345

$

(1,291)

$

2,141

$

(15,504)

-35-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables set forth significant amounts reclassified from accumulated other comprehensive income (loss) by component for the periods indicated:

For the three months ended March 31, 2023

 

Amounts Reclassified from

Details about Accumulated Other

 

Accumulated Other

Affected Line Item in the Statement

Comprehensive Loss Components

    

Comprehensive Loss

    

Where Net Income is Presented

(In thousands)

Fair Value hedges:

Interest rate swaps benefit (expense)

$

(1,238)

Interest and dividend income

 

384

Provision for income taxes

$

(854)

Cash flow hedges:

 

  

  

Interest rate swaps benefit (expense)

$

4,255

Interest expense

 

(1,307)

Provision for income taxes

$

2,948

Amortization of defined benefit pension items:

 

  

  

Actuarial losses benefit (expense)

$

100

(1)  

Other operating expenses

 

(31)

Provision for income taxes

$

69

(1)These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 9 (“Pension and Other Postretirement Benefit Plans”) for additional information

For the three months ended March 31, 2022

 

Amounts Reclassified from

Details about Accumulated Other

    

Accumulated Other

    

Affected Line Item in the Statement

Comprehensive Loss Components

 

Comprehensive Loss

Where Net Income is Presented

(In thousands)

Cash flow hedges:

 

  

Interest rate swaps benefit (expense)

$

(2,650)

Interest expense

 

840

Provision for income taxes

$

(1,810)

Amortization of defined benefit pension items:

 

  

Actuarial losses benefit (expense)

$

6

(1)  

Other operating expenses

Prior service credits benefit (expense)

 

7

(1)  

Other operating expenses

 

13

Total before tax

 

(4)

Provision for income taxes

$

9

(1)These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 9 (“Pension and Other Postretirement Benefit Plans”) for additional information

-36-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

13.     Regulatory Capital

Under current capital regulations, the Bank is required to comply with four separate capital adequacy standards and a Capital Conservation Buffer (“CCB”). As of March 31, 2023, the Bank continues to be categorized as “well-capitalized” under the prompt corrective action regulations and continues to exceed all regulatory capital requirements. The CCB for the Bank was 6.18% and 6.37% at March 31, 2023 and December 31, 2022, respectively.

Set forth below is a summary of the Bank’s compliance with banking regulatory capital standards.

    

March 31, 2023

    

December 31, 2022

 

Percent of

Percent of

 

    

Amount

    

Assets

    

Amount

    

Assets

 

 

(Dollars in thousands)

Tier I (leverage) capital:

 

  

 

  

 

  

 

  

Capital level

$

906,437

 

10.55

%  

$

915,628

 

10.56

%

Requirement to be well-capitalized

 

429,793

 

5.00

 

433,667

 

5.00

Excess

 

476,644

 

5.55

 

481,961

 

5.56

Common Equity Tier I risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

906,437

 

13.61

%  

$

915,628

 

13.79

%

Requirement to be well-capitalized

 

433,017

 

6.50

 

431,734

 

6.50

Excess

 

473,420

 

7.11

 

483,894

 

7.29

Tier I risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

906,437

 

13.61

%  

$

915,628

 

13.79

%

Requirement to be well-capitalized

 

532,944

 

8.00

 

531,365

 

8.00

Excess

 

373,493

 

5.61

 

384,263

 

5.79

Total risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

944,683

 

14.18

%  

$

954,457

 

14.37

%

Requirement to be well-capitalized

 

666,181

 

10.00

 

664,206

 

10.00

Excess

 

278,502

 

4.18

 

290,251

 

4.37

-37-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The Holding Company is subject to the same regulatory capital requirements as the Bank. As of March 31, 2023, the Holding Company continues to be categorized as “well-capitalized” under the prompt corrective action regulations and continues to exceed all regulatory capital requirements. The CCB for the Holding Company at March 31, 2023 and December 31, 2022 was 5.07% and 5.25%, respectively.

Set forth below is a summary of the Holding Company’s compliance with banking regulatory capital standards.

    

March 31, 2023

    

December 31, 2022

 

Percent of

Percent of

 

    

Amount

    

Assets

    

Amount

    

Assets

 

(Dollars in thousands)

 

Tier I (leverage) capital:

 

  

 

  

 

  

 

  

Capital level

$

737,138

 

8.58

%  

$

746,880

 

8.61

%

Requirement to be well-capitalized

 

429,761

 

5.00

 

433,607

 

5.00

Excess

 

307,377

 

3.58

 

313,273

 

3.61

Common Equity Tier I risk-based capital:

 

 

  

 

 

  

Capital level

$

690,846

 

10.37

%  

$

698,258

 

10.52

%

Requirement to be well-capitalized

 

432,870

 

6.50

 

431,635

 

6.50

Excess

 

257,976

 

3.87

 

266,623

 

4.02

Tier I risk-based capital:

 

 

  

 

 

  

Capital level

$

737,138

 

11.07

%  

$

746,880

 

11.25

%

Requirement to be well-capitalized

 

532,763

 

8.00

 

531,243

 

8.00

Excess

 

204,375

 

3.07

 

215,637

 

3.25

Total risk-based capital:

 

 

  

 

 

  

Capital level

$

965,384

 

14.50

%  

$

975,709

 

14.69

%

Requirement to be well-capitalized

 

665,953

 

10.00

 

664,054

 

10.00

Excess

 

299,431

 

4.50

 

311,655

 

4.69

14.     New Authoritative Accounting Pronouncements

Accounting Standards Adopted in 2023:

In March 2022, FASB issued ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled

Debt Restructurings and Vintage Disclosures” (Topic 326), which replaces the recognition and measurement guidance

related to TDRs for creditors that have adopted ASC Topic 326 (commonly referred to as “CECL”) with the recognition and measurement guidance contained in Accounting Standards Codification (“ASC”) 310-20, to determine whether a modification results in a new loan or a continuation of an existing loan. This ASU also enhances disclosures about loan modifications for borrowers who are experiencing financial difficulty. The guidance also requires public business entities to present gross write-offs by year of origination in their vintage disclosures. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The amendments in this ASU should be applied on a prospective basis; however, institutions have the option to apply a modified retrospective transition method as it relates to the recognition and measurement of TDRs, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. The ASU was adopted on January 1, 2023 without material impact on our business operations or to our consolidated financial statements.

