UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the month of November 2014
Commission File Number 000-12790
ORBOTECH
LTD.
(Translation of Registrants name into English)
7 SANHEDRIN BOULEVARD, NORTH INDUSTRIAL ZONE, YAVNE 8110101, ISRAEL
(Address of principal executive offices)
Indicate by
check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): ¨
Attached hereto and incorporated by reference herein are the following documents:
1. |
Press release issued by the Registrant on, and dated, November 3, 2014, and entitled Orbotech Announces Third Quarter 2014 Results. |
2. |
Registrants Condensed Consolidated Balance Sheets at September 30, 2014. |
3. |
Registrants Condensed Consolidated Statements of Income for the Nine and Three Months Periods ended September 30, 2014. |
4. |
Registrants Condensed Consolidated Statements of Cash Flows for the Nine and Three Months Periods ended September 30, 2014. |
5. |
Registrants Reconciliation of GAAP to non-GAAP Results for the Nine and Three Month Periods ended September 30, 2014. |
6. |
Registrants Reconciliation of GAAP Net Income to Adjusted EBITDA for the Nine and Three Month Periods ended September 30, 2014. |
* * * * * *
Except as set forth below, the information on this Form 6-K, including the exhibits attached hereto, shall not be deemed filed for purposes of
Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
This report on Form 6-K is incorporated by reference into the Registration Statements on Form S-8 (Registration No. 33-25782, Registration
No. 33-78196, Registration No. 333-05440, Registration No. 333-06542, Registration No. 333-08404, Registration No. 333-09342, Registration No. 333-11124, Registration No. 333-12692, Registration
No. 333-127979, Registration No. 333-154394 and Registration No. 333-169146) of Orbotech Ltd. previously filed with the Securities and Exchange Commission.
For Immediate Release
ORBOTECH ANNOUNCES THIRD QUARTER 2014 RESULTS
2014 third quarter highlights
|
|
|
Revenues of $167 million |
|
|
|
Gross margin of 44.2% of revenues |
|
|
|
Non-GAAP EPS of $0.53 (diluted) |
|
|
|
Cash from operations of $18.3 million |
2014 fourth quarter guidance
|
|
|
Revenues of approximately $190 million |
YAVNE, ISRAEL, NOVEMBER 3, 2014 | ORBOTECH LTD. (NASDAQ: ORBK)
Orbotech Ltd. today announced its consolidated financial results for the third quarter and nine months ended September 30, 2014.
These results
include the business of SPTS Technologies Group Limited (SPTS) as from the date of its acquisition by Orbotech, August 7, 2014, and are reflected in the presentation of the Semi IC and Systems business. Accordingly, the
financial data presented for the three and nine month periods ended September 30, 2014 are not comparable to the corresponding data presented for 2013.
Commenting on the results, Asher Levy, Chief Executive Officer, said: We are pleased to report solid results for the third quarter, which for the first
time include the contribution of the SPTS acquisition. The addition of this new business has begun on a very positive note, and we anticipate that our already strong collaborative effort will enable us to capitalize on the significant growth and
diversification opportunities we believe lie ahead.
Mr. Levy continued: The overall business environment was solid during the quarter,
notwithstanding some weakness in the PCB industry. For Orbotech, the quarter was marked by a strong momentum of innovation. As previously announced, we introduced our new Direct Imaging system, the Nuvogo, which offers a powerful value proposition
designed to appeal to a wider range of customers and applications, and increases our addressable market. We also recorded initial revenues from our new flat panel repair system, the Prism, which offers state-of-the-art repair capabilities to support
the production of the most advanced display technologies, including OLED displays. In addition, we commenced deliveries of our new flat panel Automated Optical Inspection system, the Quantum, in October. These new solutions collectively reflect our
ongoing technological leadership, which, together with our consistent and long-standing commitment to the success of our customers, represent crucial elements in our aim to become a key enabler for the future production of consumer electronic
devices.
Revenues for the third quarter of 2014 totaled $167.3 million. Revenues excluding Semi IC and Systems totaled $114.0 million, compared to
$113.4 million in the third quarter of 2013. Revenues from the Semi IC and Systems business included in Orbotechs results totaled $53.3 million. Revenues from the Semi IC and Systems business on a standalone basis for the full third quarter of
2014 totaled $57.3 million.
Revenues for the first nine months of 2014 totaled $385.3 million, compared to $317.8 million recorded in the first nine
months of 2013.
