Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
Overview of the Company’s Activities and Risks
The Company’s results of operations depend primarily on its net interest income, which is the difference between the income earned on the Company’s loan and securities portfolios and its cost of funds, consisting of
the interest paid on deposits and borrowings. Results of operations are also affected by the Company’s provision for loan losses, noninterest income and noninterest expense. Noninterest income consists primarily of fees and service charges. The
Company’s noninterest expense consists principally of compensation and employee benefits, occupancy, equipment and data processing, and other operating expenses. Results of operations are also significantly affected by general economic and
competitive conditions, changes in interest rates, as well as government policies and actions of regulatory authorities. Additionally, future changes in applicable law, regulations or government policies may materially affect the Company.
To operate successfully, the Company must manage various types of risk, including but not limited to, market or interest rate risk, credit risk, transaction risk, liquidity risk, security risk, strategic risk,
reputation risk and compliance risk.
Market risk is the risk of loss from adverse changes in market prices and/or interest rates. Since net interest income (the difference between interest earned on loans and investments and interest paid on deposits and
borrowings) is the Company’s primary source of revenue, interest rate risk is the most significant non-credit related market risk to which the Company is exposed. Net interest income is affected by changes in interest rates as well as fluctuations in
the level and duration of the Company’s assets and liabilities.
Interest rate risk is the most significant market risk affecting the Company. It is the exposure of the Company’s net interest income to adverse movements in interest rates. In addition to directly impacting net
interest income, changes in interest rates can also affect the amount of new loan originations, the ability of borrowers and debt issuers to repay loans and debt securities, the volume of loan repayments and refinancing, and the flow and mix of
deposits.
Credit risk is the risk to the Company’s earnings and shareholders’ equity that results from customers, to whom loans have been made and to the issuers of debt securities in which the Company has invested, failing to
repay their obligations. The magnitude of risk depends on the capacity and willingness of borrowers and debt issuers to repay and the sufficiency of the value of collateral obtained to secure the loans made or investments purchased.
Liquidity risk is the risk the Company may not be able to satisfy current or future financial commitments or may become unduly reliant on alternate funding sources. The Company’s objective is to
fund balance sheet growth while meeting the cash flow requirements of depositors. Management is responsible for liquidity monitoring and has available different sources or uses of liquidity as requirements and demands change. These demands include
loan growth and repayments, security purchases and maturities, deposit inflows and outflows, and payments on borrowings. Management continually monitors trends to identify patterns that might improve the predictability and timing of the Company’s
liquidity position.
Operational risk is the risk to current or anticipated earnings or capital arising from inadequate or failed internal processes or systems, the misconduct or errors of people, and adverse external events. Operational
losses result from internal fraud; external fraud; employment practices and workplace safety, clients, products, and business practices; damage to physical assets; business disruption and system failures; and execution, delivery, and process
management.
Special Note Regarding Forward-Looking Statements
This quarterly report contains forward-looking statements. Greene County Bancorp, Inc. desires to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and is including
this statement for the express purpose of availing itself of the protections of the safe harbor with respect to all such forward-looking statements. These forward-looking statements, which are included in this Management’s Discussion and Analysis and
elsewhere in this quarterly report, describe future plans or strategies and include Greene County Bancorp, Inc.’s expectations of future financial results. The words “believe,” “expect,” “anticipate,” “project,” and similar expressions identify
forward-looking statements. Greene County Bancorp, Inc.’s ability to predict results or the effect of future plans or strategies or qualitative or quantitative changes based on market risk exposure is inherently uncertain. Factors that could affect
actual results include but are not limited to:
|
(a) |
changes in general market interest rates,
|
|
(b) |
general economic conditions,
|
|
(c) |
legislative and regulatory changes,
|
|
(d) |
monetary and fiscal policies of the U.S. Treasury and the Federal Reserve,
|
|
(e) |
changes in the quality or composition of Greene County Bancorp, Inc.’s loan and investment portfolios,
|
|
(h) |
demand for financial services in Greene County Bancorp, Inc.’s market area.
|
These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements, since results in future periods may differ materially from those currently
expected because of various risks and uncertainties.
Non-GAAP Financial Measures
Regulation G, a rule adopted by the Securities and Exchange Commission (SEC), applies to certain SEC filings, including earnings releases, made by registered companies that contain “non-GAAP financial measures.” GAAP
is generally accepted accounting principles in the United States of America. Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain
additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure (if a comparable GAAP measure exists) and a statement of the Company’s reasons for utilizing the non-GAAP financial
measure as part of its financial disclosures. The SEC has exempted from the definition of “non-GAAP financial measures” certain commonly used financial measures that are not based on GAAP. When these exempted measures are included in public
disclosures, supplemental information is not required. Financial institutions like the Company and its subsidiary banks are subject to an array of bank regulatory capital measures that are financial in nature but are not based on GAAP and are not
easily reconcilable to the closest comparable GAAP financial measures, even in those cases where a comparable measure exists. The Company follows industry practice in disclosing its financial condition under these various regulatory capital measures,
including period-end regulatory capital ratios for itself and its subsidiary banks, in its periodic reports filed with the SEC, and it does so without compliance with Regulation G, on the widely-shared assumption that the SEC regards such non-GAAP
measures to be exempt from Regulation G. The Company uses in this Report additional non-GAAP financial measures that are commonly utilized by financial institutions and have not been specifically exempted by the SEC from Regulation G. The Company
provides, as supplemental information, such non-GAAP measures included in this Report as described immediately below.
Tax-Equivalent Net Interest Income and Net Interest Margin: Net interest income, as a component of the tabular presentation by financial institutions of Selected Financial
Information regarding their recently completed operations, as well as disclosures based on that tabular presentation, is commonly presented on a tax-equivalent basis. That is, to the extent that some component of the institution's net interest
income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to
the actual before-tax net interest income total. This adjustment is considered helpful in comparing one financial institution's net interest income to that of another institution or in analyzing any institution’s net interest income trend line over
time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, and that even a single institution may
significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations. Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest
margin, which is the ratio of net interest income to average interest-earning assets. For purposes of this measure as well, tax-equivalent net interest income is generally used by financial institutions, again to provide a better basis of comparison
from institution to institution and to better demonstrate a single institution’s performance over time. While we present net interest income and net interest margin utilizing GAAP measures (no tax-equivalent adjustments) as a component of the tabular
presentation within our disclosures, we do provide as supplemental information net interest income and net interest margin on a tax-equivalent basis.
Critical Accounting Policies
The Company’s critical accounting policies relate to the allowance for loan losses. The allowance for loan losses is based on management’s estimation of an amount that is intended to absorb losses in the existing
portfolio. The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in the loan portfolio, the composition of the portfolio, specific impaired loans and current economic
conditions. Such evaluation, which includes a review of all loans for which full collectability may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair value of the underlying collateral, economic
conditions, historical loan loss experience, management’s estimate of probable credit losses and other factors that warrant recognition in providing for the allowance of loan losses. However, this evaluation involves a high degree of complexity and
requires management to make subjective judgments that often require assumptions or estimates about highly uncertain matters. This critical accounting policy and its application are periodically reviewed with the Audit Committee and the Board of
Directors.
Comparison of Financial Condition at March 31, 2023 and June 30, 2022
ASSETS
Total assets of the Company were $2.7 billion at March 31, 2023 and $2.6 billion at June 30, 2022, an increase of $157.4 million, or 6.1%. Securities available-for-sale and held-to-maturity decreased $116.1 million, or
9.9%, to $1.1 billion at March 31, 2023 as compared to $1.2 billion at June 30, 2022. Net loans receivable increased $159.0 million, or 12.9%, to $1.4 billion at March 31, 2023 from $1.2 billion at June 30, 2022.
CASH AND CASH EQUIVALENTS
Total cash and cash equivalents increased $109.3 million to $178.3 million at March 31, 2023 from $69.0 million at June 30, 2022. The level of cash and cash equivalents is a function of the daily account clearing needs
and deposit levels as well as activities associated with securities transactions and loan funding. All of these items can cause cash levels to fluctuate significantly on a daily basis. The Company increased its overall liquidity and cash position in
response the current turmoil in the banking sector. As of March 31, 2023 the Company has maintained a strong liquidity position.
SECURITIES
Securities available-for-sale and held-to-maturity decreased $116.1 million, or 9.9%, to $1.1 billion at March 31, 2023 as compared to $1.2 billion at June 30, 2022. The decrease was the result of utilizing maturing
investments to fund loan growth during the period and due to the increase in unrealized loss on available-for-sale securities of $2.3 million. Securities purchases totaled $146.5 million during the nine months ended March 31, 2023 and consisted
primarily of $144.5 million of state and political subdivision securities. Principal pay-downs and maturities during the nine months ended March 31, 2023 amounted to $256.4 million, primarily consisting of $229.8 million of state and political
subdivision securities, and $24.2 million of mortgage-backed securities. At March 31, 2023, 62.3% of our securities portfolio consisted of state and political subdivision securities to take advantage of tax savings and to promote the Company’s
participation in the communities in which it operates. Mortgage-backed securities, which represent 28.2% of our securities portfolio at March 31, 2023, do not contain sub-prime loans and are not exposed to the credit risk associated with such
lending.
