The accompanying footnotes are an integral part
of these condensed consolidated financial statements.
The accompanying footnotes are an integral part
of these condensed consolidated financial statements.
The accompanying footnotes are an integral part
of these condensed consolidated financial statements.
The accompanying footnotes are an integral part
of these condensed consolidated financial statements.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1 – DESCRIPTION
OF BUSINESS AND BASIS OF PRESENTATION
The Company
Ondas Holdings Inc. (“Ondas Holdings”,
“Ondas”, the “Company,” “we,” or “our”) was originally incorporated in Nevada on December
22, 2014, under the name of Zev Ventures Incorporated. On September 28, 2018, we acquired Ondas Networks Inc., a Delaware corporation
(“Ondas Networks”), and changed our name to Ondas Holdings Inc. On August 5, 2021, we acquired American Robotics, Inc. (“American
Robotics” or “AR”), a Delaware corporation. On January 23, 2023, we acquired Airobotics, Ltd. (“Airobotics”),
an Israeli-based developer of autonomous drone systems. See Note 5 – Goodwill and Business Acquisition.
As a result of these acquisitions,
Ondas Networks, American Robotics and Airobotics became our wholly owned subsidiaries. These three wholly owned subsidiaries are now
Ondas’ primary focus. Ondas’ corporate headquarters are located in Waltham, Massachusetts. Ondas Networks has offices and
facilities in Sunnyvale, California, American Robotics’ offices and facilities are located in Waltham, Massachusetts and Marlborough,
Massachusetts, and Airobotics’ offices and facilities are located in Petah Tikva, Israel.
Business Activity
Ondas is a leading provider
of private wireless, drone, and automated data solutions through its wholly owned subsidiaries Ondas Networks, American Robotics, and
Airobotics.
On February 14, 2023, the
Company announced the formation of Ondas Autonomous Systems, a new business unit to manage the combined drone operations of wholly owned
subsidiaries American Robotics and Airobotics. Ondas Networks and Ondas Autonomous Systems together provide users in rail, energy, mining,
agriculture, public safety and critical infrastructure and government markets with improved connectivity, data collection capabilities,
and data collection and information processing capabilities. We operate Ondas Networks and Ondas Autonomous Systems as separate business
segments.
Ondas Networks
Ondas Networks provides wireless
connectivity solutions enabling mission-critical Industrial Internet applications and services. We refer to these applications as the
Mission-Critical Internet of Things (“MC-IoT”). Our wireless networking products are applicable to a wide range of MC-IoT
applications, which are most often located at the very edge of large industrial networks. These applications require secure, real-time
connectivity with the ability to process large amounts of data at the edge of large industrial networks. Such applications are required
in all of the major critical infrastructure markets, including rail, electric grids, drones, oil and gas, and public safety, homeland
security and government, where secure, reliable and fast operational decisions are required in order to improve efficiency and ensure
a high degree of safety and security.
We design, develop, manufacture,
sell and support FullMAX, our patented, Software Defined Radio (“SDR”) platform for secure, licensed, private, wide-area
broadband networks. Our customers install FullMAX systems in order to upgrade and expand their legacy wide-area network infrastructure.
Our MC-IoT intellectual property has been adopted by the Institute of Electrical and Electronics Engineers (“IEEE”), the
leading worldwide standards body in data networking protocols, and forms the core of the IEEE 802.16s standard. Because standards-based
communications solutions are preferred by our mission-critical customers and ecosystem partners, we have taken a leadership position
in IEEE as it relates to wireless networking for industrial markets. As such, management believes this standards-based approach supports
the adoption of our technology across a burgeoning ecosystem of global partners and end markets.
Our software-based FullMAX
platform is an important and timely upgrade solution for privately-owned and operated wireless wide-area networks, leveraging Internet
Protocol-based communications to provide more reliability and data capacity for our mission-critical infrastructure customers. We believe
industrial and critical infrastructure markets throughout the globe have reached an inflection point where legacy serial and analog based
protocols and network transport systems no longer meet industry needs. In addition to offering enhanced data throughput, FullMAX is an
intelligent networking platform enabling the adoption of sophisticated operating systems and equipment supporting next-generation MC-IoT
applications over wide field areas. These new MC-IoT applications and related equipment require more processing power at the edge of
large industrial networks and the efficient utilization of network capacity and scarce bandwidth resources which can be supported by
the “Fog-computing” capability integrated in our end-to-end network platform. Fog-computing utilizes management software
to enable edge compute processing and data and application prioritization in the field enabling our customers more reliable, real-time
operating control of these new, intelligent MC-IoT equipment and applications at the edge.
Ondas Autonomous Systems
Our Ondas Autonomous Systems
business unit designs, develops, and markets commercial drone solutions via the Optimus System™ and Scout System™ (the “Autonomous
Drone Platforms”).
The Autonomous Drone Platforms
are highly automated, AI-powered drone systems capable of continuous, remote operation and are marketed as “drone-in-a-box”
turnkey data solution services. They are deployed for critical industrial and government applications where data and information collection
and processing are required. These use cases include public safety, security and smart city deployments where routine, high-resolution
automated emergency response, mapping, surveying, and inspection services are highly valued, in addition to industrial markets such as
oil & gas, rail and ports which emphasize security and inspection solutions. The Autonomous Drone Platforms are typically provided
to customers under a Data-as-a-Service (DaaS) business model, while some customers will choose to purchase and own and operate an Optimus
Systems™.
American Robotics and Airobotics
have industry leading regulatory successes which include having the first drone system approved by the Federal Aviation Administration
(“FAA”) for automated operation beyond-visual-line-of-sight (BVLOS) without a human operator on-site.
In addition to the Autonomous
Drone Platforms, Ondas Autonomous Systems offers a counter-drone system called the Raider™. The Raider™ was developed by
Iron Drone and is deployed by government and enterprise customers to provide security and protect critical infrastructure, assets and
people from the threat of hostile drones. Airobotics acquired the assets of Iron Drone on March 6, 2023.
Autonomous Drone Platforms
We design, develop and manufacture
autonomous drone systems, providing high-fidelity, ultra-high-resolution aerial data to enterprise and government customers. We currently
prioritize the marketing of our Optimus System™ which provides customers with a turnkey data and information solution and the ability
to continuously digitize, analyze, and monitor their assets and field operations in real-time or near real-time. We believe the market
opportunity for our Scout System™ remains significant. As we drive market adoption with the Optimus platform, we anticipate re-introducing
the Scout platform including newly enhanced versions to help segment the market for different use cases and price points.
The Optimus System™
has been designed from the ground up as an end-to-end product capable of continuous unattended operations in the real world. Powered
by innovations in robotics automation, machine vision, edge computing, and AI, the Optimus System™ provides efficiencies as a drone
solution for commercial use. Once installed in the field at customer locations, a fleet of connected Optimus Systems™, which are
often deployed as networked drone infrastructure, which we refer to as Urban Drone Infrastructure, remains indefinitely in an area of
operation, automatically collecting and seamlessly delivering data and information regularly and reliably.
We market the Optimus
System™ under a DaaS business model, whereby our drone platform aggregates customer data and provides the data analytics meeting
customer requirements in return for an annual subscription fee. Some customers purchase Optimus Systems™ to own and operate themselves.
We also engage distributors to assist in the sales and marketing of our Optimus System™ in geographic markets where its more cost
effective to identify and service potential customers by engaging local third parties. These distribution agreements can include joint
ventures, where Ondas Autonomous Systems will provide technical expertise to support the joint venture partner in the provision of aerial
data services to customers.
The Optimus System™
consists of (i) Optimus™, a highly automated, AI-powered drone with advanced imaging payloads (ii) the Airbase™, a ruggedized
weatherproof base station for housing, battery swapping, battery charging, payload swapping, data processing, and cloud transfer, and
(iii) Insightful™, a secure web portal and API which enables remote interaction with the system, data, and resulting analytics
anywhere in the world. These major subsystems are connected via a host of supporting technologies. Airbase™ has internal robotic
systems that enable the automated swapping of batteries and payloads. Automated battery swapping allows for 24/7 operation of the Optimus
as the Optimus drone can immediately be redeployed after returning to the dock for a battery swap. Similarly, the ability to autonomously
swap sensors and advanced payloads without human intervention allows for the Optimus System™ to provide multiple applications and
use cases from a single location.
American Robotics and Airobotics
have industry leading regulatory successes which include having the first drone system approved by the FAA for automated operation BVLOS
without a human operator or visual observer on-site. American Robotics’ FAA approvals were enabled by integrating a suite of proprietary
technologies, including Detect-and-Avoid (“DAA”) and other proprietary intelligent safety systems into its autonomous drone
platform, which we plan to integrate into the Optimus System™. Airobotics is in the advanced stages of receiving approval for Type
Certification (“TC”) from the FAA for the Optimus UAV. TC approval will enable expanded operation for the Optimus System™
in the United States including flight operations in populated areas.
The Raider™
The Raider™ is a counter-drone
system, which was designed and developed by Iron Drone, that we are marketing to government and enterprise customers who can utilize
the system for security and the protection of critical infrastructure, assets and people from the threat of hostile drones. A typical
Raider™ deployment location would include sensitive locations such as borders, stadiums or schools, or near critical assets such
as power plants and military bases, and for high profile locations such as amusement parks or where public events are held.
The Raider™ is designed
to detect, track and intercept unauthorized, or hostile unmanned aircraft and is most often sold with three small UAVs that are housed
in a docking station. The Raider UAV has live video capability and a payload containing a net that can be deployed to intercept a hostile
drone. Upon detection of an unauthorized drone, one or more Raider™ UAVs can be autonomously deployed at high speeds to track the
unauthorized aircraft. If the unauthorized aircraft is deemed hostile, the Raider™ UAV can deploy the netting to physically intercept
the aircraft. A parachute integrated with the netting allows the intercepted drone to safely fall to the ground for collection by our
customer.
Liquidity
We have incurred losses since
inception and have funded our operations primarily through debt and the sale of capital stock. On March 31, 2023, we had stockholders’
equity of approximately $54,084,000. On March 31, 2023, we had net long-term borrowings outstanding of approximately $12,120,000 and short-term
borrowings outstanding of approximately $15,982,000, net of debt discount and issuance costs of approximately $1,809,000. On March 31,
2023, we had total cash and restricted cash of approximately $14,157,000 and working capital deficit of approximately $3,500,000.
In October 2022, the Company
entered into a convertible debt agreement, which provided cash proceeds of approximately $27,660,000. Also in 2022, the Company raised
approximately $6,090,000 through the ATM Offering. We expect to fund our operations for the next twelve months from the filing date of
this Form 10-Q from cash on hand, gross profits generated from revenue growth, and additional funds that we may seek through equity or debt offerings and/or borrowings under additional notes payable, lines of credit
or other sources.
Our future capital requirements
will depend upon many factors, including progress with developing, manufacturing and marketing our technologies, the time and costs involved
in preparing, filing, prosecuting, maintaining and enforcing patent claims and other proprietary rights, our ability to establish collaborative
arrangements, marketing activities and competing technological and market developments, including regulatory changes and overall economic
conditions in our target markets. Our ability to generate revenue and achieve profitability requires us to successfully market and secure
purchase orders for our products and services from customers currently identified in our sales pipeline as well as new customers. We
also will be required to efficiently manufacture and deliver equipment on those purchase orders. These activities, including our planned
research and development efforts, will require significant uses of working capital. There can be no assurance that we will generate revenue
and cash as expected in our current business plan. We may seek additional funds through equity or debt offerings and/or borrowings under
additional notes payable, lines of credit or other sources. We do not know whether additional financing will be available on commercially
acceptable terms or at all, when needed. If adequate funds are not available or are not available on commercially acceptable terms, our
ability to fund our operations, support the growth of our business or otherwise respond to competitive pressures could be significantly
delayed or limited, which could materially adversely affect our business, financial conditions, or results of operations.
