YONKERS, N.Y., Oct. 27 /PRNewswire-FirstCall/ -- Hudson Valley
Holding Corp. (Nasdaq: HUVL) reported net income of $4.1 million, or $0.25 per diluted share, for the third quarter
ending September 30, 2010, compared
to a net loss of $10.9 million or
$(0.68) per diluted share during the
prior quarter and net income of $6.9
million or $0.58 per diluted
share during the same period last year.
Net interest income for the parent company of Hudson Valley Bank was $27.3 million in the third quarter 2010, compared
to $28.6 million the same period the
year prior. Non-interest income was $3.8 million in the third quarter of 2010,
compared to $3.3 million the same
period the year prior.
Hudson Valley, which serves middle-market commercial customers
and their principals in metropolitan New
York City and lower Connecticut, significantly improved
profitability over the prior quarter, maintained its strong capital
position and increased its quarterly dividend by 50 percent to
$0.15 per share.
"Third quarter results reflect industry-wide softness in loan
demand, partially offset by the early success of our push into the
market for high-quality multi-family lending, as well as Hudson
Valley's ability to continue growing core deposits, maintaining a
low cost of funds, generating superior net interest margin and
running a very efficient operation," President and Chief Executive
Officer James J. Landy said.
"We're also pleased to report excellent progress in executing
our strategy for improving the credit quality of our loan
portfolio."
Loans totaled $1.7 billion at
September 30, 2010, decreasing 1.8
percent and 5.7 percent from June 30,
2010 and December 31, 2009,
respectively. The decrease reflects generally soft loan
demand and Hudson Valley's strategy for improving the credit
quality of its portfolio. The decline has been partially
offset by Hudson Valley's efforts to leverage its strong capital
position and ample liquidity to make credit available to new and
existing customers. For example, the multi-family loan program
launched by the bank earlier this year has a very active pipeline,
with more than $39 million in new
multi-family loans booked and another $28
million in commitments.
Hudson Valley continued to grow core deposits to $2.2 billion at the end of the third quarter of
2010, an increase of 10.0 percent over core deposits of
$2.0 billion at the end of the prior
year.
Hudson Valley again demonstrated its low cost of deposits, which
averaged 51 basis points in the third quarter of 2010, compared to
an average of 56 basis points in the second quarter of 2010 and 66
basis points in the third quarter of 2009.
Hudson Valley's net interest margin was 4.09 percent in the
third quarter of 2010, compared to 4.15 percent in the second
quarter of 2010 and 4.76 percent in the third quarter of 2009.
While remaining superior to most peers, the company's net
interest margin nonetheless reflects the protracted
low-interest-rate environment faced by the entire industry.
Portfolio Credit Quality
As previously disclosed, earlier in 2010, Hudson Valley adopted
a more aggressive approach to resolving problem loans, accruing
$28.5 million in loan loss provisions
and recognizing $21.1 million in
charge-offs in the second quarter.
For the third quarter of 2010, Hudson Valley booked a
$6.6 million provision and recognized
charge-offs of $17.4 million.
Hudson Valley reduced total nonperforming loans from
$70.0 million at the beginning of the
third quarter of 2010 to $42.1
million at September 30.
The reduction includes the transfer of $21.9 million in nonperforming loans to loans
held-for-sale.
Charge-offs for the third quarter of 2010 were $17.4 million, about $14
million of which was related to the aforementioned loan
sale.
"Our sale of nonperforming loans, which we believe had limited
potential for productive workouts, is well underway," Landy said.
"This loan sale reduces exposure to future losses.
Economically, we expect to be better off by taking the hit
today, moving on with these problem loans off our books, and
setting ourselves up for much improved portfolio credit quality.
We're comfortable with what we believe is conservative
provisioning and our $36.9 million
allowance for loan losses, based on our view of the portfolio at
the close of the third quarter."
50 Percent Dividend Increase
The Hudson Valley Board of Directors declared a cash dividend of
$0.15 per share payable to all common
stock shareholders of record as of the close of business
November 8, 2010. The dividend
will be distributed to shareholders on or about November 19, 2010.
Third Quarter and Nine Month Review
The company recorded net income for the three month period ended
September 30, 2010 of $4.1 million or $0.25 per diluted share, a decrease of
$2.8 million compared to net income
of $6.9 million or $0.58 per diluted share for the same period in
the prior year. The company recorded a net loss for the nine month
period ended September 30, 2010 of
$2.0 million or $0.13 per diluted share, a decrease of
$15.8 million compared to earnings of
$13.8 million or $1.16 per diluted share for the same period in
the prior year. Per share amounts for the 2009 periods have been
adjusted to reflect the effects of the 10 percent stock dividend
issued in December 2009.
The declines in earnings resulted primarily from significant
increases in the provision for loan losses which totaled
$6.6 million and $40.7 million, respectively, for the three and
nine month periods ended September 30,
2010, compared to $2.7 million
and $17.2 million, respectively, for
the same periods in the prior year. Earnings were also adversely
affected by real estate owned valuation provisions of $1.4 million and $0.6
million, respectively, in the second and third quarters of
2010. These provisions are reflective of continued weakness in the
overall economy which has resulted in the company's decision to
follow a more aggressive strategy for problem asset resolution. The
severity of the decline in real estate values has provided new
market opportunities for the disposition of distressed assets as
investors search for yield in the current low interest rate
environment and our more aggressive policy has begun to take
advantage of those opportunities. As part of the revised resolution
strategy, the company has reevaluated each problem loan and has
made a determination of net realizable value based on management's
estimation of the best possible outcome considering the individual
characteristics of each asset against the likelihood of resolution
with the current borrower, expectations for resolution through the
court system, or other available market opportunities.
