Item 1. Financial Statements
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
|
(Unaudited)
|
|
(Note)
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
205,410
|
|
$
|
248,128
|
Accounts receivable, net
|
|
153,189
|
|
|
122,989
|
Amounts receivable from vendors
|
|
51,695
|
|
|
58,185
|
Inventory
|
|
2,295,846
|
|
|
2,276,331
|
Other current assets
|
|
35,048
|
|
|
27,315
|
Total current assets
|
|
2,741,188
|
|
|
2,732,948
|
|
|
|
|
|
|
Property and equipment, at cost
|
|
3,342,371
|
|
|
3,269,570
|
Less: accumulated depreciation and amortization
|
|
1,098,297
|
|
|
1,057,980
|
Net property and equipment
|
|
2,244,074
|
|
|
2,211,590
|
|
|
|
|
|
|
Notes receivable, less current portion
|
|
4,318
|
|
|
5,347
|
Goodwill
|
|
758,578
|
|
|
758,410
|
Other assets, net
|
|
41,383
|
|
|
40,892
|
Total assets
|
$
|
5,789,541
|
|
$
|
5,749,187
|
|
|
|
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
$
|
1,967,000
|
|
$
|
1,929,112
|
Self-insurance reserves
|
|
56,052
|
|
|
54,190
|
Accrued payroll
|
|
58,958
|
|
|
60,120
|
Accrued benefits and withholdings
|
|
36,780
|
|
|
42,417
|
Deferred income taxes
|
|
13,196
|
|
|
19,472
|
Income taxes payable
|
|
56,004
|
|
|
5,932
|
Other current liabilities
|
|
160,949
|
|
|
161,400
|
Current portion of long-term debt
|
|
83
|
|
|
222
|
Total current liabilities
|
|
2,349,022
|
|
|
2,272,865
|
|
|
|
|
|
|
Long-term debt, less current portion
|
|
1,095,852
|
|
|
1,095,734
|
Deferred income taxes
|
|
83,130
|
|
|
79,544
|
Other liabilities
|
|
189,012
|
|
|
192,737
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
Common stock, $0.01 par value:
|
|
|
|
|
|
Authorized shares – 245,000,000
|
|
|
|
|
|
Issued and outstanding shares –
|
|
|
|
|
|
111,041,666 as of March 31, 2013, and
|
|
|
|
|
|
112,963,413 as of December 31, 2012
|
|
1,110
|
|
|
1,130
|
Additional paid-in capital
|
|
1,097,928
|
|
|
1,083,910
|
Retained earnings
|
|
973,487
|
|
|
1,023,267
|
Total shareholders’ equity
|
|
2,072,525
|
|
|
2,108,307
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
$
|
5,789,541
|
|
$
|
5,749,187
|
Note: The balance sheet at December 31, 201
2
, has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
See accompanying Notes to condensed consolidated financial statements.
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
March 31,
|
|
2013
|
|
2012
|
Sales
|
$
|
1,585,009
|
|
$
|
1,529,392
|
Cost of goods sold, including warehouse and distribution expenses
|
|
786,346
|
|
|
767,712
|
Gross profit
|
|
798,663
|
|
|
761,680
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
547,579
|
|
|
514,179
|
Operating income
|
|
251,084
|
|
|
247,501
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
Interest expense
|
|
(11,400)
|
|
|
(9,131)
|
Interest income
|
|
477
|
|
|
627
|
Other, net
|
|
468
|
|
|
795
|
Total other expense
|
|
(10,455)
|
|
|
(7,709)
|
Income before income taxes
|
|
240,629
|
|
|
239,792
|
|
|
|
|
|
|
Provision for income taxes
|
|
86,300
|
|
|
92,300
|
Net income
|
$
|
154,329
|
|
$
|
147,492
|
|
|
|
|
|
|
Earnings per share-basic:
|
|
|
|
|
|
Earnings per share
|
$
|
1.38
|
|
$
|
1.16
|
Weighted-average common shares outstanding – basic
|
|
111,557
|
|
|
126,970
|
|
|
|
|
|
|
Earnings per share-assuming dilution:
|
|
|
|
|
|
Earnings per share
|
$
|
1.36
|
|
$
|
1.14
|
Weighted-average common shares outstanding – assuming dilution
|
|
113,396
|
|
|
129,327
|
See accompanying Notes to condensed consolidated financial statements.