Accounting Standards Pending Adoption:

In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset

Date of Topic 848, which extends the sunset (or expiration) date of Accounting Standards Codification (ASC) Topic 848

to December 31, 2024. This gives reporting entities two additional years to apply the accounting relief provided under

-38-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

ASC Topic 848 for matters related to reference rate reform. ASU 2022-06 is effective for all reporting entities immediately upon issuance and must be applied on a prospective basis. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In January 2021, the FASB issued ASU No. 2021-01, “Reference Rate Reform” (Topic 848), which clarifies that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2021-01 also amends the expedients and exceptions in ASC 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by discounting transition. ASU 2021-01 was effective upon issuance and generally can be applied through December 31, 2022.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform” (Topic 848), which provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For transactions that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or re-measurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity could elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the Codification, the amendments in this ASU must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. We anticipate this ASU will simplify any modifications we execute between the selected start date (yet to be determined) and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees/costs. We are evaluating the impacts of this ASU and have not yet determined whether LIBOR transition and this ASU will have material effects on our business operations and consolidated financial statements. The amendments in this update apply to contract modifications that replace a reference rate reform and contemporaneous modifications of other terms related to the replacement of the reference rate.

-39-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

ITEM 2.        MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Quarterly Report should be read in conjunction with the more detailed and comprehensive disclosures included in our Annual Report on Form 10-K for the year ended December 31, 2022. In addition, please read this section in conjunction with our Consolidated Financial Statements and Notes to Consolidated Financial Statements contained herein.

As used in this Quarterly Report, the words “we,” “us,” “our” and the “Company” are used to refer to Flushing Financial Corporation and its direct and indirect wholly owned subsidiaries, Flushing Bank (the “Bank”), Flushing Service Corporation, and FSB Properties Inc.

Statements contained in this Quarterly Report relating to plans, strategies, objectives, economic performance and trends, projections of results of specific activities or investments and other statements that are not descriptions of historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking information is inherently subject to risks and uncertainties and actual results could differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed elsewhere in this Quarterly Report and in other documents filed by us with the Securities and Exchange Commission from time to time, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2022. Forward-looking statements may be identified by terms such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “forecasts,” “goals,” “potential” or “continue” or similar terms or the negative of these terms. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We have no obligation to update these forward-looking statements.

-40-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

Executive Summary

We are a Delaware corporation organized in May 1994. The Bank was organized in 1929 as a New York State-chartered mutual savings bank. Today the Bank operates as a full-service New York State-chartered commercial bank. The Bank’s primary regulator is the New York State Department of Financial Services, and its primary federal regulator is the Federal Deposit Insurance Corporation (“FDIC”). Deposits are insured to the maximum allowable amount by the FDIC. Additionally, the Bank is a member of the Federal Home Loan Bank system. The primary business of Flushing Financial Corporation has been the operation of the Bank. At March 31, 2023, the Bank owns two subsidiaries: Flushing Service Corporation, and FSB Properties Inc. The Bank also operates an internet branch, which operates under the brands of iGObanking.com® and BankPurely® (the “Internet Branch”). The activities of Flushing Financial Corporation are primarily funded by dividends, if any, received from the Bank, issuances of subordinated debt, junior subordinated debt, and issuances of equity securities. Flushing Financial Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol “FFIC.”

Our principal business is attracting retail deposits from the general public and investing those deposits together with funds generated from ongoing operations and borrowings, primarily in (1) originations and purchases of multi-family residential loans, commercial business loans, commercial real estate mortgage loans and, to a lesser extent, one-to-four family loans (focusing on mixed-use properties, which are properties that contain both residential dwelling units and commercial units); (2) Small Business Administration (“SBA”) loans and other small business loans; (3) construction loans; (4) mortgage loan surrogates such as mortgage-backed securities; and (5) U.S. government securities, corporate fixed-income securities and other marketable securities. We also originate certain other consumer loans including overdraft lines of credit. Our results of operations depend primarily on net interest income, which is the difference between the income earned on our interest-earning assets and the cost of our interest-bearing liabilities. Net interest income is the result of our net interest rate margin, which is the difference between the average yield earned on interest-earning assets and the average cost of interest-bearing liabilities, adjusted for the difference in the average balance of interest-earning assets as compared to the average balance of interest-bearing liabilities. We also generate non-interest income primarily from loan fees, service charges on deposit accounts, and other fees, income earned on Bank Owned Life Insurance (“BOLI”), dividends on Federal Home Loan Bank of New York (“FHLB-NY”) stock and net gains and losses on sales of securities and loans. Our operating expenses consist principally of employee compensation and benefits, occupancy and equipment costs, other general and administrative expenses and income tax expense. Our results of operations can also be significantly affected by changes in the fair value of financial assets and financial liabilities for which changes in value are recorded through earnings and our periodic provision for credit losses.

Our investment policy, which is approved by the Board of Directors, is designed primarily to manage the interest rate sensitivity of our overall assets and liabilities, to generate a favorable return without incurring undue interest rate risk and credit risk, to complement our lending activities and to provide and maintain liquidity. In establishing our investment strategies, we consider our business and growth strategies, the economic environment, our interest rate risk exposure, our interest rate sensitivity “gap” position, the types of securities to be held and other factors. We classify our investment securities as available for sale or held-to-maturity.

-41-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

We carry a portion of our financial assets and financial liabilities under the fair value option and record changes in their fair value through earnings in non-interest income on our Consolidated Statements of Income and Comprehensive Income. A description of the financial assets and financial liabilities that are carried at fair value through earnings can be found in Note 10 (“Fair Value of Financial Instruments”) of the Notes to the Consolidated Financial Statements.

For the three months ended March 31, 2023 we reported net income of $5.2 million, or $0.17 per diluted common share, a decrease of $13.1 million, or 71.7% from net income of $18.2 million, or $0.58 per diluted common share earned in the comparable prior year period. The decrease in net income was primarily driven by an increase of 230 basis points in the cost of interest-bearing liabilities, which resulted in the net interest margin declining 109 basis points to 2.27% for the three months ended March 31, 2023, compared to 3.36% for the three months ended March 31, 2022.

During the three months ended March 31, 2023, the yield on interest-earning assets increased 17 basis points, while the cost of interest-bearing liabilities increased 69 basis points from the three months ended December 31, 2022, which resulted in a decrease of 43 basis points in net interest margin to 2.27% from 2.70%. Excluding net gains (losses) from qualifying hedges and purchase accounting adjustments, the net interest margin decreased 38 basis points to 2.25% for the three months ended March 31, 2023, from 2.63% for the three months ended December 31, 2022.