The following table summarizes the securities portfolio by classification as a percentage of the portfolio. The values are reported at the balance sheet carrying value as of March 31, 2023 and June 30, 2022. Refer to
financial statements footnote (4) Securities for the complete fair value of securities.
|
|
March 31, 2023
|
|
|
June 30, 2022
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
Percentage
of portfolio
|
|
|
Balance
|
|
|
Percentage
of portfolio
|
|
Securities available-for-sale (at fair value):
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored enterprises
|
|
$
|
11,004
|
|
|
|
1.0
|
%
|
|
$
|
11,319
|
|
|
|
0.9
|
%
|
U.S. Treasury securities
|
|
|
16,665
|
|
|
|
1.6
|
|
|
|
18,427
|
|
|
|
1.6
|
|
State and political subdivisions
|
|
|
172,593
|
|
|
|
16.4
|
|
|
|
248,076
|
|
|
|
21.2
|
|
Mortgage-backed securities-residential
|
|
|
26,534
|
|
|
|
2.5
|
|
|
|
29,897
|
|
|
|
2.6
|
|
Mortgage-backed securities-multifamily
|
|
|
73,613
|
|
|
|
7.0
|
|
|
|
83,709
|
|
|
|
7.2
|
|
Corporate debt securities
|
|
|
16,455
|
|
|
|
1.6
|
|
|
|
16,634
|
|
|
|
1.4
|
|
Total securities available-for-sale
|
|
|
316,864
|
|
|
|
30.1
|
|
|
|
408,062
|
|
|
|
34.9
|
|
Securities held-to-maturity (at amortized cost):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury securities
|
|
|
33,684
|
|
|
|
3.2
|
|
|
|
33,623
|
|
|
|
2.9
|
|
State and political subdivisions
|
|
|
484,093
|
|
|
|
45.9
|
|
|
|
493,897
|
|
|
|
42.2
|
|
Mortgage-backed securities-residential
|
|
|
38,417
|
|
|
|
3.6
|
|
|
|
42,461
|
|
|
|
3.6
|
|
Mortgage-backed securities-multifamily
|
|
|
159,113
|
|
|
|
15.1
|
|
|
|
171,921
|
|
|
|
14.7
|
|
Corporate debt securities
|
|
|
21,637
|
|
|
|
2.1
|
|
|
|
19,900
|
|
|
|
1.7
|
|
Other securities
|
|
|
39
|
|
|
|
0.0
|
|
|
|
50
|
|
|
|
0.0
|
|
Total securities held-to-maturity
|
|
|
736,983
|
|
|
|
69.9
|
|
|
|
761,852
|
|
|
|
65.1
|
|
Total securities
|
|
$
|
1,053,847
|
|
|
|
100.0
|
%
|
|
$
|
1,169,914
|
|
|
|
100.0
|
%
|
LOANS
Net loans receivable increased $159.0 million, or 12.9%, to $1.4 billion at March 31, 2023 from $1.2 billion at June 30, 2022. The loan growth experienced during the nine months consisted primarily of $107.1 million
in commercial real estate loans, $14.0 million in residential real estate loans, $2.3 million in residential construction and land loans, $3.4 million in multi-family loans, and $25.1 million in commercial construction loans. The Company continues to
experience loan growth as a result of continued growth in its customer base and its relationships with other financial institutions in originating loan participations. The Company continues to use a conservative underwriting policy in regard to all
loan originations, and does not engage in sub-prime lending or other exotic loan products. Updated appraisals are obtained on loans when there is a reason to believe that there has been a change in the borrower’s ability to repay the loan principal
and interest, generally, when a loan is in a delinquent status. Additionally, if an existing loan is to be modified or refinanced, generally, an appraisal is ordered to ensure continued collateral adequacy.
|
|
March 31, 2023
|
|
|
June 30, 2022
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
Percentage of Portfolio
|
|
|
Balance
|
|
|
Percentage of Portfolio
|
|
Residential real estate
|
|
$
|
374,840
|
|
|
|
26.6
|
%
|
|
$
|
360,824
|
|
|
|
28.8
|
%
|
Residential construction and land
|
|
|
17,567
|
|
|
|
1.2
|
|
|
|
15,298
|
|
|
|
1.2
|
|
Multi-family
|
|
|
67,251
|
|
|
|
4.8
|
|
|
|
63,822
|
|
|
|
5.1
|
|
Commercial real estate
|
|
|
702,768
|
|
|
|
49.9
|
|
|
|
595,635
|
|
|
|
47.6
|
|
Commercial construction
|
|
|
108,854
|
|
|
|
7.7
|
|
|
|
83,748
|
|
|
|
6.7
|
|
Home equity
|
|
|
21,011
|
|
|
|
1.5
|
|
|
|
17,877
|
|
|
|
1.4
|
|
Consumer installment
|
|
|
4,411
|
|
|
|
0.3
|
|
|
|
4,512
|
|
|
|
0.4
|
|
Commercial loans
|
|
|
112,745
|
|
|
|
8.0
|
|
|
|
110,271
|
|
|
|
8.8
|
|
Total gross loans
|
|
|
1,409,447
|
|
|
|
100.0
|
%
|
|
|
1,251,987
|
|
|
|
100.0
|
%
|
Allowance for loan losses
|
|
|
(21,155
|
)
|
|
|
|
|
|
|
(22,761
|
)
|
|
|
|
|
Deferred fees and costs, net
|
|
|
29
|
|
|
|
|
|
|
|
129
|
|
|
|
|
|
Total net loans
|
|
$
|
1,388,321
|
|
|
|
|
|
|
$
|
1,229,355
|
|
|
|
|
|
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in the loan portfolio, the composition of the loan portfolio, specific impaired
loans and current economic conditions. Such evaluation, which includes a review of certain identified loans on which full collectability may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair
value of the underlying collateral, economic conditions, payment status of the loan, historical loan loss experience and other factors that warrant recognition in providing for an allowance for loan loss. In addition, various regulatory agencies, as
an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgment about information available to them at
the time of their examination. The Company disaggregates its loan portfolio as noted in the below allocation of allowance for loan losses table to evaluate for impairment collectively based on historical loss experience. The Company evaluates
nonaccrual loans that are over $250 thousand and all trouble debt restructured loans individually for impairment, if it is probable that the Company will not be able to collect scheduled payments of principal and interest when due, according to the
contractual terms of the loan agreements. The measurement of impaired loans is generally based on the fair value of the underlying collateral. The Company charges loans off against the allowance for loan losses when it becomes evident that a loan
cannot be collected within a reasonable amount of time or that it will cost the Company more than it will receive, and all possible avenues of repayment have been analyzed, including the potential of future cash flow, the value of the underlying
collateral, and strength of any guarantors or co-borrowers. Generally, consumer loans and smaller business loans (not secured by real estate) in excess of 90 days are charged-off against the allowance for loan losses, unless equitable arrangements
are made. For loans secured by real estate, a charge-off is recorded when it is determined that the collection of all or a portion of a loan may not be collected and the amount of that loss can be reasonably estimated. The allowance for loan losses
is increased by a provision for loan losses (which results in a charge to expense) and recoveries of loans previously charged-off and is reduced by charge-offs.
Analysis of allowance for loan losses activity
|
|
At or for the nine months ended
March 31,
|
|
(Dollars in thousands)
|
|
2023
|
|
|
2022
|
|
Balance at the beginning of the period
|
|
$
|
22,761
|
|
|
$
|
19,668
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
9
|
|
|
|
-
|
|
Consumer installment
|
|
|
421
|
|
|
|
355
|
|
Commercial loans
|
|
|
114
|
|
|
|
107
|
|
Total loans charged off
|
|
|
544
|
|
|
|
462
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
5
|
|
|
|
10
|
|
Consumer installment
|
|
|
102
|
|
|
|
89
|
|
Commercial loans
|
|
|
30
|
|
|
|
3
|
|
Total recoveries
|
|
|
137
|
|
|
|
102
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
407
|
|
|
|
360
|
|
|
|
|
|
|
|
|
|
|
Provisions charged to operations
|
|
|
(1,199
|
)
|
|
|
2,431
|
|
Balance at the end of the period
|
|
$
|
21,155
|
|
|
$
|
21,739
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans outstanding (annualized)
|
|
|
0.04
|
%
|
|
|
0.04
|
%
|
Net charge-offs to nonperforming assets (annualized)
|
|
|
10.53
|
%
|
|
|
12.20
|
%
|
Allowance for loan losses to nonperforming loans
|
|
|
450.87
|
%
|
|
|
562.46
|
%
|
Allowance for loan losses to total loans receivable
|
|
|
1.50
|
%
|
|
|
1.88
|
%
|
Nonaccrual Loans and Nonperforming Assets
Loans are reviewed on a regular basis to assess collectability of all principal and interest payments due. Management determines that a loan is impaired or nonperforming when it is probable at least a portion of the
principal or interest will not be collected in accordance with contractual terms of the note. When a loan is determined to be impaired, the measurement of the loan is based on present value of estimated future cash flows, except that all
collateral-dependent loans are measured for impairment based on the fair value of the collateral.