Total loans decreased $103.8
million during the nine month period ended September 30, 2010. This decline resulted from a
number of factors including decreased loan demand, charge-offs, pay
downs of existing loans and the transfer of $21.9 million of nonperforming loans to the loans
held for sale category in anticipation of the results of loan sales
expected to be completed in the fourth quarter of 2010. The company
recognized $42.5 million of net
charge-offs during the nine month period. The company has continued
to experience a slowdown in payments of certain loans, such as
construction loans, whose repayment is often dependent on sales of
completed properties, as well as additional increases in delinquent
and nonperforming loans in other sectors of the loan portfolio, all
of which have been adversely impacted by the economic downturn and
decline in the real estate market. The company, however, continues
to provide lending availability to both new and existing
customers.
Nonperforming assets, which include nonaccrual loans, accruing
loans delinquent over 90 days and other real estate owned,
decreased to $51.5 million at
September 30, 2010, compared to
$66.7 million at December 31, 2009. The decrease includes the
transfer of $21.9 of nonperforming
loans to the held for sale category discussed above. Overall asset
quality continued to be adversely affected by the current state of
the economy and the real estate market. Although there is growing
evidence that the current economic downturn may have begun to
slowly turn around, increases in delinquent and nonperforming
loans, slowdowns in repayments and declines in the loan-to-value
ratios on existing loans continued during the first three quarters
of 2010. Despite recent improvement in most economic indicators,
the company's loan portfolio continued to be adversely impacted by
the effects of severe declines in the demand for and values of
virtually all commercial and residential real estate properties.
These declines, together with the limited availability of
residential mortgage financing, resulted in continued downward
pressure on the overall asset quality of the company's loan
portfolio during the first nine months of 2010. In addition, recent
significant increases in filings of bankruptcy and foreclosure
proceedings have overloaded the court systems and have resulted in
what the company believes to be unacceptable delays in attempts to
obtain title to real estate and other collateral through
conventional foreclosure. As a result of these factors, since the
second quarter of 2010, the company has followed the more
aggressive strategy for resolving problem assets discussed above
including the anticipated sale of certain nonperforming loans
discussed above.
Total deposits increased $201.5
million during the nine month period ended September 30, 2010 as the company continued to
experience significant growth in new customers both in existing
branches and new branches added during the last two years. Proceeds
from deposit growth were used to reduce maturing term borrowings or
were retained in liquid investments, principally interest earning
bank deposits.
During 2009 and 2010, the company was able to repay maturing
long-term borrowings, all of its brokered certificates of deposit
and non-customer related short-term borrowings with liquidity
provided primarily by core deposit growth and planned utilization
of run-off from our investment securities. Additional liquidity
from deposit growth was retained in the company's short-term
liquidity portfolios, available to fund future loan growth. With
interest rates remaining at historical low levels, this increase in
liquidity contributed to margin compression. The net interest
margin declined from 4.15 percent in the second quarter of 2010 to
4.09 percent in the third quarter of 2010.
As a result of the aforementioned activity in the company's core
businesses of loans and deposits and other asset/liability
management activities, tax equivalent basis net interest income
declined by $1.6 million or 5.4
percent to $28.0 million for the
three month period ended September 30,
2010, compared to $29.6
million for the same period in the prior year. Tax
equivalent basis net interest income declined by $2.8 million or 3.2 percent to $85.6 million for the nine month period ended
September 30, 2010, compared to
$88.4 million for the same period in
the prior year. The effect of the adjustment to a tax equivalent
basis was $0.7 million and
$2.5 million, respectively, for the
three and nine month periods ended September
30, 2010, compared to $1.0
million and $3.2 million,
respectively, for the same periods in the prior year.
The company's non interest income was $3.8 million and $9.3
million, respectively, for the three and nine month periods
ended September 30, 2010. This
represented increases of $0.5 million
or 15.2 percent and $1.5 million or
19.2 percent, respectively, compared to $3.3
million and $7.8 million,
respectively, for the same periods in the prior year. These
increases were primarily as a result of an increase in investment
advisory fees. Fee income from this source increased primarily as a
result of the effects of recent improvement in both domestic and
international equity markets. Assets under management were
approximately $1.3 billion at
September 30, 2010 and $1.2 billion at September
30, 2009. The overall increases in non interest income also
included growth in deposit service charges. Non interest income
also included recognized pre-tax impairment charges on securities
available for sale of $0.1 million
and $2.4 million, respectively, for
the three and nine month periods ended September 30, 2010 and $0.6 million and $4.1
million, respectively, for the same periods in the prior
year. The impairment charges were related to the company's
investments in pooled trust preferred securities. The company has
decided to hold its investments in pooled trust preferred
securities as it does not believe that the current market value
estimates for these investments are indicative of their underlying
value. The pooled trust preferred securities are primarily backed
by various U.S. financial institutions many of which are
experiencing severe financial difficulties as a result of the
current economic downturn. Continuation of these conditions may
result in additional impairment charges on these securities in the
future. Non interest income for the three and nine month periods
ended September 30, 2010 also
included $0.6 million and
$2.0 million, respectively, of
valuation losses on other real estate owned.
Non interest expense was $18.4
million and $55.0 million,
respectively, for the three and nine month periods ended
September 30, 2010. This represented
decreases of $0.5 million or 2.6
percent and $2.0 million or 3.5
percent, respectively, compared to $18.9
million and $57.0 million,
respectively, for the same periods in the prior year. Increases in
non interest expense resulting from the company's continued
investment in its branch offices, technology and personnel to
accommodate growth, the expansion of services and products
available to new and existing customers and the upgrading of
certain internal processes, were more than offset by cost saving
measures implemented by the company during 2009 and 2010. Overall
decreases in non interest expense for the nine month period ended
September 30, 2010, compared to the
same period in the prior year, partially resulted from
significantly lower FDIC deposit insurance premiums. Additional
premiums imposed by the FDIC in 2009 to replenish shortfalls in the
FDIC Insurance Fund have not as yet been imposed to the same degree
in 2010. However, additional premium increases and special
assessments may continue to be imposed by the FDIC in the
future.
