UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of November 2014

Commission File Number 000-12790

 

 

ORBOTECH LTD.

(Translation of Registrant’s name into English)

 

 

7 SANHEDRIN BOULEVARD, NORTH INDUSTRIAL ZONE, YAVNE 8110101, ISRAEL

(Address of principal executive offices)

 

 

Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 


Attached hereto and incorporated by reference herein are the following documents:

 

1. Press release issued by the Registrant on, and dated, November 3, 2014, and entitled “Orbotech Announces Third Quarter 2014 Results”.

 

2. Registrant’s Condensed Consolidated Balance Sheets at September 30, 2014.

 

3. Registrant’s Condensed Consolidated Statements of Income for the Nine and Three Months Periods ended September 30, 2014.

 

4. Registrant’s Condensed Consolidated Statements of Cash Flows for the Nine and Three Months Periods ended September 30, 2014.

 

5. Registrant’s Reconciliation of GAAP to non-GAAP Results for the Nine and Three Month Periods ended September 30, 2014.

 

6. Registrant’s Reconciliation of GAAP Net Income to Adjusted EBITDA for the Nine and Three Month Periods ended September 30, 2014.

*    *    *    *    *    *

Except as set forth below, the information on this Form 6-K, including the exhibits attached hereto, shall not be deemed ‘filed’ for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

This report on Form 6-K is incorporated by reference into the Registration Statements on Form S-8 (Registration No. 33-25782, Registration No. 33-78196, Registration No. 333-05440, Registration No. 333-06542, Registration No. 333-08404, Registration No. 333-09342, Registration No. 333-11124, Registration No. 333-12692, Registration No. 333-127979, Registration No. 333-154394 and Registration No. 333-169146) of Orbotech Ltd. previously filed with the Securities and Exchange Commission.


 

LOGO

For Immediate Release

ORBOTECH ANNOUNCES THIRD QUARTER 2014 RESULTS

2014 third quarter highlights

    Revenues of $167 million
    Gross margin of 44.2% of revenues
    Non-GAAP EPS of $0.53 (diluted)
    Cash from operations of $18.3 million

2014 fourth quarter guidance

    Revenues of approximately $190 million

YAVNE, ISRAEL, NOVEMBER 3, 2014 | ORBOTECH LTD. (NASDAQ: ORBK) Orbotech Ltd. today announced its consolidated financial results for the third quarter and nine months ended September 30, 2014.

These results include the business of SPTS Technologies Group Limited (“SPTS”) as from the date of its acquisition by Orbotech, August 7, 2014, and are reflected in the presentation of the Semi IC and Systems business. Accordingly, the financial data presented for the three and nine month periods ended September 30, 2014 are not comparable to the corresponding data presented for 2013.

Commenting on the results, Asher Levy, Chief Executive Officer, said: “We are pleased to report solid results for the third quarter, which for the first time include the contribution of the SPTS acquisition. The addition of this new business has begun on a very positive note, and we anticipate that our already strong collaborative effort will enable us to capitalize on the significant growth and diversification opportunities we believe lie ahead.”

Mr. Levy continued: “The overall business environment was solid during the quarter, notwithstanding some weakness in the PCB industry. For Orbotech, the quarter was marked by a strong momentum of innovation. As previously announced, we introduced our new Direct Imaging system, the Nuvogo, which offers a powerful value proposition designed to appeal to a wider range of customers and applications, and increases our addressable market. We also recorded initial revenues from our new flat panel repair system, the Prism, which offers state-of-the-art repair capabilities to support the production of the most advanced display technologies, including OLED displays. In addition, we commenced deliveries of our new flat panel Automated Optical Inspection system, the Quantum, in October. These new solutions collectively reflect our ongoing technological leadership, which, together with our consistent and long-standing commitment to the success of our customers, represent crucial elements in our aim to become a key enabler for the future production of consumer electronic devices.”

