Full House Resorts, Inc. (Nasdaq: FLL) today announced results for
the fourth quarter and year ended December 31, 2023.
“After several years of construction, we are entering a new
phase for our company,” said Daniel R. Lee, President and
Chief Executive Officer of Full House Resorts. “We opened two
new casinos during 2023: American Place in Waukegan, Illinois, and
Chamonix, in Cripple Creek, Colorado. Our first new casino –
American Place – celebrated its one-year anniversary a few weeks
ago. As expected, it continues to ramp up its operations. In
December 2023, American Place reached a new monthly gaming revenue
record of $8.2 million, as reported by the Illinois Gaming Board.
It subsequently set a new monthly all-time record for revenues in
February 2024, despite it being a short month. We expect
American Place’s gaming revenues to continue to grow in 2024, with
the property’s high-end North Shore Steaks & Seafood
now open and overall awareness continuing to improve. American
Place is currently in a temporary facility, built in less than one
year after being chosen by the Illinois Gaming Board to develop
this newly-created license. We recently received the necessary
approvals to operate the temporary facility until August 2027,
providing us with meaningful additional time before the anticipated
opening of the permanent American Place facility.
“On December 27, we welcomed guests to our newest casino,
Chamonix Casino Hotel in Cripple Creek, Colorado, which is less
than one hour from Colorado Springs and approximately two hours
from Denver. By design, it was a soft opening, with the casino,
meeting rooms, and approximately 40% of the property’s guest rooms
initially open. Over the past few weeks, we have continued the
rollout of the property’s amenities, including completion of the
destination’s remaining hotel rooms and its parking garage. We are
currently putting the finishing touches on 980 Prime,
Chamonix’s high-end steakhouse led by famed chef Barry Dakake. We
expect it to open in late March. Chamonix was designed to be the
most beautiful casino in the state of Colorado, and we look forward
to the completion of all of its amenities over the next few
months.”
On a consolidated basis, revenues in the fourth quarter of 2023
were $60.0 million, a 66.4% increase from $36.1 million
in the prior-year period. These results primarily reflect the
February 2023 opening of American Place. Net loss for the fourth
quarter of 2023 was $12.5 million, or $(0.36) per diluted
common share, which includes $3.1 million of preopening and
development costs, primarily related to the phased opening of our
Chamonix project, and significant depreciation and amortization
charges related to the temporary American Place facility. In
the prior-year period, net loss was $7.0 million, or $(0.20)
per diluted common share, reflecting $4.8 million of
preopening and development costs. Adjusted EBITDA(a) rose
87.4% in the fourth quarter of 2023 to $7.3 million, compared
to $3.9 million in the prior-year period.
For the full year, revenues in 2023 were $241.1 million, a
47.6% increase from $163.3 million in the prior year. These
results reflect the February 2023 opening of American Place, as
well as $5.8 million of accelerated revenue under two of our sports
wagering agreements with third-party operators that ceased
operations during the third quarter of 2023. Net loss in 2023 was
$24.9 million, or $(0.72) per diluted common share, which
includes $15.7 million of preopening and development costs,
primarily related to our Chamonix construction project, and
significant depreciation and amortization charges related to the
temporary American Place facility. For 2022, net loss was
$14.8 million, or $(0.43) per diluted common share, reflecting
$9.8 million of preopening and development costs. Adjusted
EBITDA was $48.6 million in 2023, rising 51.1% from
$32.1 million in the prior-year period, reflecting the items
mentioned above.
“Our Company recently reached an inflection point,” noted Mr.
Lee. “In 2023, our total cash interest expense was approximately
$38.4 million and Adjusted EBITDA, as noted, was
$48.6 million, despite construction disruptions in Colorado
and the gradual ramp-up of operations at American Place. Our debt
during that period included substantially all of the funding for
Chamonix, which did not open until year-end. While some
construction continues at Chamonix, the bulk of our capital
expenditures for these projects is behind us. This fact, along with
expected future earnings from these new facilities, should result
in the generation of significant free cash flow over the next few
years. Also, recognize that we continue to have significant
tax-loss carryforwards and we benefit, for tax purposes, from
accelerated depreciation related to our new developments.”