Hudson Valley's capital ratios remain significantly in excess of
"well capitalized" levels generally applicable to banks under
current regulations. At September 30,
2010, Hudson Valley Holding Corp. posted a total risk-based
capital ratio of 15.0 percent, a Tier 1 risk-based capital ratio of
13.7 percent, and a Tier 1 leverage ratio of 9.1 percent.
Conference Call
As previously announced we will be holding a third quarter
earnings conference call Wednesday, October
27, 2010 at 10:00 AM EDT
- Participant Pass code: 8920297:
Domestic (toll free): 1-866-843-0890 or
International (toll)
+1-412-317-9250.
A replay of the call will be available 1 hour from the
close of the conference through November
10, 2010 at 9:00 AM
EST - Replay Pass code:
445065: US Toll Free:
1-877-344-7529; International Toll:
+1-412-317-0088. Participants will be required to
state their name and company upon entering call.
The Company webcast will be available live at 10:00 AM EDT, and archived after the
call, through our website at
www.hudsonvalleybank.com.
About Hudson Valley Holding Corp.
Hudson Valley Holding Corp. (HUVL), headquartered in
Yonkers, NY, is the parent company
of Hudson Valley Bank (HVB).
Hudson Valley Bank is a Westchester based bank with more than
$2.8 billion in assets, serving the
metropolitan area with 37 branches located in Westchester, Rockland, the Bronx, Manhattan, Queens and Brooklyn in New
York and Fairfield County
and New Haven County, in
Connecticut. HVB specializes in
providing a full range of financial services to businesses,
professional services firms, not-for-profit organizations and
individuals; and provides investment management services through a
subsidiary, A. R. Schmeidler &
Co., Inc. Hudson Valley Holding Corp.'s common stock is traded on
the NASDAQ Global Select Market under the ticker symbol "HUVL" and
is included in the Russell 3000® Index. Additional information on
Hudson Valley Bank can be obtained
on their web-site at
www.hudsonvalleybank.com.
Hudson Valley Holding Corp. ("Hudson Valley") has made
in this press release various forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995
with respect to earnings, credit quality and other financial and
business matters for periods subsequent to September 30, 2010.
These statements may be identified by such forward-looking
terminology as "expect", "may", "will", "anticipate", "continue",
"believe" or similar statements or variations of such terms. Hudson
Valley cautions that these forward-looking statements are subject
to numerous assumptions, risks and uncertainties, and that
statements relating to subsequent periods increasingly are subject
to greater uncertainty because of the increased likelihood of
changes in underlying factors and assumptions. Actual results could
differ materially from forward-looking statements.
Factors that may cause actual results to differ materially
from those contemplated by such forward-looking statements, in
addition to those risk factors disclosed in the Hudson Valley's
Annual Report on Form 10-K for the year ended December 31, 2009 and our subsequent Quarterly
Reports of Form 10-Q include, but are not limited to, statements
regarding:
- further increases in our non-performing loans and allowance
for loan losses;
- our ability to manage our commercial real estate
portfolio;
- the future performance of our investment portfolio;
- our opportunities for growth, our plans for expansion
(including opening new branches) and the competition we face in
attracting and retaining customers;
- economic conditions generally and in our market area in
particular, which may affect the ability of borrowers to repay
their loans and the value of real property or other property held
as collateral for such loans;
- demand for our products and services;
- possible impairment of our goodwill and other intangible
assets;
- our ability to manage interest rate risk;
- the regulatory environment in which we operate, our
regulatory compliance and future regulatory requirements;
- our intention and ability to maintain regulatory capital
above the levels required by the Office of the Comptroller of the
Currency, or the OCC, for Hudson Valley
Bank and the levels required for us to be
"well-capitalized", or such higher capital levels as may be
required;
- proposed legislative and regulatory action affecting us and
the financial services industry;
- legislative and regulatory actions (including the impact of
the Dodd-Frank Wall Street Reform and Consumer Protection Act and
related regulations) subject us to additional regulatory oversight
which may result in increased compliance costs and/or require us to
change our business model;
- future Federal Deposit Insurance Corporation, or FDIC,
special assessments or changes to regular assessments;
- our ability to raise additional capital in the
future;
- potential liabilities under federal and state environmental
laws; and
- limitations on dividends payable by Hudson Valley or
Hudson Valley Bank.
We assume no obligation for updating any such forward-looking
statements at any given time.