Revenues for the third quarter of 2014 totaled $167.3 million. Revenues excluding Semi IC and Systems totaled $114.0 million, compared to $113.4 million in the third quarter of 2013. Revenues from the Semi IC and Systems business included in Orbotech’s results totaled $53.3 million. Revenues from the Semi IC and Systems business on a standalone basis for the full third quarter of 2014 totaled $57.3 million.

Revenues for the first nine months of 2014 totaled $385.3 million, compared to $317.8 million recorded in the first nine months of 2013.

In the Company’s Production Solutions for Electronics Industry segment, sales of equipment to the PCB industry were $41.4 million in the third quarter of 2014, compared to $45.5 million in the third quarter of 2013; sales of equipment to the FPD industry were $26.7 million in the third quarter of 2014, compared to $26.5 million in the third quarter of 2013; and sales of equipment to the Semi IC and Systems industry were $45.6 million. Sales in the Company’s other segments totaled $5.8 million in the third quarter of 2014, compared to $2.3 million in the third quarter of 2013. In addition, service revenue for the third quarter of 2014 was $47.8 million, compared to and $39.1 million in the third quarter of 2013.

Gross profit and gross margin for the third quarter of 2014 were $74.0 million and 44.2%, respectively, compared to $50.5 million and 44.6%, respectively, in the third quarter of 2013. Gross profit and gross margin for the first nine months of 2014 were $168.3 million and 43.7%, respectively, compared to $137.3 million and 43.2%, respectively, in the first nine months of 2013.

Adjusted EBITDA and adjusted EBITDA margin for the third quarter of 2014 were $32.0 million and 19.1%, respectively, compared to $19.0 million and 16.7%, respectively, in the third quarter of 2013. Adjusted EBITDA and adjusted EBITDA margin for the first nine months of 2014 were $58.4 million and 15.2%, respectively, compared to $46.0 million and 14.5%, respectively, in the first nine months of 2013.


Non-GAAP net income and Non-GAAP net income margin for the third quarter of 2014 was $22.6 million and 13.5%, respectively, compared to $13.6 million and 12.0%, in the third quarter of 2013. Non-GAAP net income was positively affected by approximately $6-7 million by the acquisition timing issues. Non-GAAP net income and Non-GAAP net income margin for the first nine months of 2014 was $41.3 million and 10.7%, respectively, compared to $32.9 million and 10.4%, respectively, in the first nine months of 2013.

Non-GAAP earnings per share (diluted) for the third quarter of 2014 were $0.53, compared to $0.32 per share (diluted), in the third quarter of 2013. Non-GAAP earnings per share (diluted) for the first nine months of 2014 were $0.97, compared to $0.76 per share (diluted), in the first nine months of 2013.

A reconciliation of each of the Company’s non-GAAP measures to the comparable GAAP measure is included at the end of this press release.

GAAP net income for the third quarter of 2014 was $7.4 million, or $0.17 per share (diluted), compared to GAAP net income of $11.9 million, or $0.28 per share (diluted), in the third quarter of 2013. GAAP net income was positively affected by approximately $6-7 million by the acquisition timing issues. GAAP net income for the first nine months of 2014 was $22.3 million, or $0.52 per share (diluted), compared to GAAP net income of $27.4 million, or $0.63 per share (diluted), in the first nine months of 2013.

The contribution of the Semi IC and Systems business to gross profit, adjusted EBITDA and net income in the third quarter of 2014 was greater than should be expected in a typical quarter, due to the timing of revenues and the mid-quarter closing of the SPTS acquisition. In addition, during the third quarter of 2014, Orbotech incurred approximately $6.8 million of costs associated with the SPTS acquisition. This does not include any of the legal, accounting or other financing costs incurred by SPTS, which occurred prior to the closing date.

As of September 30, 2014 the Company had cash, cash equivalents, short-term bank deposits and marketable securities of approximately $148.4 million, and debt of approximately $303.1 million. The Company generated cash from operations of $18.3 million in the third quarter of 2014.

Updated Guidance

The Company expects revenues for the fourth quarter of 2014 to be approximately $190 million.