In the Companys Production Solutions for Electronics Industry segment, sales of equipment to the PCB industry were $41.4 million in
the third quarter of 2014, compared to $45.5 million in the third quarter of 2013; sales of equipment to the FPD industry were $26.7 million in the third quarter of 2014, compared to $26.5 million in the third quarter of 2013; and sales of equipment
to the Semi IC and Systems industry were $45.6 million. Sales in the Companys other segments totaled $5.8 million in the third quarter of 2014, compared to $2.3 million in the third quarter of 2013. In addition, service revenue for the third
quarter of 2014 was $47.8 million, compared to and $39.1 million in the third quarter of 2013.
Gross profit and gross margin for the third quarter of
2014 were $74.0 million and 44.2%, respectively, compared to $50.5 million and 44.6%, respectively, in the third quarter of 2013. Gross profit and gross margin for the first nine months of 2014 were $168.3 million and 43.7%, respectively, compared
to $137.3 million and 43.2%, respectively, in the first nine months of 2013.
Adjusted EBITDA and adjusted EBITDA margin for the third quarter of 2014
were $32.0 million and 19.1%, respectively, compared to $19.0 million and 16.7%, respectively, in the third quarter of 2013. Adjusted EBITDA and adjusted EBITDA margin for the first nine months of 2014 were $58.4 million and 15.2%, respectively,
compared to $46.0 million and 14.5%, respectively, in the first nine months of 2013.
Non-GAAP net income and Non-GAAP net income margin for the third quarter of 2014 was $22.6 million and 13.5%,
respectively, compared to $13.6 million and 12.0%, in the third quarter of 2013. Non-GAAP net income was positively affected by approximately $6-7 million by the acquisition timing issues. Non-GAAP net income and Non-GAAP net income margin for
the first nine months of 2014 was $41.3 million and 10.7%, respectively, compared to $32.9 million and 10.4%, respectively, in the first nine months of 2013.
Non-GAAP earnings per share (diluted) for the third quarter of 2014 were $0.53, compared to $0.32 per share (diluted), in the third quarter of 2013. Non-GAAP
earnings per share (diluted) for the first nine months of 2014 were $0.97, compared to $0.76 per share (diluted), in the first nine months of 2013.
A
reconciliation of each of the Companys non-GAAP measures to the comparable GAAP measure is included at the end of this press release.
GAAP net
income for the third quarter of 2014 was $7.4 million, or $0.17 per share (diluted), compared to GAAP net income of $11.9 million, or $0.28 per share (diluted), in the third quarter of 2013. GAAP net income was positively affected by approximately
$6-7 million by the acquisition timing issues. GAAP net income for the first nine months of 2014 was $22.3 million, or $0.52 per share (diluted), compared to GAAP net income of $27.4 million, or $0.63 per share (diluted), in the first nine
months of 2013.
The contribution of the Semi IC and Systems business to gross profit, adjusted EBITDA and net income in the third quarter of 2014 was
greater than should be expected in a typical quarter, due to the timing of revenues and the mid-quarter closing of the SPTS acquisition. In addition, during the third quarter of 2014, Orbotech incurred approximately $6.8 million of costs associated
with the SPTS acquisition. This does not include any of the legal, accounting or other financing costs incurred by SPTS, which occurred prior to the closing date.
As of September 30, 2014 the Company had cash, cash equivalents, short-term bank deposits and marketable securities of approximately $148.4 million, and
debt of approximately $303.1 million. The Company generated cash from operations of $18.3 million in the third quarter of 2014.
Updated Guidance
The Company expects revenues for the fourth quarter of 2014 to be approximately $190 million.
This guidance updates and supersedes all prior guidance.
Conference Call
An earnings conference call for the
Companys third quarter 2014 results is scheduled for Monday, November 3, 2014, at 9:00 a.m. EST. The dial-in number for the conference call is +1-517-308-9003, and a replay will be available on telephone number +1-203-369-3829 until
November 16, 2014. The pass code is Q3. A live web cast of the conference call and a replay can also be heard by accessing the investor relations section on the Companys website at www.orbotech.com.
About Orbotech Ltd.