Our loan portfolio is greater than 88% collateralized by real estate with an average loan to value of less than 37%. We have a long history and foundation built upon disciplined underwriting, strong credit quality, and a resilient seasoned loan portfolio with solid asset protection. At March 31, 2023, our allowance for credit losses (“ACL”) - loans stood at 56 basis points of gross loans and 182.9% of non-performing loans. Non-performing assets at the end of the quarter were 50 basis points of total assets.

Goodwill is presumed to have an indefinite life and is tested for impairment, rather than amortized, on at least an annual basis. Quoted market prices in active markets are the best evidence of fair value and are to be used as the basis for measurement, when available. If the fair value of the reporting unit exceeds its carrying amount, there is no impairment of goodwill. At March 31, 2023, the fair value of our reporting unit did not exceed its carrying value, however the fair value of our reporting unit is not driven solely by the market price of our stock. For the purpose of goodwill impairment testing, management has concluded that the Company has one reporting unit. We performed our annual impairment tests of goodwill during the fourth quarter 2022 using a quantitative assessment and concluded that the fair value of the reporting unit exceeded its carrying value by $152.0 million, or 22.5%. At March 31, 2023, we reviewed goodwill again through a qualitative assessment concluding no impairment was indicated. We monitor goodwill for potential impairment triggers on a quarterly basis. Given the inherent uncertainties resulting from global macroeconomic conditions, actual results may differ from management’s current estimates and could have an adverse impact on one or more of the assumptions used in our quantitative model prepared for the reporting unit, which could result in impairment charges in subsequent periods.

The Bank and Company remain well-capitalized under current capital regulations and are subject to the same regulatory capital requirements. See Note 13 (“Regulatory Capital”) of the Notes to the Consolidated Financial Statements.

-42-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The following table presents quarterly operating data highlights at the periods indicated:

    

For the three months ended

March 31,

    

2023

    

2022

(In thousands except per share data)

Quarterly operating data:

 

  

 

  

Interest income

$

92,117

$

71,320

Interest expense

 

46,855

 

7,841

Net interest income

 

45,262

 

63,479

Provision for credit losses

 

7,508

 

1,358

Noninterest income

 

6,908

 

1,313

Noninterest expense

 

37,703

 

38,794

Income before income tax expense

 

6,959

 

24,640

Income tax expense

 

1,801

 

6,421

Net income

$

5,158

$

18,219

Basic earnings per common share

$

0.17

$

0.58

Dividends per common share

0.17

0.58

Average diluted shares

30,265

31,254

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022

General. Net income for the three months ended March 31, 2023 was $5.2 million, a decrease of $13.1 million, or 71.7%, from $18.2 million for the three months ended March 31, 2022. Diluted earnings per common share were $0.17 for the three months ended March 31, 2023, a decrease of $0.41 or 70.7%, from $0.58 for the three months ended March 31, 2022. The decrease in net income was primarily due to a decline in the net interest margin which decreased 109 basis points to 2.27% for the three months ended March 31, 2023 from 3.36% for the comparable prior year period. The decline in the net interest margin was driven by our liability sensitive balance sheet as our interest-bearing liabilities repriced quicker than our interest-earning assets.

Return on average equity was 3.02% for the three months ended March 31, 2023 compared to 10.83% for the three months ended March 31, 2022. Return on average assets was 0.24% for the three months ended March 31, 2023 compared to 0.91% for the three months ended March 31, 2022.

Interest Income. Interest and dividend income increased $20.8 million, or 29.2%, to $92.1 million for the three months ended March 31, 2023 from $71.3 million for the three months ended March 31, 2022. The increase in interest income was primarily attributable to the 84 basis point increase in the yield on interest-earning assets to 4.61% for the three months ended March 31, 2023 compared to 3.77% for the comparable prior year period. Excluding prepayment penalty income from loans, net recoveries/reversals of interest from non-accrual loans, net gains (losses) from fair value adjustments on qualifying hedges, and purchase accounting adjustments, the yield on total loans, net, increased 82 basis points to 4.76% for the three months ended March 31, 2023 from 3.94% for the three months ended March 31, 2022.

Interest Expense. Interest expense increased $39.0 million, or 497.6%, to $46.9 million for the three months ended March 31, 2023 from $7.8 million for the three months ended March 31, 2022. The growth in interest expense was primarily due to an increase of 230 basis points in the average cost of interest-bearing liabilities to 2.80% for the three months ended March 31, 2023 from 0.50% for the three months ended March 31, 2022 and the increase of $483.0 million in the average balance of interest-bearing liabilities to $6,703.6 million for the three months ended March 31, 2023 from $6,220.5 million for the comparable prior year period. Rising rates have driven the increase in our cost of funds as the Federal Reserve increased rates by 450 basis points over the past year.

-43-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

Net Interest Income. Net interest income for the three months ended March 31, 2023 was $45.3 million, a decrease of $18.2 million, or 28.7%, from $63.5 million for the three months ended March 31, 2022. In addition, net interest-earning assets declined $56.7 million year over year to $1,293.1 million for the quarter ended March 31, 2023. The net interest margin decreased 109 basis points to 2.27% from March 31, 2022. The decrease in net interest income was primarily due to the cost of interest-bearing liabilities rising faster than the yield on interest-earning assets. The average cost of interest-bearing liabilities increased 230 basis points to 2.80% for the three months ended March 31, 2023 from 0.50% for the three months ended March 31, 2022 compared to 84 basis points to 4.61% for the interest-earning assets from 3.77% for the same period. After a lag, the net interest margin is expected to expand when the Fed stops raising rates. Included in net interest income for the three months ended March 31, 2023 and 2022, was prepayment penalty income, net reversals and recovered interest from non-accrual loans totaling $0.7 million and $1.7 million, respectively, net gains (losses) from fair value adjustments on qualifying hedges totaling $0.1 million and ($0.1) million for the three months ended March 31, 2023 and 2022, respectively, and purchase accounting income adjustments of $0.3 million and $1.1 million, respectively. Excluding all of these items, the net interest margin for the three months ended March 31, 2023 was 2.21%, a decrease of 101 basis points, from 3.22% for the three months ended March 31, 2022.

Provision for Credit Losses. During the three months ended March 31, 2023, the provision for credit losses was $7.5 million compared to $1.4 million for the three months ended March 31, 2022. The provision recorded during the three months ended March 31, 2023 was primarily due to a charge-off and increased reserves on two previously identified credits. The current average loan-to-value ratio for our non-performing assets collateralized by real estate was 50.7% at March 31, 2023. The Bank continues to maintain conservative underwriting standards.