This guidance updates and supersedes all prior guidance.

Conference Call

An earnings conference call for the Company’s third quarter 2014 results is scheduled for Monday, November 3, 2014, at 9:00 a.m. EST. The dial-in number for the conference call is +1-517-308-9003, and a replay will be available on telephone number +1-203-369-3829 until November 16, 2014. The pass code is Q3. A live web cast of the conference call and a replay can also be heard by accessing the investor relations section on the Company’s website at www.orbotech.com.

About Orbotech Ltd.

Orbotech Ltd. (NASDAQ: ORBK) is a global innovator of enabling technologies used in the manufacture of the world’s most sophisticated consumer and industrial products throughout the electronics and adjacent industries. The Company is a leading provider of yield enhancement and production solutions for electronics reading, writing and connecting, used by manufacturers of printed circuit boards, flat panel displays, advanced packaging, micro-electro-mechanical systems and other electronic components. Today, virtually every electronic device is produced using Orbotech technology. For more information visit www.orbotech.com. The corporate website is not incorporated herein by reference and is included as an inactive textual reference only.


Cautionary Statement Regarding Forward-Looking and Other Statements

Except for historical information, the matters discussed in this press release are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements relate to, among other things, future prospects, developments and business strategies and involve certain risks and uncertainties. The words “anticipate,” “believe,” “could,” “will,” “plan,” “expect” and “would” and similar terms and phrases, including references to assumptions, have been used in this press release to identify forward-looking statements. These forward-looking statements are made based on management’s expectations and beliefs concerning future events affecting Orbotech (which includes the Semi IC and Systems business) and are subject to uncertainties and factors relating to Orbotech’s operations and business environment, all of which are difficult to predict and many of which are beyond the Company’s control. Many factors could cause the actual results to differ materially from those projected including, without limitation, timing and extent of achieving the anticipated benefits of the acquisition of SPTS, the timing and impact of conversion of SPTS’s financial statements from U.K. GAAP to U.S. GAAP and the Company’s ability to convert SPTS to a U.S. GAAP reporting regime, including its internal control over financial reporting; Orbotech’s ability to effectively integrate and operate SPTS’s business, the timing, terms and success of any strategic or other transaction, cyclicality in the industries in which the Company operates, the Company’s production capacity, timing and occurrence of product acceptance (the Company defines ‘bookings’ as purchase arrangements with customers that are based on mutually agreed terms which, in some cases, may still be subject to completion of written documentation and may be changed or cancelled by the customer, often without penalty), fluctuations in product mix, worldwide economic conditions generally, especially in the industries in which the Company operates, the timing and strength of product and service offerings by the Company and each of its competitors, changes in business or pricing strategies, changes in the prevailing political and regulatory framework in which the relevant parties operate or in economic or technological trends or conditions, including currency fluctuations, inflation and consumer confidence, on a global, regional or national basis, the level of consumer demand for sophisticated devices such as smartphones, tablets and other electronic devices, the timing for a verdict in the ongoing appeal of the criminal matter and ongoing investigation in Korea (which may be in 2014 or early 2015), the final outcome and impact of this matter, including its impact on existing or future business opportunities in Korea and elsewhere, any civil actions related to the Korean matter brought by third parties, including the Company’s customers, which may result in monetary judgments or settlements, expenses associated with the Korean matter, ongoing or increased hostilities in Israel and other risks detailed in the Company’s SEC reports, including the Company’s Annual Report on Form 20-F for the year ended December 31, 2013, and subsequent SEC filings. The Company assumes no obligation to update the information in this press release to reflect new information, future events or otherwise, except as required by law.