Orbotech Ltd. (NASDAQ: ORBK) is
a global innovator of enabling technologies used in the manufacture of the worlds most sophisticated consumer and industrial products throughout the electronics and adjacent industries. The Company is a leading provider of yield enhancement
and production solutions for electronics reading, writing and connecting, used by manufacturers of printed circuit boards, flat panel displays, advanced packaging, micro-electro-mechanical systems and other electronic components. Today, virtually
every electronic device is produced using Orbotech technology. For more information visit www.orbotech.com. The corporate website is not incorporated herein by reference and is included as an inactive textual reference only.
Cautionary Statement Regarding Forward-Looking and Other Statements
Except for historical information, the matters discussed in this press release are forward-looking statements within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. These statements relate to, among other things, future prospects, developments and business strategies and involve certain risks and uncertainties. The words anticipate, believe,
could, will, plan, expect and would and similar terms and phrases, including references to assumptions, have been used in this press release to identify forward-looking statements. These
forward-looking statements are made based on managements expectations and beliefs concerning future events affecting Orbotech (which includes the Semi IC and Systems business) and are subject to uncertainties and factors relating to
Orbotechs operations and business environment, all of which are difficult to predict and many of which are beyond the Companys control. Many factors could cause the actual results to differ materially from those projected including,
without limitation, timing and extent of achieving the anticipated benefits of the acquisition of SPTS, the timing and impact of conversion of SPTSs financial statements from U.K. GAAP to U.S. GAAP and the Companys ability to convert
SPTS to a U.S. GAAP reporting regime, including its internal control over financial reporting; Orbotechs ability to effectively integrate and operate SPTSs business, the timing, terms and success of any strategic or other transaction,
cyclicality in the industries in which the Company operates, the Companys production capacity, timing and occurrence of product acceptance (the Company defines bookings as purchase arrangements with customers that are based on
mutually agreed terms which, in some cases, may still be subject to completion of written documentation and may be changed or cancelled by the customer, often without penalty), fluctuations in product mix, worldwide economic conditions generally,
especially in the industries in which the Company operates, the timing and strength of product and service offerings by the Company and each of its competitors, changes in business or pricing strategies, changes in the prevailing political and
regulatory framework in which the relevant parties operate or in economic or technological trends or conditions, including currency fluctuations, inflation and consumer confidence, on a global, regional or national basis, the level of consumer
demand for sophisticated devices such as smartphones, tablets and other electronic devices, the timing for a verdict in the ongoing appeal of the criminal matter and ongoing investigation in Korea (which may be in 2014 or early 2015), the final
outcome and impact of this matter, including its impact on existing or future business opportunities in Korea and elsewhere, any civil actions related to the Korean matter brought by third parties, including the Companys customers, which may
result in monetary judgments or settlements, expenses associated with the Korean matter, ongoing or increased hostilities in Israel and other risks detailed in the Companys SEC reports, including the Companys Annual Report on Form 20-F
for the year ended December 31, 2013, and subsequent SEC filings. The Company assumes no obligation to update the information in this press release to reflect new information, future events or otherwise, except as required by law.
As a consequence of Orbotechs acquisition of SPTS, the Companys historical operating results may be of limited use in evaluating historical
performance and predicting future results. The operating results of SPTS are included in the Companys financial statements only from the date of the completion of the acquisition, August 7, 2014, and the financing related thereto was also
completed on such date. Accordingly, the third quarter 2014 does not give full quarter effect to the impact of the acquisition or the financing. The SPTS acquisition has been accounted for using the acquisition method of accounting. Use of this
method has resulted in a new valuation of the assets and liabilities of SPTS. The Company is still finalizing these valuations and has one year to do so; accordingly, they may change, and such changes may be material. In addition, the Company has
not prepared pro forma financial information in accordance with Regulation S-X. Accordingly, investors do not have information giving full quarter or year effect to the SPTS acquisition and related financing. The Company expects a substantial
increase in its interest expense, depreciation and amortization and reduction in its operating and net income commensurate with such increase. Accordingly, investors should not place undue reliance on Orbotechs historical financial results in
making any investment decision.