Added Mr. Lee, “Regarding American Place, the State of Illinois
recently passed legislation allowing us to operate our temporary
facility until August 2027. This was because a tribal entity
that operates a competing casino in Wisconsin filed a lawsuit
against the City of Waukegan and the Illinois Gaming Board,
alleging that the tribe was not provided due consideration in its
effort to obtain the Waukegan gaming license. We were chosen for
that license after a robust public process, whereby an independent
consultant hired by the City of Waukegan rated the tribal proposal
as being inferior in most respects to all four of the other
proposals, including that of Full House Resorts. We believe the
lawsuit is without merit. The City and the Illinois Gaming
Board have sought review of the dispute by the Illinois Supreme
Court, which has agreed to hear the case. We anticipate a ruling by
that court by early 2025.”
Concluded Mr. Lee, “We estimate that construction of the
permanent American Place facility will require approximately two
years, with a significant portion of the project’s capital
expenditures not expected until the second half of 2026 and during
2027. We believe that the Company’s operating cash flows should be
able to fund significant portions of the construction cost for the
permanent American Place facility between now and its anticipated
opening in 2027. For the remaining balance, we remain highly
confident in our ability to fund it entirely in the debt capital
markets at the appropriate time.”
Fourth Quarter Highlights and Subsequent
Events
- Midwest &
South. This segment includes Silver Slipper Casino and
Hotel, Rising Star Casino Resort, and American Place. Revenues for
the segment were $49.1 million in the fourth quarter of 2023, a
78.8% increase from $27.5 million in the prior-year period.
Adjusted Segment EBITDA rose to $7.2 million, a 57.9% increase from
$4.6 million in the prior-year period. These results reflect
the February 17, 2023 opening of American Place, our
casino located in Waukegan, Illinois. In the fourth quarter of
2023, American Place generated $22.4 million of revenue and
$3.9 million of Adjusted Property EBITDA. American Place’s
results reflect some winter seasonality, as well as elevated
marketing expenses related to a marketing campaign that is expected
to benefit the casino in the longer-run. For the full year, this
segment similarly benefited from the opening of American Place in
February 2023. Revenues increased 60.4% from $120.0 million to
$192.4 million, and Adjusted Segment EBITDA grew 48.0% from $26.4
million to $39.0 million. Of such amount, American Place
contributed $77.0 million and $18.4 million to the segment’s
revenues and Adjusted Segment EBITDA, respectively.
- West. This segment includes Grand Lodge Casino
(located within the Hyatt Regency Lake Tahoe resort in Incline
Village), Stockman’s Casino, Bronco Billy’s Casino and Hotel, and
Chamonix Casino Hotel, which opened on December 27, 2023. Revenues
for the segment rose 14.0% to $8.6 million in the fourth quarter of
2023, versus $7.5 million in the prior-year period. Adjusted
Segment EBITDA of $(0.1) million in the fourth quarter of 2023
compares to $(0.3) million in the prior-year period. Results in
both periods reflect the temporary loss of all on-site parking and
on-site hotel rooms at Bronco Billy’s to accommodate the
construction of neighboring Chamonix. With Chamonix now open,
Bronco Billy’s is benefiting from its integration with Chamonix,
including its new parking garage and approximately 300 on-site
guest rooms.For the year, revenues and Adjusted Segment EBITDA were
$35.9 million and $2.4 million in 2023, respectively. In 2022, such
amounts were $36.1 million and $4.2 million, respectively. As noted
above, construction-related disruptions at Bronco Billy’s are
expected to dissipate in 2024 with the return of on-site guest
rooms and on-site parking.