|
|
HUDSON
VALLEY HOLDING CORP. AND SUBSIDIARIES
|
|
CONSOLIDATED
STATEMENTS OF INCOME (UNAUDITED)
|
|
For the
three months ended September 30, 2010 and 2009
|
|
Dollars in
thousands, except per share amounts
|
|
|
|
|
|
Three Months
Ended
|
|
|
Sep
30
|
|
|
2010
|
2009
|
|
Interest Income:
|
|
|
|
Loans, including
fees
|
$26,557
|
$27,822
|
|
Securities:
|
|
|
|
Taxable
|
3,354
|
4,203
|
|
Exempt from Federal income
taxes
|
1,321
|
1,756
|
|
Federal funds
sold
|
45
|
38
|
|
Deposits in
banks
|
260
|
20
|
|
Total interest income
|
31,537
|
33,839
|
|
Interest Expense:
|
|
|
|
Deposits
|
3,025
|
3,541
|
|
Securities sold under
repurchase agreements and other short-term borrowings
|
69
|
73
|
|
Other
borrowings
|
1,190
|
1,579
|
|
Total interest
expense
|
4,284
|
5,193
|
|
Net Interest
Income
|
27,253
|
28,646
|
|
Provision for loan
losses
|
6,572
|
2,732
|
|
Net interest income after
provision for loan losses
|
20,681
|
25,914
|
|
Non Interest
Income:
|
|
|
|
Service charges
|
1,604
|
1,368
|
|
Investment advisory
fees
|
2,162
|
1,934
|
|
Recognized impairment
charge on securities available for sale (includes $172 of
total
gains and $8,450 of total losses
in 2010 and 2009, respectively, less $745 of gains and
$6,335 of losses on securities
available for sale, recognized in other comprehensive
income in 2010 and 2009,
respectively)
|
(75)
|
(597)
|
|
Realized gains on
securities available for sale, net
|
75
|
-
|
|
Losses on sales of other
real estate owned
|
(550)
|
-
|
|
Other income
|
627
|
636
|
|
Total non interest
income
|
3,843
|
3,341
|
|
Non Interest
Expense:
|
|
|
|
Salaries and employee
benefits
|
9,483
|
9,551
|
|
Occupancy
|
2,108
|
2,143
|
|
Professional
services
|
1,239
|
1,220
|
|
Equipment
|
1,005
|
1,233
|
|
Business
development
|
480
|
495
|
|
FDIC assessment
|
1,246
|
915
|
|
Other operating
expenses
|
2,861
|
3,374
|
|
Total non interest
expense
|
18,422
|
18,931
|
|
Income (Loss) Before Income
Taxes
|
6,102
|
10,324
|
|
Income Taxes
(Benefit)
|
2,031
|
3,426
|
|
Net Income (Loss)
|
$4,071
|
$6,898
|
|
Basic Earnings Per Common Share
(1)
|
$0.25
|
$0.59
|
|
Diluted Earnings Per Common
Share (1)
|
$0.25
|
$0.58
|
|
|
|
|
|
|
|
|
HUDSON
VALLEY HOLDING CORP. AND SUBSIDIARIES
|
|
CONSOLIDATED
STATEMENTS OF INCOME (UNAUDITED)
|
|
For the nine
months ended September 30, 2010 and 2009
|
|
Dollars in
thousands, except per share amounts
|
|
|
|
|
|
Nine Months
Ended
|
|
|
Sep
30
|
|
|
2010
|
2009
|
|
Interest Income:
|
|
|
|
Loans, including
fees
|
$81,248
|
$82,213
|
|
Securities:
|
|
|
|
Taxable
|
10,601
|
14,133
|
|
Exempt from Federal
income taxes
|
4,652
|
5,945
|
|
Federal funds
sold
|
123
|
62
|
|
Deposits in
banks
|
519
|
32
|
|
Total interest income
|
97,143
|
102,385
|
|
Interest Expense:
|
|
|
|
Deposits
|
9,679
|
11,096
|
|
Securities sold
under repurchase agreements and other short-term
borrowings
|
217
|
474
|
|
Other
borrowings
|
4,128
|
5,605
|
|
Total interest
expense
|
14,024
|
17,175
|
|
Net Interest
Income
|
83,119
|
85,210
|
|
Provision for loan
losses
|
40,702
|
17,224
|
|
Net interest income after
provision for loan losses
|
42,417
|
67,986
|
|
Non Interest
Income:
|
|
|
|
Service
charges
|
5,019
|
4,373
|
|
Investment advisory
fees
|
6,676
|
5,576
|
|
Recognized
impairment charge on securities available for sale (includes $2,841
and
$11,857 of total
losses in 2010 and 2009, respectively, less $483 and $7,708 of
losses on
securities
available for sale, recognized in other comprehensive income in
2010 and 2009,
respectively)
|
(2,358)
|
(4,149)
|
|
Realized gains on
securities available for sale, net
|
150
|
52
|
|
Losses on sales of
other real estate owned
|
(1,974)
|
-
|
|
Other
income
|
1,807
|
1,976
|
|
Total non interest
income
|
9,320
|
7,828
|
|
Non Interest
Expense:
|
|
|
|
Salaries and
employee benefits
|
28,863
|
29,769
|
|
Occupancy
|
6,204
|
6,148
|
|
Professional
services
|
4,103
|
3,280
|
|
Equipment
|
2,940
|
3,273
|
|
Business
development
|
1,590
|
1,535
|
|
FDIC
assessment
|
3,521
|
4,554
|
|
Other operating
expenses
|
7,793
|
8,460
|
|
Total non interest
expense
|
55,014
|
57,019
|
|
Income (Loss) Before Income
Taxes
|
(3,277)
|
18,795
|
|
Income Taxes
(Benefit)
|
(1,248)
|
4,995
|
|
Net Income (Loss)
|
($2,029)
|
$13,800
|
|
Basic Earnings Per Common Share
(1)
|
($0.13)
|
$1.18
|
|
Diluted Earnings Per Common
Share (1)
|
($0.13)
|
$1.16
|
|
|
|
|
|
(1) 2009 per share amounts have
been restated to reflect the effects of the 10% stock dividend
issued in December 2009.