Generally, management places loans on nonaccrual status once the loans have become 90 days or more delinquent or sooner if there is a significant reason for management to believe the collectability is questionable and,
therefore, interest on the loan will no longer be recognized on an accrual basis. The Company identifies impaired loans and measures the impairment in accordance with FASB ASC subtopic “Receivables – Loan Impairment.” Management may consider a loan
impaired once it is classified as nonaccrual and when it is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured in a troubled debt restructuring. A
loan does not have to be 90 days delinquent in order to be classified as nonperforming. Foreclosed real estate is considered to be a nonperforming asset. For further discussion and detail regarding impaired loans please refer to Part I, Financial
Statements (unaudited), Note 5 Loans and Allowance for Loan Losses of this Report.
Analysis of Nonaccrual Loans and Nonperforming Assets
(Dollars in thousands)
|
|
March 31, 2023
|
|
|
June 30, 2022
|
|
Nonaccruing loans:
|
|
|
|
|
|
|
Residential real estate
|
|
$
|
2,650
|
|
|
$
|
2,948
|
|
Residential construction and land
|
|
|
-
|
|
|
|
1
|
|
Commercial real estate
|
|
|
709
|
|
|
|
1,269
|
|
Home equity
|
|
|
55
|
|
|
|
188
|
|
Consumer installment
|
|
|
-
|
|
|
|
7
|
|
Commercial
|
|
|
1,278
|
|
|
|
1,904
|
|
Total nonaccruing loans
|
|
$
|
4,692
|
|
|
$
|
6,317
|
|
Foreclosed real estate:
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
-
|
|
|
|
68
|
|
Commercial real estate
|
|
|
160
|
|
|
|
|
|
Commercial
|
|
|
302
|
|
|
|
|
|
Total foreclosed real estate
|
|
|
462
|
|
|
|
68
|
|
Total nonperforming assets
|
|
$
|
5,154
|
|
|
$
|
6,385
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructuring:
|
|
|
|
|
|
|
|
|
Nonperforming (included above)
|
|
$
|
2,718
|
|
|
$
|
2,707
|
|
Performing (accruing and excluded above)
|
|
|
2,829
|
|
|
|
2,336
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets as a percentage of total assets
|
|
|
0.19
|
%
|
|
|
0.25
|
%
|
Total nonperforming loans to net loans
|
|
|
0.34
|
% |
|
|
0.50
|
%
|
At March 31, 2023 and June 30, 2022, there were no loans greater than 90 days and accruing.
Nonperforming assets amounted to $5.2 million and $6.4 million at March 31, 2023 and June 30, 2022, respectively. Loans on nonaccrual status totaled $4.7 million at March 31, 2023, of which there were four residential
loans totaling $675,000 that were in process of foreclosure. Included in nonaccrual loans were $4.0 million of loans which were less than 90 days past due at March 31, 2023, but have a recent history of delinquency greater than 90 days past due.
These loans will be returned to accrual status once they have demonstrated a history of timely payments. Loans on nonaccrual status totaled $6.3 million at June 30, 2022 of which $528,000 were in the process of foreclosure. At June 30, 2022, there
were three residential loans in the process of foreclosure totaling $426,000 and one commercial real estate loan totaling $102,000 in the process of foreclosure. Included in nonaccrual loans were $4.4 million of loans which were less than 90 days
past due at June 30, 2022, but have a recent history of delinquency greater than 90 days past due.
Impaired Loans
The Company identifies impaired loans and measures the impairment in accordance with FASB ASC subtopic “Receivables – Loan Impairment.” A loan is considered impaired when it is
probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured in a troubled debt restructuring.
The table below details additional information on impaired loans at March 31, 2023 and June 30, 2022:
(In thousands)
|
|
March 31, 2023
|
|
|
June 30, 2022
|
|
Balance of impaired loans, with a valuation allowance
|
|
$
|
7,161
|
|
|
$
|
9,235
|
|
Allowances relating to impaired loans included in allowance for loan losses
|
|
|
1,818
|
|
|
|
2,347
|
|
Balance of impaired loans, without a valuation allowance
|
|
|
2,637
|
|
|
|
1,536
|
|
Total impaired loans
|
|
|
9,798
|
|
|
|
10,771
|
|
|
|
For the three months
ended March 31,
|
|
|
For the nine months
ended March 31,
|
|
(In thousands)
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
Average balance of impaired loans for the periods ended
|
|
$
|
10,026
|
|
|
$
|
9,052
|
|
|
$
|
10,212
|
|
|
$
|
7,694
|
|
Interest income recorded on impaired loans during the periods ended
|
|
|
81
|
|
|
|
126
|
|
|
|
211
|
|
|
|
290
|
|
Residential real estate average balance of impaired loans with a valuation allowance amounted to $2.4 million for the three months ended March 31, 2023, as compared to $2.0 million for the three months ended June 30,
2022, an increase of $400,000. The increase in residential real estate impaired loans was primarily the result of two loan relationships moving into impairment status during the quarter ended March 31, 2023. Commercial loans average balance of
impaired loans with a valuation allowance amounted to $1.8 million for the three months ended March 31, 2023, as compared to $3.4 million for the three months ended June 30, 2022, a decrease of $1.6 million. The decrease was primarily the result of
one loan paying off during the quarter end December 31, 2022 and one loan moving to foreclosed real estate.
DEPOSITS
Deposits totaled $2.5 billion at March 31, 2023 and $2.2 billion at June 30, 2022, an increase of $259.7 million, or 11.7%. NOW deposits increased $265.2 million, or 17.9%, and certificates of deposits increased $80.6
million, or 197.5% when comparing March 31, 2023 and June 30, 2022. Included within certificates of deposits at March 31, 2023 and June 30, 2022 were $74.6 million and $7.2 million in brokered certificates of deposits, respectively, an increase of
$67.4 million. The increase in brokered deposits increased the Company’s overall liquidity and cash position in response the current turmoil in the banking sector. Money market deposits decreased $30.5 million, or 19.4%, savings deposits decreased
$32.4 million, or 9.4%, and noninterest-bearing deposits decreased $23.2 million, or 12.3%, when comparing March 31, 2023 and June 30, 2022. Deposits increased during the nine months ended March 31, 2023 as a result of increases in municipal
deposits at Greene County Commercial Bank, primarily from tax collection, and new account relationships, and increases in business accounts at the Bank of Greene County from new account relationships.
Major classifications of deposits at March 31, 2023 and June 30, 2022 are summarized as follows:
(In thousands)
|
|
March 31, 2023
|
|
|
Percentage
of Portfolio
|
|
|
June 30, 2022
|
|
|
Percentage
of Portfolio
|
|
Noninterest-bearing deposits
|
|
$
|
164,532
|
|
|
|
6.7
|
%
|
|
$
|
187,697
|
|
|
|
8.5
|
%
|
Certificates of deposit
|
|
|
121,379
|
|
|
|
4.9
|
|
|
|
40,801
|
|
|
|
1.9
|
|
Savings deposits
|
|
|
311,316
|
|
|
|
12.6
|
|
|
|
343,731
|
|
|
|
15.5
|
|
Money market deposits
|
|
|
127,119
|
|
|
|
5.1
|
|
|
|
157,623
|
|
|
|
7.1
|
|
NOW deposits
|
|
|
1,747,977
|
|
|
|
70.7
|
|
|
|
1,482,752
|
|
|
|
67.0
|
|
Total deposits
|
|
$
|
2,472,323
|
|
|
|
100.0
|
%
|
|
$
|
2,212,604
|
|
|
|
100.0
|
%
|
BORROWINGS
At March 31, 2023, the Bank had pledged approximately $563.1 million of its residential and commercial mortgage portfolio as collateral for borrowing and irrevocable municipal letters of credit at the Federal Home Loan
Bank of New York (“FHLB”). The maximum amount of funding available from the FHLB was $372.5 million at March 31, 2023, of which there were no term borrowings and $180.0 million irrevocable municipal letters of credit outstanding at March 31, 2023.
There were zero and $123.7 million in overnight borrowings at March 31, 2023 and June 30, 2022, respectively. Interest rates on overnight borrowings are determined at the time of borrowing. There were no long-term fixed rate, fixed term advances at
March 31, 2023 and June 30, 2022. The $180.0 million of irrevocable municipal letters of credit with the FHLB have been issued to secure municipal transactional deposit accounts, on behalf of Greene County Commercial Bank.
The Bank also pledges securities and certificates of deposit as collateral at the Federal Reserve Bank discount window for overnight borrowings. At March 31, 2023, approximately $17.2 million of collateral was
available to be pledged against potential borrowings at the Federal Reserve Bank discount window. There were no balances outstanding with the Federal Reserve Bank at March 31, 2023.
The Bank has established unsecured lines of credit with Atlantic Central Bankers Bank for $15.0 million and two other financial institutions for $50.0 million. The Company has also established an unsecured line of
credit with Atlantic Central Bankers Bank for $7.5 million. The lines of credit provide for overnight borrowing and the interest rate is determined at the time of the borrowing. There were no borrowings outstanding with these lines of credit for both
the Company and the Bank at March 31, 2023 and June 30, 2022.
On September 17, 2020, the Company entered into Subordinated Note Purchase Agreements with 14 qualified institutional investors, issued at 4.75% Fixed-to-Floating Rate due September 17, 2030, in the aggregate principal
amount of $20.0 million, carried net of issuance costs of $424,000 amortized over a period of 60 months. These notes are callable on September 15, 2025. At March 31, 2023, there were $19.8 million of these Subordinated Note Purchases Agreements
outstanding, net of issuance costs.