Non-Interest Income. Non-interest income for the three months ended March 31, 2023 was $6.9 million, an increase of $5.6 million from $1.3 million in the prior year comparable period. The increase was primarily due to the prior year period inclusion of net losses from fair value adjustments totaling $1.8 million compared to net gains totaling $2.6 million recorded during the current year period.

Non-Interest Expense. Non-interest expense for the three months ended March 31, 2023 was $37.7 million, a decrease of $1.1 million, or 2.8%, from $38.8 million for the three months ended March 31, 2022. The decrease was primarily due to salary related expense accruals that were reversed in the first quarter of 2023, a benefit for Employee Retention Tax Credit refunds received in the first quarter of 2023 and the effects of the decreased stock price on the attendant benefits plans. In addition, during the first quarter of 2023, the Company recognized seasonal expenses totaling $4.1 million compared to $4.3 million in the first quarter of 2022.

Income before Income Taxes. Income before income taxes for the three months ended March 31, 2023 was $7.0 million, a decrease of $17.7 million, or 71.8%, from $24.6 million for the three months ended March 31, 2022 for the reasons discussed above.

Provision for Income Taxes. The provision for income taxes was $1.8 million for the three months ended March 31, 2023, a decrease of $4.6 million, or 72.0%, from $6.4 million for the three months ended March 31, 2022. The decrease was primarily due to the decline in income before taxes and a decrease in the effective tax rate. The effective tax rate for three months ended March 31, 2023 was 25.9% compared to 26.1% for the three months ended March 31, 2022.

FINANCIAL CONDITION

Assets. Total assets at March 31, 2023 were $8,479.1 million, an increase of $56.2 million, or 0.7%, from $8,422.9 million at December 31, 2022. Total net loans decreased $28.9 million, or 0.4%, during the three months ended March 31, 2023, to $6,865.4 million from $6,894.3 million at December 31, 2022. Loan originations and purchases were $173.5 million for the three months ended March 31, 2023, a decrease of $155.8 million, or 47.3%, from $329.3 million for the three months ended March 31, 2022. We continue to focus on the origination of multi-family residential, commercial real estate and commercial business loans with a full banking relationship. The loan pipeline was $266.1 million at March 31, 2023, compared to $252.2 million at December 31, 2022.

-44-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The following table shows loan originations and purchases for the periods indicated:

 

For the three months

 

 

ended March 31,

 

(In thousands)

    

2023

    

2022

    

Multi-family residential

$

42,164

$

98,180

 

Commercial real estate

 

15,570

 

45,102

 

One-to-four family – mixed-use property

 

4,938

 

8,498

 

One-to-four family – residential

 

4,296

 

9,261

 

Construction (1)

 

10,592

 

8,802

 

Small Business Administration

 

318

 

 

Commercial business and other (2)

 

95,668

 

159,476

 

Total

$

173,546

$

329,319

(1)Includes purchases of $0.1 million and $0.7 million for the three months ended March 31, 2023 and 2022, respectively.
(2)Includes purchases of $44.3 million and $53.6 million for the three months ended March 31, 2023 and 2022, respectively.

The Bank maintains its conservative underwriting standards that include, among other things, a loan-to-value ratio of 75% or less and a debt coverage ratio of at least 125%. Multi-family residential (excluding underlying co-operative mortgages), commercial real estate and one-to-four family mixed-use property mortgage loans originated and purchased during the three months ended March 31, 2023 had an average loan-to-value ratio of 46.7% and an average debt coverage ratio of 167.0%.

The Bank’s non-performing assets totaled $42.2 million at March 31, 2023, a decrease of $11.2 million, or 21.0% from December 31, 2022. Total non-performing assets as a percentage of total assets were 0.50% at March 31, 2023 and 0.63% at December 31, 2022. The ratio of ACL - loans to total non-performing loans was 182.9% at March 31, 2023 and 124.9% at December 31, 2022.

During the three months ended March 31, 2023 mortgage-backed securities decreased $4.2 million, or 1.1%, to $388.0 million from $392.2 million at December 31, 2022. The decrease in mortgage-backed securities during the three months ended March 31, 2023 was primarily due to the principal repayment of securities totaling $9.7 million partially offset by an increase in the fair value of the securities totaling $5.8 million.

During the three months ended March 31, 2023, other securities increased $80.6 million, or 19.3%, to $497.5 million from $416.9 million at December 31, 2022. The increase in other securities during the three months ended March 31, 2023, was primarily due to purchases of $93.1 million at an average rate of 6.47% partially offset by maturities totaling $10.0 million and a decrease in the fair value of other securities totaling $1.0 million. At March 31, 2023, other securities primarily consisted of securities issued by mutual or bond funds that invest in government and government agency securities, municipal bonds, corporate bonds, and CLOs.

Liabilities. Total liabilities were $7,805.7 million at March 31, 2023, an increase of $59.9 million, or 0.8%, from $7,745.8 million at December 31, 2022. During the three months ended March 31, 2023, due to depositors increased $218.3 million, or 3.4%, to $6,655.5 million due an increase of certificates of deposit totaling $353.9 million partially offset by a decrease in transaction accounts of $135.6 million. The Company has based deposit growth on certificates of deposit as they extend liabilities thus reducing interest rate risk. Included in deposits were brokered deposits totaling $853.2 million, a decrease of $3.1 million from $856.3 million at December 31, 2022. At March 31, 2023, the Company had uninsured and uncollateralized deposits totaling $1.1 billion, or 16% of deposits. Borrowed funds decreased $165.5 million during the three months ended March 31, 2023.

-45-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

Total deposits at March 31, 2023 and December 31, 2022 and the weighted average rate on deposits at March 31, 2023 and December 31, 2022, are as follows:

Weighted

 

Weighted

 

Average

 

Average

 

March 31,

December 31,

Rate

 

Rate

 

    

2023

    

2022

    

2023

 

    

2022

 

Interest-bearing deposits:

 

(Dollars in thousands)

 

  

 

  

Certificate of deposit accounts

$

1,880,260

$

1,526,338

 

3.68

%

 

3.03

%

Savings accounts

 

128,245

 

143,641

 

0.46

 

0.21

Money market accounts

 

1,855,781

 

2,099,776

 

3.16

 

2.47

NOW accounts

 

1,918,977

 

1,746,190

 

2.92

 

2.14

Total interest-bearing deposits

 

5,783,263

 

5,515,945

 

  

 

  

Non-interest bearing demand deposits

 

872,254

 

921,238

 

  

 

  

Total due to depositors

 

6,655,517

 

6,437,183

 

  

 

  

Mortgagors' escrow deposits

 

78,573

 

48,159

 

0.21

 

0.30

Total deposits

$

6,734,090

$

6,485,342

 

  

 

  

Equity. Total stockholders’ equity decreased $3.7 million, or 0.5%, to $673.5 million at March 31, 2023, from $677.2 million at December 31, 2022. Stockholders’ equity decreased due to an increase in accumulated other comprehensive loss of $1.3 million, the declaration and payment of dividends on the Company’s common stock of $0.22 per common share totaling $6.7 million and 159,516 shares repurchased totaling $3.1 million. These decreases were partially offset by net income of $5.2 million. Book value per common share decreased to $22.84 at March 31, 2023 compared to $22.97 at December 31, 2022.