|
|
|
|
|
HUDSON VALLEY HOLDING CORP. AND
SUBSIDIARIES
|
|
CONSOLIDATED
BALANCE SHEETS (UNAUDITED)
|
|
September
30, 2010 and December 31, 2009
|
|
Dollars in
thousands, except per share and share amounts
|
|
|
|
|
|
|
Sep
30
|
Dec
31
|
|
|
2010
|
2009
|
|
ASSETS
|
|
|
|
Cash and non interest earning
due from banks
|
$38,123
|
$39,321
|
|
Interest earning deposits in
banks
|
379,879
|
127,659
|
|
Federal funds sold
|
70,908
|
51,891
|
|
Securities available for sale,
at estimated fair value (amortized cost of $466,901 in
|
|
|
|
2010 and $500,340
in 2009)
|
474,434
|
500,635
|
|
Securities held to maturity, at
amortized cost (estimated fair value of $18,683 in
|
|
|
|
2010 and $22,728
in 2009)
|
17,474
|
21,650
|
|
Federal Home Loan Bank of New
York (FHLB) stock
|
7,685
|
8,470
|
|
Loans held for sale
|
21,864
|
-
|
|
Loans (net of allowance for loan
losses of $36,886 in 2010 and $38,645 in 2009)
|
1,671,730
|
1,772,645
|
|
Accrued interest and other
receivables
|
17,425
|
15,200
|
|
Premises and equipment,
net
|
29,208
|
30,383
|
|
Other real estate
owned
|
9,393
|
9,211
|
|
Deferred income tax,
net
|
23,620
|
20,957
|
|
Bank owned life
insurance
|
25,651
|
24,458
|
|
Goodwill
|
23,842
|
23,842
|
|
Other intangible
assets
|
2,659
|
3,276
|
|
Other assets
|
16,164
|
15,958
|
|
TOTAL ASSETS
|
$2,830,059
|
$2,665,556
|
|
|
|
|
|
LIABILITIES
|
|
|
|
Deposits:
|
|
|
|
Non interest bearing
|
$768,109
|
$686,856
|
|
Interest bearing
|
1,605,970
|
1,485,759
|
|
Total deposits
|
2,374,079
|
2,172,615
|
|
Securities sold under repurchase
agreements and other short-term borrowings
|
43,336
|
53,121
|
|
Other borrowings
|
102,759
|
123,782
|
|
Accrued interest and other
liabilities
|
22,233
|
22,360
|
|
TOTAL LIABILITIES
|
2,542,407
|
2,371,878
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Common stock, $0.20 par value;
authorized 25,000,000 shares: outstanding
|
|
|
|
16,029,124 and
16,016,738 shares in 2010 and 2009, respectively
|
3,465
|
3,463
|
|
Additional paid-in
capital
|
346,614
|
346,297
|
|
Retained earnings
(deficit)
|
(8,711)
|
2,294
|
|
Accumulated other comprehensive
income (loss)
|
3,848
|
(812)
|
|
Treasury stock, at cost;
1,299,414 shares in 2010 and 2009
|
(57,564)
|
(57,564)
|
|
Total stockholders'
equity
|
287,652
|
293,678
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
$2,830,059
|
$2,665,556
|
|
|
|
|
|
|
|
|
|
|
HUDSON
VALLEY HOLDING CORP. AND SUBSIDIARIES
|
|
Average
Balances and Interest Rates
|
|
For the
three months ended September 30, 2010 and 2009
|
|
|
|
The
following table sets forth the average balances of interest earning
assets and interest bearing liabilities for the periods indicated,
as well as total interest and corresponding yields and
rates.
|
|
|
Three Months
Ended September 30,
|
|
|
|
2010
|
|
|
|
2009
|
|
|
(Unaudited)
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
|
|
Balance
|
Interest (3)
|
Rate
|
|
Balance
|
Interest (3)
|
Rate
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Interest earning
assets:
|
|
|
|
|
|
|
|
|
Deposits in Banks
|
$373,553
|
$260
|
0.28%
|
|
$40,573
|
$20
|
0.20%
|
|
Federal funds sold
|
84,112
|
45
|
0.21%
|
|
75,506
|
38
|
0.20%
|
|
Securities: (1)
|
|
|
|
|
|
|
|
|
Taxable
|
365,119
|
3,354
|
3.67%
|
|
378,847
|
4,203
|
4.44%
|
|
Exempt from federal
income taxes
|
142,292
|
2,032
|
5.71%
|
|
170,326
|
2,701
|
6.34%
|
|
Loans, net (2)
|
1,693,859
|
26,557
|
6.27%
|
|
1,739,165
|
27,822
|
6.40%
|
|
Total interest earning
assets
|
2,658,935
|
32,248
|
4.85%
|
|
2,404,417
|
34,784
|
5.79%
|
|
|
|
|
|
|
|
|
|
|
Non interest earning
assets:
|
|
|
|
|
|
|
|
|
Cash & due from
banks
|
46,877
|
|
|
|
41,675
|
|
|
|
Other assets
|
136,910
|
|
|
|
115,189
|
|
|
|
Total non interest earning
assets
|
183,787
|
|
|
|
156,864
|
|
|
|
Total assets
|
$2,842,722
|
|
|
|
$2,561,281
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Money
market
|
$955,296
|
$2,050
|
0.86%
|
|
$826,877
|
$2,284
|
1.10%
|
|
Savings
|
118,399
|
143
|
0.48%
|
|
103,308
|
133
|
0.51%
|
|
Time
|
202,934
|
609
|
1.20%
|
|
248,905
|
855
|
1.37%
|
|
Checking with
interest
|
337,006
|
223
|
0.26%
|
|
270,984
|
269
|
0.40%
|
|
Securities sold under repo &
other st borrowings
|
56,109
|
69
|
0.49%
|
|
72,275
|
73
|
0.40%
|
|
Other borrowings
|
102,760
|
1,190
|
4.63%
|
|
126,793
|
1,579
|
4.98%
|
|
Total interest bearing
liabilities
|
1,772,504
|
4,284
|
0.97%
|
|
1,649,142
|
5,193
|
1.26%
|
|
Non interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
Demand deposits
|
772,954
|
|
|
|
691,156
|
|
|
|
Other liabilities
|
14,174
|
|
|
|
25,175
|
|
|
|
Total non interest bearing
liabilities
|
787,128
|
|
|
|
716,331
|
|
|
|
Stockholders' equity
(1)
|
283,090
|
|
|
|
195,808
|
|
|
|
Total liabilities and
stockholders' equity
|
$2,842,722
|
|
|
|
$2,561,281
|
|
|
|
Net interest earnings
|
|
$27,964
|
|
|
|
$29,591
|
|
|
Net yield on interest earning
assets
|
|
|
4.21%
|
|
|
|
4.92%
|
|
-----------------------------------------------------
|
|
|
|
|
|
|
|
|
(1) Excludes unrealized
gains (losses) on securities available for sale. Management
believes that this presentation more closely reflects actual
performance, as it is more consistent with the Company's stated
asset/liability management strategies, which have not resulted in
significant realization of temporary market gains or losses on
securities available for sale which were primarily related to
changes in interest rates. Effects of these adjustments are
presented in the table below.