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
March 31,
|
|
2013
|
|
2012
|
Components of comprehensive income:
|
|
|
|
|
|
Net income
|
$
|
154,329
|
|
$
|
147,492
|
Other comprehensive income
|
|
-
|
|
|
-
|
Total comprehensive income
|
$
|
154,329
|
|
$
|
147,492
|
See accompanying Notes to condensed consolidated financial statements.
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
March 31,
|
|
2013
|
|
2012
|
Operating activities:
|
|
|
|
|
|
Net income
|
$
|
154,329
|
|
$
|
147,492
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization of property, equipment and intangibles
|
|
44,179
|
|
|
43,833
|
Amortization of debt discount and issuance costs
|
|
496
|
|
|
417
|
Excess tax benefit from stock options exercised
|
|
(10,788)
|
|
|
(10,784)
|
Deferred income taxes
|
|
(2,691)
|
|
|
5,132
|
Share-based compensation programs
|
|
5,597
|
|
|
5,224
|
Other
|
|
1,462
|
|
|
1,290
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
(31,844)
|
|
|
(11,360)
|
Inventory
|
|
(19,515)
|
|
|
(19,169)
|
Accounts payable
|
|
37,888
|
|
|
190,034
|
Income taxes payable
|
|
60,859
|
|
|
74,713
|
Other
|
|
(13,628)
|
|
|
(12,294)
|
Net cash provided by operating activities
|
|
226,344
|
|
|
414,528
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
Purchases of property and equipment
|
|
(73,484)
|
|
|
(75,457)
|
Proceeds from sale of property and equipment
|
|
355
|
|
|
487
|
Payments received on notes receivable
|
|
1,029
|
|
|
1,071
|
Net cash used in investing activities
|
|
(72,100)
|
|
|
(73,899)
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Principal payments on capital leases
|
|
(145)
|
|
|
(185)
|
Repurchases of common stock
|
|
(227,930)
|
|
|
(154,013)
|
Excess tax benefit from stock options exercised
|
|
10,788
|
|
|
10,784
|
Net proceeds from issuance of common stock
|
|
20,325
|
|
|
16,429
|
Net cash used in financing activities
|
|
(196,962)
|
|
|
(126,985)
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
(42,718)
|
|
|
213,644
|
Cash and cash equivalents at beginning of period
|
|
248,128
|
|
|
361,552
|
Cash and cash equivalents at end of period
|
$
|
205,410
|
|
$
|
575,196
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
Income taxes paid
|
$
|
29,158
|
|
$
|
11,295
|
Interest paid, net of capitalized interest
|
|
23,764
|
|
|
18,447
|
|
|
|
|
|
|
See accompanying Notes to condensed consolidated financial statements.
|
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
March
3
1
, 201
3
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of O’Reilly Automotive, Inc. and its subsidiaries (the “Company” or “O’Reilly”) have been prepared in accordance with
United States generally accepted accounting principles (“
U.S.
GAAP”)
for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended
March 31
, 201
3
, are not necessarily indicative of the results that may be expected for the year ended December 31, 201
3
. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 201
2
.
NOTE 2 – FAIR VALUE MEASUREMENTS
The Company uses the fair value hierarchy, which prioritizes the inputs used to measure the fair value of certain of its financial instruments. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The Company uses the income and market approaches to determine the fair value of its assets and liabilities. The three levels of the fair value hierarchy are set forth below:
·
|
Level 1 – Observable inputs that reflect quoted prices in active markets.
|
·
|
Level 2 – Inputs other than quoted prices in active markets that are either directly or indirectly observable.
|
·
|
Level 3 – Unobservable inputs in which little or no market data exists, therefore requiring the Company to develop its own assumptions.
|
Non-financial assets and liabilities measured at fair value on a nonrecurring basis:
Certain long-lived, non-financial assets and liabilities may be required to be measured at fair value on a nonrecurring basis in certain circumstances, including when there is evidence of impairment. These non-financial assets and liabilities may include assets acquired in a business combination or property and equipment that are determined to be impaired. As of March 31, 2013 and December 31, 2012, the Company did
not
have any non-financial assets or liabilities that had been measured at fair value subsequent to initial recognition.