- Contracted Sports Wagering. This segment
consists of our on-site and online sports wagering “skins” (akin to
websites) in Colorado, Indiana, and Illinois. Revenues and Adjusted
Segment EBITDA in the fourth quarter of 2023 were $2.3 million
and $1.3 million, respectively. These results reflect the
contractual launch of our permitted Illinois sports skin in
August 2023, as well as a provision for credit losses on
sports wagering receivables of $1.0 million, which negatively
affected Adjusted Segment EBITDA. For the fourth quarter of 2022,
both revenues and Adjusted Segment EBITDA were $1.1 million.For the
year, this segment’s revenues grew 78.1%, from $7.2 million in 2022
to $12.8 million in 2023, and Adjusted Segment EBITDA rose 63.6%,
from $7.1 million to $11.7 million. Results for 2022 reflect the
acceleration of revenues under two of our sports wagering
agreements with third-party operators that ceased operations in May
2022. In 2023, results increased due to the launch of our Illinois
sports skin noted above, the launch of a replacement operator in
Colorado in March 2023, and accelerated revenues related to two
other sports wagering agreements with operators that ceased
operations during the third quarter of 2023. Additionally, the
$1.0 million provision for credit losses, as mentioned,
negatively affected Adjusted Segment EBITDA during 2023.The Company
is currently permitted to operate three sports skins in Colorado,
three in Indiana, and one in Illinois. Of such permitted skins, two
sports skins are currently live in Colorado, one in Indiana, and
one in Illinois. Under our agreements with various third parties to
operate such skins, we receive a percentage of revenues, as defined
in the contracts, subject to an annualized minimum amount that
currently totals $8 million. We continue to evaluate whether to
operate our remaining idle skins ourselves or to have other third
parties operate them. However, there is no certainty that we will
be able to enter into agreements with replacement operators or
successfully operate the skins ourselves.
Liquidity and Capital ResourcesAs of
December 31, 2023, we had $73.8 million in cash and
cash equivalents, including $37.6 million of cash reserved
under our bond indentures to complete the construction of Chamonix.
Our debt consisted primarily of $450.0 million in outstanding
senior secured notes due 2028, which became callable at specified
premiums in February 2024, and $27.0 million outstanding under
our revolving credit facility.
Conference Call InformationWe will host a
conference call for investors today, March 5, 2024, at 4:30 p.m. ET
(1:30 p.m. PT) to discuss our 2023 fourth quarter results.
Investors can access the live audio webcast from our website at
www.fullhouseresorts.com under the investor relations section. The
conference call can also be accessed by dialing (201) 689-8470.
A replay of the conference call will be available shortly after
the conclusion of the call through March 19, 2024. To access the
replay, please visit www.fullhouseresorts.com. Investors can also
access the replay by dialing (412) 317-6671 and using the passcode
13744400.
(a) Reconciliation of Non-GAAP Financial
MeasuresOur presentation of non-GAAP Measures may be
different from the presentation used by other companies, and
therefore, comparability may be limited. While excluded from
certain non-GAAP Measures, depreciation and amortization expense,
interest expense, income taxes and other items have been and will
be incurred. Each of these items should also be considered in the
overall evaluation of our results. Additionally, our non-GAAP
Measures do not consider capital expenditures and other investing
activities and should not be considered as a measure of our
liquidity. We compensate for these limitations by providing the
relevant disclosure of our depreciation and amortization, interest
and income taxes, and other items both in our reconciliations to
the historical GAAP financial measures and in our consolidated
financial statements, all of which should be considered when
evaluating our performance.
Our non-GAAP Measures are to be used in addition to, and in
conjunction with, results presented in accordance with GAAP. These
non-GAAP Measures should not be considered as an alternative to net
income, operating income, or any other operating performance
measure prescribed by GAAP, nor should these measures be relied
upon to the exclusion of GAAP financial measures. These non-GAAP
Measures reflect additional ways of viewing our operations that we
believe, when viewed with our GAAP results and the reconciliations
to the corresponding historical GAAP financial measures, provide a
more complete understanding of factors and trends affecting our
business than could be obtained absent this disclosure. Management
strongly encourages investors to review our financial information
in its entirety and not to rely on a single financial measure.
Adjusted Segment EBITDA. We utilize Adjusted Segment EBITDA as
the measure of segment profitability in assessing performance and
allocating resources at the reportable segment level. Adjusted
Segment EBITDA is defined as earnings before interest and other
non-operating income (expense), taxes, depreciation and
amortization, preopening expenses, certain impairment charges,
asset write-offs, recoveries, gain (loss) from asset disposals,
project development and acquisition costs, non-cash share-based
compensation expense, and corporate-related costs and expenses that
are not allocated to each segment.
Same-store Adjusted Segment EBITDA. Same-store Adjusted Segment
EBITDA is Adjusted Segment EBITDA further adjusted to exclude the
Adjusted Property EBITDA of properties that have not been in
operation for a full year. Adjusted Property EBITDA is defined as
earnings before interest and other non-operating income (expense),
taxes, depreciation and amortization, preopening expenses, certain
impairment charges, asset write-offs, recoveries, gain (loss) from
asset disposals, project development and acquisition costs,
non-cash share-based compensation expense, and corporate-related
costs and expenses that are not allocated to each property.