Inflation Reduction Act of 2022 and Tax Cuts
and Jobs Act of 2017
On August 16, 2022, the Inflation
Reduction Act of 2022 (“IRA”) was signed into law. The IRA includes a 15% Corporate Alternative Minimum Tax (“Corporate
AMT”) for tax years beginning after December 31, 2022. We do not expect the Corporate AMT to have a material impact on our consolidated
financial statements. Additionally, the IRA imposes a 1% excise tax on net repurchases of stock by certain publicly traded corporations.
The excise tax is imposed on the value of the net stock repurchased or treated as repurchased. The new law will apply to stock repurchases
occurring after December 31, 2022.
Under the Tax Cuts and Jobs
Act of 2017, we are required to capitalize R&D expenses for tax purposes and amortize over five years for domestic based expenses
and fifteen years for foreign expenses. Given our tax net operating loss carryforward position we do not expect this change to have a
material impact on our financial statements.
NOTE 2
– SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
In the opinion of management,
the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments,
necessary for a fair presentation of the Company’s financial statements for interim periods in accordance with accounting principles
generally accepted in the United States (“U.S. GAAP”). The information included in this quarterly report on Form 10-Q should
be read in conjunction with the audited consolidated financial statements and the accompanying notes included in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”). The Company’s accounting policies
are described in the “Notes to Consolidated Financial Statements” in the 2022 Form 10-K and are updated, as necessary,
in this Form 10-Q. The December 31, 2022 condensed consolidated balance sheet data presented for comparative purposes was derived from
the audited financial statements but does not include all disclosures required by U.S. GAAP. The results of operations for the three
months ended March 31, 2023, are not necessarily indicative of the operating results for the full year or for any other subsequent interim
period.
The condensed consolidated
financial statements include the accounts of the Company and our wholly owned subsidiaries, Ondas Networks, American Robotics, and Airobotics.
All inter-company accounts and transactions between these entities have been eliminated in these unaudited condensed consolidated financial
statements. The functional currency of the Company and all of our subsidiaries is the U.S. dollar.
Business Combinations
We utilize the purchase method
of accounting for business combinations. This method requires, among other things, that results of operations of acquired companies are
included in Ondas’ results of operations beginning on the respective acquisition dates and that assets acquired, and liabilities
assumed are recognized at fair value as of the acquisition date. Any excess of the fair value of consideration transferred over the fair
values of the net assets acquired is recognized as goodwill. Contingent consideration liabilities are recognized at the estimated fair
value on the acquisition date; these are recorded in either other accruals within current liabilities (for expected payments in less
than a year) or other non-current liabilities (for expected payments in greater than a year), both on our consolidated balance sheets.
Subsequent changes to the fair value of contingent consideration liabilities are recognized in other income (expense) in the Consolidated
Statements of Operations. Contingent consideration payments made soon after the acquisition date are classified as investing activities
in the consolidated statements of cash flows. Contingent consideration payments not made soon after the acquisition date that are related
to the acquisition date fair value are reported as financing activities in the consolidated statements of cash flows, and amounts paid
in excess of the original acquisition date fair value are reported as operating activities in the consolidated statements of cash flows.
The fair value of assets acquired, and liabilities assumed in certain cases, may be subject to revision based on the final determination
of fair value during a period of time not to exceed 12 months from the acquisition date. Legal costs, due diligence costs, business valuation
costs and all other business acquisition costs are expensed when incurred.
Goodwill and Intangible Assets
Goodwill represents the excess
of the purchase price over the fair values of the underlying net assets of an acquired business. The Company tests goodwill for impairment
on an annual basis during the fourth quarter of its fiscal year, or immediately if conditions indicate that such impairment could exist.
The Company evaluates qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less
than its carrying value and whether it is necessary to perform goodwill impairment process. The impairment of Goodwill was $19,419,600
for the year ended December 31, 2022, see Note 5 – Goodwill and Business Acquisition, for further details.
Intangible assets represent
patents, licenses, software and allocation of purchase price to identifiable intangible assets of an acquired business. The Company estimates
the fair value of its reporting units using the fair market value measurement requirement. Intangible assets are evaluated for impairment
when events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable.
We amortize our intangible
assets with a finite life on a straight-line basis, over 3 years for software; 10 years for patents; 3-10 years for developed technology,
10 years for licenses, trademarks, marketing-related assets and the FAA waiver; 5 years for customer relationships; and 1 year for non-compete
agreements.
Segment Information
Operating segments are defined
as components of an entity for which discrete financial information is available and is regularly reviewed by the Chief Operating Decision
Maker (“CODM”) in making decisions regarding resource allocation and performance assessment. The Company’s CODM is
its Chief Executive Officer. The Company determined it has two reportable segments: Ondas Networks and Ondas Autonomous Systems as the
CODM reviews financial information for these two businesses separately. The Company has no inter-segment sales.
Use of Estimates
The process of preparing
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of assets and liabilities at the date of the financial statements. Such management estimates
include those relating to allocation of consideration for business combinations to identifiable tangible and intangible assets, revenue
recognition, inventory write-downs to reflect net realizable value, assumptions used in the valuation of stock-based awards and valuation
allowances against deferred tax assets. Actual results could differ from those estimates.
Cash, Cash Equivalents, and Restricted Cash
The Company considers all
highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. On March 31, 2023 and December
31, 2022, we had no cash equivalents. Restricted cash includes cash that is not readily available for use in the Company’s operating
activities. Restricted cash is attributable to minimum cash reserve requirements for Airobotics’ credit cards. The Company periodically
monitors its positions with, and the credit quality of, the financial institutions with which it invests. Periodically, throughout the
three months ended, and as of March 31, 2023, the Company has maintained balances in excess of federally insured limits. As of March
31, 2023, the Company was $12,894,930 in excess of federally insured limits.
Accounts Receivable
Accounts receivable are stated
at a gross invoice amount less an allowance for credit losses as well as net of any discounts or other forms of variable consideration.
We estimate allowance for credit losses by evaluating specific accounts where information indicates our customers may have an inability
to meet financial obligations, such as customer payment history, credit worthiness and receivable amounts outstanding for an extended
period beyond contractual terms. We use assumptions and judgment, based on the best available facts and circumstances, to record an allowance
to reduce the receivable to the amount expected to be collected. These allowances are evaluated and adjusted as additional information
is received. We had no allowance for credit losses as of March 31, 2023 and December 31, 2022.
Inventory
Inventories, which consist
solely of raw materials, work in process and finished goods, are stated at the lower of cost (first-in, first-out) or net realizable
value, net of reserves for obsolete inventory. We continually analyze our slow-moving and excess inventories. Based on historical and
projected sales volumes and anticipated selling prices, we established reserves. Inventory that is in excess of current and projected
use is reduced by an allowance to a level that approximates its estimate of future demand. Products that are determined to be obsolete
are written down to net realizable value.
Inventory consists of the
following:
| |
March 31, 2023 | | |
December 31, 2022 | |
Raw Material | |
$ | 2,475,695 | | |
$ | 2,041,776 | |
Work in Process | |
| 319,470 | | |
| 89,080 | |
Finished Goods | |
| 1,067,869 | | |
| 142,415 | |
Less Inventory Reserves | |
| (100,254 | ) | |
| (100,254 | ) |
Total Inventory, Net | |
$ | 3,762,780 | | |
$ | 2,173,017 | |
Property and Equipment
All additions, including
improvements to existing facilities, are recorded at cost. Maintenance and repairs are charged to expense as incurred. Depreciation of
property and equipment is principally recorded using the straight-line method over the estimated useful lives of the assets. The estimated
useful lives typically are (i) 3 to 7 years for computer equipment, (ii) 5 years for vehicles and docking stations and drones, (iii)
7 years for furniture and fixtures, (iv) 5 to 7 years for development equipment, and (v) 3 years for machinery and equipment. Leasehold
improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated useful life of the asset. Upon
the disposal of property, the asset and related accumulated depreciation accounts are relieved of the amounts recorded therein for such
items, and any resulting gain or loss is recorded in operating expenses in the year of disposition.
Software
Costs incurred internally
in researching and developing a software product are charged to expense until technological feasibility has been established for the
product. Once technological feasibility is established, all software costs are capitalized until the product is available for general
release to customers. Judgment is required in determining when technological feasibility of a product is established. We have determined
that technological feasibility for our software products is reached after all high-risk development issues have been resolved through
coding and testing. Generally, this occurs shortly before the products are released to production. The amortization of these costs is
included in cost of revenue over the estimated life of the products. As of March 31, 2023, and December 31, 2022, the Company had no
internally developed software.
Impairment of Long-Lived Assets
Long-lived assets are evaluated
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed.
Such indicators include significant technological changes, adverse changes in market conditions and/or poor operating results. The carrying
value of a long-lived asset group is considered impaired when the projected undiscounted future cash flows are less than its carrying
value. The amount of impairment loss recognized is the difference between the estimated fair value and the carrying value of the asset
or asset group. Fair market value is determined primarily using the projected future cash flows discounted at a rate commensurate with
the risk involved. The impairments of long-lived assets were $0 and $0 for the three months ended March 31, 2023, and 2022, respectively.
Research and Development
Costs for research and development
are expensed as incurred except for research and development equipment with alternative future use. Research and development expenses
consist primarily of salaries, salary related expenses and costs of contractors and materials.
Fair Value of Financial Instruments
Our financial assets and liabilities
measured at fair value on a recurring basis consist primarily of receivables, accounts payable, accrued expenses and short- and long-term
debt. The carrying amount of receivables, accounts payable and accrued expenses approximate our fair value because of the short-term maturity
of such instruments. Our financial assets measured at fair value on a nonrecurring basis include goodwill and intangibles, which are adjusted
to fair value whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life
has changed.
We have categorized our assets
and liabilities that are valued at fair value on a recurring basis into a three-level fair value hierarchy in accordance with U.S. GAAP.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement
date. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level
1) and lowest priority to unobservable inputs (Level 3).
Assets and liabilities recorded
in the balance sheets at fair value are categorized based on a hierarchy of inputs, as follows:
|
Level 1 -- |
Unadjusted quoted prices in active markets for identical assets or
liabilities. |
|
|
|
|
Level 2 -- |
Quoted prices for similar assets or liabilities in active markets or
inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially
the full term of the financial instrument. |
|
|
|
|
Level 3 -- |
Unobservable inputs for the asset or liability. |
The Company had no financial
instruments that are required to be valued at fair value as of March 31, 2023 and December 31, 2022.
Deferred Offering Costs
The Company capitalizes certain
legal, professional accounting and other third-party fees that are directly associated with in-process equity financing as deferred offering
costs until such financing is consummated. After consummation of equity financing, these costs are recorded in stockholders’ equity
as a reduction of additional paid-in capital generated as a result of the offering. Should the planned equity financing be abandoned,
the deferred offering costs are expensed immediately as a charge to other income (expense) in the consolidated statement of operations.
The deferred offering costs outstanding as of March 31, 2023 and December 31, 2022, were $151,431 and $145,293, respectively.
Government Grants
Government grants are recognized
when there is reasonable assurance that the grants will be received, and the Company will comply with the attached conditions. Government
grants received from the Israel Innovation Authority (formerly: the Office of the Chief Scientist in Israel, “the IIA”) are
recognized upon receipt as a liability if future economic benefits are expected from the research project that will result in royalty-bearing
sales.
A liability for grants received
is first measured at fair value using a discount rate that reflects a market rate of interest. The difference between the amount of the
grant received and the fair value of the liability is accounted for as a government grant and recognized as a reduction of research and
development expenses. After initial recognition, the liability is measured at amortized cost using the effective interest method. Royalty
payments are treated as a reduction of the liability. If no economic benefits are expected from the research activity, the grant receipts
are recognized as a reduction of the related research and development expenses.
At each reporting date, the
Company evaluates whether there is reasonable assurance that the liability recognized, in whole or in part, will not be repaid (since
the Company will not be required to pay royalties) based on the best estimate of future sales and using the original effective interest
method, and if so, the appropriate amount of the liability is derecognized against a corresponding reduction in research and development
expenses. Amounts paid as royalties are recognized as settlement of the liability.