Fair value of financial instruments
:
The carrying amounts of the Company’s senior notes are included in “Long-term debt, less current portion” on the accompanying Condensed Consolidated Balance Sheets as of March 31, 2013, and December 31, 2012.
The table below identifies the estimated fair value of the Company’s senior notes, using the market approach. The fair value
s
as of March 31, 2013
,
and December 31, 2012, were determined by reference to quoted market prices of the same or similar instruments (Level 2) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Carrying Amount
|
|
Estimated Fair Value
|
4.875% Senior Notes due 2021
|
$
|
497,261
|
|
$
|
557,045
|
|
$
|
497,173
|
|
$
|
559,870
|
4.625% Senior Notes due 2021
|
$
|
299,558
|
|
$
|
331,083
|
|
$
|
299,545
|
|
$
|
331,224
|
3.800% Senior Notes due 2022
|
$
|
298,939
|
|
$
|
313,503
|
|
$
|
298,916
|
|
$
|
313,890
|
The accompanying Condensed Consolidated Balance Sheets include other financial instruments, including cash and cash equivalents, accounts receivable, amounts receivable from vendors and accounts payable. Due to the short-term nature of these financial instruments, the Company believes that the carrying values of these instruments approximate their fair values.
NOTE 3 – GOODWILL AND OTHER INTANGIBLES
Goodwill:
Goodwill is reviewed
for impairment
annually
during the fourth quarter or more frequently if events or changes in business conditions indicate that
impairment
may exist
. Goodwill is not amortizable for financial statement purposes. During the three months ended
March
3
1
, 201
3,
the Company recorded an increase in goodwill of $
0.2
million, resulting from adjustments to purchase price allocations related to small acquisitions. The Company did
not
record any goodwill impairment during the three months ended
March
3
1
, 201
3
.
As of
March
3
1
, 201
3
, and December 31, 201
2
, other than goodwill, the Company did
not
have any unamortizable intangible assets.
Intangibles other than goodwill:
The following table identifies the components of the Company’s amortizable intangibles as of
March
3
1
, 201
3
, and December 31, 201
2
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Amortizable Intangibles
|
|
Accumulated Amortization (Expense) Benefit
|
|
Net Amortizable Intangibles
|
|
March 13, 2013
|
|
December 31, 2012
|
|
March 13, 2013
|
|
December 31, 2012
|
|
March 13, 2013
|
|
December 31, 2012
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favorable leases
|
$
|
50,910
|
|
$
|
50,910
|
|
$
|
(29,636)
|
|
$
|
(28,566)
|
|
$
|
21,274
|
|
$
|
22,344
|
Non-compete agreements
|
|
617
|
|
|
717
|
|
|
(351)
|
|
|
(447)
|
|
|
266
|
|
|
270
|
Total amortizable intangible assets
|
$
|
51,527
|
|
$
|
51,627
|
|
$
|
(29,987)
|
|
$
|
(29,013)
|
|
$
|
21,540
|
|
$
|
22,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfavorable leases
|
$
|
49,380
|
|
$
|
49,380
|
|
$
|
33,467
|
|
$
|
32,210
|
|
$
|
15,913
|
|
$
|
17,170
|
The Company recorded favorable lease assets in conjunction with the acquisition of CSK
Auto Corporation (“CSK”)
; these favorable lease assets represent the values of operating leases acquired with favorable terms. These favorable leases had an estimated weighted-average remaining useful life of approximately
10.1
years as of
March
3
1
, 201
3
.
For the three months ended
March
3
1
, 201
3
and 201
2
, the Company recorded amortization expens
e of $
1.1
million, and $1.3 mi
llion
, respectively, related to its
amortizable intangible assets.
The carrying amounts, net of accumulated amortization, of these amortizable intangible assets are included in “Other assets, net” on the accompanying Condensed Consolidated Balance Sheets.
The Company recorded unfavorable lease liabilities in conjunction with the acquisition of CSK; these unfavorable lease liabilities represent the values of operating leases acquired with unfavorable terms. These unfavorable leases had an estimated weighted-average remaining useful life of approximately
5.2
years as of
March
3
1
, 201
3
.