Liquidity. Liquidity is the ability to economically meet current and future financial obligations. The Company’s primary objectives in terms of managing liquidity is to maintain the ability to originate and purchase loans, repay borrowings as they mature, satisfy financial obligations that arise in the normal course of business and meet our customer’s deposit withdrawal needs. Our primary sources of funds are deposits, borrowings, principal and interest payments on loans, mortgage-backed and other securities, and proceeds from sales of securities and loans. Deposit flows and mortgage prepayments, however, are greatly influenced by general interest rates, economic conditions, and competition. The Company has other sources of liquidity, including unsecured overnight lines of credit, and other types of borrowings. At March 31, 2023, the Company had available liquidity totaling $3.7 billion.

Liquidity management is both a short and long-term function of business management. During 2023, funds were provided by the Company’s operating and financing activities, which were used to fund our investing activities. Our most liquid assets are cash and cash equivalents, which include cash and due from banks, overnight interest-earning deposits and federal funds sold with original maturities of 90 days or less. The level of these assets is dependent on our operating, financing, lending, and investing activities during any given period. At March 31, 2023, cash and cash equivalents totaled $176.7 million and $151.8 million, an increase of $25.0 million, at March 31, 2023 and December 31, 2022, respectively. A portion of our cash and cash equivalents is restricted cash held as collateral for interest rate swaps. At March 31, 2023 and December 31, 2022, restricted cash totaled $61.5 million and $67.0 million, respectively.

.

-46-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

 

At March 31, 2023

 

Total

Amount

Net

 

Available

Used

Availability

Internal Sources:

(In millions)

Unpledged Securities and Other

$

581.7

$

 

$

581.7

Interest Earnings Deposits

 

99.4

 

 

 

99.4

External Sources:

 

  

 

  

 

 

  

Federal Home Loan Bank

 

3,789.8

 

1,952.8

 

 

1,837.0

Other Banks

 

1,208.0

 

 

 

1,208.0

Total Liquidity

$

5,678.9

$

1,952.8

$

3,726.1

INTEREST RATE RISK

Economic Value of Equity Analysis. The Consolidated Statements of Financial Position have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in fair value of certain investments due to changes in interest rates. Generally, the fair value of financial investments such as loans and securities fluctuate inversely with changes in interest rates. As a result, increases in interest rates could result in decreases in the fair value of the Company’s interest-earning assets which could adversely affect the Company’s results of operations if such assets were sold, or, in the case of securities classified as available for sale, decreases in the Company’s stockholders’ equity, if such securities were retained.

The Company quantifies the net portfolio value should interest rates immediately go up or down 100 or 200 basis points, assuming the yield curves of the rate shocks will be parallel to each other.  Net portfolio value is defined as the market value of assets net of the market value of liabilities. The market value of assets and liabilities is determined using a discounted cash flow calculation. The net portfolio value ratio is the ratio of the net portfolio value to the market value of assets. The changes in value are measured as percentage changes from the net portfolio value at the base interest rate scenario. The base interest rate scenario assumes interest rates at March 31, 2023. Various estimates regarding prepayment assumptions are made at each level of rate shock. At March 31, 2023, the Company was within the guidelines set forth by the Board of Directors for each interest rate level.

The following table presents the Company’s interest rate shock as of March 31, 2023:

Net Portfolio Value (NPV)

Change in Interest Rate

% Change in NPV

NPV Ratio

-200 Basis points

(2.6)

%

10.1

%

-100 Basis points

(0.9)

10.5

Base interest rate

-

 

10.8

+100 Basis points

(3.4)

 

10.6

+200 Basis points

(6.8)

 

10.4

Income Simulation Analysis. The Company manages the mix of interest-earning assets and interest-bearing liabilities on a continuous basis to maximize return and adjust its exposure to interest rate risk. On a quarterly basis, management provides a report for review by the ALCO Investment Committee of the Board of Directors. This report quantifies the potential changes in net interest income through various interest rate scenarios.

The starting point for the net interest income simulation is an estimate of the next twelve months’ net interest income assuming that both interest rates and the Company’s interest-sensitive assets and liabilities remain at period-end levels.

-47-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The report quantifies the potential changes in net interest income should interest rates go up or down 100 or 200 basis points (shocked), assuming the yield curves of the rate shocks will be parallel to each other. All changes in income are measured as percentage changes from the projected net interest income at the base interest rate scenario. The base interest rate scenario assumes interest rates at March 31, 2023. Various estimates regarding prepayment assumptions are made at each level of rate shock. However, prepayment penalty income is excluded from this analysis. Actual results could differ significantly from these estimates.

The following table presents the Company’s interest rate shock as of March 31, 2023:

Projected Percentage 

Change In

Net Interest Income

-200 Basis points

4.9

%

-100 Basis points

3.0

Base interest rate

-

+100 Basis points

(5.9)

+200 Basis points

(12.2)

Another net interest income simulation assumes that changes in interest rates change gradually in equal increments over the twelve-month period. Prepayment penalty income is also excluded from this analysis. Based on these assumptions, net interest income would be reduced by 3.1% from a 100 basis point increase in rates over the next twelve months. Actual results could differ significantly from these estimates.

At March 31, 2023, the Company had a derivative portfolio with a notional value totaling $1.6 billion. This portfolio is designed to provide protection against rising interest rates. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

A portion of this portfolio is comprised of interest rate swaps on certain short-term advances and brokered deposits totaling $921.5 million. At March 31, 2023, $621.5 million of the interest rate swaps are effective swaps at a weighted average rate of approximately 2.53% that mature through 2027 and $300.0 million of the interest rate swaps are forward swaps effective at different points through 2023 and 2024, at an average rate of 1.80%. .