As a consequence of Orbotech’s acquisition of SPTS, the Company’s historical operating results may be of limited use in evaluating historical performance and predicting future results. The operating results of SPTS are included in the Company’s financial statements only from the date of the completion of the acquisition, August 7, 2014, and the financing related thereto was also completed on such date. Accordingly, the third quarter 2014 does not give full quarter effect to the impact of the acquisition or the financing. The SPTS acquisition has been accounted for using the acquisition method of accounting. Use of this method has resulted in a new valuation of the assets and liabilities of SPTS. The Company is still finalizing these valuations and has one year to do so; accordingly, they may change, and such changes may be material. In addition, the Company has not prepared pro forma financial information in accordance with Regulation S-X. Accordingly, investors do not have information giving full quarter or year effect to the SPTS acquisition and related financing. The Company expects a substantial increase in its interest expense, depreciation and amortization and reduction in its operating and net income commensurate with such increase. Accordingly, investors should not place undue reliance on Orbotech’s historical financial results in making any investment decision.


ORBOTECH LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

AT SEPTEMBER 30, 2014

 

     September 30
2014
    December 31
2013
 
     U. S. dollars in thousands  

Assets

    

CURRENT ASSETS:

    

Cash and cash equivalents

     128,519        161,155   

Short-term bank deposits

     14,000        38,650   

Marketable securities

       5,265   

Accounts receivable:

    

Trade

     238,428        198,203   

Other

     39,792        31,546   

Deferred income taxes

     8,071        8,094   

Inventories

     158,576        93,938   
  

 

 

   

 

 

 

Total current assets

     587,386        536,851   
  

 

 

   

 

 

 

INVESTMENTS AND NON-CURRENT ASSETS:

    

Marketable securities

     5,895        13,106   

Funds in respect of employee rights upon retirement

     10,320        11,024   

Deferred income taxes

     12,724        15,130   

Equity method investee and other recievable

     9,694        9,911   

Deferred financing costs

     7,778     
  

 

 

   

 

 

 
     46,411        49,171   
  

 

 

   

 

 

 

PROPERTY, PLANT AND EQUIPMENT, net

     54,378        27,715   
  

 

 

   

 

 

 

GOODWILL

     186,532        12,444   
  

 

 

   

 

 

 

OTHER INTANGIBLE ASSETS, net

     145,931        10,401   
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 
     1,020,638        636,582   
  

 

 

   

 

 

 

Liabilities and equity

    

CURRENT LIABILITIES:

    

Short-term bank loan

     6,000     

Current maturities of long-term loan

     2,517     

Accounts payable and accruals:

    

Trade

     73,115        43,663   

Other

     69,528        55,482   

Deferred income

     33,703        24,854   
  

 

 

   

 

 

 

Total current liabilities

     184,863        123,999   

LONG-TERM LIABILITIES:

    

Long-term loan

     294,601     

Liability for employee rights upon retirement

     23,598        25,845   

Deferred income taxes

     19,706        2,406   

Other tax liabilities

     14,577        17,178   
  

 

 

   

 

 

 

Total long-term liabilities

     352,482        45,429   

Acquisition of non controlling interest

    
  

 

 

   

 

 

 

Total liabilities

     537,345        169,428   
  

 

 

   

 

 

 

EQUITY:

    

Share capital

     2,153        2,124   

Additional paid-in capital

     290,978        281,159   

Retained earnings

     290,828        268,570   

Accumulated other comprehensive income (loss)

     (510     409   
  

 

 

   

 

 

 
     583,449        552,262   

Less treasury shares, at cost

     (99,539     (84,946
  

 

 

   

 

 

 

Total Orbotech Ltd. shareholders' equity

     483,910        467,316   

Non-controlling interest

     (617     (162
  

 

 

   

 

 

 

Total equity

     483,293        467,154   
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 

Total liabilities and equity

     1,020,638        636,582   
  

 

 

   

 

 

 


ORBOTECH LTD.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE NINE AND THREE MONTHS PERIODS ENDED SEPTEMBER 30, 2014

 

     9 months ended
September 30
    3 months ended
September 30
    12 months
ended
December 31
 
     2014     2013     2014     2013     2013  
     U.S. dollars in thousands (except per share data)  