ORBOTECH LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
AT SEPTEMBER 30, 2014
|
|
|
|
|
|
|
|
|
|
|
September 30 2014 |
|
|
December 31 2013 |
|
|
|
U. S. dollars in thousands |
|
Assets |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
128,519 |
|
|
|
161,155 |
|
Short-term bank deposits |
|
|
14,000 |
|
|
|
38,650 |
|
Marketable securities |
|
|
|
|
|
|
5,265 |
|
Accounts receivable: |
|
|
|
|
|
|
|
|
Trade |
|
|
238,428 |
|
|
|
198,203 |
|
Other |
|
|
39,792 |
|
|
|
31,546 |
|
Deferred income taxes |
|
|
8,071 |
|
|
|
8,094 |
|
Inventories |
|
|
158,576 |
|
|
|
93,938 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
587,386 |
|
|
|
536,851 |
|
|
|
|
|
|
|
|
|
|
INVESTMENTS AND NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Marketable securities |
|
|
5,895 |
|
|
|
13,106 |
|
Funds in respect of employee rights upon retirement |
|
|
10,320 |
|
|
|
11,024 |
|
Deferred income taxes |
|
|
12,724 |
|
|
|
15,130 |
|
Equity method investee and other recievable |
|
|
9,694 |
|
|
|
9,911 |
|
Deferred financing costs |
|
|
7,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,411 |
|
|
|
49,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, net |
|
|
54,378 |
|
|
|
27,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GOODWILL |
|
|
186,532 |
|
|
|
12,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INTANGIBLE ASSETS, net |
|
|
145,931 |
|
|
|
10,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,020,638 |
|
|
|
636,582 |
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Short-term bank loan |
|
|
6,000 |
|
|
|
|
|
Current maturities of long-term loan |
|
|
2,517 |
|
|
|
|
|
Accounts payable and accruals: |
|
|
|
|
|
|
|
|
Trade |
|
|
73,115 |
|
|
|
43,663 |
|
Other |
|
|
69,528 |
|
|
|
55,482 |
|
Deferred income |
|
|
33,703 |
|
|
|
24,854 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
184,863 |
|
|
|
123,999 |
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
|
Long-term loan |
|
|
294,601 |
|
|
|
|
|
Liability for employee rights upon retirement |
|
|
23,598 |
|
|
|
25,845 |
|
Deferred income taxes |
|
|
19,706 |
|
|
|
2,406 |
|
Other tax liabilities |
|
|
14,577 |
|
|
|
17,178 |
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
352,482 |
|
|
|
45,429 |
|
Acquisition of non controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
537,345 |
|
|
|
169,428 |
|
|
|
|
|
|
|
|
|
|
EQUITY: |
|
|
|
|
|
|
|
|
Share capital |
|
|
2,153 |
|
|
|
2,124 |
|
Additional paid-in capital |
|
|
290,978 |
|
|
|
281,159 |
|
Retained earnings |
|
|
290,828 |
|
|
|
268,570 |
|
Accumulated other comprehensive income (loss) |
|
|
(510 |
) |
|
|
409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
583,449 |
|
|
|
552,262 |
|
Less treasury shares, at cost |
|
|
(99,539 |
) |
|
|
(84,946 |
) |
|
|
|
|
|
|
|
|
|
Total Orbotech Ltd. shareholders' equity |
|
|
483,910 |
|
|
|
467,316 |
|
Non-controlling interest |
|
|
(617 |
) |
|
|
(162 |
) |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
483,293 |
|
|
|
467,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
1,020,638 |
|
|
|
636,582 |
|
|
|
|
|
|
|
|
|
|
ORBOTECH LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE NINE AND THREE MONTHS PERIODS ENDED SEPTEMBER 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended September 30 |
|
|
3 months ended September 30 |
|
|
12 months ended December 31 |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
|
|
U.S. dollars in thousands (except per share data) |
|
REVENUES |
|
|
385,255 |
|
|
|
317,760 |
|
|
|
167,277 |
|
|
|
113,435 |
|
|
|
439,995 |
|
COST OF REVENUES |
|
|
216,939 |
|
|
|
180,507 |
|
|
|
93,290 |
|
|
|
62,893 |
|
|
|
248,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
168,316 |
|
|
|
137,253 |
|
|
|
73,987 |
|
|
|
50,542 |
|
|
|
191,540 |
|
|
|
|
|
|
|
RESEARCH AND DEVELOPMENT COSTS - net |
|
|