-48-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

AVERAGE BALANCES

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amount of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them. The following tables sets forth certain information relating to the Company’s Consolidated Statements of Financial Condition and Consolidated Statements of Income for the three months ended March 31, 2023 and 2022, and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are derived from average daily balances. The yields include amortization of fees which are considered adjustments to yields.

 

For the three months ended March 31, 

 

2023

 

2022

 

Average

 

Yield/

 

Average

 

Yield/

 

Balance

 

Interest

 

Cost

 

Balance

 

Interest

 

Cost

Assets

 

(Dollars in thousands)

Interest-earning assets:

    

  

    

  

    

    

  

    

  

    

Mortgage loans, net

$

5,333,274

$

62,054

 

4.65

%  

$

5,152,070

$

53,970

 

4.19

%

Other loans, net

 

1,537,918

 

20,835

 

5.42

 

1,426,610

 

13,546

 

3.80

Total loans, net (1) (2)

 

6,871,192

82,889

4.83

 

6,578,680

67,516

4.11

Taxable securities:

 

  

 

  

 

 

  

 

  

 

Mortgage-backed securities

 

457,911

 

2,281

 

1.99

 

580,670

 

2,167

 

1.49

Other securities

 

411,723

 

4,611

 

4.48

 

226,744

 

1,119

 

1.97

Total taxable securities

 

869,634

6,892

3.17

 

807,414

3,286

1.63

Tax-exempt securities: (3)

 

  

 

  

 

 

  

 

  

 

Other securities

 

66,828

 

477

 

2.86

 

57,611

 

591

 

4.10

Total tax-exempt securities

 

66,828

477

2.86

 

57,611

591

4.10

Interest-earning deposits and federal funds sold

 

189,023

 

1,959

 

4.15

 

126,668

 

51

 

0.16

Total interest-earning assets

 

7,996,677

92,217

4.61

 

7,570,373

71,444

3.77

Other assets

 

471,634

 

 

 

479,097

 

 

Total assets

$

8,468,311

 

 

$

8,049,470

 

 

Liabilities and Equity

 

  

 

  

 

 

  

 

  

 

Interest-bearing liabilities

 

  

 

  

 

 

  

 

  

 

Deposits:

 

  

 

  

 

 

  

 

  

 

Savings accounts

$

134,945

 

126

 

0.37

$

156,592

 

49

 

0.13

NOW accounts

 

1,970,555

 

13,785

 

2.80

 

2,036,914

 

793

 

0.16

Money market accounts

 

2,058,523

 

14,102

 

2.74

 

2,253,630

 

1,275

 

0.23

Certificate of deposit accounts

 

1,679,517

 

11,007

 

2.62

 

889,847

 

1,289

 

0.58

Total due to depositors

 

5,843,540

39,020

2.67

 

5,336,983

3,406

0.26

Mortgagors' escrow accounts

 

70,483

 

36

 

0.20

 

71,509

 

2

 

0.01

Total deposits

 

5,914,023

39,056

2.64

 

5,408,492

3,408

0.25

Borrowed funds

 

789,535

 

7,799

 

3.95

 

812,018

 

4,433

 

2.18

Total interest-bearing liabilities

 

6,703,558

46,855

2.80

 

6,220,510

7,841

0.50

Non-interest-bearing deposits

 

896,462

 

  

 

 

1,001,571

 

  

 

Other liabilities

 

185,220

 

  

 

 

154,377

 

  

 

Total liabilities

 

7,785,240

 

  

 

 

7,376,458

 

  

 

Equity

 

683,071

 

  

 

 

673,012

 

  

 

Total liabilities and equity

$

8,468,311

 

  

 

$

8,049,470

 

  

 

Net interest income / net interest rate spread (tax equivalent) (3)

 

  

$

45,362

 

1.81

%  

 

  

$

63,603

 

3.27

%

Net interest-earning assets / net interest margin(tax equivalent)

$

1,293,119

 

  

 

2.27

%  

$

1,349,863

 

  

 

3.36

%

Ratio of interest-earning assets to interest-bearing liabilities

 

  

 

  

 

1.19

X  

 

  

 

  

 

1.22

X

(1)Loan interest income includes loan fee income (which includes net amortization of deferred fees and costs, late charges, and prepayment penalties) of approximately $0.2 million and $2.9 million for the three months ended March 31, 2023 and 2022, respectively.
(2)Loan interest income includes net gains (losses) from fair value adjustments on qualifying hedges of $0.1 and ($0.1) million for three months ended March 31, 2023 and 2022, respectively.
(3)Interest and yields are calculated on the tax equivalent basis using the statutory federal income tax rate of 21% for the periods presented totaling $0.1 million each for the three months ended March 31, 2023 and 2022.

-49-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

LOANS

The following table sets forth the Company’s loan originations (including the net effect of refinancing) and the changes in the Company’s portfolio of loans, including purchases, sales and principal reductions for the periods indicated.

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

Mortgage Loans

 

  

 

  

At beginning of period

$

5,380,935

$

5,200,782

Mortgage loans originated:

 

  

 

  

Multi-family residential

 

42,164

 

98,180

Commercial real estate

 

15,570

 

45,102

One-to-four family mixed-use property

 

4,938

 

8,498

One-to-four family residential

 

4,296

 

9,261

Construction

 

10,463

 

8,096

Total mortgage loans originated

 

77,431

 

169,137

Mortgage loans purchased:

 

  

 

  

Construction

 

129

 

706

Total mortgage loans purchased

 

129

 

706

Less:

 

  

 

  

Principal reductions

 

102,543

 

216,487

Mortgage loan sales

 

2,375

 

At end of period

$

5,353,577

$

5,154,138

Non-mortgage loans

 

  

 

  

At beginning of period

$

1,544,823

$

1,433,084

Loans originated:

 

  

 

  

Small Business Administration

 

318

 

Commercial business

 

51,081

 

105,514

Other

 

250

 

359

Total other loans originated

 

51,649

 

105,873

Non-mortgage loans purchased:

 

  

 

  

Commercial business

 

44,337

 

53,603

Total non-mortgage loans purchased

 

44,337

 

53,603

Less:

 

  

 

  

Principal reductions

 

89,901

 

146,066

Charge-offs (1)

 

9,292

 

8

At end of period

$

1,541,616

$

1,446,486

(1)Does not include charge-offs totaling $1.0 million on the guaranteed portion of SBA receivables deemed uncollectible during the three months ended March 31, 2022.