Income Taxes
Income taxes are accounted
for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years
in which the related temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized when the rate change is enacted. Valuation allowances are recorded to reduce deferred tax assets
to the amount that will more likely than not be realized. In accordance with U.S. GAAP, we recognize the effect of uncertain income tax
positions only if the positions are more likely than not of being sustained in an audit, based on the technical merits of the position.
Recognized uncertain income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes
in recognition or measurement are reflected in the period in which those changes in judgment occur. We recognize both interest and penalties
related to uncertain tax positions as part of the income tax provision.
Share-Based Compensation
We calculate share-based
compensation expense for option awards (“Share-based Award(s)”) based on the estimated grant/issue date fair value using
the Black-Scholes-Merton option pricing model (“Black-Scholes Model”) and recognize the expense on a straight-line basis
over the vesting period. We account for forfeitures as they occur. The Black-Scholes Model requires the use of a number of assumptions
including volatility of the stock price, the weighted average risk-free interest rate, and the vesting period in determining the fair
value of Share-based Awards. The expected term is based on the “simplified method”, due to the Company’s limited option
exercise history. Under this method, the term is estimated using the weighted average of the service vesting period and contractual term
of the option award. As the Company does not yet have sufficient history of its own volatility, the Company has identified several public
entities of similar size, complexities and industry and calculates historical volatility based on the volatilities of these companies.
Although we believe our assumptions used to calculate share-based compensation expense are reasonable, these assumptions can involve
complex judgments about future events, which are open to interpretation and inherent uncertainty. In addition, significant changes to
our assumptions could significantly impact the amount of expense recorded in a given period.
We recognize restricted stock
unit expense over the period of vesting or period that services will be provided. Compensation associated with shares of Common Stock
issued or to be issued to consultants and other non-employees is recognized over the expected service period beginning on the measurement
date, which is generally the time the Company and the service provider enter into a commitment whereby the Company agrees to grant shares
in exchange for the services to be provided.
Shipping and Handling
We expense all shipping and
handling costs as incurred. These costs are included in Cost of goods sold on the accompanying Consolidated Statements of Operations.
Advertising and Promotional Expenses
We expense advertising and
promotional costs as incurred. We recognized expense of $40,945 and $16,164 for the three months ended March 31, 2023, and 2022, respectively.
These costs are included in Sales and marketing on the accompanying Consolidated Statements of Operations.
Post-Retirement Benefits:
We have one 401(k) Savings
Plan that qualifies as a deferred salary arrangement under Section 401(k) of the Internal Revenue Code. Under this 401(k) Plan, matching
contributions are based upon the amount of the employees’ contributions subject to certain limitations. We recognized expense of
$100,874 and $19,316 for the three months ended March 31, 2023, and 2022, respectively.
Revenue Recognition
Ondas has two business
segments that generate revenue: Ondas Networks and Ondas Autonomous Systems. Ondas Networks generates revenue from product sales,
services, and development projects. Ondas Autonomous Systems, which includes American Robotics and Airobotics, generates revenue
from product sales, services, and data subscription services.
Ondas Networks is engaged
in the development, marketing, and sale of wireless radio systems for secure, wide area mission-critical, business-to-business networks.
Ondas Networks generates revenue primarily from the sale of our FullMAX System and the delivery of related services, along with non-recurring
engineering (“NRE”) development projects with certain customers.
American Robotics generates
revenue by selling a data subscription service to its customers based on the information collected by their autonomous systems. The customer
pays for a monthly, annual, or multi-annual subscription service to remotely access the data collected by their autonomous systems.
Airobotics generates revenue
through the sales of their Optimus system and separately priced support, maintenance and ancillary services directly related to the sale
of the Airobotics’ Optimus system. Airobotics also generates service revenue by selling a data subscription service to its customers
based on the information collected by their autonomous systems.
Revenue for development projects
is typically recognized over time using a percentage of completion input method, whereby revenues are recorded on the basis of the Company’s
estimates of satisfaction of the performance obligation based on the ratio of actual costs incurred to total estimated costs. The input
method is utilized because management considers it to be the best available measure of progress as the performance obligations are completed.
Revenue and cost estimates
are regularly monitored and revised based on changes in circumstances. Impacts from changes in estimates of revenue and cost of revenue
are recognized on a cumulative catch-up basis, which recognizes in the current period the cumulative effect of the changes on current
and prior periods base in the performance completed to date.
Subscription revenue is recognized
on straight line basis over the length of the customer subscription agreement. If a subscription payment is received prior to installation
and operation of their autonomous systems, it is held in deferred revenue and recognized after operation commences over the length of
the subscription service.
Collaboration Arrangements Within the Scope of ASC 808, Collaborative
Arrangements
The Company’s development
revenue includes contracts where the Company and the customer work cooperatively to develop software and hardware applications. The Company
analyzes these contracts to assess whether such arrangements involve joint operating activities performed by parties that are both active
participants in the activities and exposed to significant risks and rewards dependent on the commercial success of such activities and
are therefore within the scope of ASC Topic 808, Collaborative Arrangements (“ASC 808”). This assessment is performed
throughout the life of the arrangement based on changes in the responsibilities of all parties in the arrangement. For collaboration
arrangements that are deemed to be within the scope of ASC 808, the Company first determines which elements of the collaboration are
deemed to be within the scope of ASC 808 and those that are more reflective of a vendor-customer relationship and therefore within the
scope of ASC 606, Revenue from Contracts with Customers (“ASC 606”). The Company’s policy is generally to recognize
amounts received from collaborators in connection with joint operating activities that are within the scope of ASC 808 as a reduction
in research and development expense. As of March 31, 2023, the Company has not identified any contracts with its customers that meet
the criteria of ASC 808.
Arrangements Within the Scope of ASC 606, Revenue from Contracts
with Customers
Under ASC 606, the Company
recognizes revenue when the customer obtains control of promised products or services, in an amount that reflects the consideration which
is expected to be received in exchange for those products or services. The Company recognizes revenue following the five-step model prescribed
under ASC 606: (i) identify contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine
the transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize revenue
when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable
that the entity will collect the consideration it is entitled to in exchange for the products or services it transfers to the customer.
At contract inception, once
the contract is determined to be within the scope of ASC 606, the Company assesses the products or services promised within each contract
and determines those that are performance obligations and assesses whether each promised product or service is distinct. The Company
then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as)
the performance obligation is satisfied. To the extent the transaction price includes variable consideration, we estimate the amount
of variable consideration that should be included in the transaction price utilizing the expected value method. Variable consideration
is included in the transaction price if, in our judgment, it is probable that a significant future reversal of cumulative revenue under
the contract will not occur. Estimates of variable consideration and determination of whether to include estimated amounts in the transaction
price are based largely on an assessment of our anticipated performance and all information (historical, current and forecasted) that
is reasonably available. Sales and other taxes collected on behalf of third parties are excluded from revenue. For the three months ended
March 31, 2023 and 2022, none of our contracts with customers included variable consideration.
Contracts that are modified
to account for changes in contract specifications and requirements are assessed to determine if the modification either creates new or
changes the existing enforceable rights and obligations. Generally, contract modifications are for products or services that are not
distinct from the existing contract due to the inability to use, consume or sell the products or services on their own to generate economic
benefits and are accounted for as if they were part of that existing contract. The effect of a contract modification on the transaction
price and measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue (either as
an increase in or a reduction of revenue) on a cumulative catch-up basis. For the three months ended March 31, 2023 and 2022, there were
no modifications to contract specifications.
Product revenue is comprised
of sales of the Ondas Networks’ software defined base station and remote radios, its network management and monitoring system,
and accessories. Ondas Networks’ software and hardware is sold with a limited one-year basic warranty included in the price. The
limited one-year basic warranty is an assurance-type warranty, is not a separate performance obligation, and thus no transaction price
is allocated to it. The nature of tasks under the limited one-year basic warranty only provides for remedying defective product(s) covered
by the warranty. Product revenue is generally recognized when the customer obtains control of our product, which occurs at a point in
time, and may be upon shipment or upon delivery based on the contractual shipping terms of a contract, or upon installation when the
combined performance obligation is not distinct within the context of the contract.
Service revenue is comprised
of separately priced extended warranty sales, network support and maintenance, remote monitoring, as well as ancillary services directly
related to the sale of the Ondas Networks’ wireless communications products including wireless network design, systems engineering,
radio frequency planning, software configuration, product training, installation, and onsite support. The extended warranty Ondas Networks
sells provides a level of assurance beyond the coverage for defects that existed at the time of a sale or against certain types of covered
damage. The extended warranty includes 1) factory hardware repair or replacement of the base station and remote radios, at our election,
2) software upgrades, bug fixes and new features of the radio software and network management systems (“NMS”), 3) deployment
and network architecture support, and 4) technical support by phone and email. Ancillary service revenues are recognized at the point
in time when those services have been provided to the customer and the performance obligation has been satisfied. The Company allocates
the transaction price to the service and extended warranty based on the stand-alone selling prices of these performance obligations,
which are stated in our contracts. Revenue for the extended warranty is recognized over time.
Development revenue is comprised
primarily of non-recurring engineering service contracts to develop software and hardware applications for various customers. For Ondas
Networks, in 2022, a significant portion of this revenue is generated from one parent customer whereby Ondas Networks is to develop such
applications to interoperate within the customers infrastructure. For these contracts, Ondas Networks and the customers work cooperatively,
whereby the customers’ involvement is to provide technical specifications for the product design, as well as, to review and approve
the project progress at various markers based on predetermined milestones. The products developed are not able to be sold to any other
customer and are based in part upon existing Ondas Networks and customer technology. Development revenue is either recognized at the
point in time when those services have been provided to the customer and the performance obligation has been satisfied recognized, or
as services are provided over the life of the contract as Ondas Networks has an enforceable right to payment for services completed to
date and there is no alternative use of the product, depending on the contract.
If the customer contract
contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. We enter into
certain contracts within our service revenues that have multiple performance obligations, one or more of which may be delivered subsequent
to the delivery of other performance obligations. We allocate the transaction price based on the estimated relative standalone selling
prices of the promised products or services underlying each performance obligation. We determine standalone selling prices based on the
price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions,
we estimate the standalone selling price considering available information such as market conditions and internally approved pricing
guidelines related to the performance obligations. Revenue is then allocated to the performance obligations using the relative selling
prices of each of the performance obligations in the contract.
Ondas Networks’ payment
terms vary and range from Net 15 to Net 30 days from the date of the invoices for product and services related revenue. Ondas Networks’
payment terms for the majority of their development related revenue carry milestone-related payment obligations which span the contract
life. For milestone-based contracts, the customer reviews the completed milestone and once approved, makes payment pursuant to the applicable
contract.
American Robotics generates
revenue by selling a data subscription service to its customers based on the information collected by their autonomous systems. The customer
pays for a monthly, annual, or multi-annual subscription service to remotely access the data collected by their autonomous systems. American
Robotics’ payment terms vary and range from Net 30 to Net 60 days from the date of the invoices for product and services related
revenue.
Airobotics’ product
revenue is comprised of sales of the Airobotics’ Optimus system which includes a drone, docking station, different flown sensors
(payloads), communications system, batteries, and others. Airobotics’ Optimus system is sold with a limited one-year basic warranty
included in the price. The limited one-year basic warranty is an assurance-type warranty, is not a separate performance obligation, and
thus no transaction price is allocated to it. The nature of tasks under the limited one-year basic warranty only provides for remedying
defective product(s) covered by the warranty. Product revenue is generally recognized when the customer obtains control of our product,
which occurs at a point in time, and may be upon shipment or upon delivery based on the contractual shipping terms of a contract, or
upon installation when the combined performance obligation is not distinct within the context of the contract.
Airobotics’ service
revenue is comprised of separately priced support and maintenance sales, as well as ancillary services directly related to the sale of
the Airobotics’ Optimus system including product training, installation, and onsite support. Airobotics also generates service
revenue by selling a data subscription service to its customers based on the information collected by their autonomous systems. The customer
pays for a monthly, annual, or multi-annual subscription service to remotely access the data collected by their autonomous systems. Ancillary
service revenues are recognized at the point in time when those services have been provided to the customer and the performance obligation
has been satisfied. The Company allocates the transaction price to the service based on the stand-alone selling prices of these performance
obligations, which are stated in our contracts.