On September 15, 2021, the Company entered into Subordinated Note Purchase Agreements with 18 qualified institutional investors, issued at 3.00% Fixed-to-Floating Rate due September 15, 2031, in the aggregate principal
amount of $30.0 million, carried net of issuance costs of $499,000 amortized over a period of 60 months. These notes are callable on September 15, 2026. At March 31, 2023, there were $29.7 million of these Subordinated Note Purchases Agreements
outstanding, net of issuance costs.
At March 31, 2023, there were no other long-term borrowings and therefore no scheduled maturities of long-term borrowings.
EQUITY
Shareholders’ equity increased to $178.7 million at March 31, 2023 from $157.7 million at June 30, 2022, resulting primarily from net income of $24.3 million, partially offset by dividends declared and paid of $1.6
million and an increase in accumulated other comprehensive loss of $1.7 million. Unrealized loss on available for sale securities increased at March 31, 2023 compared to June 30, 2022, but decreased compared to December 31, 2022 as the yields on
bonds improved during the three months ended March 31, 2023.
The Federal Reserve raised their target benchmark interest rate in 2022 and 2023, resulting in subsequent prime lending rate increases of 475 basis points, and a significant increase in market rates between March 2022
and March 2023. If market interest rates continue to rise, the fair value of the fixed income bond portfolio will decrease, resulting in additional unrealized losses, and depending on the extent of the rise in interest rates, the increase in
unrealized losses could be significant. The non-credit portion of unrealized losses are recorded to Accumulated Other Comprehensive Income, a component of Shareholders' Equity. A significant increase in market rates may have a negative impact on book
value per share. The Company's bond portfolio is expected to mature at par and therefore the unrealized losses in the portfolio that result from higher market interest rates will decrease as the bonds become closer to maturity. However, if the
Company were required to sell investment securities with an unrealized loss for any reason, including liquidity needs, the unrealized loss would become realized and reduce both net income for the reported period and regulatory capital, which as
currently reported, excludes unrealized losses on investment securities.
On September 17, 2019, the Board of Directors of the Company adopted a stock repurchase program. Under the repurchase program, the Company may repurchase up to 400,000 shares of its common stock. Repurchases will be
made at management’s discretion at prices management considers to be attractive and in the best interests of both the Company and its stockholders, subject to the availability of stock, general market conditions, the trading price of the stock,
alternative uses for capital, and the Company’s financial performance. For the three and nine months ending March 31, 2023, the Company did not repurchase any shares.
Selected Equity Data:
|
|
|
|
|
|
March 31, 2023
|
|
|
June 30, 2022
|
|
Shareholders’ equity to total assets, at end of period
|
|
|
6.55
|
%
|
|
|
6.13
|
%
|
Book value per share1
|
|
$
|
10.49
|
|
|
$
|
9.26
|
|
Closing market price of common stock
|
|
$
|
22.68
|
|
|
$
|
22.65
|
|
|
|
For the nine months ended March 31,
|
|
|
|
|
2023
|
|
|
|
2022
|
|
Average shareholders’ equity to average assets
|
|
|
6.48
|
%
|
|
|
6.71
|
%
|
Dividend payout ratio1
|
|
|
14.69
|
%
|
|
|
15.73
|
%
|
Actual dividends paid to net income2
|
|
|
6.76
|
%
|
|
|
7.21
|
%
|
1 The dividend payout ratio has been calculated based on the dividends declared per share divided by basic earnings per share. No
adjustments have been made for dividends waived by Greene County Bancorp, MHC (“MHC”), the owner of 54.1% of the Company’s shares outstanding.
2 Dividends declared divided by net income. The MHC waived its right to receive dividends declared during the three months ended June
30, 2021, September 30, 2021, December 31, 2021, March 31, 2022, September 30, 2022, December 31, 2022, and March 31, 2023. Dividends declared during the three months ended March 31, 2021 and June 30, 2022 were paid to the MHC. The MHC’s ability to
waive the receipt of dividends is dependent upon annual approval of its members as well as receiving the non-objection of the Federal Reserve Board.
Comparison of Operating Results for the Three and Nine Months Ended March 31, 2023 and 2022
Average Balance Sheet
The following table sets forth certain information relating to the Company for the three and nine months ended March 31, 2023 and 2022. For the periods indicated, the total dollar amount of interest income from average
interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, are expressed both in dollars and rates. No tax equivalent adjustments were made. Average balances were based on daily
averages. Average loan balances include nonperforming loans. The loan yields include net amortization of certain deferred fees and costs that are considered adjustments to yields.
|
|
Three months ended March 31,
|
|
|
|
2023
|
|
|
2022
|
|
(Dollars in thousands)
|
|
Average Outstanding Balance
|
|
Interest
Earned /
Paid
|
|
|
Average
Yield /
Rate
|
|
|
Average Outstanding Balance
|
|
Interest
Earned /
Paid
|
|
|
Average
Yield /
Rate
|
|
Interest-earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, net1
|
|
$
|
1,400,351
|
|
|
$
|
15,676
|
|
|
|
4.48
|
%
|
|
$
|
1,155,078
|
|
|
$
|
11,236
|
|
|
|
3.89
|
%
|
Securities non-taxable
|
|
|
671,917
|
|
|
|
3,836
|
|
|
|
2.28
|
|
|
|
639,863
|
|
|
|
2,372
|
|
|
|
1.48
|
|
Securities taxable
|
|
|
405,648
|
|
|
|
2,091
|
|
|
|
2.06
|
|
|
|
452,832
|
|
|
|
1,652
|
|
|
|
1.46
|
|
Interest-bearing bank balances and federal funds
|
|
|
21,126
|
|
|
|
277
|
|
|
|
5.24
|
|
|
|
87,115
|
|
|
|
33
|
|
|
|
0.15
|
|
FHLB stock
|
|
|
3,760
|
|
|
|
53
|
|
|
|
5.64
|
|
|
|
1,131
|
|
|
|
12
|
|
|
|
4.24
|
|
Total interest-earning assets
|
|
|
2,502,802
|
|
|
|
21,933
|
|
|
|
3.51
|
%
|
|
|
2,336,019
|
|
|
|
15,305
|
|
|
|
2.62
|
%
|
Cash and due from banks
|
|
|
14,566
|
|
|
|
|
|
|
|
|
|
|
|
16,303
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(21,572
|
)
|
|
|
|
|
|
|
|
|
|
|
(21,731
|
)
|
|
|
|
|
|
|
|
|
Other noninterest-earning assets
|
|
|
96,057
|
|
|
|
|
|
|
|
|
|
|
|
84,785
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,591,853
|
|
|
|
|
|
|
|
|
|
|
$
|
2,415,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market deposits
|
|
$
|
458,036
|
|
|
$
|
233
|
|
|
|
0.20
|
%
|
|
$
|
476,543
|
|
|
$
|
169
|
|
|
|
0.14
|
%
|
NOW deposits
|
|
|
1,614,497
|
|
|
|
5,058
|
|
|
|
1.25
|
|
|
|
1,484,872
|
|
|
|
512
|
|
|
|
0.14
|
|
Certificates of deposit
|
|
|
51,308
|
|
|
|
268
|
|
|
|
2.09
|
|
|
|
34,803
|
|
|
|
67
|
|
|
|
0.77
|
|
Borrowings
|
|
|
103,373
|
|
|
|
1,148
|
|
|
|
4.44
|
|
|
|
50,122
|
|
|
|
470
|
|
|
|
3.75
|
|
Total interest-bearing liabilities
|
|
|
2,227,214
|
|
|
|
6,707
|
|
|
|
1.20
|
%
|
|
|
2,046,340
|
|
|
|
1,218
|
|
|
|
0.24
|
%
|
Noninterest-bearing deposits
|
|
|
165,208
|
|
|
|
|
|
|
|
|
|
|
|
184,229
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities
|
|
|
25,485
|
|
|
|
|
|
|
|
|
|
|
|
25,949
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
173,946
|
|
|
|
|
|
|
|
|
|
|
|
158,858
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
2,591,853
|
|
|
|
|
|
|
|
|
|
|
$
|
2,415,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
15,226
|
|
|
|
|
|
|
|
|
|
|
$
|
14,087
|
|
|
|
|
|
Net interest rate spread
|
|
|
|
|
|
|
|
|
|
|
2.31
|
%
|
|
|
|
|
|
|
|
|
|
|
2.38
|
%
|
Net earnings assets
|
|
$
|
275,588
|
|
|
|
|
|
|
|
|
|
|
$
|
289,679
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
2.43
|
%
|
|
|
|
|
|
|
|
|
|
|
2.41
|
%
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
112.37
|
%
|
|
|
|
|
|
|
|
|
|
|
114.16
|
%
|
|
|
|
|
|
|
|
|
1Calculated net of deferred loan fees and costs, loan discounts, and loans in process.