|
|
(2) Includes loans
classified as non-accrual.
|
|
(3) The data contained in
the table has been adjusted to a tax equivalent basis, based on the
Company's federal statutory rate of 35 percent. Management believes
that this presentation provides comparability of net interest
income and net interest margin arising from both taxable and
tax-exempt sources and is consistent with industry practice and SEC
rules. Effects of these adjustments are presented in the table
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUDSON
VALLEY HOLDING CORP. AND SUBSIDIARIES
|
|
Average
Balances and Interest Rates
|
|
For the nine
months ended September 30, 2010 and 2009
|
|
|
|
The
following table sets forth the average balances of interest earning
assets and interest bearing liabilities for the periods indicated,
as well as total interest and corresponding yields and
rates.
|
|
|
Nine Months
Ended September 30,
|
|
|
|
2010
|
|
|
|
2009
|
|
|
(Unaudited)
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
|
|
Balance
|
Interest
(3)
|
Rate
|
|
Balance
|
Interest
(3)
|
Rate
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Interest earning
assets:
|
|
|
|
|
|
|
|
|
Deposits in Banks
|
$291,067
|
$519
|
0.24%
|
|
$16,705
|
$32
|
0.26%
|
|
Federal funds sold
|
78,095
|
123
|
0.21%
|
|
33,861
|
62
|
0.24%
|
|
Securities: (1)
|
|
|
|
|
|
|
|
|
Taxable
|
371,305
|
10,601
|
3.81%
|
|
428,116
|
14,133
|
4.40%
|
|
Exempt from federal
income taxes
|
159,258
|
7,157
|
5.99%
|
|
190,456
|
9,146
|
6.40%
|
|
Loans, net (2)
|
1,727,807
|
81,248
|
6.27%
|
|
1,725,069
|
82,213
|
6.35%
|
|
Total interest earning
assets
|
2,627,532
|
99,648
|
5.06%
|
|
2,394,207
|
105,586
|
5.88%
|
|
|
|
|
|
|
|
|
|
|
Non interest earning
assets:
|
|
|
|
|
|
|
|
|
Cash & due from
banks
|
45,898
|
|
|
|
43,144
|
|
|
|
Other assets
|
138,609
|
|
|
|
117,423
|
|
|
|
Total non interest earning
assets
|
184,507
|
|
|
|
160,567
|
|
|
|
Total assets
|
$2,812,039
|
|
|
|
$2,554,774
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Money
market
|
$935,851
|
$6,397
|
0.91%
|
|
$761,283
|
$6,831
|
1.20%
|
|
Savings
|
114,520
|
404
|
0.47%
|
|
99,508
|
361
|
0.48%
|
|
Time
|
206,351
|
1,948
|
1.26%
|
|
276,674
|
3,136
|
1.51%
|
|
Checking with
interest
|
342,335
|
930
|
0.36%
|
|
240,378
|
768
|
0.43%
|
|
Securities sold under repo &
other st borrowings
|
60,995
|
217
|
0.47%
|
|
118,241
|
474
|
0.53%
|
|
Other borrowings
|
114,924
|
4,128
|
4.79%
|
|
164,492
|
5,605
|
4.54%
|
|
Total interest bearing
liabilities
|
1,774,976
|
14,024
|
1.05%
|
|
1,660,576
|
17,175
|
1.38%
|
|
Non interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
Demand deposits
|
728,005
|
|
|
|
664,914
|
|
|
|
Other liabilities
|
18,442
|
|
|
|
28,997
|
|
|
|
Total non interest bearing
liabilities
|
746,447
|
|
|
|
693,911
|
|
|
|
Stockholders' equity
(1)
|
290,616
|
|
|
|
200,287
|
|
|
|
Total liabilities and
stockholders' equity
|
$2,812,039
|
|
|
|
$2,554,774
|
|
|
|
Net interest earnings
|
|
$85,624
|
|
|
|
$88,411
|
|
|
Net yield on interest earning
assets
|
|
|
4.34%
|
|
|
|
4.92%
|
|
-----------------------------------------------------
|
|
|
|
|
|
|
|
|
(1) Excludes unrealized gains
(losses) on securities available for sale. Management believes that
this presentation more closely reflects actual performance, as it
is more consistent with the Company's stated asset/liability
management strategies, which have not resulted in significant
realization of temporary market gains or losses on securities
available for sale which were primarily related to changes in
interest rates. Effects of these adjustments are presented in the
table below.
|
|
(2) Includes loans
classified as non-accrual.