REVENUES

     385,255        317,760        167,277        113,435        439,995   

COST OF REVENUES

     216,939        180,507        93,290        62,893        248,455   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     168,316        137,253        73,987        50,542        191,540   

RESEARCH AND DEVELOPMENT COSTS - net

     60,606        50,973        23,035        17,640        69,573   

SELLING, GENERAL AND ADMINISTRATIVE

     63,683        53,776        23,515        18,992        75,948   

EQUITY IN EARNINGS OF FRONTLINE

     (4,741     (3,969     (1,183     (1,622     (5,553

AMORTIZATION OF INTANGIBLE ASSETS

     10,430        3,030        8,410        1,010        4,041   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OPERATING INCOME

     38,338        33,443        20,210        14,522        47,531   

SPTS ACQUISTION COSTS

     6,821          6,821       

FINANCIAL EXPENSES (INCOME) - net

     3,814        1,052        3,880        504        1,191   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM OPERATIONS BEFORE TAXES ON INCOME

     27,703        32,391        9,509        14,018        46,340   

TAXES ON INCOME

     5,079        5,434        2,088        2,299        6,927   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     22,624        26,957        7,421        11,719        39,413   

SHARE IN LOSSES OF ASSOCIATED COMPANY

     315        183        102        69        252   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     22,309        26,774        7,319        11,650        39,161   

NET INCOME (LOSS) ATTRIBUTABLE TO
THE NON-CONTROLLING INTEREST

     51        (612     (60     (225     (840
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO ORBOTECH LTD.

     22,258        27,386        7,379        11,875        40,001   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE:

          

INCOME FROM OPERATIONS:

          

BASIC

   $ 0.53      $ 0.64      $ 0.18      $ 0.28      $ 0.94   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

DILUTED

   $ 0.52      $ 0.63      $ 0.17      $ 0.28      $ 0.92   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF EARNINGS PER SHARE - IN THOUSANDS:

          

BASIC

     41,678        42,819        41,541        42,248        42,571   

DILUTED

     42,776        43,450        42,735        43,113        43,253   


ORBOTECH LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE AND THREE MONTHS PERIODS ENDED SEPTEMBER 30, 2014

 

     9 months ended
September 30
    3 months ended
September 30
    12 months
ended
December 31
 
     2014     2013     2014     2013     2013  
     U.S. dollars in thousands  

CASH FLOWS FROM OPERATING ACTIVITIES:

          

Net income

     22,309        26,774        7,319        11,650        39,161   

Adjustment to reconcile net income to net cash provided by operating activities:

          

Depreciation and amortization

     17,717        9,715        10,875        3,581        13,261   

Impairment of Intangible assets

          

Compensation relating to equity awards granted to employees and others - net

     2,370        2,311        817        674        3,182   

Increase (decrease) in liability for employee rights upon retirement

     (2,247     560        (983     1,194        624   

Long term loan discount amortization

     118          118       

Deferred financing costs amortization

     304          304       

Deferred income taxes

     2,214        (1,729     2,309        (418     (1,558

Amortization of premium and accretion of discount on marketable Securities, net

     572        312        68        94        554   

Equity in earnings of Frontline, net of dividend received

     (104     731        354        (423     446   

Other

     1,320        405        879        69        268   

Loss from sales of marketable securities

     339          339       

Decrease (increase) in accounts receivable:

          

Trade

     (7,797     (19,790     (14,826     1,013        (33,721

Other

     (2,559     (3,019     (83     (1,060     (2,954

Increase (decrease) in accounts payable and accruals:

          

Trade

     12,182        4,941        13,122        (1,431     11,377   

Deferred income and other

     (3,212     11,980        5,569        9,022        15,511   

Decrease (increase) in inventories

     (15,530     811        (7,848     (1,311     (190
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     27,996        34,002        18,333        22,654        45,961   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

          