-50-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

TROUBLED DEBT RESTRUCTURED (“TDR”) AND NON-PERFORMING ASSETS

On January 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” without material impact on the business operations or consolidated financial statements. See Note 14 (“New Authoritative Accounting Pronouncements”) of the Notes to the Consolidated Financial Statements.

The following table shows loans classified as TDR at amortized cost that are performing according to their restructured terms at the period indicated:

December 31,

(In thousands)

    

2022

Accrual Status:

 

  

Multi-family residential

$

1,673

Commercial real estate

 

7,572

One-to-four family - mixed-use property

 

974

One-to-four family - residential

 

253

Commercial business and other

 

1,069

Total

 

11,541

Non-Accrual Status:

 

  

One-to-four family - mixed-use property

 

248

Commercial business and other

 

28

Total

 

276

Total performing troubled debt restructured

$

11,817

-51-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The following table shows our non-performing assets at the periods indicated:

March 31,

December 31, 

(In thousands)

 

2023

2022

Loans 90 days or more past due and still accruing:

Construction

$

$

2,600

Total

 

 

2,600

Non-accrual loans:

 

  

 

  

Multi-family residential

 

3,628

 

3,206

Commercial real estate

 

 

237

One-to-four family - mixed-use property (1)

 

790

 

790

One-to-four family - residential

 

4,961

 

4,425

Small business administration

 

937

 

937

Commercial Business and other (1)

 

10,860

 

20,187

Total

 

21,176

 

29,782

Total non-performing loans

 

21,176

 

32,382

Other non-performing assets:

 

  

 

  

Held-to-maturity securities

 

20,981

 

20,981

Total

 

20,981

 

20,981

Total non-performing assets

$

42,157

$

53,363

Non-performing assets to total assets

0.50

%  

0.63

%  

ACL - loans to non-accrual loans

182.89

%

135.79

%  

ACL - loans to non-performing assets

91.87

%

75.79

%  

(1) Not included in the above analysis are the following non-accrual TDRs that are performing according to their restructured terms: one-to-four family mixed-use property loans totaling $0.2 million at December 31, 2022, and commercial business loans totaling less than $0.1 million at December 31, 2022.  

CRITICIZED AND CLASSIFIED ASSETS

Our policy is to review our assets, focusing primarily on the loan portfolio, other real estate owned, and the investment portfolios, to ensure that credit quality is maintained at the highest levels. See Note 5 (“Loans”) of the Notes to the Consolidated Financial Statements for a description of how loans are determined to be criticized or classified and a table displaying criticized and classified loans at March 31, 2022. The amortized cost of Criticized and Classified assets were $80.6 million at March 31, 2023, a decrease of $8.3 million from $88.9 million at December 31, 2022. The Company had one investment security with an amortized cost of $21.0 million classified as substandard at March 31, 2023 and December 31, 2022.

Included within net loans at both March 31, 2023 and December 31, 2022, were $5.2 million of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

-52-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

ALLOWANCE FOR CREDIT LOSSES

The following table shows allowance for credit losses at the period indicated:

For the three months ended March 31,

(In thousands)

2023

2022

Balance at beginning of period

$

40,442

$

37,135

Loans- charge-off

(9,298)

(1,036)

Loans- recovery

64

101

Loans- provision

7,521

1,233

Allowance for credit losses - loans

$

38,729

$

37,433

Balance at beginning of period

$

1,100

$

862

Held-to-maturity securities- (benefit) provision

(13)

124

Allowance for HTM securities losses

$

1,087

$

986

Balance at beginning of period

$

970

$

1,209

Off-balance sheet- (benefit) provision

(85)

380

Allowance for off-balance sheet losses

$

885

$

1,589

Allowance for credit losses

$

40,701

$

40,008

-53-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The following table sets forth the activity in the Company’s ACL - loans for the periods indicated:

For the three months ended March 31,

 

(Dollars in thousands)

    

2023

    

2022

Balance at beginning of year

$

40,442

$

37,135

Provision for credit losses

 

7,521

 

1,233

Loans charged-off:

 

  

 

  

One-to-four family - residential

(6)

SBA

 

(6)

 

(1,028)

Commercial business and other loans

 

(9,286)

 

(8)

Total loans charged-off

 

(9,298)

 

(1,036)

Recoveries:

 

  

 

  

Multi-family residential

 

1

 

One-to-four family - residential

42

2

Small Business Administration

12

13

Taxi medallion

12

Commercial business and other

9

74

Total recoveries

 

64

 

101

Net charge-offs

 

(9,234)

 

(935)

Balance at end of year

$

38,729

$

37,433

Ratio of net charge-offs to average loans outstanding during the period

 

0.54

%  

 

0.06

%

Ratio of ACL - loans to gross loans at end of period

 

0.56

%  

 

0.57

%  

Ratio of ACL - loans to non-performing loans at end of period

 

182.89

%  

 

266.12

%  

-54-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For a discussion of the qualitative and quantitative disclosures about market risk, see the information under the caption "Management’s Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Risk."

ITEM 4.       CONTROLS AND PROCEDURES

The Company carried out, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Quarterly Report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2023, the design and operation of these disclosure controls and procedures were effective. During the period covered by this Quarterly Report, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

-55-

Table of Contents

PART II – OTHER INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

ITEM 1.       LEGAL PROCEEDINGS

The Company is a defendant in various lawsuits. Management of the Company, after consultation with outside legal counsel, believes that the resolution of these various matters will not result in any material adverse effect on the Company’s consolidated financial condition, results of operations and cash flows.

ITEM 1A.     RISK FACTORS

Except as set forth below, there have been no material changes from the risk factors disclosed in the Company’s annual report on Form 10-K for the year ended December 31, 2022.

Recent events affecting the banking industry predicated by the failure of three regional banks and resulting media coverage may have eroded customer confidence in the banking system and have adversely impacted liquidity, particularly for regional and community banks like Flushing Bank.

Recent bank failures have generated significant market volatility and adversely impacted stock prices among publicly traded bank holding companies and, in particular, regional and community banks like the Company. Many regional banks experienced higher than normal deposit outflows immediately following the first regional bank failures in March 2023; however, Flushing Bank did not experience such outflows. These developments have negatively impacted customer confidence in the safety and soundness of regional and community banks. As a result of these recent events, customers may choose to maintain deposits with larger financial institutions or in other higher yielding alternatives, which could materially adversely impact the Company’s liquidity, loan funding capacity, net interest margin, capital and results of operations. While the Department of the Treasury, the Federal Reserve, and the FDIC have made statements regarding the safety and soundness of the banking system and taken actions to ensure that depositors of recently failed banks would have access to their deposits, including uninsured deposit accounts, there is no guarantee that such actions will be successful in restoring customer confidence in regional and community banks and the banking system more broadly.