Adjusted EBITDA. We also utilize Adjusted EBITDA, which is
defined as Adjusted Segment EBITDA, net of corporate-related costs
and expenses. Although Adjusted EBITDA is not a measure of
performance or liquidity calculated in accordance with GAAP, we
believe this non-GAAP financial measure provides meaningful
supplemental information regarding our performance and liquidity.
We utilize this metric or measure internally to focus management on
year-over-year changes in core operating performance, which we
consider our ordinary, ongoing and customary operations, and which
we believe is useful information to investors. Accordingly,
management excludes certain items when analyzing core operating
performance, such as the items mentioned above, that management
believes are not reflective of ordinary, ongoing and customary
operations.
Full House Resorts, Inc. and
SubsidiariesConsolidated Statements of Operations
(Unaudited)(In thousands, except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
$ |
45,347 |
|
|
$ |
25,583 |
|
|
$ |
176,933 |
|
|
$ |
113,876 |
|
Food and beverage |
|
|
8,561 |
|
|
|
6,239 |
|
|
|
33,980 |
|
|
|
26,494 |
|
Hotel |
|
|
2,376 |
|
|
|
2,206 |
|
|
|
9,428 |
|
|
|
9,282 |
|
Other operations, including contracted sports wagering |
|
|
3,745 |
|
|
|
2,054 |
|
|
|
20,719 |
|
|
|
13,629 |
|
|
|
|
60,029 |
|
|
|
36,082 |
|
|
|
241,060 |
|
|
|
163,281 |
|
Operating costs and
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
|
18,290 |
|
|
|
9,515 |
|
|
|
68,061 |
|
|
|
39,788 |
|
Food and beverage |
|
|
8,425 |
|
|
|
6,238 |
|
|
|
33,240 |
|
|
|
26,372 |
|
Hotel |
|
|
1,229 |
|
|
|
1,282 |
|
|
|
4,840 |
|
|
|
4,806 |
|
Other operations |
|
|
1,620 |
|
|
|
574 |
|
|
|
3,498 |
|
|
|
2,168 |
|
Selling, general and administrative |
|
|
23,923 |
|
|
|
14,911 |
|
|
|
85,746 |
|
|
|
59,706 |
|
Project development costs, net |
|
|
8 |
|
|
|
195 |
|
|
|
53 |
|
|
|
228 |
|
Preopening costs |
|
|
3,051 |
|
|
|
4,644 |
|
|
|
15,685 |
|
|
|
9,558 |
|
Depreciation and amortization |
|
|
8,610 |
|
|
|
1,918 |
|
|
|
31,092 |
|
|
|
7,930 |
|
Loss on disposal of assets |
|
|
— |
|
|
|
39 |
|
|
|
7 |
|
|
|
42 |
|
|
|
|
65,156 |
|
|
|
39,316 |
|
|
|
242,222 |
|
|
|
150,598 |
|
Operating (loss)
income |
|
|
(5,127 |
) |
|
|
(3,234 |
) |
|
|
(1,162 |
) |
|
|
12,683 |
|
Other (expense)
income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(6,658 |
) |
|
|
(3,763 |
) |
|
|
(22,977 |
) |
|
|
(22,988 |
) |
Loss on modification of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,530 |
) |
Gain on settlements |
|
|
— |
|
|
|
— |
|
|
|
384 |
|
|
|
— |
|
|
|
|
(6,658 |
) |
|
|
(3,763 |
) |
|
|
(22,593 |
) |
|
|
(27,518 |
) |
Loss before income
taxes |
|
|
(11,785 |
) |
|
|
(6,997 |
) |
|
|
(23,755 |
) |
|
|
(14,835 |
) |
Income tax expense
(benefit) |
|
|
697 |
|
|
|
(15 |
) |
|
|
1,149 |
|
|
|
(31 |
) |
Net loss |
|
$ |
(12,482 |
) |
|
$ |
(6,982 |
) |
|
$ |
(24,904 |
) |
|
$ |
(14,804 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per
share |
|
$ |
(0.36 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.72 |
) |
|
$ |
(0.43 |
) |
Diluted loss per
share |
|
$ |
(0.36 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.72 |
) |
|
$ |
(0.43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number
of common shares outstanding |
|
|
34,588 |
|
|
|
34,401 |
|
|
|
34,520 |
|
|
|
34,355 |
|
Diluted weighted average
number of common shares outstanding |
|
|
34,588 |
|
|
|
34,401 |
|
|
|
34,520 |
|
|
|