Taxable-equivalent net interest income and net interest margin
|
|
For the three months ended
March 31,
|
|
(Dollars in thousands)
|
|
2023
|
|
|
2022
|
|
Net interest income (GAAP)
|
|
$
|
15,226
|
|
|
$
|
14,087
|
|
Tax-equivalent adjustment(1)
|
|
|
1,400
|
|
|
|
865
|
|
Net interest income (fully taxable-equivalent)
|
|
$
|
16,626
|
|
|
$
|
14,952
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets
|
|
$
|
2,502,802
|
|
|
$
|
2,336,019
|
|
Net interest margin (fully taxable-equivalent)
|
|
|
2.66
|
%
|
|
|
2.56
|
%
|
1Net interest income on a taxable-equivalent basis includes the additional amount of interest income that would have been earned if the
Company’s investment in tax-exempt securities and loans had been subject to federal and New York State income taxes yielding the same after-tax income. The rate used for this adjustment was 21% for federal income taxes and 4.44% for New York State
income taxes for the periods ended March 31, 2023 and 2022, respectively.
|
|
Nine months ended March 31,
|
|
|
|
2023
|
|
|
2022
|
|
(Dollars in thousands)
|
|
Average Outstanding Balance
|
|
Interest
Earned /
Paid
|
|
|
Average
Yield /
Rate
|
|
|
Average Outstanding Balance
|
|
Interest
Earned /
Paid
|
|
|
Average
Yield /
Rate
|
|
Interest-earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, net1
|
|
$
|
1,360,446
|
|
|
$
|
43,859
|
|
|
|
4.30
|
%
|
|
$
|
1,128,553
|
|
|
$
|
35,293
|
|
|
|
4.17
|
%
|
Securities non-taxable
|
|
|
684,541
|
|
|
|
10,417
|
|
|
|
2.03
|
|
|
|
612,262
|
|
|
|
6,716
|
|
|
|
1.46
|
|
Securities taxable
|
|
|
415,768
|
|
|
|
6,209
|
|
|
|
1.99
|
|
|
|
414,942
|
|
|
|
4,569
|
|
|
|
1.47
|
|
Interest-bearing bank balances and federal funds
|
|
|
15,892
|
|
|
|
473
|
|
|
|
3.97
|
|
|
|
96,044
|
|
|
|
114
|
|
|
|
0.16
|
|
FHLB stock
|
|
|
3,272
|
|
|
|
143
|
|
|
|
5.83
|
|
|
|
1,112
|
|
|
|
37
|
|
|
|
4.44
|
|
Total interest-earning assets
|
|
|
2,479,919
|
|
|
|
61,101
|
|
|
|
3.29
|
%
|
|
|
2,252,913
|
|
|
|
46,729
|
|
|
|
2.77
|
%
|
Cash and due from banks
|
|
|
13,077
|
|
|
|
|
|
|
|
|
|
|
|
13,633
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(22,334
|
)
|
|
|
|
|
|
|
|
|
|
|
(20,796
|
)
|
|
|
|
|
|
|
|
|
Other noninterest-earning assets
|
|
|
93,941
|
|
|
|
|
|
|
|
|
|
|
|
79,900
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,564,603
|
|
|
|
|
|
|
|
|
|
|
$
|
2,325,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market deposits
|
|
$
|
478,274
|
|
|
$
|
642
|
|
|
|
0.18
|
%
|
|
$
|
456,871
|
|
|
$
|
575
|
|
|
|
0.17
|
%
|
NOW deposits
|
|
|
1,565,536
|
|
|
|
9,846
|
|
|
|
0.84
|
|
|
|
1,426,483
|
|
|
|
1,652
|
|
|
|
0.15
|
|
Certificates of deposit
|
|
|
61,194
|
|
|
|
819
|
|
|
|
1.78
|
|
|
|
34,784
|
|
|
|
218
|
|
|
|
0.84
|
|
Borrowings
|
|
|
93,112
|
|
|
|
2,811
|
|
|
|
4.03
|
|
|
|
42,393
|
|
|
|
1,345
|
|
|
|
4.23
|
|
Total interest-bearing liabilities
|
|
|
2,198,116
|
|
|
|
14,118
|
|
|
|
0.86
|
%
|
|
|
1,960,531
|
|
|
|
3,790
|
|
|
|
0.26
|
%
|
Noninterest-bearing deposits
|
|
|
175,009
|
|
|
|
|
|
|
|
|
|
|
|
185,358
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities
|
|
|
25,253
|
|
|
|
|
|
|
|
|
|
|
|
23,633
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
166,225
|
|
|
|
|
|
|
|
|
|
|
|
156,128
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
2,564,603
|
|
|
|
|
|
|
|
|
|
|
$
|
2,325,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
46,983
|
|
|
|
|
|
|
|
|
|
|
$
|
42,939
|
|
|
|
|
|
Net interest rate spread
|
|
|
|
|
|
|
|
|
|
|
2.43
|
%
|
|
|
|
|
|
|
|
|
|
|
2.51
|
%
|
Net earnings assets
|
|
$
|
281,803
|
|
|
|
|
|
|
|
|
|
|
$
|
292,382
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
2.53
|
%
|
|
|
|
|
|
|
|
|
|
|
2.54
|
%
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
112.82
|
%
|
|
|
|
|
|
|
|
|
|
|
114.91
|
%
|
|
|
|
|
|
|
|
|
1Calculated net of deferred loan fees and costs, loan discounts, and loans in process.
2Includes tax-free securities, mortgage-backed securities, and asset-backed securities.
Taxable-equivalent net interest income and net interest margin
|
|
For the nine months ended
March 31,
|
|
(Dollars in thousands)
|
|
2023
|
|
|
2022
|
|
Net interest income (GAAP)
|
|
$
|
46,983
|
|
|
$
|
42,939
|
|
Tax-equivalent adjustment(1)
|
|
|
3,808
|
|
|
|
2,440
|
|
Net interest income (fully taxable-equivalent)
|
|
$
|
50,791
|
|
|
$
|
45,379
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets
|
|
$
|
2,479,919
|
|
|
$
|
2,252,913
|
|
Net interest margin (fully taxable-equivalent)
|
|
|
2.73
|
%
|
|
|
2.69
|
%
|
1Net interest income on a taxable-equivalent basis includes the additional amount of interest income that would have been earned if the
Company’s investment in tax-exempt securities and loans had been subject to federal and New York State income taxes yielding the same after-tax income. The rate used for this adjustment was 21% for federal income taxes and 4.44% for New York State
income taxes for the periods ended March 31, 2023 and 2022, respectively.
Rate / Volume Analysis
The following table presents the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected the Company’s interest income and interest
expense during the periods indicated. Information is provided in each category with respect to:
|
(i) |
Change attributable to changes in volume (changes in volume multiplied by prior rate);
|
|
(ii) |
Change attributable to changes in rate (changes in rate multiplied by prior volume); and
|
The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
|
|
Three Months Ended March 31,
|
|
|
Nine Months Ended March 31,
|
|
|
|
2023 versus 2022
|
|
|
2023 versus 2022
|
|
|
|
Increase/(Decrease)
|
|
|
Total
|
|
|
Increase/(Decrease)
|
|
|
Total
|
|
(Dollars in thousands)
|
|
Due To
|
|
|
Increase/
|
|
|
Due To
|
|
|
Increase/
|
|
|
|
Volume
|
|
|
Rate
|
|
|
(Decrease)
|
|
|
Volume
|
|
|
Rate
|
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, net1
|
|
$
|
2,590
|
|
|
$
|
1,850
|
|
|
$
|
4,440
|
|
|
$
|
7,438
|
|
|
$
|
1,128
|
|
|
$
|
8,566
|
|
Securities non-taxable
|
|
|
124
|
|
|
|
1,340
|
|
|
|
1,464
|
|
|
|
859
|
|
|
|
2,842
|
|
|
|
3,701
|
|
Securities taxable
|
|
|
(186
|
)
|
|
|
625
|
|
|
|
439
|
|
|
|
9
|
|
|
|
1,631
|
|
|
|
1,640
|
|
Interest-bearing bank balances and federal funds
|
|
|
(43
|
)
|
|
|
287
|
|
|
|
244
|
|
|
|
(174
|
)
|
|
|
533
|
|
|
|
359
|
|
FHLB stock
|
|
|
36
|
|
|
|
5
|
|
|
|
41
|
|
|
|
91
|
|
|
|
15
|
|
|
|
106
|
|
Total interest-earning assets
|
|
|
2,521
|
|
|
|
4,107
|
|
|
|
6,628
|
|
|
|
8,223
|
|
|
|
6,149
|
|
|
|
14,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market deposits
|
|
|
(7
|
)
|
|
|
71
|
|
|
|
64
|
|
|
|
30
|
|
|
|
37
|
|
|
|
67
|
|
NOW deposits
|
|
|
50
|
|
|
|
4,496
|
|
|
|
4,546
|
|
|
|
170
|
|
|
|
8,024
|
|
|
|
8,194
|
|
Certificates of deposit
|
|
|
44
|
|
|
|
157
|
|
|
|
201
|
|
|
|
243
|
|
|
|
358
|
|
|
|
601
|
|
Borrowings
|
|
|
578
|
|
|
|
100
|
|
|
|
678
|
|
|
|
1,533
|
|
|
|
(67
|
)
|
|
|
1,466
|
|
Total interest-bearing liabilities
|
|
|
665
|
|
|
|
4,824
|
|
|
|
5,489
|
|
|
|
1,976
|
|
|
|
8,352
|
|
|
|
10,328
|
|
Net change in net interest income
|
|
$
|
1,856
|
|
|
$
|
(717
|
)
|
|
$
|
1,139
|
|
|
$
|
6,247
|
|
|
$
|
(2,203
|
)