Airobotics’ payment
terms vary and range from Net 30 days to Net 60 days from the date of the invoices for product and services related revenue. Airobotics’
payment terms for the majority of their development related revenue carry milestone-related payment obligations which span the contract
life. For milestone-based contracts, the customer reviews the completed milestone and once approved, makes payment pursuant to the applicable
contract.
Disaggregation of Revenue
The following tables present our disaggregated
revenues by type of revenue, timing of revenue, and revenue by country:
| |
Three months ended March 31, | |
| |
2023 | | |
2022 | |
Type of Revenue | |
| | |
| |
Product revenue | |
$ | 2,355,781 | | |
$ | 149,270 | |
Service and subscription revenue | |
| 79,938 | | |
| 60,117 | |
Development revenue | |
| 160,272 | | |
| 200,811 | |
Total revenue | |
$ | 2,595,991 | | |
$ | 410,198 | |
| |
Three months ended March 31, | |
| |
2023 | | |
2022 | |
Timing of Revenue | |
| | |
| |
Revenue recognized point in time | |
$ | 2,435,719 | | |
$ | 149,270 | |
Revenue recognized over time | |
| 160,272 | | |
| 260,928 | |
Total revenue | |
$ | 2,595,991 | | |
$ | 410,198 | |
| |
Three months ended March 31, | |
| |
2023 | | |
2022 | |
Country of Revenue, based on location services were provided or product was shipped to: | |
| | |
| |
United States | |
$ | 1,130,202 | | |
$ | 410,198 | |
United Arab Emirates | |
| 1,398,651 | | |
| - | |
Israel | |
| 67,138 | | |
| - | |
Total revenue | |
$ | 2,595,991 | | |
$ | 410,198 | |
Contract Assets and Liabilities
We recognize a receivable
or contract asset when we perform a service or transfer a good in advance of receiving consideration. A receivable is recorded when our
right to consideration is unconditional and only the passage of time is required before payment of that consideration is due. A contract
asset is recorded when our right to consideration in exchange for goods or services that we have transferred or provided to a customer
is conditional on something other than the passage of time. We did not have any contract assets recorded at March 31, 2023 and December
31, 2022.
We recognize a contract liability
when we receive consideration, or if we have the unconditional right to receive consideration, in advance of satisfying the performance
obligation. A contract liability is our obligation to transfer goods or services to a customer for which we have received consideration,
or an amount of consideration is due from the customer. The table below details the activity in our contract liabilities during the three
months ended March 31, 2023, and the year ended December 31, 2022.
| |
Three Months Ended March 31, 2023 | | |
Year Ended December 31, 2022 | |
Balance at beginning of period | |
$ | 61,508 | | |
$ | 512,397 | |
Additions, net | |
| 1,761,010 | | |
| 527,268 | |
Transfer to revenue | |
| (1,410,110 | ) | |
| (978,157 | ) |
Balance at end of period | |
$ | 412,408 | | |
$ | 61,508 | |
Warranty Reserve
For our software and hardware
products, we provide a limited one-year assurance-type warranty and for our development service, we provide no warranties. The assurance-type
warranty covers defects in material and workmanship only. If a software or hardware component is determined to be defective after being
tested by the Company within the one-year, the Company will repair, replace or refund the price of the covered hardware and/or software
to the customer (not including any shipping, handling, delivery or installation charges). We estimate, based upon a review of historical
warranty claim experience, the costs that may be incurred under our warranties and record a liability in the amount of such estimate
at the time a product is sold. Factors that affect our warranty liability include the number of units sold, historical and anticipated
rates of warranty claims, and cost per claim. We periodically assess the adequacy of our recorded warranty liability and adjust the accrual
as claims data and historical experience warrants. The Company has assessed the costs of fulfilling its existing assurance-type warranties
and has determined that the estimated outstanding warranty obligation on March 31, 2023, or December 31, 2022 are immaterial to the Company’s
condensed consolidated financial statements.
Leases
Under Topic 842, operating
lease expense is generally recognized evenly over the term of the lease. During the three months ended March 31, 2023, the Company’s
operating leases consisted of office space in Sunnyvale, CA (the “Gibraltar Lease”), Marlborough, MA (the “American
Robotics Lease”), Waltham, MA (the “Waltham Lease”), and Petah Tikva, Israel (the “Airobotics Leases”).
On January 22, 2021, we entered
into a 24-month lease (effective April 1, 2021) with the owner and landlord (the “2021 Gibraltar Lease”), wherein the base
rate is $45,000 per month, with a security deposit in the amount of $90,000. On April 1, 2023, the Company amended their lease to extend
the lease through September 30, 2023, wherein the base rate is $65,676 per month.
On August 5, 2021, the Company
acquired American Robotics and the American Robotics Lease, wherein the base rate is $15,469 per month, with an annual increase of 3%
through January 2024, with a security deposit of $24,166. On August 19, 2021, American Robotics amended their lease to reduce their space
to approximately 10,450 square feet. The amendment reduced their annual base rent to $8,802 per month, with an annual increase of 3%
through January 2024.
On October 8, 2021, American
Robotics entered into an 86-month operating lease for space in Waltham, Massachusetts. The Waltham Lease commenced on March 1, 2022,
and is scheduled to terminate on April 30, 2029, wherein the base rate is $39,375 per month, increasing 3% annually, with a security
deposit due in the amount of $104,040. These facilities also serve as Ondas’ corporate headquarters.
On January 23, 2023, the
Company acquired Airobotics and the Airobotics Leases, which includes office space in Petah Tikva, Israel leased according to three different
lease agreements. Each agreement is with respect to different sections of the entire leased area and are in effect through December 31,
2023, February 28, 2024, and November 30, 2024 wherein the base rate of the entire leased area is approximately $20,500 per month.
We determine if an arrangement
is a lease, or contains a lease, at the inception of the arrangement. If we determine the arrangement is a lease, or contains a lease,
at lease inception, we then determine whether the lease is an operating lease or finance lease. Operating and finance leases result in
recording a right-of-use (“ROU”) asset and lease liability on our consolidated balance sheets. ROU assets represent our right
to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the
lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments
over the lease term. For purposes of calculating operating lease ROU assets and operating lease liabilities, we use the non-cancellable
lease term plus options to extend that we are reasonably certain to take. Lease expense for operating lease payments is recognized on
a straight-line basis over the lease term. Our leases generally do not provide an implicit rate. As such, we use our incremental borrowing
rate based on the information available at commencement date in determining the present value of lease payments. This rate is generally
consistent with the interest rate we pay on borrowings under our credit facilities, as this rate approximates our collateralized borrowing
capabilities over a similar term of the lease payments. We have elected not to recognize ROU assets and lease liabilities that arise
from short-term (12 months or less) leases for any class of underlying assets. We have elected not to separate lease and non-lease components
for any class of underlying asset.
Lease Costs
| |
Three
Months ended March 31, | |
| |
2023 | | |
2022 | |
Components of total lease costs: | |
| | |
| |
Operating lease expense | |
$ | 339,282 | | |
$ | 204,147 | |
Common area maintenance expense | |
| 43,335 | | |
| 22,714 | |
Short-term lease costs (1) | |
| 46,952 | | |
| 26,840 | |
Total lease costs | |
$ | 429,569 | | |
$ | 253,701 | |
(1) | Represents short-term leases with an initial term of 12 months or less, which are immaterial. |
Lease Positions as of March 31, 2023, and December 31, 2022
ROU lease assets and lease
liabilities for our operating leases were recorded in the unaudited condensed consolidated balance sheet as follows:
| |
March 31, 2023 | | |
December 31, 2022 | |
Assets: | |
| | |
| |
Operating lease assets | |
$ | 2,926,886 | | |
$ | 2,930,996 | |
Total lease assets | |
$ | 2,926,886 | | |
$ | 2,930,996 | |
| |
| | | |
| | |
Liabilities: | |
| | | |
| | |
Operating lease liabilities, current | |
$ | 694,640 | | |
$ | 580,593 | |
Operating lease liabilities, net of current | |
| 2,406,813 | | |
| 2,456,315 | |
Total lease liabilities | |
$ | 3,101,453 | | |
$ | 3,036,908 | |
Future lease payments included
in the measurement of lease liabilities on the unaudited condensed consolidated balance sheet as of March 31, 2023, for the following
five years and thereafter are as follows:
Years ending December 31, |
|
|
|
2023(9 months) |
|
$ |
678,387 |
|
2024 |
|
|
595,842 |
|
2025 |
|
|
513,900 |
|
2026 |
|
|
529,320 |
|
2027 |
|
|
545,250 |
|
Thereafter |
|
|
752,490 |
|
Total future minimum lease payments |
|
$ |
3,615,189 |
|
Lease imputed interest |
|
|
(513,736 |
) |
Total |
|
$ |
3,101,453 |
|
Other Leases Information
| |
Three Months Ended March 31, | |
| |
2023 | | |
2022 | |
Operating cash flows for operating leases | |
$ | 342,206 | | |
$ | 160,500 | |
Weighted average remaining lease term (in years) – operating lease | |
| 5.43 | | |
| 6.03 | |
Weighted average discount rate – operating lease | |
| 5.53 | % | |
| 6.40 | % |
Net Loss Per Common Share
Basic net loss per share
is computed by dividing net loss by the weighted average shares of Common Stock outstanding for each period. Diluted net loss per share
is the same as basic net loss per share since we have net losses for each period presented.
The following potentially
dilutive securities for the three months ended March 31, 2023 and 2022 have been excluded from the computation of diluted net loss per
share because the effect of their inclusion would have been anti-dilutive.
| |
Three months ended March 31, | |
| |
2023 | | |
2022 | |
Warrants to purchase Common Stock | |
| 2,366,092 | | |
| 3,258,961 | |
Options to purchase Common Stock | |
| 5,465,398 | | |
| 1,514,941 | |
Potential shares issuable under 2022 Convertible Promissory Notes | |
| 29,195,675 | | |
| - | |
Restricted stock purchase offers | |
| 1,121,187 | | |
| 1,391,150 | |
Total potentially dilutive securities | |
| 38,148,352 | | |
| 6,165,052 | |
Concentrations of Credit Risk
Financial instruments that
potentially subject us to concentrations of credit risk consist of cash and accounts receivable. Cash is deposited with a limited number
of financial institutions. The balances held at any one financial institution may be in excess of Federal Deposit Insurance Corporation
(FDIC) insurance limits. As of March 31, 2023, the Company was $12,894,930 in excess of federally insured limits.
Credit is extended to customers
based on an evaluation of their financial condition and other factors. We generally do not require collateral or other security to support
accounts receivable. We perform ongoing credit evaluations of our customers and maintains an allowance for credit losses.
Concentration of Customers
Because we have only recently
invested in our customer service and support organization, a small number of customers have accounted for a substantial amount of our
revenue. Revenue from significant customers, those representing 10% or more of total revenue, was composed of two customers accounting
for 54% and 43% of the Company’s revenue for the three-month period ended March 31, 2023, respectively. One customer accounted
for 84% of the Company’s revenue for the three-month period ended March 31, 2022.
Accounts receivable from significant
customers, those representing 10% or more of the total accounts receivable, were composed of three customers accounting for 71%, 13%,
and 12%, respectively, of the Company’s accounts receivable balance as of March 31, 2023. Two customers accounted for 67% and 33%,
respectively, of the Company’s accounts receivable balance as of December 31, 2022.
Recently Adopted Accounting Pronouncements
In May 2021, the Financial
Accounting Standards Board (“FASB”) issued accounting standards update (“ASU”) 2021-04—Earnings Per Share
(Topic 260), Debt— Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and
Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications
or Exchanges of Freestanding Equity-Classified Written Call Options, to clarify and reduce diversity in an issuer’s accounting
for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified
after modification or exchange. The amendments in this ASU are effective for public and nonpublic entities for fiscal years beginning
after December 15, 2021, and interim periods with fiscal years beginning after December 15, 2021. Early adoption was permitted, including
adoption in an interim period. The adoption of this pronouncement during the year ended December 31, 2022 had no impact on our accompanying
condensed consolidated financial statements.