Purchase of property, plant and equipment

     (8,746     (10,206     (2,814     (3,701     (12,978

Withdraw (placement) of bank deposits

     24,650        (39,999     12,576        10,500        (35,636

Purchase of marketable securities

     (15,086     (516     (844     (189     (9,936

Redemption of marketable securities

     26,586          17,748          6,037   

Acquisition of SPTS net of cash acquired

     (375,061       (375,061    

Investment in equity method investee

     (250     (2,250     0        (2,050     (2,250

Proceeds from disposal of property, plant and equipment

     15              39   

Decrease (increase) in funds in respect of employee rights upon retirement

     (67     (186     5        (63     (262
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (347,959     (53,157     (348,390     4,497        (54,986
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

          

Long term loan, net of $8 millions financing costs

     288,918          288,918       

Repayment of long-term bank loan

       (56,000       (8,000     (64,000

Short term bank loan

     6,000          6,000       

Employee stock options exercised

     7,002        2,138        1,256        1,228        3,312   

Acquisition of treasury shares

     (14,593     (20,830     (1,600     (9,137     (25,795
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     287,327        (74,692     294,574        (15,909     (86,483
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     (32,636     (93,847     (35,483     11,242        (95,508

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     161,155        256,663        164,002        151,574        256,663   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

     128,519        162,816        128,519        162,816        161,155   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


ORBOTECH LTD.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

FOR THE NINE AND THREE MONTH PERIODS ENDED SEPTEMBER 30, 2014

 

     9 months ended
September 30
     3 months ended
September 30
     12 months
ended
December 31
 
     2014     2013      2014     2013      2013  
     U.S. dollars in thousands (except per share data)  

Operating income on GAAP basis

     38,338        33,443         20,210        14,522         47,531   

Equity based compensation expenses

     2,370        2,311         817        674         3,182   

Amortization of intangible assets

     10,430        3,030         8,410        1,010         4,041   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP operating income

     51,138        38,784         29,437        16,206         54,754   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net income attributable to Orbotech Ltd. on GAAP basis

     22,258        27,386         7,379        11,875         40,001   

Equity based compensation expenses

     2,370        2,311         817        674         3,182   

Amortization of intangible assets

     10,430        3,030         8,410        1,010         4,041   

Tax adjustments re non-GAAP adjustments

     (888        (888     

SPTS Acquisition costs

     6,821           6,821        

Share in losses of associated company

     315        183         102        69         252   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP net income from operations

     41,306        32,910         22,641        13,628         47,476   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP earnings per diluted share

   $ 0.97      $ 0.76       $ 0.53      $ 0.32       $ 1.10   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Shares used in earnings per diluted share calculation-in thousands

     42,776        43,450         42,735        43,113         43,253   


ORBOTECH LTD.

RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA

FOR THE NINE AND THREE MONTH PERIODS ENDED SEPTEMBER 30, 2014

 

     9 months ended
September 30
    3 months ended
September 30
    12 months
ended
December 31
 
     2014     2013     2014     2013     2013  
     U.S. dollars in thousands (except per share data)  

Net income attributable to Orbotech Ltd. on GAAP basis

     22,258        27,386        7,379        11,875        40,001   

Minority interest and interest losses

     51        (612     (60     (225     (840

Tax expenses

     5,079        5,434        2,088        2,299        6,927   

Finance expenses

     3,814        1,052        3,880        504        1,191   

Depreciation & amortization

     17,717        9,715        10,875        3,581        13,261   

Minority interest and interest losses

     (51     612        60        225        840   

Share in losses of associated company

     315        183        102        69        252   

Stock based compensation

     2,370        2,311        817        674        3,182   

SPTS acquisition costs

     6,821          6,821       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED EBITDA

   $ 58,374      $ 46,081      $ 31,962      $ 19,002      $ 64,814   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Non-GAAP Financial Measures