34,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationSegment Revenues, Adjusted Segment
EBITDA and Adjusted EBITDA(In thousands,
Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
49,094 |
|
|
$ |
27,451 |
|
|
$ |
192,358 |
|
|
$ |
119,950 |
|
West |
|
|
8,588 |
|
|
|
7,534 |
|
|
|
35,888 |
|
|
|
36,135 |
|
Contracted Sports Wagering |
|
|
2,347 |
|
|
|
1,097 |
|
|
|
12,814 |
|
|
|
7,196 |
|
|
|
$ |
60,029 |
|
|
$ |
36,082 |
|
|
$ |
241,060 |
|
|
$ |
163,281 |
|
Adjusted Segment
EBITDA(1) and Adjusted
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
7,198 |
|
|
$ |
4,560 |
|
|
$ |
39,028 |
|
|
$ |
26,376 |
|
West |
|
|
(130 |
) |
|
|
(287 |
) |
|
|
2,408 |
|
|
|
4,220 |
|
Contracted Sports Wagering |
|
|
1,290 |
|
|
|
1,079 |
|
|
|
11,663 |
|
|
|
7,127 |
|
Adjusted Segment EBITDA |
|
|
8,358 |
|
|
|
5,352 |
|
|
|
53,099 |
|
|
|
37,723 |
|
Corporate |
|
|
(1,063 |
) |
|
|
(1,459 |
) |
|
|
(4,542 |
) |
|
|
(5,589 |
) |
Adjusted EBITDA |
|
$ |
7,295 |
|
|
$ |
3,893 |
|
|
$ |
48,557 |
|
|
$ |
32,134 |
|
__________(1) The Company utilizes Adjusted Segment EBITDA as
the measure of segment operating profitability in assessing
performance and allocating resources at the reportable segment
level.
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationSame-store Revenues and Adjusted
Segment EBITDA(In thousands,
Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Year Ended |
|
|
|
|
|
December 31, |
|
Increase / |
|
December 31, |
|
Increase / |
Reporting segments |
|
2023 |
|
2022 |
|
(Decrease) |
|
2023 |
|
2022 |
|
(Decrease) |
Midwest &
South |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South same-store total revenues(1) |
|
$ |
26,744 |
|
|
$ |
27,451 |
|
(2.6 |
) |
% |
|
$ |
115,371 |
|
$ |
119,950 |
|
(3.8 |
) |
% |
American Place |
|
|
22,350 |
|
|
|
— |
|
N.M. |
|
|
|
|
76,987 |
|
|
— |
|
N.M. |
|
|
Midwest & South total revenues |
|
$ |
49,094 |
|
|
$ |
27,451 |
|
78.8 |
|
% |
|
$ |
192,358 |
|
$ |
119,950 |
|
60.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South same-store Adjusted Segment EBITDA(1) |
|
$ |
3,280 |
|
|
$ |
4,560 |
|
(28.1 |
) |
% |
|
$ |
20,619 |
|
$ |
26,376 |
|
(21.8 |
) |
% |
American Place |
|
|
3,918 |
|
|
|
— |
|
N.M. |
|
|
|
|
18,409 |
|
|
— |
|
N.M. |
|
|
Midwest & South Adjusted Segment EBITDA |
|
$ |
7,198 |
|
|
$ |
4,560 |
|
57.9 |
|
% |
|
$ |
39,028 |
|
$ |
26,376 |
|
48.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted Sports
Wagering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted Sports Wagering same-store total revenues(2) |
|
$ |
841 |
|
|
$ |
1,097 |
|
(23.3 |
) |
% |
|
$ |
4,773 |
|
$ |
5,555 |
|
(14.1 |
) |
% |
Accelerated revenues due to contract terminations(3) |
|
|
— |
|
|
|
— |
|
N.M. |
|
|
|
|
5,794 |
|
|
1,641 |
|
253.1 |
|
% |
Illinois |
|
|
1,506 |
|
|
|
— |
|
N.M. |
|
|
|
|
2,247 |
|
|
— |
|
N.M. |
|
|
Contracted Sports Wagering total revenues |
|
$ |
2,347 |
|
|
$ |
1,097 |
|
113.9 |
|
% |
|
$ |
12,814 |
|
$ |
7,196 |
|
78.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted Sports Wagering same-storeAdjusted Segment
EBITDA(2) |
|
$ |
(140 |
) |
|
$ |
1,079 |
|
(113.0 |
) |
% |
|
$ |
3,717 |
|
$ |
5,486 |
|
(32.2 |
) |
% |
Accelerated revenues due to contract terminations(3) |
|
|
— |
|
|
|
— |
|
N.M. |
|
|
|
|
5,794 |
|
|
1,641 |
|
253.1 |
|
% |
Illinois |
|
|
1,430 |
|
|
|
— |
|
N.M. |
|
|
|
|
2,152 |
|
|
— |
|
N.M. |
|
|
Contracted Sports Wagering Adjusted Segment EBITDA |
|
$ |
1,290 |
|
|
$ |
1,079 |
|
19.6 |
|
% |
|
$ |
11,663 |