For the three months ended
March
3
1
, 201
3
and 201
2
, the Company recognized an amortization benefit of $
1.3
million, and $
1.5
million, respectively, related to these unfavorable operating leases.
The carrying amounts, net of accumulated amortization, of these unfavorable lease liabilities are included in “Other liabilities” on the accompanying Condensed Consolidated Balance Sheets. These unfavorable lease liabilities are not included as a component of the Company’s closed store reserves, which are discussed in Note 5.
NOTE 4 – LONG-TERM DEBT
The following table identifies the amounts included in “Current portion of long-term debt” and “Long-term debt, less current portion” on the accompanying Condensed Consolidated Balance Sheets as of
March
3
1
, 201
3
, and December 31, 201
2
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
Revolving Credit Facility
|
$
|
-
|
|
$
|
-
|
4.875% Senior Notes due 2021
(1)
, effective interest rate of 4.973%
|
|
497,261
|
|
|
497,173
|
4.625% Senior Notes due 2021
(2)
, effective interest rate of 4.649%
|
|
299,558
|
|
|
299,545
|
3.800% Senior Notes due 2022
(3)
, effective interest rate of 3.845%
|
|
298,939
|
|
|
298,916
|
Capital leases
|
|
177
|
|
|
322
|
Total debt and capital lease obligations
|
|
1,095,935
|
|
|
1,095,956
|
Current portion of long-term debt
|
|
83
|
|
|
222
|
Long-term debt, less current portion
|
$
|
1,095,852
|
|
$
|
1,095,734
|
|
|
|
|
|
|
(1)
Net of unamortized original issuance discount of $2.7 million as of March 31, 2013, and $2.8 million as of December 31, 2012.
|
(2)
Net of unamortized original issuance discount of $0.4 million as of March 31, 2013, and $0.5 million as of December 31, 2012.
|
(3)
Net of unamortized original issuance discount of $1.1 million as of March 31, 2013, and $1.1 million as of December 31, 2012.
|
Unsecured revolving credit facility
:
In
January of 2011
, and as amended in
September of 2011
, the Company entered into a credit agreement (the “Credit Agreement”), for a
five
-year $
660
million unsecured revolving credit facility (the “Revolving Credit Facility”), arranged by Bank of America, N.A.,
which is scheduled to mature in
September of 2016
. The Credit Agreement includes a $
200
million sub-limit for the issuance of letters of credit and a $
75
million sub-limit for swing line borrowings under the Revolving Credit Facility. As described in the Credit Agreement governing the Revolving Credit Facility, the Company may, from time to time subject to certain conditions, increase the aggregate commitments under the Revolving Credit Facility by up to $
200
million. As of
March
3
1
, 201
3
, and December 31, 201
2
, the Company had outstanding letters of credit, primarily to support obligations related to workers’ compensation, general liability and other insurance policies, in the amount of $
56.5
million and $
57.3
million, respectively, reducing the aggregate availability under the Revolving Credit Facility by those amounts. As of
March
3
1
, 201
3
, and December 31, 201
2, the Company had no
outstanding borrowings under the Revolving Credit Facility.
Borrowings under the Revolving Credit Facility (other than swing line loans) bear interest, at the Company’s option, at the Base Rate or Eurodollar Rate (both as defined in the Credit Agreement) plus an applicable margin. Swing line loans made under the Revolving Credit Facility bear interest at the Ba
se Rate plus the
applicable
margin
for
Base Rate loans. In addition, the Company pays a facility fee on the aggregate amount of the commitments in an amount equal to a percentage of such commitments. The interest rate margins and facility fee are based upon the better of the ratings assigned to the Company’s debt by Moody’s Investor Service, Inc. and Standard & Poor’s Rating Services
, subject to limited exceptions
. Based upon the Company’s credit ratings at
March
3
1
, 201
3
, its margin for Base Rate loans was
0.200
%, its margin for Eurodollar Rate loans was
1.200
% and its facility fee was
0.175
%.