|
|
$
|
4,044
|
|
1 Calculated net of deferred loan fees, loan discounts, and loans in process.
GENERAL
Return on average assets and return on average equity are common methods of measuring operating results. Annualized return on average assets increased to 1.25% for the three months and increased to 1.26% for the nine
months ended March 31, 2023 as compared to 1.19% for the three months and 1.21% for the nine months ended March 31, 2022. Annualized return on average equity increased to 18.61% for the three months and increased to 19.51% for the nine months ended
March 31, 2023 as compared to 18.10% for the three months and 18.09% for the nine months ended March 31, 2022. The increase in return on average assets for the three and nine months ended March 31, 2023 and increase in return on average equity for
the three and nine months ended March 31, 2023 was primarily the result of net income outpacing growth in the balance sheet. Net income amounted to $8.1 million and $7.2 million for the three months ended March 31, 2023 and 2022, respectively, an
increase of $900,000, or 12.6%, and amounted to $24.3 million and $21.2 million for the nine months ended March 31, 2023 and 2022, respectively, an increase of $3.1 million, or 14.9%. Average assets increased $176.5 million, or 7.3%, to $2.6 billion
for the three months ended March 31, 2023 as compared to $2.4 billion for the three months ended March 31, 2022. Average equity increased $15.1 million, or 9.5%, to $173.9 million for the three months ended March 31, 2023 as compared to $158.9
million for the three months ended March 31, 2022. Average assets increased $239.0 million, or 10.3%, to $2.6 billion for the nine months ended March 31, 2023 as compared to $2.3 billion for the nine months ended March 31, 2022. Average equity
increased $10.1 million, or 6.5%, to $166.2 million for the nine months ended March 31, 2023 as compared to $156.1 million for the nine months ended March 31, 2022.
INTEREST INCOME
Interest income amounted to $21.9 million for the three months ended March 31, 2023 as compared to $15.3 million for the three months ended March 31, 2022, an increase of $6.6 million, or 43.3%. Interest income
amounted to $61.1 million for the nine months ended March 31, 2023 as compared to $46.7 million for the nine months ended March 31, 2022, an increase of $14.4 million, or 30.8%. The increase in average balances on loans and securities had the
greatest impact on interest income. The rates earned on securities also increased during the comparative periods contributing to higher interest income.
Average loan balances increased $245.3 million and $231.9 million and the yield on loans increased 59 and 13 basis points when comparing the three and nine months ended March 31, 2023 and 2022, respectively. The
increase in yield on loans for the nine months ended March 31, 2023 was partially offset due to the fee income recognized on Paycheck Protection Program (“PPP”) loans for the nine months ended March 31, 2022. Excluding the PPP loan fees, loan yields
increased 46 basis points when comparing the nine months ended March 31, 2023 and 2022. Average securities decreased $15.1 million and increased $73.1 million and the yield on such securities increased 24 and 55 basis points when comparing the three
and nine months ended March 31, 2023 and 2022, respectively. Average interest-bearing bank balances and federal funds decreased $66.0 million and $80.2 million and the yield increased 509 and 381 basis points when comparing the three and nine months
ended March 31, 2023 and 2022, respectively.
INTEREST EXPENSE
Interest expense amounted to $6.7 million for the three months ended March 31, 2023 as compared to $1.2 million for the three months ended March 31, 2022, an increase of $5.5 million, or 450.7%. Interest expense
amounted to $14.1 million for the nine months ended March 31, 2023 as compared to $3.8 million for the nine months ended March 31, 2022, an increase of $10.3 million or 272.5%. The increase in average cost of NOW deposits and certificates of deposit
had the greatest impact on interest expense during the three and nine months ended March 31, 2023.
The cost of NOW deposits increased 111 and 69 basis points, the cost of certificates of deposit increased 132 and 94 basis points, and the cost of savings and money market deposits increased 6 and 1 basis points when
comparing the three and nine months ended March 31, 2023 and 2022, respectively. The increase in the cost of interest-bearing liabilities was also due to growth in the average balance of interest-bearing liabilities of $180.9 million and $237.6
million, most notably due to an increase in NOW deposits of $129.6 million and $139.1 million, an increase in average borrowings of $53.3 million and $50.7 million, and an increase in average certificates of deposits of $16.5 million and $26.4
million, when comparing the three and nine months ended March 31, 2023 and 2022, respectively. Yields on interest-earning assets and costs of interest-bearing deposits increased for the three and nine months ended March 31, 2023, as the Federal
Reserve Board raised interest rates throughout the calendar year 2022 and in the first quarter of calendar year 2023.
NET INTEREST INCOME
Net interest income increased $1.1 million to $15.2 million for the three months ended March 31, 2023 from $14.1 million for the three months ended March 31, 2022. Net interest income increased $4.1 million to $47.0
million for the nine months ended March 31, 2023 from $42.9 million for the nine months ended March 31, 2022. The increase in net interest income was the result of growth in the average balance of interest-earning assets, which increased $166.8
million and $227.0 million when comparing the three and nine months ended March 31, 2023 and 2022, respectively, and increases in interest rates on interest-earning assets, which increased 89 and 52 basis points when comparing the three and nine
months ended March 31, 2023 and 2022, respectively. The increase in net interest income was offset by increases in the average balance of interest-bearing liabilities, which increased $180.9 million and $237.6 million when comparing the three and
nine months ended March 31, 2023 and 2022, respectively, and increases in rates paid on interest-bearing liabilities, which increased 96 and 60 basis points when comparing the three and nine months ended March 31, 2023 and 2022, respectively.
Net interest rate spread and margin both decreased when comparing the nine months ended March 31, 2023 and 2022. Net interest rate spread decreased 7 and 8 basis points to 2.31% and 2.43% for the three and nine months
ended March 31, 2023 compared to 2.38% and 2.51% for the three and nine months ended March 31, 2022, respectively. Net interest margin increased 2 basis points to 2.43%, for the three months ended March 31, 2023 compared to 2.41% for the three months
ended March 31, 2022. Net interest margin decreased 1 basis point to 2.53% for the nine months ended March 31, 2023 compared to 2.54% for the nine months ended March 31, 2022. The decrease during the current quarter was due to the higher interest
rate environment, which resulted in higher rates paid on deposits, resulting in higher interest expense. This was partially offset by increases in interest income on loans and securities, as they reprice at higher yields and the interest rates earned
on new balances were higher than the historic low levels.
Net interest income on a taxable-equivalent basis includes the additional amount of interest income that would have been earned if the Company’s investment in tax-exempt securities and loans had been subject to federal
and New York State income taxes yielding the same after-tax income. Tax equivalent net interest margin was 2.66% and 2.56% for the three months ended March 31, 2023 and 2022, respectively, and was 2.73% and 2.69% for the nine months ended March 31,
2023 and 2022, respectively.
Due to the large portion of fixed-rate residential mortgages in the Company’s portfolio, the Company closely monitors its interest rate risk, and the Company will continue to monitor and adjust the asset and liability
mix as much as possible to take advantage of the benefits and reduce the risks or potential negative effects of changes in interest rates. Management attempts to mitigate the interest rate risk through balance sheet composition. Several strategies
are used to help manage interest rate risk such as maintaining a high level of liquid assets such as short-term federal funds sold and various investment securities and maintaining a high concentration of less interest-rate sensitive and
lower-costing core deposits.
The Federal Reserve Board has taken a number of measures in an attempt to slow inflation. The Federal Reserve Board changed its Monetary Policy to raise rates in recent quarters. The rise in the federal funds rate has
and is expected to continue to have a positive impact to the Company’s interest spread and margin as the rates on new loans and securities purchased are at higher rates than in the prior year, however given how quickly the rate rise has been, it has
not allowed the Company to reprice assets as quickly as deposits.
PROVISION FOR LOAN LOSSES
Provision for loan losses amounted to a benefit of $944,000 and a charge of $163,000 for the three months ended March 31, 2023 and 2022, respectively, and amounted to a benefit of $1.2 million and a charge of $2.4
million for the nine months ended March 31, 2023 and 2022, respectively. The benefit for the three and nine months ended March 31, 2023 was due to a decrease in the balance and reserve percentage on loans adversely classified, as loans were upgraded
due to improvements in credit quality and loans were paid off during the quarter. This was partially offset by the growth in gross loans and increases in qualitative factors in the current quarter related to the economic environment as inflation
continues to be high and the impact that higher interest rates have on borrowers. Loans classified as substandard or special mention totaled $36.6 million at March 31, 2023 and $52.1 million at June 30, 2022, a decrease of $15.5 million. Reserves on
loans classified as substandard or special mention totaled $4.8 million at March 31, 2023 compared to $9.6 million at June 30, 2022, a decrease of $4.8 million. There were no loans classified as doubtful or loss at March 31, 2023 or June 30, 2022.
Allowance for loan losses to total loans receivable was 1.50% at March 31, 2023 compared to 1.82% at June 30, 2022.