These recent events may result in potentially adverse changes to laws or regulations governing banks and bank holding companies or in the impositions of restrictions through supervisory or enforcement activities, including higher capital or liquidity requirements, which could have a material impact on our business. The cost of resolving the recent bank failures may prompt the FDIC to increase its deposit insurance premiums or assessments.

-56-

Table of Contents

PART II – OTHER INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

ITEM 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table sets forth information regarding the shares of common stock repurchased by the Company during the three months ended March 31, 2023:

    

    

    

    

    

    

Maximum

Total Number of

Number of

Total

Shares Purchased

Shares That May

Number

as Part of Publicly

Yet Be Purchased

of Shares

Average Price

Announced Plans

Under the Plans

Period

Purchased

Paid per Share

or Programs

or Programs

January 1 to January 31, 2023

129,668

$

18.89

129,668

464,794

February 1 to February 28, 2023

29,848

20.22

29,848

434,946

March 1 to March 31, 2023

434,946

Total

 

159,516

$

19.14

 

159,516

  

During the quarter ended March 31, 2023, the Company repurchased 159,516 shares of the Company’s common stock. On March 31, 2023, 434,946 shares remained to be repurchased under the currently authorized stock repurchase programs. Stock will be purchased under the current stock repurchase programs from time to time, in the open market or through private transactions, subject to market conditions. There is no expiration or maximum dollar amount under these authorizations.

ITEM 3.       DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.        MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.       OTHER INFORMATION

None.

-57-

Table of Contents

PART II – OTHER INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

ITEM 6.       EXHIBITS

Exhibit No.

    

Description

3.1 P

Certificate of Incorporation of Flushing Financial Corporation (Incorporated by reference to Exhibits filed with the Registration Statement on Form S-1 filed September 1, 1995, Registration No. 33-96488)

3.2

Certificate of Amendment to Certificate of Incorporation of Flushing Financial Corporation (Incorporated by reference to Exhibit 4.2 filed with Form S-8 filed May 31, 2002)

3.3

Certificate of Amendment to Certificate of Incorporation of Flushing Financial Corporation (Incorporated by reference to Exhibit 3.3 filed with Form 10-K for the year ended December 31, 2011)

3.4

Amended and Restated By-Laws of Flushing Financial Corporation (Incorporated by reference to Exhibit 3.6 filed with Form 10-Q for the quarter ended June 30, 2014)

4.1

Indenture dated November 22, 2021, between Flushing Financial Corporation and Wilmington Trust, National Association, as trustee. (Incorporated by reference to Exhibit 4.1 filed with Form 8-K filed November 22, 2021)

4.2

First Supplemental Indenture, dated November 22, 2021, between Flushing Financial Corporation and Wilmington Trust, National Association, as trustee. (Incorporated by reference to Exhibit 4.2 filed with Form 8-K filed November 22, 2021)

4.3

Second Supplemental Indenture, dated August 24, 2022, between Flushing Financial Corporation and Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.2 filed with Form 8-K filed August 24, 2022)

4.4

Flushing Financial Corporation has outstanding certain long-term debt. None of such debt exceeds ten percent of Flushing Financial Corporation's total assets; therefore, copies of constituent instruments defining the rights of the holders of such debt are not included as exhibits. Copies of instruments with respect to such long-term debt will be furnished to the Securities and Exchange Commission upon request.

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Executive Officer (filed herewith)

31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Financial Officer (filed herewith)

32.1

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 by the Chief Executive Officer (furnished herewith)

32.2

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 by the Chief Financial Officer (furnished herewith)

101.INS

Inline XBRL Instance Document -the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document (filed herewith)

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith)

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

P     Indicates a filing submitted in paper.

-58-

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

EXHIBIT INDEX

Exhibit No.

    

Description

3.1 P

Certificate of Incorporation of Flushing Financial Corporation (Incorporated by reference to Exhibits filed with the Registration Statement on Form S-1 filed September 1, 1995, Registration No. 33-96488)

3.2

Certificate of Amendment to Certificate of Incorporation of Flushing Financial Corporation (Incorporated by reference to Exhibit 4.2 filed with Form S-8 filed May 31, 2002)

3.3

Certificate of Amendment to Certificate of Incorporation of Flushing Financial Corporation (Incorporated by reference to Exhibit 3.3 filed with Form 10-K for the year ended December 31, 2011)

3.4

Amended and Restated By-Laws of Flushing Financial Corporation (Incorporated by reference to Exhibit 3.6 filed with Form 10-Q for the quarter ended June 30, 2014)

4.1

Indenture dated November 22, 2021, between Flushing Financial Corporation and Wilmington Trust, National Association, as trustee. (Incorporated by reference to Exhibit 4.1 filed with Form 8-K filed November 22, 2021)

4.2

First Supplemental Indenture, dated November 22, 2021, between Flushing Financial Corporation and Wilmington Trust, National Association, as trustee. (Incorporated by reference to Exhibit 4.2 filed with Form 8-K filed November 22, 2021)

4.3

Second Supplemental Indenture, dated August 24, 2022, between Flushing Financial Corporation and Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.2 filed with Form 8-K filed August 24, 2022)

4.4

Flushing Financial Corporation has outstanding certain long-term debt. None of such debt exceeds ten percent of Flushing Financial Corporation's total assets; therefore, copies of constituent instruments defining the rights of the holders of such debt are not included as exhibits. Copies of instruments with respect to such long-term debt will be furnished to the Securities and Exchange Commission upon request.

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Executive Officer (filed herewith)

31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Financial Officer (filed herewith)

32.1

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 by the Chief Executive Officer (furnished herewith)

32.2

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 by the Chief Financial Officer (furnished herewith)

101.INS

Inline XBRL Instance Document -the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document (filed herewith)

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith)

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

P     Indicates a filing submitted in paper.

-59-

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    

Flushing Financial Corporation,

Dated:

May 10, 2023

By:

/s/John R. Buran

John R. Buran

President and Chief Executive Officer

Dated:

May 10, 2023

By:

/s/Susan K. Cullen

Susan K. Cullen

Senior Executive Vice President, Treasurer and

Chief Financial Officer

-60-

Flushing Financial (NASDAQ:FFIC)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Flushing Financial.
Flushing Financial (NASDAQ:FFIC)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Flushing Financial.