In August 2020, the FASB
issued ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”),
which simplifies an issuer’s accounting for convertible instruments by reducing the number of accounting models that require separate
accounting for embedded conversion features. ASU 2020-06 also simplifies the settlement assessment that entities are required to perform
to determine whether a contract qualifies for equity classification and makes targeted improvements to the disclosures for convertible
instruments and earnings-per-share (EPS) guidance. This update will be effective for the Company’s fiscal years beginning after
December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning
after December 15, 2020, and interim periods within those fiscal years. Entities can elect to adopt the new guidance through either a
modified retrospective method of transition or a fully retrospective method of transition. The Company has elected to adopt the standard
early using the modified retrospective method of transition with effect from January 1, 2022. At the time of adoption this did not have
a material impact on the consolidated financial statements. However, ASU 2020-06 precluded the Company from having to record a derivative
liability for convertible notes entered into during the year ended December 31, 2022.
During the three-month period
ended March 31, 2023, the Company adopted the following ASUs, and the adoption had no impact on our accompanying condensed consolidated
financial statements:
| 1. | ASU 2022-02, Financial Instruments—Credit
Losses: Troubled Debt Restructurings and Vintage Disclosures, as an amendment to ASU No.
2016-13 Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments. |
| 2. | ASU 2021-08, Business Combinations (Topic
805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers;
and |
| 3. | ASU 2016-13, Financial Instruments – Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments |
On September 29, 2022, FASB
issued Accounting Standards Update (ASU) No. 2022-04, Liabilities—Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier
Finance Program Obligations, which enhances the transparency about the use of supplier finance programs for investors and other allocators
of capital. Under the new ASU, a company that uses a supplier finance program in connection with the purchase of goods or services will
be required to disclose sufficient information about the program to allow a user of financial statements to understand the program’s
nature, activity during the period, changes from period to period, and potential magnitude. ASU No. 2022-04 is effective for fiscal years,
including interim periods within those fiscal years, beginning after December 15, 2022, except for the roll forward of the supplier finance
program obligations, which is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. The adoption
of this pronouncement during the three-month period ended March 31, 2023 did not have a material impact on our accompanying condensed
consolidated financial statements.
Recently Issued Accounting Pronouncements Not Yet Adopted
On June 30, 2022, the Financial
Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2022-03, which (1) clarifies existing guidance when measuring
the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and (2) introduces
new disclosure requirements for equity securities subject to contractual sale restrictions. The ASU clarifies that a contractual restriction
on the sale of an equity security is not considered part of the unit of account of the equity security. Instead, the contractual sale
restriction is a characteristic of the reporting entity. Accordingly, an entity should not consider the contractual sale restriction
when measuring the equity security’s fair value. Additionally, the ASU clarifies that an entity cannot, as a separate unit of account,
recognize and measure a contractual sale restriction. For public business entities, the amendments in this Update are effective for fiscal
years beginning after December 15, 2023, and interim periods within those fiscal years. The Company has evaluated the effects of the
adoption of ASU No. 2022-03, and it will have no impact on its consolidated financial statements.
Reclassification
Certain amounts reported
in the prior year financial statements have been reclassified to conform to the current year’s presentation.
NOTE 3 – OTHER CURRENT ASSETS
Other current assets consist
of the following:
| |
March 31, 2023 | | |
December 31, 2022 | |
Prepaid insurance | |
$ | 611,830 | | |
$ | 782,538 | |
Advance to vendors | |
| 271,526 | | |
| 323,698 | |
Deferred offering costs | |
| 151,431 | | |
| 145,293 | |
Other receivables | |
| 15,608 | | |
| 9,687 | |
Other prepaid expenses and current assets | |
| 1,133,117 | | |
| 488,397 | |
Total other current assets | |
$ | 2,183,512 | | |
$ | 1,749,613 | |
NOTE 4 – PROPERTY AND EQUIPMENT
Property and equipment consist
of the following:
| |
March 31, 2023 | | |
December 31, 2022 | |
Vehicles | |
$ | 149,916 | | |
$ | 149,916 | |
Computer equipment | |
| 490,521 | | |
| 348,408 | |
Furniture and fixtures | |
| 758,578 | | |
| 461,352 | |
Leasehold improvements | |
| 3,299,828 | | |
| 2,093,812 | |
Development equipment | |
| 342,142 | | |
| 342,142 | |
Docking stations and drones | |
| 978,161 | | |
| - | |
Machinery and equipment | |
| 95,053 | | |
| - | |
Construction in progress | |
| 2,389,352 | | |
| 330,541 | |
Total property and equipment | |
| 8,503,551 | | |
| 3,726,171 | |
Less: accumulated depreciation | |
| (2,513,501 | ) | |
| (702,886 | ) |
Net property and equipment | |
$ | 5,990,050 | | |
$ | 3,023,285 | |
Depreciation expenses for
the three months ended March 31, 2023, and 2022 was $252,544 and $39,634, respectively. As of March 31, 2023, there was $3,037,555 of
net property and equipment located in Israel.
NOTE 5 – GOODWILL AND BUSINESS ACQUISITION
We account for acquisitions
in accordance with FASB ASC 805, “Business Combinations” (“ASC 805”), and goodwill in accordance with ASC 350,
“Intangibles — Goodwill and Other” (“ASC 350”). The excess of the purchase price over the estimated fair
value of net assets acquired in a business combination is recorded as goodwill.
Airobotics Transaction
On
January 23, 2023, the Company, completed the acquisition of Airobotics, pursuant to the Agreement of Merger, dated as of August 4, 2022
(the “Original Airobotics Agreement”), and that certain Amendment to Agreement of Merger, dated November 13, 2022 (the “Airobotics
Amendment,” and together with the Original Airobotics Agreement, the “Airobotics Agreement”), by and among the Company,
Talos Sub Ltd., an Israeli company and a wholly owned subsidiary of the Company (“Merger Sub”), and Airobotics.
In accordance with the terms of the Airobotics Agreement, Merger Sub merged with and into Airobotics (the “Merger”), with
Airobotics continuing as the surviving company of the Merger and as a wholly owned subsidiary of the Company.
At
the effective time of the Merger (the “Effective Time”), each ordinary share of Airobotics, par value NIS 0.01 per share
(the “Airobotics Ordinary Shares”), issued and outstanding (other than shares owned by Airobotics or its subsidiaries
(dormant or otherwise) or by the Company or Merger Sub) was converted into, and exchanged for 0.16806 (the “Exchange Ratio”)
fully paid and nonassessable shares of Common Stock of the Company Common Stock, without interest and subject to applicable tax
withholdings (“Merger Consideration”). All fractional shares of the Company Common Stock that would have otherwise been
issued to a holder of Airobotics Ordinary Shares as part of the Merger Consideration were rounded up to the nearest whole share based
on the total number of shares of the Company’s Common Stock issued to such holder of Airobotics Ordinary Shares. Holders of Airobotics
Ordinary Shares received approximately 2.8 million shares as consideration (excluding approximately 1.7 million shares underlying equity
awards to be outstanding following the Merger).
As
provided in the Airobotics Agreement, each outstanding option, warrant or other right, whether vested or unvested, to purchase Airobotics
Ordinary Shares (each, an “Airobotics Stock Option,” and collectively, the “Airobotics Stock Options”) issued
pursuant to the Airobotics Ltd. 2015 Israeli Share Option Plan and 2020 Incentive Equity Plan (the “Airobotics Plans”), was
assumed by Ondas and converted as of the Effective Time into an option, warrant or right, as applicable, to purchase shares of Company
Common Stock. Subject to the terms of the relevant Airobotics Stock Option, each Airobotics Stock Option is deemed to constitute an option,
warrant, or other right, as applicable, to purchase, on substantially the same terms and conditions as were applicable under such Airobotics
Stock Option, a number of shares of Company Common Stock equal to the number of shares of Company Common Stock (rounded up to the nearest
whole share) that the holder of such Airobotics Stock Option would have been entitled to receive pursuant to the Merger had such holder
exercised such option, warrant, or right to purchase full Airobotics Ordinary Shares immediately prior to the Effective Time at a price
per share of Company Common Stock (rounded down to the nearest whole cent) equal to (i) the former per share exercise price for Airobotics
Ordinary Shares otherwise purchasable pursuant to such Airobotics Stock Option, divided by (ii) the Exchange Ratio.
As a result of the Merger,
the Company is dual listed on The Nasdaq Stock Market and the Tel Aviv Stock Exchange (“TASE”). The first trading
day of the Company’s shares on TASE was January 26, 2023.
The following table summarizes
the consideration paid for Airobotics and the preliminary allocation of the purchase consideration to the estimated fair value of the
assets acquired and liabilities assumed at the acquisition date.
Purchase price consideration | |
| |
Common Stock – 2,844,291 Shares | |
$ | 5,261,938 | |
Vested Stock Options – 605,349 Shares | |
| 700,690 | |
Warrants – 586,440 Shares | |
| - | |
Total purchase price consideration | |
$ | 5,962,628 | |
| |
| | |
Estimated fair value of assets: | |
| | |
Cash and cash equivalents and restricted cash | |
$ | 1,049,454 | |
Accounts receivable | |
| 112,245 | |
Inventory | |
| 1,494,707 | |
Other current assets | |
| 835,664 | |
Property and equipment | |
| 3,492,070 | |
Right of use asset | |
| 339,104 | |
Intangible assets | |
| 6,057,926 | |
Other long-term assets | |
| 62,851 | |
| |
| 13,036,036 | |
| |
| | |
Estimated fair value of liabilities assumed: | |
| | |
Accounts payable | |
| 969,242 | |
Customer Prepayments | |
| 1,602,535 | |
Government grant liability | |
| 1,783,403 | |
Other loans | |
| 1,140,301 | |
Other payables | |
| 1,156,057 | |
Lease liabilities | |
| 385,450 | |
Loan from related party | |
| 2,032,875 | |
| |
| 9,069,863 | |
| |
| | |
Net Assets Acquired | |
$ | 3,996,173 | |
| |
| | |
Goodwill | |
$ | 1,996,455 | |
The intangible assets acquired
include the developed technology, marketing-related assets, and customer relationships (see Note 6 – Intangible Assets). The final
purchase price allocation will be determined when the Company has completed the detailed valuations and necessary calculations. The final
allocation could differ materially from the preliminary allocation. The final allocation may include (1) changes in fair values
of property, plant and equipment, (2) changes in valuation of intangible assets such as developed technology, marketing-related
assets, and customer relationships, as well as goodwill and (3) other changes to assets and liabilities.
The goodwill represents the
assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition. No portion of the goodwill is
deductible for tax purposes.
Our results for the three
months ended March 31, 2023 include results from Airobotics between January 24, 2023 and March 31, 2023. The following unaudited pro
forma information presents the Company’s results of operations as if the acquisition of Airobotics had occurred on January 1, 2022.
The pro forma results do not purport to represent what the Company’s results of operations actually would have been if the transactions
had occurred on January 1, 2022 or what the Company’s operating results will be in future periods.
| |
(Unaudited) Three months ended March 31, | |
| |
2023 | | |
2022 | |
Revenue, net | |
$ | 2,628,027 | | |
$ | 825,198 | |
Net loss | |
$ | (14,883,364 | ) | |
$ | (12,564,439 | ) |
Basic Earnings Per Share | |
$ | (0.30 | ) | |
$ | (0.29 | ) |
Diluted Earnings Per Share | |
$ | (0.30 | ) | |
$ | (0.29 | ) |
Goodwill Impairment
The Company has goodwill
acquired as part of the American Robotics acquisition in 2021 and Airobotics acquisition in 2023. The changes in the carrying amount
of goodwill for the three months ended March 31, 2023 and year ended December 31, 2022, are as follows:
| |
American
Robotics | |
Balance as of January 1, 2022 | |
$ | 45,026,583 | |
Impairment loss | |
| (19,419,600 | ) |
Balance as of December 31, 2022 | |
| 25,606,983 | |
Goodwill acquired | |
| 1,996,455 | |
Balance as of March 31, 2023 | |
$ | 27,603,438 | |
Goodwill is tested for impairment
in the fourth quarter after the annual forecasting process. The Company initially carried out a qualitative analysis and determined that
because of changes in market conditions as well as a slower increase in revenue than previously forecast, it was more likely than not
that goodwill was impaired. The Company engaged a third-party service provider to carry out a valuation of the American Robotics entity.