|
|
(3) The data contained in the
table has been adjusted to a tax equivalent basis, based on the
Company's federal statutory rate of 35 percent. Management believes
that this presentation provides comparability of net interest
income and net interest margin arising from both taxable and
tax-exempt sources and is consistent with industry practice and SEC
rules. Effects of these adjustments are presented in the table
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUDSON
VALLEY HOLDING CORP. AND SUBSIDIARIES
|
|
Average
Balances and Interest Rates
|
|
Non-GAAP
disclosures
|
|
|
|
|
Three Months
Ended
|
Nine Months
Ended
|
|
|
Sep
30
|
Sep
30
|
|
|
2010
|
2009
|
2010
|
2009
|
|
|
|
|
|
|
|
Total interest earning
assets:
|
|
|
|
|
|
As reported
|
$2,663,953
|
$2,407,514
|
$2,632,076
|
$2,394,900
|
|
Unrealized gain (loss) on
securities
|
|
|
|
|
|
available-for-sale
(1)
|
5,018
|
3,097
|
4,544
|
693
|
|
|
|
|
|
|
|
Adjusted total interest earning
assets
|
$2,658,935
|
$2,404,417
|
$2,627,532
|
$2,394,207
|
|
|
|
|
|
|
|
Net interest
earnings:
|
|
|
|
|
|
As reported
|
$27,253
|
$28,645
|
$83,119
|
$85,210
|
|
Adjustment to tax
equivalency basis (2)
|
711
|
946
|
2,505
|
3,201
|
|
|
|
|
|
|
|
Adjusted net interest
earnings
|
$27,964
|
$29,591
|
$85,624
|
$88,411
|
|
|
|
|
|
|
|
Net yield on interest earning
assets:
|
|
|
|
|
|
As reported
|
4.09%
|
4.76%
|
4.21%
|
4.74%
|
|
Effects of (1) and (2)
above
|
0.12%
|
0.16%
|
0.13%
|
0.18%
|
|
|
|
|
|
|
|
Adjusted net interest
earnings
|
4.21%
|
4.92%
|
4.34%
|
4.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUDSON
VALLEY HOLDING CORP. AND SUBSIDIARIES
|
|
Financial
Highlights
|
|
Third
Quarter 2010
|
|
(Dollars in
thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
3 mos
end
|
3 mos
end
|
9 mos
end
|
9 mos
end
|
|
|
Sep
30
|
Sep
30
|
Sep
30
|
Sep
30
|
|
|
2010
|
2009
|
2010
|
2009
|
|
|
|
|
|
|
|
Earnings:
|
|
|
|
|
|
Net Interest
Income
|
$27,253
|
$28,646
|
$83,119
|
$85,210
|
|
Non Interest
Income
|
$3,843
|
$3,341
|
$9,320
|
$7,828
|
|
Non Interest
Expense
|
$18,422
|
$18,931
|
$55,014
|
$57,019
|
|
Net Income
(Loss)
|
$4,071
|
$6,898
|
($2,029)
|
$13,800
|
|
Net Interest
Margin
|
4.09%
|
4.76%
|
4.21%
|
4.74%
|
|
Net Interest Margin
(FTE)
|
4.21%
|
4.92%
|
4.34%
|
4.92%
|
|
|
|
|
|
|
|
Diluted Earnings (Loss)
Per Share (1)
|
$0.25
|
$0.58
|
($0.13)
|
$1.16
|
|
Dividends Per Share
(1)
|
$0.10
|
$0.27
|
$0.56
|
$1.06
|
|
Return on Average
Equity
|
5.68%
|
13.95%
|
-0.92%
|
9.16%
|
|
Return on Average
Assets
|
0.57%
|
1.08%
|
-0.10%
|
0.72%
|
|
|
|
|
|
|
|
Average Balances:
|
|
|
|
|
|
Average Assets
|
$2,847,740
|
$2,564,378
|
$2,816,583
|
$2,555,467
|
|
Average Net
Loans
|
$1,693,859
|
$1,739,165
|
$1,727,807
|
$1,725,069
|
|
Average
Investments
|
$507,411
|
$549,173
|
$530,563
|
$618,572
|
|
Average Interest Earning
Assets
|
$2,663,953
|
$2,407,514
|
$2,632,076
|
$2,394,900
|
|
Average
Deposits
|
$2,386,589
|
$2,141,230
|
$2,327,062
|
$2,042,757
|
|
Average
Borrowings
|
$158,869
|
$199,068
|
$175,919
|
$282,733
|
|
Average Interest Bearing
Liabilities
|
$1,772,504
|
$1,649,142
|
$1,774,976
|
$1,660,576
|
|
Average Stockholders'
Equity
|
$286,849
|
$197,780
|
$293,454
|
$200,807
|
|
|
|
|
|
|
|
Asset Quality - During
Period:
|
|
|
|
|
|
Provision for loan
losses
|
$6,572
|
$2,732
|
$40,702
|
$17,224
|
|
Net Chargeoffs
|
$16,813
|
$2,064
|
$42,460
|
$4,916
|
|
Annualized Net
Chargeoffs/Avg Net Loans
|
3.97%
|
0.47%
|
3.28%
|
0.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) 2009 per share amounts have
been restated to reflect the effects of the 10% stock dividend
issued in December 2009.