Non-GAAP net income, non-GAAP net income from continuing operations and non-GAAP net income from continuing operations per share detailed in the Reconciliation exclude charges, income or losses, as applicable, related to one or more of the following: (i) equity-based compensation expenses; (ii) certain items associated with acquisitions, including amortization and impairment of intangibles and acquisition costs; (iii) discontinued operations; (iv) restructuring charges; and/or (v) share in losses of associated company. Management uses these non-GAAP measures to evaluate the Company’s operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Orbotech believes that these measures enhance investors’ ability to review the Company’s business from the same perspective as the Company’s management and facilitate comparisons with results for prior periods. The presentation of this additional non-GAAP information should not be considered in isolation or as a substitute for net income; net income attributable to Orbotech Ltd. or earnings per share prepared in accordance with GAAP, and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. The reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures are set forth below. For a qualification of the adjustments made to comparable GAAP measures, please see the Reconciliation.

To supplement the Company’s financial results presented on a GAAP basis, the Company uses the non-GAAP measures indicated in the Reconciliation, which exclude equity based compensation expenses, amortization of intangible assets, share in losses/profits of associated companies and impairment and restructuring charges, as well as certain financial expenses and non-recurring income items that are believed to be helpful in understanding and comparing past operating and financial performance with current results. However, the non-GAAP measures presented are subject to limitations as an analytical tool because they exclude certain recurring items (such as equity compensation and amortization of intangible assets) as described below and because they do not reflect certain cash expenditures that are required to operate the Company’s business, such as interest expense and taxes. Accordingly, these non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. Management regularly utilizes supplemental non-GAAP financial measures internally to understand, manage and evaluate the Company’s business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods.

The effect of equity-based compensation expenses has been excluded from the non-GAAP measures. Although equity-based compensation is a key incentive offered to employees, and the Company believes such compensation contributed to the revenues earned during the periods presented and also believes it will contribute to the generation of future period revenues, the Company continues to evaluate its business performance excluding equity based compensation expenses. Equity-based compensation expenses will recur in future periods.

The effects of amortization of intangible assets have also been excluded from the measures. This item is inconsistent in amount and frequency and is significantly affected by the timing and size of acquisitions. Investors should note that the use of intangible assets contributed to revenues earned during the periods presented and will contribute to future period revenues as well. Amortization of intangible assets will recur in future periods and the Company may be required to record additional impairment charges in the future. The Company believes that it is useful for investors to understand the effects of these items on total operating expenses.

Adjusted EBITDA is also a non-GAAP financial measure. The Company defines adjusted EBITDA as net income attributable to Orbotech Ltd., in addition to the items described above, further adjusted to exclude tax on income, financial expenses (income)–net and depreciation. The Company presents adjusted EBITDA because it considers it to be an important supplemental measure and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in Orbotech’s industry. In addition, presentation of adjusted EBITDA is based on the definition in the credit agreement governing the term loan incurred in connection with the SPTS acquisition, although neither cost savings nor synergies have been included in this presentation. Although the Company believes its presentation of adjusted EBITDA is useful, its adjusted EBITDA measure may not be comparable to similarly titled measures presented by other companies.

For more information about all of the foregoing items, see the Reconciliation and the Company’s Annual Report on Form 20-F filed with the SEC for the year ended December 31, 2013, and its Form 6-K filed with the SEC on July 15, 2014.

 

Company Contact:

 

Anat Earon-Heilborn

  Ann Michael

Director of Investor Relations

  Senior Corporate Marketing Communications Manager

Orbotech Ltd

  Orbotech Ltd

Tel: +972-8-942 3582

  Tel: +972-8-942 3148

anat.earon-heilborn@orbotech.com

  ann.michael@orbotech.com


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ORBOTECH LTD.

(Registrant)

 

By:     /s/ Doron Abramovitch
  Doron Abramovitch
  Corporate Vice President and
  Chief Financial Officer

Date: November 4, 2014

Orbotech Ltd. - Ordinary Shares (NASDAQ:ORBK)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024 Click aqui para mais gráficos Orbotech Ltd. - Ordinary Shares.
Orbotech Ltd. - Ordinary Shares (NASDAQ:ORBK)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024 Click aqui para mais gráficos Orbotech Ltd. - Ordinary Shares.