Using a discounted cash flow analysis and revised forecasts for revenue and cash flows that are lower than the previous valuation, it
was determined that the fair value of the entity was lower than the carrying value as of December 31, 2022, and an impairment of $19,419,600
was recognized in operating expenses in the Consolidated Statements of Operations for the year ending December 31, 2022, included in
our 2022 Form 10-K.
NOTE 6 – INTANGIBLE ASSETS
The components of intangible
assets, all of which are finite lived, were as follows:
| |
March 31, 2023 | | |
December 31, 2022 | | |
| |
| |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net
Carrying
Amount | | |
Useful Life | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Patents | |
$ | 100,767 | | |
$ | (29,103 | ) | |
$ | 71,664 | | |
$ | 82,431 | | |
$ | (27,331 | ) | |
$ | 55,100 | | |
| 10 | |
Patents in process | |
| 110,156 | | |
| - | | |
| 110,156 | | |
| 119,760 | | |
| - | | |
| 119,760 | | |
| N/A | |
Licenses | |
| 241,909 | | |
| (71,713 | ) | |
| 170,196 | | |
| 241,909 | | |
| (65,665 | ) | |
| 176,244 | | |
| 10 | |
Software | |
| 211,411 | | |
| (137,528 | ) | |
| 73,883 | | |
| 161,284 | | |
| (84,682 | ) | |
| 76,602 | | |
| 3 | |
Trademarks | |
| 3,230,000 | | |
| (533,992 | ) | |
| 2,696,008 | | |
| 3,230,000 | | |
| (453,242 | ) | |
| 2,776,758 | | |
| 10 | |
FAA waiver | |
| 5,930,000 | | |
| (980,363 | ) | |
| 4,949,637 | | |
| 5,930,000 | | |
| (832,113 | ) | |
| 5,097,887 | | |
| 10 | |
Developed technology | |
| 27,621,414 | | |
| (3,428,388 | ) | |
| 24,193,026 | | |
| 23,270,614 | | |
| (2,752,353 | ) | |
| 20,518,261 | | |
| 3 - 10 | |
Non-compete agreements | |
| 840,000 | | |
| (840,000 | ) | |
| - | | |
| 840,000 | | |
| (840,000 | ) | |
| - | | |
| 1 | |
Marketing-related assets | |
| 890,000 | | |
| (15,790 | ) | |
| 874,210 | | |
| - | | |
| - | | |
| - | | |
| 10 | |
Customer relationships | |
| 1,090,000 | | |
| (56,837 | ) | |
| 1,033,613 | | |
| 60,000 | | |
| (16,839 | ) | |
| 43,161 | | |
| 5 | |
| |
$ | 40,265,657 | | |
$ | (6,093,264 | ) | |
$ | 34,172,393 | | |
$ | 33,774,714 | | |
$ | (5,072,225 | ) | |
$ | 28,863,773 | | |
| | |
Amortization expenses for
the three months ended March 31, 2023, and 2022 were $978,838 and $855,326, respectively.
On
March 20, 2022, the Company entered into a Purchase Agreement to acquire the assets of Ardenna, Inc., a leading provider of image processing
and machine learning software solutions for rail infrastructure monitoring and inspections. The consideration for the acquisition was
$900,000 in cash and 780,000 shares of the Company’s Common Stock (the “Ardenna Consideration Shares”). In connection
of the acquisition, the parties entered into a Registration Rights and Lock-Up Agreement, which required the Company to file a resale
registration statement covering the resale of the Ardenna Consideration Shares no later than ninety (90) days after the closing date
and restricted the holder from transferring the Ardenna Consideration Shares for 180 days from the closing date, subject to certain exceptions.
On April 5, 2022, the Company completed the acquisition. As a result of this transaction, the Company recognized developed technology
in the amount of $6,843,600. The Company filed the registration statement Form S-3 on July 1, 2022, and it was declared effective on
July 15, 2022.
On August 31, 2022, the Company
entered into an asset purchase agreement with Field of View LLC, a North Dakota limited liability company. The total purchase consideration
consisted of $250,000 of cash payable in monthly instalments over twelve months, and $75,520 of shares of the Company’s Common
Stock, representing 16,000 shares (“FOV Consideration Shares”). The asset purchase agreement restricted the holder from transferring
the FOV Consideration Shares for 180 days from the closing date, subject to certain exceptions. The Company acquired computer and research
and development equipment amounting to $18,506 and intangibles for developed technology for $307,014. As of March 31, 2023, the equity
was issued in full, and cash paid amounted to $41,667 for the three-months ended March 31, 2023 and $104,167 for the twelve months ended
December 31, 2022. The balance payable of $103,666 is accounted for as accrued purchase consideration included in accrued expenses and
other current liabilities payable over the next five months.
On October 19, 2022, Airobotics
entered into an Asset Purchase Agreement, as amended, to acquire all of the intellectual property, technical systems, and operations
of Iron Drone Ltd. (“Iron Drone”), an Israeli-based company specializing in the development of autonomous counter-drone systems
(the “Iron Drone Transaction”). The consideration for the Iron Drone Transaction was (i) $135,000 in cash, (ii) 46,129 shares
of the Company’s Common Stock, (iii) warrants exercisable for 26,553 shares of the Company’s commons stock with an exercise
price of $11.95, which shall be exercisable if, during the 48 month period following the closing, the average price per share of the
Company’s Common Stock exceeds $52.38 for a period of at least 90 consecutive trading days, (iv) a right to acquire 35,377 shares
of the Company’s Common Stock if during the 48 month period after the closing, the average price per share of the Company’s
Common Stock exceeds $18.25 for a period of at least 90 consecutive trading days, and (v) a right to acquire 70,753 shares of the Company’s
Common Stock if during the 48 month period after the closing, the average price per share of Company’s Common Stock exceeds $20.27
for a period of at least 90 consecutive trading days. On March 6, 2023, the Company completed the Iron Drone Transaction. The Company
acquired intangibles for developed technology for $220,800. As of March 31, 2023, the equity was issued in full, and cash paid amounted
to $28,564. The balance payable of $106,436 is accounted for as accrued purchase consideration included in accrued expenses and other
current liabilities.
Estimated amortization expense
for the next five years for the intangible assets currently being amortized is as follows:
Year Ending December 31, |
|
Estimated
Amortization |
|
2023 (9 months) |
|
$ |
3,111,886 |
|
2024 |
|
$ |
4,148,300 |
|
2025 |
|
$ |
4,086,953 |
|
2026 |
|
$ |
4,004,518 |
|
2027 |
|
$ |
3,997,357 |
|
Thereafter |
|
$ |
14,823,379 |
|
Total |
|
$ |
34,172,393 |
|
NOTE 7 – LONG-TERM EQUITY INVESTMENT
On October 5, 2021, Ondas
Holdings irrevocably subscribed and agreed to purchase 3,141,098 shares of Series A-1 Preferred Stock of Dynam.AI, Inc. (“Dynam”),
a tech-enabled services provider for critical or complex artificial intelligence and machine learning projects, par value $0.00001 for
the aggregate price of $500,000 representing subscription price of $0.15918 per share by way of a non-brokered private placement for
approximately 11% ownership in Dynam. In addition to the equity investment, Ondas Holdings’ wholly owned subsidiary, American Robotics,
entered into a development, services and marketing agreement with Dynam on October 1, 2021. The agreement allows American Robotics to
expand and enhance its IP library and analytics capabilities with artificial intelligence using physics-based algorithms and allows Dynam
to further the development of Vizlab™, Dynam’s proprietary AI/ML platform, an advanced developer toolkit for data scientists.
On
July 15, 2022, Ondas Holdings irrevocably subscribed and agreed to purchase 3,357,958 shares of Series Seed Preferred Stock of Dynam
for the aggregate price of $1,000,000 representing a subscription price of $0.2978 per share by way of a non-brokered private placement
for approximately 8% ownership in Dynam. This brings Ondas Holdings investment in Dynam to 6,499,056 shares or approximately 19% ownership.
This long-term equity investment
consists of an equity investment in a private company through preferred shares, which are not considered in-substance Common Stock, that
is accounted for at cost, with adjustments for observable changes in prices or impairments, and is classified as long-term equity investment
on our consolidated balance sheets with adjustments recognized in other (expense) income, net on our consolidated statements of operations.
The Company has determined that the equity investment does not have a readily determinable fair value and elected the measurement alternative.
Therefore, the equity investment’s carrying amount will be adjusted to fair value at the time of the next observable price change
for the identical or similar investment of the same issuer or when an impairment is recognized. Each reporting period, the Company performs
a qualitative assessment to evaluate whether the investment is impaired. The assessment includes a review of recent operating results
and trends, recent sales/acquisitions of the investee securities, and other publicly available data. If the investment is impaired, the
Company writes it down to its estimated fair value. As of March 31, 2023 and December 31, 2022 the long-term equity investment had a
carrying value of $1,500,000 and $1,500,000, respectively.
Our CEO Eric Brock is a director
of Dynam. An officer and a director of the Company have invested an aggregate of $35,000 in Dynam as of March 31, 2023.
NOTE 8 – ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other
current liabilities consist of the following:
| |
March 31, 2023 | | |
December 31,
2022 | |
Accrued payroll and other benefits | |
$ | 1,564,944 | | |
$ | 390,698 | |
D&O insurance financing payable | |
| 378,513 | | |
| 516,619 | |
Accrued professional fees | |
| 91,238 | | |
| 792,367 | |
Accrued purchase consideration | |
| 210,603 | | |
| 145,833 | |
Other accrued expenses and payables | |
| 222,234 | | |
| 1,246,847 | |
Total accrued expenses and other current liabilities | |
$ | 2,467,532 | | |
$ | 3,092,364 | |
NOTE 9 – LONG-TERM NOTES PAYABLE
2017 Convertible Promissory Note
On September 14, 2017, the
Company and an individual entered into a convertible promissory note with unilateral conversion preferences by the individual (the “2017
Convertible Promissory Note”). On July 11, 2018, the Company’s Board approved certain changes to the 2017 Convertible Promissory
Note wherein the conversion feature was changed from unilateral to mutual between the individual and the Company.
The Company may at any time
on or after a qualified public offering convert any unpaid repayment at the IPO conversion price. The conversion price is the lesser
of the (i) price per share of Common Stock sold in the Qualified Public Offering, discounted by 20%, and (ii) the price per share of
Common Stock based on a pre-money Company valuation of $50 million on a Fully Diluted Basis.
On both March 31, 2023, and
December 31, 2022, the total outstanding balance of the 2017 Convertible Promissory Note was $300,000. The maturity date of the 2017
Convertible Promissory Note is based on the payment of 0.6% of quarterly gross revenue until 1.5 times the amount of the 2017 Convertible
Promissory Note is paid. Accrued interest on March 31, 2023, and December 31, 2022 was $39,457 and $40,965, respectively. Interest expense
for the three months ended March 31, 2023 and 2022 was $3,750.
2022 Convertible Exchange Notes
On
October 28, 2022, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with certain investors
pursuant to which we issued convertible notes (“2022 Convertible Promissory Notes”) in the principal amount of $34.5 million,
with a debt discount of $4.5 million and issuance costs of $2.3 million. The net amount of proceeds to us from the 2022 Convertible Promissory
Notes after deducting the placement agent’s fees and transaction expenses (issuance costs) were approximately $27,703,000. The
Company intends to use the net proceeds of the 2022 Convertible Promissory Notes for general corporate purposes, including funding capital,
expenditures, or the expansion of its business and providing working capital.
On
January 20, 2023, the Company entered into an Amendment No. 1 to Securities Purchase Agreement (“Amended SPA”) to that certain
Purchase Agreement. The Amended SPA amends the notes attached as exhibits to the Purchase Agreement.