60,606 |
|
|
|
50,973 |
|
|
|
23,035 |
|
|
|
17,640 |
|
|
|
69,573 |
|
SELLING, GENERAL AND ADMINISTRATIVE |
|
|
63,683 |
|
|
|
53,776 |
|
|
|
23,515 |
|
|
|
18,992 |
|
|
|
75,948 |
|
EQUITY IN EARNINGS OF FRONTLINE |
|
|
(4,741 |
) |
|
|
(3,969 |
) |
|
|
(1,183 |
) |
|
|
(1,622 |
) |
|
|
(5,553 |
) |
AMORTIZATION OF INTANGIBLE ASSETS |
|
|
10,430 |
|
|
|
3,030 |
|
|
|
8,410 |
|
|
|
1,010 |
|
|
|
4,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING INCOME |
|
|
38,338 |
|
|
|
33,443 |
|
|
|
20,210 |
|
|
|
14,522 |
|
|
|
47,531 |
|
|
|
|
|
|
|
SPTS ACQUISTION COSTS |
|
|
6,821 |
|
|
|
|
|
|
|
6,821 |
|
|
|
|
|
|
|
|
|
FINANCIAL EXPENSES (INCOME) - net |
|
|
3,814 |
|
|
|
1,052 |
|
|
|
3,880 |
|
|
|
504 |
|
|
|
1,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS BEFORE TAXES ON INCOME |
|
|
27,703 |
|
|
|
32,391 |
|
|
|
9,509 |
|
|
|
14,018 |
|
|
|
46,340 |
|
|
|
|
|
|
|
TAXES ON INCOME |
|
|
5,079 |
|
|
|
5,434 |
|
|
|
2,088 |
|
|
|
2,299 |
|
|
|
6,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,624 |
|
|
|
26,957 |
|
|
|
7,421 |
|
|
|
11,719 |
|
|
|
39,413 |
|
|
|
|
|
|
|
SHARE IN LOSSES OF ASSOCIATED COMPANY |
|
|
315 |
|
|
|
183 |
|
|
|
102 |
|
|
|
69 |
|
|
|
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
22,309 |
|
|
|
26,774 |
|
|
|
7,319 |
|
|
|
11,650 |
|
|
|
39,161 |
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE NON-CONTROLLING INTEREST |
|
|
51 |
|
|
|
(612 |
) |
|
|
(60 |
) |
|
|
(225 |
) |
|
|
(840 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO ORBOTECH LTD. |
|
|
22,258 |
|
|
|
27,386 |
|
|
|
7,379 |
|
|
|
11,875 |
|
|
|
40,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC |
|
$ |
0.53 |
|
|
$ |
0.64 |
|
|
$ |
0.18 |
|
|
$ |
0.28 |
|
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED |
|
$ |
0.52 |
|
|
$ |
0.63 |
|
|
$ |
0.17 |
|
|
$ |
0.28 |
|
|
$ |
0.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF EARNINGS PER SHARE - IN THOUSANDS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC |
|
|
41,678 |
|
|
|
42,819 |
|
|
|
41,541 |
|
|
|
42,248 |
|
|
|
42,571 |
|
DILUTED |
|
|
42,776 |
|
|
|
43,450 |
|
|
|
42,735 |
|
|
|
43,113 |
|
|
|
43,253 |
|
ORBOTECH LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE AND THREE MONTHS PERIODS ENDED SEPTEMBER 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended September 30 |
|
|
3 months ended September 30 |
|
|
12 months ended December 31 |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
|
|
U.S. dollars in thousands |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
22,309 |
|
|
|
26,774 |
|
|
|
7,319 |
|
|
|
11,650 |
|
|
|
39,161 |
|
Adjustment to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
17,717 |
|
|
|
9,715 |
|
|
|
10,875 |
|
|
|
3,581 |
|
|
|
13,261 |
|
Impairment of Intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation relating to equity awards granted to employees and others - net |
|
|
2,370 |
|
|
|
2,311 |
|
|
|
817 |
|
|
|
674 |
|
|
|
3,182 |
|
Increase (decrease) in liability for employee rights upon retirement |
|
|
(2,247 |
) |
|
|
560 |
|
|
|
(983 |
) |
|
|
1,194 |
|
|
|
624 |
|
Long term loan discount amortization |
|
|
118 |
|
|
|
|
|
|
|
118 |
|
|
|
|
|
|
|
|
|
Deferred financing costs amortization |
|
|
304 |
|
|
|
|
|
|
|
304 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
2,214 |
|
|
|
(1,729 |
) |
|
|
2,309 |
|
|
|
(418 |
) |
|
|
(1,558 |
) |
Amortization of premium and accretion of discount on marketable Securities, net |
|
|
572 |
|
|
|
312 |
|
|
|
68 |
|
|
|
94 |
|
|
|
554 |
|
Equity in earnings of Frontline, net of dividend received |
|
|
(104 |
) |
|
|
731 |
|
|
|
354 |
|
|
|
(423 |
) |
|
|
446 |
|
Other |
|
|
1,320 |
|
|
|
405 |
|
|
|
879 |
|
|
|
69 |
|
|
|
268 |
|
Loss from sales of marketable securities |
|
|
339 |
|
|
|
|
|
|
|
339 |
|
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade |
|
|
(7,797 |
) |
|
|
(19,790 |
) |
|
|
(14,826 |
) |
|
|
1,013 |
|
|
|
(33,721 |
) |
Other |
|
|
(2,559 |
) |
|
|
(3,019 |
) |
|
|
(83 |
) |
|
|
(1,060 |
) |
|
|
(2,954 |
) |
Increase (decrease) in accounts payable and accruals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade |
|
|
12,182 |
|
|
|
4,941 |
|
|
|
13,122 |
|
|
|
(1,431 |
) |
|
|
11,377 |
|
Deferred income and other |
|
|
(3,212 |
) |
|
|
11,980 |
|
|
|
5,569 |
|
|
|
9,022 |
|
|
|
15,511 |
|
Decrease (increase) in inventories |
|
|
(15,530 |
) |
|
|
811 |
|
|
|
(7,848 |
) |
|
|
(1,311 |
) |
|
|
(190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
27,996 |
|
|
|
34,002 |
|
|
|
18,333 |
|
|
|
22,654 |
|
|
|
45,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(8,746 |
) |
|
|
(10,206 |
) |
|
|
(2,814 |
) |
|
|
(3,701 |
) |
|
|
(12,978 |
) |
Withdraw (placement) of bank deposits |
|
|
24,650 |
|
|
|
(39,999 |
) |
|
|
12,576 |
|
|
|
10,500 |
|
|
|
(35,636 |
) |
Purchase of marketable securities |
|
|
(15,086 |
) |
|
|
(516 |
) |
|
|
(844 |
) |
|
|
(189 |
) |
|
|
(9,936 |
) |
Redemption of marketable securities |
|
|
26,586 |
|
|
|
|
|
|
|
17,748 |
|
|
|
|
|
|
|
6,037 |
|
Acquisition of SPTS net of cash acquired |
|
|
(375,061 |
) |
|
|
|
|
|
|
(375,061 |
) |
|
|
|
|
|
|
|
|
Investment in equity method investee |
|
|
(250 |
) |
|
|
(2,250 |
) |
|
|
0 |
|
|
|
(2,050 |
) |
|
|
(2,250 |
) |
Proceeds from disposal of property, plant and equipment |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
Decrease (increase) in funds in respect of employee rights upon retirement |
|
|
(67 |
) |
|
|
(186 |
) |
|
|
5 |
|
|
|
(63 |
) |
|
|
(262 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(347,959 |
) |
|
|
(53,157 |
) |
|
|
(348,390 |
) |
|
|
4,497 |
|
|
|
(54,986 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term loan, net of $8 millions financing costs |
|
|
288,918 |
|
|
|
|
|
|
|
288,918 |
|
|
|
|
|
|
|
|
|
Repayment of long-term bank loan |
|
|
|
|
|
|
(56,000 |
) |
|
|
|
|
|
|
(8,000 |
) |
|
|
(64,000 |
) |
Short term bank loan |
|
|
6,000 |
|
|
|
|
|
|
|
6,000 |
|
|
|
|
|
|
|
|
|
Employee stock options exercised |
|
|
7,002 |
|
|
|
2,138 |
|
|
|
1,256 |
|
|
|
1,228 |
|
|
|
3,312 |
|
Acquisition of treasury shares |
|
|
(14,593 |
) |
|
|
(20,830 |
) |
|
|
(1,600 |
) |
|
|
(9,137 |
) |
|
|
(25,795 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
287,327 |
|
|
|
(74,692 |
) |
|
|
294,574 |
|
|
|
(15,909 |
) |
|
|
(86,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(32,636 |
) |
|
|
(93,847 |
) |
|
|
(35,483 |
) |
|
|
11,242 |
|
|
|
(95,508 |
) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
161,155 |
|
|
|
256,663 |
|
|
|
164,002 |
|
|
|
151,574 |
|
|
|
256,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
|
128,519 |
|
|
|
162,816 |
|
|
|
128,519 |
|
|
|
162,816 |
|
|
|
161,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORBOTECH LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
FOR THE NINE AND THREE MONTH PERIODS ENDED SEPTEMBER 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended September 30 |
|
|
3 months ended September 30 |
|
|
12 months ended December 31 |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
|
|
U.S. dollars in thousands (except per share data) |
|
Operating income on GAAP basis |
|
|
38,338 |
|
|
|
33,443 |
|
|
|
20,210 |
|
|
|
14,522 |
|
|
|
47,531 |
|
Equity based compensation expenses |
|
|
2,370 |
|
|
|
2,311 |
|
|
|
817 |
|
|
|
674 |
|
|
|
3,182 |
|
Amortization of intangible assets |
|
|
10,430 |
|
|
|
3,030 |
|
|
|
8,410 |
|
|
|
1,010 |
|
|
|
4,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating income |
|
|
51,138 |
|
|
|
38,784 |
|
|
|
29,437 |
|
|
|
16,206 |
|
|
|
54,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Orbotech Ltd. on GAAP basis |
|
|
22,258 |
|
|
|
27,386 |
|
|
|
7,379 |
|
|
|