|
$ |
7,127 |
|
63.6 |
|
% |
__________N.M. Not meaningful.(1) Same-store operations exclude
results from American Place, which opened on February 17, 2023.(2)
Same-store operations exclude results from Illinois, which
contractually commenced on August 15, 2023. For enhanced
comparability, we also excluded accelerated revenues due to
contract terminations from same-store operations.(3) For enhanced
comparability, we also excluded accelerated revenues due to
contract terminations from same-store operations. Such adjustments
reflect two sports skins that ceased operations in the third
quarter of 2023, and two sports skins that ceased operations in the
second quarter of 2022.
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationReconciliation of Net Loss and
Operating Income (Loss) to Adjusted EBITDA(In
thousands, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
December 31, |
|
December 31, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net loss |
$ |
(12,482 |
) |
|
$ |
(6,982 |
) |
|
$ |
(24,904 |
) |
|
$ |
(14,804 |
) |
Income tax expense (benefit) |
|
697 |
|
|
|
(15 |
) |
|
|
1,149 |
|
|
|
(31 |
) |
Interest expense, net |
|
6,658 |
|
|
|
3,763 |
|
|
|
22,977 |
|
|
|
22,988 |
|
Loss on modification of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,530 |
|
Gain on settlements |
|
— |
|
|
|
— |
|
|
|
(384 |
) |
|
|
— |
|
Operating (loss)
income |
|
(5,127 |
) |
|
|
(3,234 |
) |
|
|
(1,162 |
) |
|
|
12,683 |
|
Project development costs, net |
|
8 |
|
|
|
195 |
|
|
|
53 |
|
|
|
228 |
|
Preopening costs |
|
3,051 |
|
|
|
4,644 |
|
|
|
15,685 |
|
|
|
9,558 |
|
Depreciation and amortization |
|
8,610 |
|
|
|
1,918 |
|
|
|
31,092 |
|
|
|
7,930 |
|
Loss on disposal of assets |
|
— |
|
|
|
39 |
|
|
|
7 |
|
|
|
42 |
|
Stock-based compensation |
|
753 |
|
|
|
331 |
|
|
|
2,882 |
|
|
|
1,693 |
|
Adjusted
EBITDA |
$ |
7,295 |
|
|
$ |
3,893 |
|
|
$ |
48,557 |
|
|
$ |
32,134 |
|
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationReconciliation of Operating Income
(Loss) to Adjusted Segment EBITDA and Adjusted
EBITDA(In thousands, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment |
|
|
Operating |
|
Depreciation |
|
Project |
|
|
|
Stock- |
|
EBITDA and |
|
|
Income |
|
and |
|
Development |
|
Preopening |
|
Based |
|
Adjusted |
|
|
(Loss) |
|
Amortization |
|
Costs |
|
Costs |
|
Compensation |
|
EBITDA |
Reporting
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
(894 |
) |
|
$ |
7,953 |
|
$ |
— |
|
$ |
139 |
|
$ |
— |
|
$ |
7,198 |
|
West |
|
|
(3,669 |
) |
|
|
627 |
|
|
— |
|
|
2,912 |
|
|
— |
|
|
(130 |
) |
Contracted Sports Wagering |
|
|
1,290 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,290 |
|
|
|
|
(3,273 |
) |
|
|
8,580 |
|
|
— |
|
|
3,051 |
|
|
— |
|
|
8,358 |
|
Other
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(1,854 |
) |
|
|
30 |
|
|
8 |
|
|
— |
|
|
753 |
|
|
(1,063 |
) |
|
|
$ |
(5,127 |
) |
|
$ |
8,610 |
|
$ |
8 |
|
$ |
3,051 |
|
$ |
753 |
|
$ |
7,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment |
|
|
Operating |
|
Depreciation |
|
Loss on |
|
Project |
|
|
|
Stock- |
|
EBITDA and |
|
|
Income |
|
and |
|
Disposal |
|
Development |
|
Preopening |
|
Based |
|
Adjusted |
|
|
(Loss) |
|
Amortization |
|
of Assets |
|
Costs |
|
Costs |
|
Compensation |
|
EBITDA |
Reporting
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
(1,035 |
) |
|
$ |
1,318 |
|
$ |
39 |
|
$ |
— |
|
$ |
4,238 |
|
$ |
— |
|
$ |
4,560 |
|
West |
|
|
(1,260 |
) |
|
|
567 |
|
|
— |