|
|
|
|
|
|
|
|
|
|
|
HUDSON
VALLEY HOLDING CORP. AND SUBSIDIARIES
|
|
Selected
Balance Sheet Data
|
|
Third
Quarter 2010
|
|
(Dollars in
thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
Sep
30
|
Jun
30
|
Mar
31
|
Dec
31
|
Sep
30
|
|
|
2010
|
2010
|
2010
|
2009
|
2009
|
|
|
|
|
|
|
|
|
Period End
Balances:
|
|
|
|
|
|
|
Total Assets
|
$2,830,059
|
$2,883,239
|
$2,804,199
|
$2,665,556
|
$2,578,790
|
|
Total
Investments
|
$491,908
|
$505,196
|
$534,846
|
$522,285
|
$548,123
|
|
Net Loans
|
$1,671,730
|
$1,693,083
|
$1,755,981
|
$1,772,645
|
$1,750,917
|
|
Goodwill and Other
Intangible Assets
|
$26,501
|
$26,707
|
$26,912
|
$27,118
|
$24,414
|
|
Total Deposits
|
$2,374,079
|
$2,411,063
|
$2,284,938
|
$2,172,615
|
$2,169,811
|
|
Total Stockholders'
Equity
|
$287,652
|
$282,502
|
$297,002
|
$293,678
|
$200,718
|
|
Common Shares Outstanding
(1)
|
16,029,164
|
16,029,164
|
16,025,792
|
16,016,738
|
11,612,209
|
|
Book Value Per Share
(1)
|
$17.95
|
$17.62
|
$18.53
|
$18.34
|
$17.29
|
|
|
|
|
|
|
|
|
Tier 1 Leverage Ratio -
HVHC
|
9.1%
|
9.0%
|
9.9%
|
10.2%
|
6.9%
|
|
Tier 1 Risk Based Capital
Ratio - HVHC
|
13.7%
|
14.0%
|
14.2%
|
13.9%
|
9.2%
|
|
Total Risk Based Capital
Ratio - HVHC
|
15.0%
|
15.2%
|
15.4%
|
15.2%
|
10.5%
|
|
Tier 1 Leverage Ratio -
HVB
|
8.3%
|
8.1%
|
8.3%
|
8.4%
|
6.9%
|
|
Tier 1 Risk Based Capital
Ratio - HVB
|
12.5%
|
12.6%
|
11.9%
|
11.4%
|
9.2%
|
|
Total Risk Based Capital
Ratio - HVB
|
13.7%
|
13.9%
|
13.1%
|
12.7%
|
10.4%
|
|
|
|
|
|
|
|
|
Loan Categories:
|
|
|
|
|
|
|
Commercial Real
Estate
|
$788,016
|
$784,012
|
$792,447
|
$783,597
|
$745,406
|
|
Construction
|
176,223
|
203,124
|
247,679
|
255,660
|
261,827
|
|
Residential
|
451,344
|
454,529
|
445,107
|
454,532
|
454,326
|
|
Commercial and
Industrial
|
254,506
|
254,840
|
265,761
|
274,860
|
282,513
|
|
Individuals
|
25,705
|
29,992
|
29,361
|
26,970
|
26,824
|
|
Lease Financing
|
16,856
|
17,822
|
19,569
|
20,810
|
19,800
|
|
Total Loans
|
$1,712,650
|
$1,744,319
|
$1,799,924
|
$1,816,429
|
$1,790,696
|
|
|
|
|
|
|
|
|
Asset Quality - Period
End:
|
|
|
|
|
|
|
Allowance for Loan
Losses
|
$36,886
|
$47,127
|
$39,363
|
$38,645
|
$34,845
|
|
Loans 31-89 Days Past Due
Accruing
|
$9,732
|
$6,380
|
$30,934
|
$32,022
|
$35,489
|
|
Loans 90 Days or More Past
Due Accruing
|
$197
|
$448
|
$8,504
|
$6,941
|
$20,878
|
|
Nonaccrual
Loans
|
$41,918
|
$69,562
|
$69,686
|
$50,590
|
$39,872
|
|
Other Real Estate
Owned
|
$9,393
|
$5,578
|
$6,937
|
$9,211
|
$5,063
|
|
Nonperforming Loans Held
For Sale (HFS)
|
$21,864
|
$0
|
$0
|
$0
|
$0
|
|
Allowance / Total
Loans
|
2.15%
|
2.70%
|
2.19%
|
2.13%
|
1.95%
|
|
Nonaccrual / Total
Loans
|
2.45%
|
3.99%
|
3.87%
|
2.79%
|
2.23%
|
|
Nonaccrual + 90 Day Past
Due / Total Loans
|
2.46%
|
4.01%
|
4.34%
|
3.17%
|
3.39%
|
|
Nonaccrual + OREO / Total
Assets
|
1.81%
|
2.61%
|
2.73%
|
2.24%
|
1.74%
|
|
Nonaccrual + OREO + HFS /
Total Assets
|
2.59%
|
2.61%
|
2.73%
|
2.24%
|
1.74%
|
|
|
|
|
|
|
|
|
(1) Share and per share
amounts for September 2009 have been restated to reflect the
effects of the 10% stock dividend issued in December
2009.
|
|
|
|
|
|
|
|
|
|
|
|
HUDSON
VALLEY HOLDING CORP. AND SUBSIDIARIES
|
|
Selected
Income Statement Data
|
|
Third
Quarter 2010
|
|
(Dollars in
thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
3 mos
end
|
3 mos
end
|
3 mos
end
|
3 mos
end
|
3 mos
end
|
|
|
Sep
30
|
Jun
30
|
Mar
31
|
Dec
31
|
Sep
30
|
|
|
2010
|
2010
|
2010
|
2009
|
2009
|
|
|
|
|
|
|
|
|
Interest Income
|
$31,537
|
$32,510
|
$33,096
|
$34,194
|
$33,839
|
|
Interest Expense
|
4,284
|
4,830
|
4,910
|
5,129
|
5,193
|
|
Net Interest Income
|
27,253
|
27,680
|
28,186
|
29,065
|
28,646
|
|
Provision for Loan
Losses
|
6,572
|
28,548
|
5,582
|
7,082
|
2,732
|
|
Non Interest Income
|
3,843
|
2,684
|
2,793
|
2,666
|
3,341
|
|
Non Interest Expense
|
18,422
|
18,138
|
18,454
|
17,122
|
18,931
|
|
Income (Loss) Before Income
Taxes
|
6,102
|
(16,322)
|
6,943
|
7,527
|
10,324
|
|
Income Taxes
(Benefit)
|
2,031
|
(5,367)
|
2,088
|
2,315
|
3,426
|
|
Net Income (Loss)
|
$4,071
|
($10,955)
|
$4,855
|
$5,212
|
$6,898
|
|
Diluted Earnings (Loss) per
share (1)
|
$0.25
|
($0.68)
|
$0.30
|
$0.34
|
$0.58
|
|
Net Interest Margin
|
4.09%
|
4.15%
|
4.40%
|
4.67%
|
4.76%
|
|
Average Cost of Deposits
(2)
|
0.51%
|
0.56%
|
0.60%
|
0.64%
|
0.66%
|
|
|
|
|
|
|
|
|
(1) Share and per share
amounts for September 2009 have been restated to reflect the
effects of the 10% stock dividend issued in December
2009.
|
|
(2) Includes noninterest bearing
deposits
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Hudson Valley Holding Corp.
Copyright . 27 PR Newswire