The Credit Agreement contains
certain
covenants,
including
limitations on
indebtedness,
a minimum
consolidated
fixed charge coverage ratio of
2.25
times through December 31, 2014 and
2.50
times thereafter through maturity
,
and a maximum consolidated leverage ratio of
3.00
times through maturity. The consolidated leverage ratio includes a calculation of adjusted earnings before interest, taxes, depreciatio
n, amortization, rent and stock-
based compensation expense to adjusted debt. Adjusted debt includes outstanding debt, outstanding
stand-by
letters of credit
and similar instruments,
six-times rent expense and excludes any premium or discount recorded in conjunction with the issuance of long-term debt. In the event that the Company should default on any covenant contained within the Credit Agreement, certain actions may be taken
,
including, but not limited to, possible termination of credit extensions, immediate
payment
of outstanding principal amount
s
plus accrued interest and other amounts payable under the Credit Agreement and litigation from lenders. As of
March
3
1
, 201
3
, the Company remained in compliance with all covenants under the Credit Agreement.
Senior notes:
4.875% Senior Notes due 2021
:
On
January 14, 2011
, the Company issued $
500
million aggregate principal amount of unsecured
4.875
% Senior Notes due 2021 (“4.875% Senior Notes due 2021”) at a price to the public of
99.297
% of their face value with United Missouri Bank, N.A. (“UMB”) as trustee. Interest on the 4.875% Senior Notes due 2021 is payable on January 14 and July 14 of each year and is computed on the basis of a 360-day year.
4.625% Senior Notes due 2021
:
On
September 19, 2011
, the Company issued $
300
million aggregate principal amount of unsecured
4.625
% Senior Notes due 2021 (“4.625% Senior Notes due 2021”) at a price to the public of
99.826
% of their face value with UMB as trustee. Interest on the 4.625% Senior Notes due 2021 is payable on March 15 and September 15 of each year and is computed on the basis of a 360-day year.
3.800% Senior Notes due 2022
:
On
August 21, 2012
, the Company issued $
300
million aggregate principal amount of unsecured
3.800
% Senior Notes due 2022 (“3.800% Senior Notes due 2022”) at a price to the public of
99.627
% of their face value with UMB as trustee. Interest on the 3.800% Senior Notes due 2022 is payable on March 1 and September 1 of each year and is computed on the basis of a 360-day year.
The senior notes are guaranteed on a senior unsecured basis by each of the Company’s subsidiaries (“Subsidiary Guarantors”) that incurs or guarantees the Company’s obligations under the Company’s Revolving Credit Facility or certain other debt of the Company or any of the Subsidiary Guarantors. The guarantees are joint and several and full and unconditional, subject to certain customary automatic release provisions, including release of the subsidiary guarantor’s guarantee under
the Company’s
Credit Agreement and certain other debt, or, in certain circumstances, the sale or other disposition of a majority of the voting power of the capital interest in, or of all or substantially all of the property of, the subsidiary guarantor. Each of the Subsidiary Guarantors is wholly-owned, directly or indirectly, by the Company and the Company has no independent assets or operations other than those of its subsidiaries. The only direct or indirect subsidiaries of the Company that would not be Subsidiary Guarantors would be minor subsidiaries. Neither the Company, nor any of its Subsidiary Guarantors, are subject to any material or significant restrictions on the Company’s ability to obtain funds from its subsidiaries by dividend or loan or to transfer assets from such subsidiaries, except as provided by applicable law. Each of the senior notes is subject to certain customary covenants, with which the Company complied as of
March
3
1
, 201
3
.
NOTE 5 – EXIT ACTIVITIES
The Company maintains reserves for closed stores and other properties that are no longer utilized in current operations.
The following table identifies the closure reserves for stores and administrative office and distribution facilities at
March
3
1
, 201
3
, and D
ecember 31, 201
2
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Store Closure Liabilities
|
|
Administrative Office and Distribution Facilities Closure Liabilities
|
Balance at December 31, 2012
|
$
|
8,337
|
|
$
|
1,676
|
Additions and accretion
|
|
125
|
|
|
28
|
Payments
|
|
(792)
|
|
|
(117)
|
Revisions to estimates
|
|
(572)
|
|
|
-
|
Balance at March 31, 2013
|
$
|
7,098
|
|
$
|
1,587
|
The Company accrues for closed property operating lease liabilities using a credit-adjusted discount rate to calculate the present value of the remaining non-cancelable lease payments, contractual occupancy costs and lease termination fees after the closing date, net of estimated sublease income. The closed property lease liabilities are expected to be paid over the remaining lease terms, which currently extend through
April 30, 2023
. The Company estimates sublease income and future cash flows based on the Company’s experience and knowledge of the market in which the closed property is located, the Company’s previous efforts to dispose of similar assets and existing economic conditions. Adjustments to closed property reserves are made to reflect changes in estimated sublease income or actual contracted exit costs, which vary from original estimates, and are made for material changes in estimates in the period in which the changes become known.