Pursuant
to the terms of the Purchase Agreement, on January 20, 2023, the Company exchanged the 2022 Convertible Promissory Notes, on a dollar-for-dollar
basis, into 3% Senior Convertible Notes Due 2024 (the “2022 Convertible Exchange Notes”).
The
2022 Convertible Exchange Notes are identical in all material respects to the 2022 Convertible Promissory Notes, except that they (i)
are issued pursuant to the Base Indenture (as defined below) and the First Supplemental Indenture (as defined below); (ii) have a maturity
date of October 28, 2024; (iii) allow for the Acceleration of Installment Amounts (as defined in the 2022 Convertible Exchange Notes)
not to exceed eight (8) times the Installment Amount (as defined in the 2022 Convertible Exchange Notes) with respect to the Installment
Date (as defined in the 2022 Convertible Exchange Notes) related to the Current Acceleration (as defined in the 2022 Convertible Exchange
Notes); and (iv) modify the Acceleration Conversion Price (as defined in the 2022 Convertible Exchange Notes).
The
2022 Convertible Exchange Notes were issued pursuant to the first supplemental indenture (the “First Supplemental Indenture”),
dated as of January 20, 2023, between the Company and Wilmington Savings Fund Society, FSB, as trustee (the “Trustee”). The
First Supplemental Indenture supplements the indenture entered into by and between the Company and the Trustee, dated as of January 20,
2023 (the “Base Indenture” and, together with the First Supplemental Indenture, the “Indenture”). The Indenture
has been qualified under the Trust Indenture Act of 1939, and the terms of the 2022 Convertible Exchange Notes include those set forth
in the Indenture and those made part of the Indenture by reference to the Trust Indenture Act.
As
of March 31, 2023, the total outstanding principal on the 2022 Convertible Exchange Notes was $25,988,886, net of debt discount and issuance
costs of $1,808,780. As of December 31, 2022, the total outstanding principal on the 2022 Convertible Promissory Notes was $30,048,135,
net of debt discount and issuance costs of $3,251,865. Accrued interest on March 31, 2023, and December 31, 2022 was $399,516 and $176,629,
respectively
For
the three months ended March 31, 2023, we recognized interest expense of $302,750, amortization expense of $1,002,907 related to the debt
discount, and amortization expense of $497,734 related to the issuance costs. The remaining unamortized debt discount of $1,138,222 and
issuance costs of $670,558 as of March 31, 2023 will be amortized via the straight-line method through the maturity date. This method
is materially consistent with the interest method under ASC 835. Interest expense and amortization expense of the debt discount and issuance
costs are included in Interest expense on the Consolidated Statements of Operations.
The
2022 Convertible Exchange Notes bear interest at the rate of 3% per annum. The 2022 Convertible Exchange Notes are payable in monthly
installments beginning on November 1, 2022 through the maturity date of October 28, 2024 (each such date, an “Installment Date”).
On each Installment Date, we will make monthly payments by converting the applicable “Installment Amount” (as defined below)
into shares of our Common Stock (an “Installment Conversion”), subject to satisfaction of certain equity conditions, including
a minimum $1.50 share price, $500,000 minimum daily volume, and maintaining continued Nasdaq listing requirements among other conditions.
If these conditions are not met, installments can be requested in cash. For the three months ended March 31, 2023, we issued 2,104,988
common shares as a result of Installment Conversion. At each Installment Date the note holder may defer some or all of the amount due
until the subsequent Installment Date. In between Installment Dates, the note holder also has the option to accelerate certain portions
of principal due. At each Installment Date the price used to exchange outstanding notes into Common Stock is based on an 8% discount
to the lowest volume weighted average price (“VWAP”) of the respective previous five trading days. The maximum conversion
price is $4.25 per share.
The
“Installment Amount” will equal:
| (i) | for all Installment Dates other than the maturity date, the lesser of (x) the Holder Pro Rata Amount of $1,437,500 and (y) the principal amount then outstanding under the Note; and |
|
(ii) |
on the maturity date, the principal amount then outstanding under the
Note. |
Each
month, the note holders may accelerate a portion of the note due up to eight times the minimum Installment Amount of $1,437,500.
Government Grant Liability
Airobotics has received grants
from the Israel Innovation Authority (“IIA”) to finance its research and development programs in Israel, through which Airobotics
received IIA participation payments in the aggregate amount of $2.6 million through March 31, 2023. All of these are royalty-bearing
grants. In return, Airobotics is committed to pay IIA royalties at a rate of 3-3.5% of future sales of the developed products, up to
100% of the amounts of grants received plus interest at LIBOR. Through March 31, 2023, approximately $449,000 in royalties have been
paid to the IIA. The Company’s royalty liability to the IIA as of March 31, 2023, including grants received by Airobotics and the
associated LIBOR interest on all such grants was $1,812,904. Interest expense for January 23, 2023 - March 31, 2023 was $33,217.
NOTE 10 – STOCKHOLDERS’ EQUITY
Common Stock
On March 31, 2023 and December
31, 2022, the Company had 116,666,667 shares of Common Stock, par value $0.0001 (the “Common Stock”), authorized for issuance,
of which 49,108,159 and 44,108,661 shares of our Common Stock were issued and outstanding, respectively.
Preferred Stock
At March 31, 2023 and December
31, 2022, the Company had 10,000,000 shares of preferred stock, par value $0.0001, authorized, of which 5,000,000 shares are designated
as Series A Convertible Preferred Stock (“Series A Preferred”) and 5,000,000 shares are non-designated (“blank check”)
shares. As of March 31, 2023, and December 31, 2023, the Company had no preferred stock outstanding.
The Company evaluated its
Series A Preferred to determine if those instruments or embedded components of those instruments qualify as derivatives to be accounted
for separately. The Preferred Shares include an embedded contingent automatic conversion option which is bifurcated from the Preferred
Shares and recorded separately as a derivative liability, creating a discount to the Preferred Shares. The fair value of the embedded
derivative is recorded as a liability and marked-to-market each balance sheet date, with the change in fair value recorded as other income
(expense) in the Company’s accompanying consolidated statement of operations. The discount arising from the identification of the
embedded conversion feature will not be accreted or amortized as the Series A Preferred has been classified in equity.
Form S-3
On January 29, 2021, the
Company filed a shelf Registration Statement on Form S-3 for up to $150,000,000 with the SEC (the “Form S-3”) for shares
of its Common Stock; shares of its preferred stock, which the Company may issue in one or more series or classes; debt securities, which
the company may issue in one or more series; warrants to purchase its Common Stock, preferred stock or debt securities; and units. The
Form S-3 was declared effective by the SEC on February 5, 2021. In connection with the 2022 Convertible Promissory Notes, on October
26, 2022, the Company filed a Registration Statement on Form S-3MEF to register $11,696,000, the aggregate maximum amount, of the Company’s
securities. This registration statement became effective upon filing.
ATM Offering
On March 22, 2022, the Company,
entered into an Equity Distribution Agreement (the “ATM Agreement”) with Oppenheimer. (the “Sales Agent”). Pursuant
to the terms of the ATM Agreement, the Company may offer and sell (the “ATM Offering”) from time to time through the Sales
Agent, as the Company’s sales agent, up to $50 million of shares of Common Stock, (the “ATM Shares”). Sales of the
ATM Shares, if any, may be made in sales deemed to be “at the market offerings” as defined in Rule 415 promulgated under
the Securities Act. The Sales Agent is not required to sell any specific number or dollar amount of ATM Shares but will act as a sales
agent using commercially reasonable efforts consistent with its normal trading and sales practices and applicable state and federal laws,
rules, and regulations and the rules of the Nasdaq Stock Market, on mutually agreed terms between the Sales Agent and the Company. The
Sales Agent will receive from the Company a commission of 3.0% of the gross proceeds from the sales of ATM Shares by the Sales Agent
pursuant to the terms of the ATM Agreement. Net proceeds from the sale of the ATM Shares will be used for general corporate purposes.
On October 26, 2022, Ondas
entered into Amendment No. 1 to the Equity Distribution Agreement with the Sales Agent (“Amendment No. 1”). Amendment No.
1 provides for the reduction of the aggregate offering price from up to $50 million to up to $40 million of shares of its Common Stock.
The offering of ATM Shares
pursuant to the ATM Agreement will terminate upon the earliest of (i) the sale of all ATM Shares subject to the ATM Agreement, and (ii)
the termination of the ATM Agreement pursuant to its terms.
The ATM Shares are issued
pursuant to the Form S-3 and the prospectus supplement thereto dated March 22, 2022.
There were no shares sold
during the three months ended March 31, 2023 and 2022.
Stock Issued for Convertible Debt
On January 1, 2023, January
26, 2023, January 31, 2023 and March 1, 2023, the Company issued 361,115, 361,808, 1,085,874 and 296,191 shares of its Common Stock, respectively,
to the lenders in lieu of cash payments for $4,794 of outstanding interest and $3,000,000 of outstanding principal on the 2022 Convertible
Exchange Notes (See Note 9 – Long-term Notes Payable for further details).
Warrants to Purchase Common Stock
We use the Black-Scholes-Merton
option model (the “Black-Scholes Model”) to determine the fair value of warrants to purchase Common Stock of the Company.
The Black-Scholes Model is an acceptable model in accordance with U.S GAAP. The Black-Scholes Model requires the use of a number of assumptions
including volatility of the stock price, the weighted average risk-free interest rate, and the weighted average term of the warrant.
The risk-free interest rate
assumption is based upon observed interest rates on zero coupon U.S. Treasury bonds whose maturity period is appropriate for the term
of the warrants. Estimated volatility is a measure of the amount by which our stock price is expected to fluctuate each year during the
expected life of the award. Our estimated volatility is an average of the historical volatility of peer entities whose stock prices were
publicly available over a period equal to the expected life of the awards. We used the historical volatility of peer entities due to
the lack of sufficient historical data of our stock price.
As of March 31, 2023, we
had warrants outstanding to purchase an aggregate of 2,366,092 shares of Common Stock with a weighted average contractual remaining life
of approximately 6.03 years, and exercise prices ranging from $0.03 to $12.35 per share, resulting in a weighted average exercise price
of $7.96 per share.
Warrants Granted During 2023
As of December 31, 2022,
we had Warrants outstanding to purchase an aggregate of 1,901,802 shares of Common Stock with a weighted-average contractual remaining
life of approximately 7.47 years, and exercise prices ranging from $0.03 to $7.89 per share, resulting in a weighted average exercise
price of $7.63 per share.
On January 23, 2023, the
Company issued warrants to purchase an aggregate of 586,440 shares of Common Stock with exercise prices ranging from $9.26 to $12.35
per share, resulting in a weighted average exercise price of $9.95 per share, as consideration in the acquisition of Airobotics.
The assumptions used in the
Black-Scholes Model are set forth in the table below.
| |
Three months
ended, | |
| |
March 31, 2023 | |
Stock price | |
$ | 1.85 | |
Risk-free interest rate | |
| 4.21-4.70 | % |
Volatility | |
| 50.64-55.34 | % |
Expected life in years | |
| 0.12-1.63 | |
Dividend yield | |
| 0.00 | % |
A summary of our Warrants
activity for the three months ended March 31, 2023 and related information follows:
| |
| | |
| | |
Weighted | |
| |
| | |
Weighted | | |
Average | |
| |
Number of | | |
Average | | |
Remaining | |
| |
Shares Under | | |
Exercise | | |
Contractual | |
| |
Warrant | | |
Price | | |
Life | |
Balance on January 1, 2023 | |
| 1,901,802 | | |
$ | 7.63 | | |
| 7.47 | |
Issued | |
| 586,440 | | |
$ | 9.95 | | |
| 1.06 | |
Expired | |
| (122,150 | ) | |
$ | 2.57 | | |
| | |
Balance on March 31, 2023 | |
| 2,366,092 | | |
$ | 7.96 | | |
| 6.03 | |
Equity Incentive Plan
In 2018, our stockholders
adopted the 2018 Equity Incentive Plan (the “2018 Plan”) pursuant to which 3,333,334 shares of our Common Stock has been
reserved for issuance to employees, including officers, directors and consultants. The 2018 Plan shall be administered by the Board,
provided however, that the Board may delegate such administration to the compensation committee (the “Committee”). Subject
to the provisions of the 2018 Plan, the Board and/or the Committee shall have authority to grant, in its discretion, incentive stock
options, or non-statutory options, stock awards or restricted stock purchase offers (“Equity Awards”).