|
|
— |
|
|
406 |
|
|
— |
|
|
(287 |
) |
Contracted Sports Wagering |
|
|
1,079 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,079 |
|
|
|
|
(1,216 |
) |
|
|
1,885 |
|
|
39 |
|
|
— |
|
|
4,644 |
|
|
— |
|
|
5,352 |
|
Other
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(2,018 |
) |
|
|
33 |
|
|
— |
|
|
195 |
|
|
— |
|
|
331 |
|
|
(1,459 |
) |
|
|
$ |
(3,234 |
) |
|
$ |
1,918 |
|
$ |
39 |
|
$ |
195 |
|
$ |
4,644 |
|
$ |
331 |
|
$ |
3,893 |
|
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationReconciliation of Operating Income
(Loss) to Adjusted Segment EBITDA and Adjusted
EBITDA(In thousands, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment |
|
|
Operating |
|
Depreciation |
|
Loss on |
|
Project |
|
|
|
Stock- |
|
EBITDA and |
|
|
Income |
|
and |
|
Disposal |
|
Development |
|
Preopening |
|
Based |
|
Adjusted |
|
|
(Loss) |
|
Amortization |
|
of Assets |
|
Costs |
|
Costs |
|
Compensation |
|
EBITDA |
Reporting
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
428 |
|
|
$ |
28,593 |
|
$ |
7 |
|
$ |
— |
|
$ |
10,000 |
|
$ |
— |
|
$ |
39,028 |
|
West |
|
|
(5,654 |
) |
|
|
2,377 |
|
|
— |
|
|
— |
|
|
5,685 |
|
|
— |
|
|
2,408 |
|
Contracted Sports Wagering |
|
|
11,663 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11,663 |
|
|
|
|
6,437 |
|
|
|
30,970 |
|
|
7 |
|
|
— |
|
|
15,685 |
|
|
— |
|
|
53,099 |
|
Other
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(7,599 |
) |
|
|
122 |
|
|
— |
|
|
53 |
|
|
— |
|
|
2,882 |
|
|
(4,542 |
) |
|
|
$ |
(1,162 |
) |
|
$ |
31,092 |
|
$ |
7 |
|
$ |
53 |
|
$ |
15,685 |
|
$ |
2,882 |
|
$ |
48,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2022 |
|
|
|
|
|
|
|
|
Loss / |
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
(gain) |
|
|
|
|
|
|
|
|
|
|
Segment |
|
|
Operating |
|
Depreciation |
|
on |
|
Project |
|
|
|
Stock- |
|
EBITDA and |
|
|
Income |
|
and |
|
Disposal |
|
Development |
|
Preopening |
|
Based |
|
Adjusted |
|
|
(Loss) |
|
Amortization |
|
of Assets |
|
Costs |
|
Costs |
|
Compensation |
|
EBITDA |
Reporting
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
13,053 |
|
|
$ |
5,150 |
|
$ |
47 |
|
|
$ |
— |
|
$ |
8,126 |
|
$ |
— |
|
$ |
26,376 |
|
West |
|
|
394 |
|
|
|
2,399 |
|
|
(5 |
) |
|
|
— |
|
|
1,432 |
|
|
— |
|
|
4,220 |
|
Contracted Sports Wagering |
|
|
7,127 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
7,127 |
|
|
|
|
20,574 |
|
|
|
7,549 |
|
|
42 |
|
|
|
— |
|
|
9,558 |
|
|
— |
|
|
37,723 |
|
Other
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(7,891 |
) |
|
|
381 |
|
|
— |
|
|
|
228 |
|
|
— |
|
|
1,693 |
|
|
(5,589 |
) |
|
|
$ |
12,683 |
|
|
$ |
7,930 |
|
$ |
42 |
|
|
$ |
228 |
|
$ |
9,558 |
|
$ |
1,693 |
|
$ |
32,134 |
|
Cautionary Note Regarding Forward-looking
StatementsThis press release contains statements by us and
our officers that are “forward-looking statements” within the
meaning of the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as: “anticipate,”
“intend,” “plan,” “believe,” “project,” “expect,” “future,”
“should,” “will” and similar references to future periods. Some
forward-looking statements in this press release include those
regarding our expected construction budgets, estimated commencement
and completion dates, expected amenities, and our expected
operational performance for Chamonix and American Place; our
expectations regarding the legal proceedings related to the process
whereby we were granted the gaming license for American Place; our