Net charge-offs amounted to $190,000 and $108,000 for the three months ended March 31, 2023 and 2022, respectively, an increase of $82,000. Net charge-offs totaled $407,000 and $360,000 for the nine months ended March
31, 2023 and 2022, respectively. There were no significant charge offs in any loan segment during the three and nine months ended March 31, 2023.
Nonperforming loans amounted to $4.7 million and $6.3 million at March 31, 2023 and June 30, 2022, respectively. The decrease in nonperforming loans during the period was primarily due to $1.3 million in loan
repayments, $134,000 in loans returning to performing status, and $508,000 in charge-offs or transfers to foreclosed, partially offset by $293,000 of loans placed into nonperforming status. At March 31, 2023 nonperforming assets were 0.19% of total
assets compared to 0.25% at June 30, 2022. Nonperforming loans were 0.34% and 0.51% of net loans at March 31, 2023 and June 30, 2022, respectively.
NONINTEREST INCOME
(In thousands)
|
|
For the three months
ended March 31,
|
|
|
Change from Prior Year
|
|
|
For the nine months
ended March 31,
|
|
|
Change from Prior Year
|
|
Noninterest income:
|
|
2023
|
|
|
2022
|
|
|
Amount
|
|
|
Percent
|
|
|
2023
|
|
|
2022
|
|
|
Amount
|
|
|
Percent
|
|
Service charges on deposit accounts
|
|
$
|
1,132
|
|
|
$
|
1,052
|
|
|
$
|
80
|
|
|
|
7.60
|
%
|
|
$
|
3,583
|
|
|
$
|
3,279
|
|
|
$
|
304
|
|
|
|
9.27
|
%
|
Debit card fees
|
|
|
1,082
|
|
|
|
1,024
|
|
|
|
58
|
|
|
|
5.66
|
|
|
|
3,362
|
|
|
|
3,214
|
|
|
|
148
|
|
|
|
4.60
|
|
Investment services
|
|
|
213
|
|
|
|
216
|
|
|
|
(3
|
)
|
|
|
(1.39
|
)
|
|
|
591
|
|
|
|
707
|
|
|
|
(116
|
)
|
|
|
(16.41
|
)
|
E-commerce fees
|
|
|
26
|
|
|
|
23
|
|
|
|
3
|
|
|
|
13.04
|
|
|
|
81
|
|
|
|
83
|
|
|
|
(2
|
)
|
|
|
(2.41
|
)
|
Bank-owned life insurance
|
|
|
340
|
|
|
|
323
|
|
|
|
17
|
|
|
|
5.26
|
|
|
|
1,020
|
|
|
|
939
|
|
|
|
81
|
|
|
|
8.63
|
|
Net loss on available-for-sale
securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(251
|
)
|
|
|
-
|
|
|
|
(251
|
)
|
|
|
(100.00
|
)
|
Other operating income
|
|
|
266
|
|
|
|
267
|
|
|
|
(1
|
)
|
|
|
(0.37
|
)
|
|
|
666
|
|
|
|
850
|
|
|
|
(184
|
)
|
|
|
(21.65
|
)
|
Total noninterest income
|
|
$
|
3,059
|
|
|
$
|
2,905
|
|
|
$
|
154
|
|
|
|
5.30
|
%
|
|
$
|
9,052
|
|
|
$
|
9,072
|
|
|
$
|
(20
|
)
|
|
|
(0.22
|
)%
|
Noninterest income increased $154,000, or 5.3%, to $3.1 million for the three months ended March 31, 2023 compared to $2.9 million for the three months ended March 31, 2022. Noninterest income decreased $20,000, or
0.2%, to $9.1 million for the nine months ended March 31, 2023 compared to $9.1 million for the nine months ended March 31, 2022. The decrease for the nine month period was primarily due to a decrease in investment service income and a net loss on
sale of available for sale securities. This was partially offset by an increase in debit card fees and service charges on deposit accounts resulting from continued growth in the number of checking accounts with debit cards and the number of deposit
accounts, and the income from bank owned life insurance.
NONINTEREST EXPENSE
(In thousands)
|
|
For the three months
ended March 31,
|
|
|
Change from Prior Year
|
|
|
For the nine months
ended March 31,
|
|
|
Change from Prior Year
|
|
Noninterest expense:
|
|
2023
|
|
|
2022
|
|
|
Amount
|
|
|
Percent
|
|
|
2023
|
|
|
2022
|
|
|
Amount
|
|
|
Percent
|
|
Salaries and employee benefits
|
|
$
|
6,193
|
|
|
$
|
5,332
|
|
|
$
|
861
|
|
|
|
16.15
|
%
|
|
$
|
17,070
|
|
|
$
|
15,103
|
|
|
$
|
1,967
|
|
|
|
13.02
|
%
|
Occupancy expense
|
|
|
617
|
|
|
|
549
|
|
|
|
68
|
|
|
|
12.39
|
|
|
|
1,654
|
|
|
|
1,627
|
|
|
|
27
|
|
|
|
1.66
|
|
Equipment and furniture expense
|
|
|
150
|
|
|
|
186
|
|
|
|
(36
|
)
|
|
|
(19.35
|
)
|
|
|
529
|
|
|
|
573
|
|
|
|
(44
|
)
|
|
|
(7.68
|
)
|
Service and data processing fees
|
|
|
674
|
|
|
|
649
|
|
|
|
25
|
|
|
|
3.85
|
|
|
|
2,040
|
|
|
|
1,937
|
|
|
|
103
|
|
|
|
5.32
|
|
Computer software, supplies and
support
|
|
|
407
|
|
|
|
356
|
|
|
|
51
|
|
|
|
14.33
|
|
|
|
1,157
|
|
|
|
1,128
|
|
|
|
29
|
|
|
|
2.57
|
|
Advertising and promotion
|
|
|
115
|
|
|
|
146
|
|
|
|
(31
|
)
|
|
|
(21.23
|
)
|
|
|
336
|
|
|
|
345
|
|
|
|
(9
|
)
|
|
|
(2.61
|
)
|
FDIC insurance premiums
|
|
|
191
|
|
|
|
225
|
|
|
|
(34
|
)
|
|
|
(15.11
|
)
|
|
|
638
|
|
|
|
646
|
|
|
|
(8
|
)
|
|
|
(1.24
|
)
|
Legal and professional fees
|
|
|
507
|
|
|
|
258
|
|
|
|
249
|
|
|
|
96.51
|
|
|
|
2,655
|
|
|
|
1,075
|
|
|
|
1,580
|
|
|
|
146.98
|
|
Other
|
|
|
1,002
|
|
|
|
613
|
|
|
|
389
|
|
|
|
63.46
|
|
|
|
2,525
|
|
|
|
2,178
|
|
|
|
347
|
|
|
|
15.93
|
|
Total noninterest expense
|
|
$
|
9,856
|
|
|
$
|
8,314
|
|
|
$
|
1,542
|
|
|
|
18.55
|
%
|
|
$
|
28,604
|
|
|
$
|
24,612
|
|
|
$
|
3,992
|
|
|
|
16.22
|
%
|
Noninterest expense increased $1.5 million, or 18.5%, to $9.9 million for the three months ended March 31, 2023 compared to $8.3 million for the three months ended March 31, 2022. Noninterest expense increased $4.0
million, or 16.2%, to $28.6 million for the nine months ended March 31, 2023, compared to $24.6 million for the nine months ended March 31, 2022. The increase during the three and nine months ended March 31, 2023 was primarily due to increases in
salaries and employee benefits expense due to new positions created during the period to support the Company’s growth. Other noninterest expense increased for the three and nine months ended March 31, 2023 due to the Bank of Greene County donating
$300,000 to the Bank of Greene County Charitable Foundation during the three months ended March 31, 2023. The increase during the nine months ended March 31, 2023 was also due to a non-recurring litigation reserve expense of $1.2 million.
INCOME TAXES
Provision for income taxes reflects the expected tax associated with the pre-tax income generated for the given year and certain regulatory requirements. The effective tax rate was 13.7% and 15.0% for the three and
nine months ended March 31, 2023, respectively, and 15.6% and 15.2% for the three and nine months ended March 31, 2022, respectively. The statutory tax rate is impacted by the benefits derived from tax-exempt bond and loan income, the Company’s real
estate investment trust subsidiary income, income received on the bank owned life insurance, as well as the tax benefits derived from premiums paid to the Company’s pooled captive insurance subsidiary to arrive at the effective tax rate. The decrease
in the current quarter’s effective tax rate was the result of an increase in tax-exempt income proportional to total income.
LIQUIDITY AND CAPITAL RESOURCES
Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates or prices such as interest rates, foreign currency exchange rates, commodity prices, and equity prices. The
Company’s most significant form of market risk is interest rate risk since the majority of the Company’s assets and liabilities are sensitive to changes in interest rates. The Company’s primary sources of funds are deposits and proceeds from
principal and interest payments on loans, mortgage-backed securities and debt securities, with lines of credit available through the Federal Home Loan Bank, Atlantic Central Bankers Bank and two other financial institutions, as needed. While
maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit outflows, mortgage prepayments, and lending activities are greatly influenced by general interest rates, economic conditions and competition. At
March 31, 2023, the Company had $178.3 million in cash and cash equivalents, representing 6.5% of total assets, and had $281.8 million available in unused lines of credit.