At the 2021 Annual Meeting
of Stockholders of the Company held on November 5, 2021, stockholders of the Company approved, among other matters, the Ondas Holdings
Inc. 2021 Stock Incentive Plan (the “Plan”). The Committee adopted the Plan on September 30, 2021, subject to stockholder
approval. The purpose of the Plan is to enable the Company to attract, retain, reward, and motivate eligible individuals by providing
them with an opportunity to acquire or increase a proprietary interest in the Company and to incentivize them to expend maximum efforts
for the growth and success of the Company, so as to strengthen the mutuality of the interests between the eligible individuals and the
shareholders of the Company. The Plan provides for the issuance of awards including stock options, stock appreciation rights, restricted
stock, restricted stock units, and performance awards. The Plan provides for a reserve of 6,000,000 shares of the Company’s Common
Stock.
Stock Options to Purchase Common Stock
The Company awards stock
options to certain employees, directors, and consultants, which represent the right to purchase common shares on the date of exercise
at a stated exercise price. Stock options granted to employees generally vest over a two to four-year period and are contingent on ongoing
employment. Compensation expenses related to these awards is recognized straight-line over the applicable vesting period. Stock options
granted to consultants are subject to the attainment of pre-established performance conditions. The actual number of shares subject to
the award is determined at the end of the performance period and may range from zero to 100% of the target shares granted depending upon
the terms of the award. Compensation expenses related to these awards is recognized when the performance conditions are satisfied.
On January 23, 2023, in connection
with the acquisition of Airobotics, the Company granted stock options to purchase 1,064,946 shares of Common Stock, of which 773,244
options were vested and the remaining 291,702 vest monthly through November 13, 2025. The vested options have a weighted average contractual
remaining life of approximately 6.08 years, an exercise price ranging from $0.49 to $12.35 per share, resulting in a weighted average
exercise price of $5.43 per share, and a grant date fair value ranging from $0 to $1.48 per share. The unvested options have a weighted
average contractual remaining life of approximately 7.52 years, an exercise price ranging from $0.49 to $24.70 per share, resulting in
a weighted average exercise price of $15.80 per share, and a grant date fair value ranging from $0 to $1.45 per share.
On February 9, 2023, the
Committee of the Board granted an aggregate of 317,625 stock options to purchase shares of the Company’s Common Stock to certain
employees. The stock options vest over a four-year period and are contingent on ongoing employment. They are included in compensation
expenses.
On March 16, 2023, the Committee
of the Board granted an aggregate of 1,793,000 stock options to purchase shares of the Company’s Common Stock to certain employees.
The stock options vest over a four-year period and are contingent on ongoing employment. They are included in compensation expenses.
On March 16, 2023, the Committee
of the Board also granted an aggregate of 31,250 stock options to purchase shares of the Company’s Common Stock to certain non-employees.
6,250 stock options vested on the grant date, and 25,000 vest on December 31, 2023. They are included in compensation expenses.
The assumptions used in the
Black-Scholes Model are set forth in the table below.
| |
Three months ended, | |
| |
March 31,
2023 | |
Stock price | |
$ | 1.46-2.06 | |
Risk-free interest rate | |
| 3.61-4.82 | % |
Volatility | |
| 49.83-58.92 | % |
Expected life in years | |
| 0.12-6.25 | |
Dividend yield | |
| 0.00 | % |
A summary of our Option activity
for the three months ended March 31, 2023 and related information follows:
| |
| | |
| | |
Weighted | |
| |
| | |
Weighted | | |
Average | |
| |
Number of | | |
Average | | |
Remaining | |
| |
Shares Under | | |
Exercise | | |
Contractual | |
| |
Option | | |
Price | | |
Life | |
Balance on January 1, 2023 | |
| 2,412,286 | | |
$ | 5.77 | | |
| 7.58 | |
Granted | |
| 3,206,821 | | |
$ | 3.80 | | |
| | |
Forfeited | |
| (153,709 | ) | |
$ | 5.01 | | |
| | |
Balance on March 31, 2023 | |
| 5,465,398 | | |
$ | 4.64 | | |
| 8.47 | |
Vested and Exercisable at March 31, 2023 | |
| 2,143,939 | | |
$ | 6.13 | | |
| 2.73 | |
As of March 31, 2023, total
unrecognized compensation expense related to non-vested stock options was $3,527,915 which is expected to be recognized over a weighted
average period of 3.17 years.
Total stock-based compensation
expense for stock options for the three months ended March 31, 2023 and 2022 is as follows:
| |
Three Months Ended March 31, | |
| |
2023 | | |
2022 | |
General and administrative | |
$ | 119,199 | | |
$ | 80,480 | |
Sales and marketing | |
| 129,747 | | |
| 135,983 | |
Research and development | |
| 53,291 | | |
| 116,179 | |
Cost of goods sold | |
| 2,692 | | |
| - | |
Total stock-based expense related to options | |
$ | 304,929 | | |
$ | 332,642 | |
Restricted Stock Units
On February 9, 2023, the
Committee approved the grant of 3,000 restricted stock units to an employee. The restricted stock units vest in two successive equal
annual installments with the first vesting date commencing on the first anniversary of the award date and are contingent on continuing
employment.
On February 9, 2023, the
Committee also approved the grant of 66,000 restricted stock units to two employees. The restricted stock units vest as follows: 20%
on September 13, 2023, 40% on January 10, 2024, and 40% on February 21, 2024 and are contingent on continuing employment.
The Company recognizes restricted
stock unit expense over the period of vesting or period that services will be provided. Compensation associated with shares of Common
Stock issued or to be issued to consultants and other non-employees is recognized over the expected service period beginning on the measurement
date, which is generally the time the Company and the service provider enter into a commitment whereby the Company agrees to grant shares
in exchange for the services to be provided.
The following is a summary
of restricted stock unit activity for the three months ended March 31, 2023:
| |
RSUs | | |
Weighted
Average
Grant Date
Fair Value | | |
Weighted
Average Vesting
Period
(Years) | |
Unvested balance at January 1, 2023 | |
| 1,110,027 | | |
$ | 6.89 | | |
| 1.52 | |
Granted | |
| 69,000 | | |
$ | 2.06 | | |
| | |
Vested | |
| (43,040 | ) | |
$ | 2.45 | | |
| | |
Cancelled | |
| (14,800 | ) | |
$ | 7.19 | | |
| | |
Unvested balance at March 31, 2023 | |
| 1,121,187 | | |
$ | 6.76 | | |
| 1.25 | |
Total stock-based compensation
expense for restricted stock units for the three months ended March 31, 2023 and 2022 is as follows:
|
|
Three
Months Ended
March 31, |
|
|
|
2023 |
|
|
2022 |
|
General and administrative |
|
$ |
617,839 |
|
|
$ |
646,852 |
|
Sales and marketing |
|
|
9,395 |
|
|
|
- |
|
Research
and development |
|
|
331,193 |
|
|
|
348,901 |
|
Total stock-based
expense related to restricted stock units |
|
$ |
958,427 |
|
|
$ |
995,753 |
|
NOTE 11 – COMMITMENTS AND CONTINGENCIES
Legal Proceedings
We may be involved in legal
proceedings, claims and assessments arising in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes
are not predictable with assurance. There are no such loss contingencies that are included in the financial statements as of March 31,
2023.
NOTE 12 – SEGMENT INFORMATION
Operating segments are defined
as components of an entity for which discrete financial information is available and is regularly reviewed by the Chief Operating Decision
Maker (“CODM”) in making decisions regarding resource allocation and performance assessment. The Company’s CODM is
its Chief Executive Officer. The Company determined it has two reportable segments: Ondas Networks and Ondas Autonomous Systems as the
CODM reviews financial information for these two businesses separately. The Company has no inter-segment sales. The following table
presents segment information for three months ended March 31, 2023:
| |
Three Months Ended | |
| |
March 31, 2023 | |
| |
Ondas Networks | | |
Ondas
Autonomous
Systems | | |
Total | |
Revenue, net | |
$ | 1,130,202 | | |
$ | 1,465,789 | | |
$ | 2,595,991 | |
Depreciation and amortization | |
| 35,744 | | |
| 1,195,638 | | |
| 1,231,382 | |
Interest income | |
| 3,679 | | |
| 3,666 | | |
| 7,345 | |
Interest expense | |
| 908,964 | | |
| 886,509 | | |
| 1,795,473 | |
Stock based compensation | |
| 267,531 | | |
| 995,825 | | |
| 1,263,356 | |
Net loss | |
| (4,225,243 | ) | |
| (10,230,308 | ) | |
| (14,455,551 | ) |
Goodwill | |
| - | | |
| 27,603,438 | | |
| 27,603,438 | |
Capital expenditures | |
| - | | |
| 135,224 | | |
| 135,224 | |
Total assets | |
$ | 18,879,201 | | |
$ | 74,892,433 | | |
$ | 93,771,634 | |
NOTE 13 – INCOME TAXES
The Company had a net deferred
tax asset of $35.9 million as of December 31, 2022, including a tax benefit from approximately $79 million of net operating loss carry-forwards
of $27.5 million. A valuation allowance of $35.9 million was provided against this asset resulting in deferred assets, net of valuation
allowance of $0.
Airobotics Limited had a tax
benefit of approximately $23.1 million as of December 31, 2022, resulting from Israeli tax loss carry-forwards of $110.0 million. These
losses are available to offset future profits of Airobotics Limited. As of the acquisition date of January 23, 2023, the Company estimated
that Airobotics had a deferred tax liability of $1.4 million resulting from the acquisition accounting of amortizable intangibles assets.
This liability together with a valuation allowance of $21.7 million result in deferred assets, net of valuation allowance of $0, relating
to Airobotics.
In assessing the realizability
of deferred tax assets, including the net operating loss carry forwards, the Company assesses the positive and negative evidence to estimate
if sufficient future taxable income will be generated to utilize its existing deferred tax assets. The ultimate realization of deferred
tax assets is dependent upon the generation of future taxable income during the period when those temporary differences become deductible.
Based on its assessment, the Company has provided a full valuation allowance against its deferred tax assets since their future utilization
remains uncertain at this time.
In accordance with Section
382 of the Internal Revenue Code, the usage of the Company’s net operating loss carry forwards could be limited in the event a
change of control has occurred. As of December 31, 2021, the Company completed an analysis and determined that there were multiple ownership
changes. Provided sufficient taxable income is generated the annual base limitation plus increased limitation calculated pursuant to
IRS Notice 2003-65 will allow the Company to utilize all existing losses within the carryover periods.
As of March 31, 2023 and
December 31, 2022, management does not believe the Company has any material uncertain tax positions that would require it to measure
and reflect the potential lack of sustainability of a position on audit in its financial statements. The Company will continue to evaluate
its uncertain tax positions in future periods to determine if measurement and recognition in its financial statements is necessary. The
Company does not believe there will be any material changes in its unrecognized tax positions over the next year.
NOTE 14 –
RELATED PARTY TRANSACTIONS
The Company has a long-term
equity investment in Dynam with a carrying value of $1,500,000 as of March 31, 2023 and December 31, 2022. See Note 7 – Long-Term
Equity Investment. In addition to the equity investment, the Company paid Dynam for services of $0 and $515,680 during the three months
ended March 31, 2023 and 2022, respectively. As of March 31, 2023 and December 31, 2022, amounts owed to Dynam were $140,800 and $0,
respectively, which are included in Accounts payable.
As of March 31, 2023 and
December 31, 2022, the Company owed $0 and $359,159 to independent directors, respectively, which is included in Accrued expenses and
other current liabilities.
NOTE 15 – SUBSEQUENT EVENTS
Management has evaluated subsequent events as of May 15, 2023, the
date the condensed consolidated financial statements were available to be issued according to the requirements of ASC topic 855.