11,875 |
|
|
|
40,001 |
|
Equity based compensation expenses |
|
|
2,370 |
|
|
|
2,311 |
|
|
|
817 |
|
|
|
674 |
|
|
|
3,182 |
|
Amortization of intangible assets |
|
|
10,430 |
|
|
|
3,030 |
|
|
|
8,410 |
|
|
|
1,010 |
|
|
|
4,041 |
|
Tax adjustments re non-GAAP adjustments |
|
|
(888 |
) |
|
|
|
|
|
|
(888 |
) |
|
|
|
|
|
|
|
|
SPTS Acquisition costs |
|
|
6,821 |
|
|
|
|
|
|
|
6,821 |
|
|
|
|
|
|
|
|
|
Share in losses of associated company |
|
|
315 |
|
|
|
183 |
|
|
|
102 |
|
|
|
69 |
|
|
|
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income from operations |
|
|
41,306 |
|
|
|
32,910 |
|
|
|
22,641 |
|
|
|
13,628 |
|
|
|
47,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per diluted share |
|
$ |
0.97 |
|
|
$ |
0.76 |
|
|
$ |
0.53 |
|
|
$ |
0.32 |
|
|
$ |
1.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in earnings per diluted share calculation-in thousands |
|
|
42,776 |
|
|
|
43,450 |
|
|
|
42,735 |
|
|
|
43,113 |
|
|
|
43,253 |
|
ORBOTECH LTD.
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA
FOR THE NINE AND THREE MONTH PERIODS ENDED SEPTEMBER 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended September 30 |
|
|
3 months ended September 30 |
|
|
12 months ended December 31 |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
|
|
U.S. dollars in thousands (except per share data) |
|
Net income attributable to Orbotech Ltd. on GAAP basis |
|
|
22,258 |
|
|
|
27,386 |
|
|
|
7,379 |
|
|
|
11,875 |
|
|
|
40,001 |
|
Minority interest and interest losses |
|
|
51 |
|
|
|
(612 |
) |
|
|
(60 |
) |
|
|
(225 |
) |
|
|
(840 |
) |
Tax expenses |
|
|
5,079 |
|
|
|
5,434 |
|
|
|
2,088 |
|
|
|
2,299 |
|
|
|
6,927 |
|
Finance expenses |
|
|
3,814 |
|
|
|
1,052 |
|
|
|
3,880 |
|
|
|
504 |
|
|
|
1,191 |
|
Depreciation & amortization |
|
|
17,717 |
|
|
|
9,715 |
|
|
|
10,875 |
|
|
|
3,581 |
|
|
|
13,261 |
|
Minority interest and interest losses |
|
|
(51 |
) |
|
|
612 |
|
|
|
60 |
|
|
|
225 |
|
|
|
840 |
|
Share in losses of associated company |
|
|
315 |
|
|
|
183 |
|
|
|
102 |
|
|
|
69 |
|
|
|
252 |
|
Stock based compensation |
|
|
2,370 |
|
|
|
2,311 |
|
|
|
817 |
|
|
|
674 |
|
|
|
3,182 |
|
SPTS acquisition costs |
|
|
6,821 |
|
|
|
|
|
|
|
6,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED EBITDA |
|
$ |
58,374 |
|
|
$ |
46,081 |
|
|
$ |
31,962 |
|
|
$ |
19,002 |
|
|
$ |
64,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
Non-GAAP net income, non-GAAP net income from continuing operations and non-GAAP net income from continuing operations per share detailed in the Reconciliation
exclude charges, income or losses, as applicable, related to one or more of the following: (i) equity-based compensation expenses; (ii) certain items associated with acquisitions, including amortization and impairment of intangibles and
acquisition costs; (iii) discontinued operations; (iv) restructuring charges; and/or (v) share in losses of associated company. Management uses these non-GAAP measures to evaluate the Companys operating and financial performance
in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Orbotech believes that these measures enhance
investors ability to review the Companys business from the same perspective as the Companys management and facilitate comparisons with results for prior periods. The presentation of this additional non-GAAP information should not
be considered in isolation or as a substitute for net income; net income attributable to Orbotech Ltd. or earnings per share prepared in accordance with GAAP, and should be read only in conjunction with the Companys consolidated financial
statements prepared in accordance with GAAP. The reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures are set forth below. For a qualification of the
adjustments made to comparable GAAP measures, please see the Reconciliation.