expectations regarding our ability to generate operating cash flow
and to obtain debt financing on reasonable terms and conditions for
the construction of the permanent American Place facility; and our
expectations regarding the operation and usage of our available
idle sports skins. Forward-looking statements are neither
historical facts nor assurances of future performance. Because
forward-looking statements relate to the future, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict and many of which are outside of our
control. Such risks include, without limitation, our ability to
repay our substantial indebtedness; our ability to finance the
construction of the permanent American Place facility; inflation
and its potential impacts on labor costs and the price of food,
construction, and other materials; the effects of potential
disruptions in the supply chains for goods, such as food, lumber,
and other materials; general macroeconomic conditions; our ability
to effectively manage and control expenses; our ability to complete
the amenities at Chamonix; our ability to complete construction at
American Place, on-time and on-budget; legal or regulatory
restrictions, delays, or challenges for our construction projects,
including American Place; construction risks, disputes and
cost overruns; dependence on existing management; competition;
uncertainties over the development and success of our expansion
projects; the financial performance of our finished projects and
renovations; effectiveness of expense and operating efficiencies;
cyber events and their impacts to our operations; and regulatory
and business conditions in the gaming industry (including the
possible authorization or expansion of gaming in the states we
operate or nearby states). Additional information concerning
potential factors that could affect our financial condition and
results of operations is included in the reports we file with the
Securities and Exchange Commission, including, but not limited to,
Part I, Item 1A. Risk Factors and Part II,
Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations of our Annual Report on Form
10-K for the most recently ended fiscal year and our other periodic
reports filed with the Securities and Exchange Commission. We are
under no obligation to (and expressly disclaim any such obligation
to) update or revise our forward-looking statements as a result of
new information, future events or otherwise. Actual results may
differ materially from those indicated in the forward-looking
statements. Therefore, you should not rely on any of these
forward-looking statements.
About Full House Resorts, Inc.Full House
Resorts owns, leases, develops and operates gaming facilities
throughout the country. Our properties include American Place
in Waukegan, Illinois; Silver Slipper Casino and Hotel in Hancock
County, Mississippi; Chamonix Casino Hotel and Bronco Billy’s
Casino and Hotel in Cripple Creek, Colorado; Rising Star Casino
Resort in Rising Sun, Indiana; Stockman’s Casino in Fallon, Nevada;
and Grand Lodge Casino, located within the Hyatt Regency Lake Tahoe
Resort, Spa and Casino in Incline Village, Nevada. For further
information, please visit www.fullhouseresorts.com.
Contact:
Lewis Fanger, Chief Financial Officer
Full House Resorts, Inc.
702-221-7800
www.fullhouseresorts.com
Full House Resorts (NASDAQ:FLL)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Full House Resorts (NASDAQ:FLL)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025