On March 12, 2023, in response to liquidity concerns in the banking system, the Federal Deposit Insurance Corporation, Federal Reserve and U.S. Department of Treasury, collaboratively approved certain actions with a
stated intention to reduce stress across the financial system, support financial stability and minimize any impact on business, households, taxpayers, and the broader economy. Among other actions, the Federal Reserve Board has created a new Bank Term
Funding Program (BTFP) to make additional funding available to eligible depository institutions to help assure institutions can meet the needs of their depositors. Eligible institutions may obtain liquidity against a wide range of collateral. BTFP
advances can be requested through at least March 11, 2024. The Company has not requested funding through the BTFP as of March 31, 2023, but has an established relationship with the Federal Reserve to take advantage of this program.
In efforts to enhance strong levels of liquidity and to fund strong loan demand, the Bank and Commercial Bank (the “Banks”) accept brokered certificates of deposits, generally in denominations of less than $250
thousand, from national brokerage networks, including IntraFi. Additionally, the Banks participate in the CDARS and the ICS products, which provides for reciprocal (“two-way”) transactions among banks facilitated by IntraFi for the purpose of
maximizing FDIC insurance. The Banks are also able to obtain (“one-way”) CDARS and ICS brokered deposits. The Bank and Commercial Bank had no outstanding one-way or two-way, ICS or CDARS transactions with IntraFi as of March 31, 2023.
The Bank and Commercial Bank can place and obtain brokered deposits from a national brokerage network and IntraFi up to 10% of total deposits form each broker based on policy.
The Bank has available funds from a national brokerage network in the amount of $247.2 million, which there was $74.6 million outstanding at March 31, 2023. The Banks also have available funds from the IntraFi one-way CDARS and ICS deposits in the amount of $247.2 million, which there was zero outstanding at March 31, 2023. The brokered deposits increased the Company’s overall liquidity and cash position in response to
the current turmoil in the banking sector.
At March 31, 2023, liquidity measures were as follows:
Cash equivalents/(deposits plus short term borrowings)
|
|
|
7.21
|
%
|
(Cash equivalents plus unpledged securities)/(deposits plus short term borrowings)
|
|
|
9.10
|
%
|
(Cash equivalents plus unpledged securities plus additional borrowing capacity)/(deposits plus short term borrowings)
|
|
|
20.51
|
%
|
The Company’s unfunded loan commitments and unused lines of credit are as follows at March 31, 2023:
(In thousands)
|
|
|
|
Unfunded loan commitments
|
|
$
|
96,111
|
|
Unused lines of credit
|
|
|
92,108
|
|
Standby letters of credit
|
|
|
889
|
|
Total commitments
|
|
$
|
189,108
|
|
The Company anticipates that it will have sufficient funds available to meet current loan commitments based on the level of cash and cash equivalents as well as the available-for-sale investment portfolio and borrowing
capacity. The Company also anticipates it will have sufficient liquidity to support the seasonal decline in deposits, typically experienced at the Commercial Bank, through the fourth quarter of fiscal 2023 and into the first quarter of fiscal 2024.
Risk Participation Agreements
Risk participation agreements (“RPAs”) are guarantees issued by the Company to other parties for a fee, whereby the Company agrees to participate in the credit risk of a derivative customer of the other party. Under
the terms of these agreements, the “participating bank” receives a fee from the “lead bank” in exchange for the guarantee of reimbursement if the customer defaults on an interest rate swap. The interest rate swap is transacted such that any and all
exchanges of interest payments (favorable and unfavorable) are made between the lead bank and the customer. In the event that an early termination of the swap occurs and the customer is unable to make a required close out payment, the participating
bank assumes that obligation and is required to make this payment.
RPAs in which the Company acts as the lead bank are referred to as “participations-out,” in reference to the credit risk associated with the customer derivatives being transferred out of the Company.
Participations-out generally occur concurrently with the sale of new customer derivatives. The Company had no participations-out at March 31, 2023 or June 30, 2022. RPAs where the Company acts as the participating bank are referred to as
“participations-in,” in reference to the credit risk associated with the counterparty’s derivatives being assumed by the Company. The Company’s maximum credit exposure is based on its proportionate share of the settlement amount of the referenced
interest rate swap. Settlement amounts are generally calculated based on the fair value of the swap plus outstanding accrued interest receivables from the customer. There was no credit exposure associated with risk participations-in as of March 31,
2023 and June 30, 2022 due to the recent rise in interest rate. The RPAs participations-ins are spread out over four financial institution counterparties and terms range between 5 to 14 years.
The Bank of Greene County and its wholly-owned subsidiary, Greene County Commercial Bank, met all applicable regulatory capital requirements at March 31, 2023 and June 30, 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital
|
|
|
Capitalized Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adequacy
|
|
|
Prompt Corrective
|
|
|
Capital Conservation
|
|
(Dollars in thousands)
|
|
Actual
|
|
|
Purposes
|
|
|
Action Provisions
|
|
|
Buffer
|
|
The Bank of Greene County
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Actual
|
|
|
Required
|
|
As of March 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
$
|
247,757
|
|
|
|
16.3
|
%
|
|
$
|
121,500
|
|
|
|
8.0
|
%
|
|
$
|
151,875
|
|
|
|
10.0
|
%
|
|
|
8.31
|
%
|
|
|
2.50
|
%
|
Tier 1 risk-based capital
|
|
|
228,746
|
|
|
|
15.1
|
|
|
|
91,125
|
|
|
|
6.0
|
|
|
|
121,500
|
|
|
|
8.0
|
|
|
|
9.06
|
|
|
|
2.50
|
|
Common equity tier 1 capital
|
|
|
228,746
|
|
|
|
15.1
|
|
|
|
68,344
|
|
|
|
4.5
|
|
|
|
98,719
|
|
|
|
6.5
|
|
|
|
10.56
|
|
|
|
2.50
|
|
Tier 1 leverage ratio
|
|
|
228,746
|
|
|
|
8.7
|
|
|
|
104,675
|
|
|
|
4.0
|
|
|
|
130,844
|
|
|
|
5.0
|
|
|
|
4.74
|
|
|
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
$
|
221,236
|
|
|
|
16.0
|
%
|
|
$
|
110,294
|
|
|
|
8.0
|
%
|
|
$
|
137,867
|
|
|
|
10.0
|
%
|
|
|
8.05
|
%
|
|
|
2.50
|
%
|
Tier 1 risk-based capital
|
|
|
203,935
|
|
|
|
14.8
|
|
|
|
82,720
|
|
|
|
6.0
|
|
|
|
110,294
|
|
|
|
8.0
|
|
|
|
8.79
|
|
|
|
2.50
|
|
Common equity tier 1 capital
|
|
|
203,935
|
|
|
|
14.8
|
|
|
|
62,040
|
|
|
|
4.5
|
|
|
|
89,614
|
|
|
|
6.5
|
|
|
|
10.29
|
|
|
|
2.50
|
|
Tier 1 leverage ratio
|
|
|
203,935
|
|
|
|
8.1
|
|
|
|
100,193
|
|
|
|
4.0
|
|
|
|
125,242
|
|
|
|
5.0
|
|
|
|
4.14
|
|
|
|
2.50
|
|
Greene County Commercial Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
$
|
103,753
|
|
|
|
43.0
|
%
|
|
$
|
19,326
|
|
|
|
8.0
|
%
|
|
$
|
24,157
|
|
|
|
10.0
|
%
|
|
|
34.95
|
%
|
|
|
2.50
|
%
|
Tier 1 risk-based capital
|
|
|
103,753
|
|
|
|
43.0
|
|
|
|
14,494
|
|
|
|
6.0
|
|
|
|
19,326
|
|
|
|
8.0
|
|
|
|
36.95
|
|
|
|
2.50
|
|
Common equity tier 1 capital
|
|
|
103,753
|
|
|
|
43.0
|
|
|
|
10,871
|
|
|
|
4.5
|
|
|
|
15,702
|
|
|
|
6.5
|
|
|
|
38.45
|
|
|
|
2.50
|
|
Tier 1 leverage ratio
|
|
|
103,753
|
|
|
|
9.1
|
|
|
|
45,853
|
|
|
|
4.0
|
|
|
|
57,316
|
|
|
|
5.0
|
|
|
|
5.05
|
|
|
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
$
|
94,408
|
|
|
|
41.5
|
%
|
|
$
|
18,195
|
|
|
|
8.0
|
%
|
|
$
|
22,744
|
|
|
|
10.0
|
%
|
|
|
33.51
|
%
|
|
|
2.50
|
%
|
Tier 1 risk-based capital
|
|
|
94,408
|
|
|
|
41.5
|
|
|
|
13,646
|
|
|
|
6.0
|
|
|
|
18,195
|
|
|
|
8.0
|
|
|
|
35.51
|
|
|
|
2.50
|
|
Common equity tier 1 capital
|
|
|
94,408
|
|
|
|
41.5
|
|
|
|
10,235
|
|
|
|
4.5
|
|
|
|
14,783
|
|
|
|
6.5
|
|
|
|
37.01
|
|
|
|
2.50
|
|
Tier 1 leverage ratio
|
|
|
94,408
|
|
|
|
8.1
|
|
|
|
46,874
|
|
|
|
4.0
|
|
|
|
58,593
|
|
|
|
5.0
|
|
|
|
4.06
|
|
|
|
2.50
|
|