To supplement the Companys financial results presented on a GAAP
basis, the Company uses the non-GAAP measures indicated in the Reconciliation, which exclude equity based compensation expenses, amortization of intangible assets, share in losses/profits of associated companies and impairment and restructuring
charges, as well as certain financial expenses and non-recurring income items that are believed to be helpful in understanding and comparing past operating and financial performance with current results. However, the non-GAAP measures presented are
subject to limitations as an analytical tool because they exclude certain recurring items (such as equity compensation and amortization of intangible assets) as described below and because they do not reflect certain cash expenditures that are
required to operate the Companys business, such as interest expense and taxes. Accordingly, these non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only
in conjunction with the Companys consolidated financial statements prepared in accordance with GAAP. Management regularly utilizes supplemental non-GAAP financial measures internally to understand, manage and evaluate the Companys
business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods.
The effect of equity-based compensation expenses has been excluded from the non-GAAP measures. Although equity-based compensation is a key incentive offered
to employees, and the Company believes such compensation contributed to the revenues earned during the periods presented and also believes it will contribute to the generation of future period revenues, the Company continues to evaluate its business
performance excluding equity based compensation expenses. Equity-based compensation expenses will recur in future periods.
The effects of amortization of
intangible assets have also been excluded from the measures. This item is inconsistent in amount and frequency and is significantly affected by the timing and size of acquisitions. Investors should note that the use of intangible assets contributed
to revenues earned during the periods presented and will contribute to future period revenues as well. Amortization of intangible assets will recur in future periods and the Company may be required to record additional impairment charges in the
future. The Company believes that it is useful for investors to understand the effects of these items on total operating expenses.
Adjusted EBITDA is
also a non-GAAP financial measure. The Company defines adjusted EBITDA as net income attributable to Orbotech Ltd., in addition to the items described above, further adjusted to exclude tax on income, financial expenses (income)net and
depreciation. The Company presents adjusted EBITDA because it considers it to be an important supplemental measure and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in
Orbotechs industry. In addition, presentation of adjusted EBITDA is based on the definition in the credit agreement governing the term loan incurred in connection with the SPTS acquisition, although neither cost savings nor synergies have been
included in this presentation. Although the Company believes its presentation of adjusted EBITDA is useful, its adjusted EBITDA measure may not be comparable to similarly titled measures presented by other companies.
For more information about all of the foregoing items, see the Reconciliation and the Companys Annual Report on Form 20-F filed with the SEC for the
year ended December 31, 2013, and its Form 6-K filed with the SEC on July 15, 2014.
|
|
|
Company Contact: |
|
|
Anat Earon-Heilborn |
|
Ann Michael |
Director of Investor Relations |
|
Senior Corporate Marketing Communications Manager |
Orbotech Ltd |
|
Orbotech Ltd |
Tel: +972-8-942 3582 |
|
Tel: +972-8-942 3148 |
anat.earon-heilborn@orbotech.com |
|
ann.michael@orbotech.com |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
ORBOTECH LTD.
(Registrant)
|
|
|
By: |
|
/s/ Doron Abramovitch |
|
|
Doron Abramovitch |
|
|
Corporate Vice President and |
|
|
Chief Financial Officer |
Date: November 4, 2014
Orbotech Ltd. - Ordinary Shares (NASDAQ:ORBK)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024
Orbotech Ltd. - Ordinary Shares (NASDAQ:ORBK)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024