Revisions to estimates in closure reserves for stores and administrative office and distribution facilities include changes in the estimates of sublease agreements, changes in assumptions of various store and office closure activities, changes in assumed leasing arrangements and actual exit costs since the inception of the exit activities. Revisions to estimates and additions or accretions to reserves for stores and administrative office closure liabilities are included in “Selling, general and administrative expenses” on the accompanying Condensed Consolidated Sta
tements of Income for the three
months
e
nded
March
3
1
, 201
3
and 201
2
. Revisions to estimates and additions or accretions to reserves for distribution facilities closure liabilities are included in “Cost of goods sold, including warehouse and distribution expenses” on the accompanying Condensed Consolidated Statements of Income for the three
months
March
3
1
, 201
3
and 201
2
.
The cumulative amount incurred in closure reserves for stores from the inception of the exit activity through
March
3
1
, 201
3
, was $
24.0
million. The cumulative amount incurred in administrative office and distribution facilities from the inception of the exit activity through
March
3
1
, 201
3
, was $
10.0
million. The balance of both these reserves is included in “Other current liabilities” and “Other liabilities” on the accompanying Condensed Consolidated Balance Sheets based upon the dates when the reserves are expected to be settled.
NOTE
6
– WARRANTIES
The Company provides warranties on certain merchandise it sells with warranty periods ranging from 30 days to limited lifetime warranties. The risk of loss arising from warranty claims is typically the obligation of the Company’s vendors. Certain vendors provide upfront allowances to the Company in lieu of accepting the obligation for warranty claims. For this merchandise, when sold, the Company bears the risk of loss associated with the cost of warranty claims. Differences between vendor allowances received by the Company in lieu of warranty obligations and estimated warranty expense are recorded as an adjustment to cost of sales. Estimated warranty costs are based on the historical failure rate of each individual product line. The Company’s historical experience has been that failure rates are relatively consistent over time and that the ultimate cost of warranty claims to the Company has been driven by volume of units sold as opposed to fluctuations in failure rates or the variation of the cost of individual claims. The Company’s product warranty liabilities are included in “Other current liabilities” on the accompanying Condensed Consolidated Balance Sheets as of
March
3
1
, 201
3
, and December 31, 201
2
.
The following table identifies the changes in the Company’s aggregate product warranty liabilities for the
three
months ended
March
3
1
, 201
3
(in thousands):
|
|
|
|
|
|
Balance at December 31, 2012
|
$
|
28,001
|
Warranty claims
|
|
(11,304)
|
Warranty accruals
|
|
12,481
|
Balance at March 31, 2013
|
$
|
29,178
|
NOTE
7
– SHARE REPURCHASE PROGRAM
Under the Company’s share repurchase program, as approved by the Board of Directors, the Company may, from time to time, repurchase shares of its common stock, solely through open market purchases effected through a broker dealer at prevailing market prices, based on a variety of factors such as price, corporate trading policy requirements and overall market conditions.
The Company and its Board of Directors may increase or otherwise modify, renew, suspend or terminate the share repurchase program at any time, without prior notice.
The cumulative authorization amount under the Company’s Board-approved share repurchase program was
$
3.0
billion
as of March 31, 2013
.
The following table identifies shares of the Company’s common stock that have been repurchased as part of the Company’s publicly announced share repurchase program (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2013
|
2012
|
Shares repurchased
|
|
2,468
|
|
1,770
|
Average price per share
|
$
|
92.35
|
$
|
87.01
|
Total investment
|
$
|
227,893
|
$
|
153,987
|
As of
March
3
1
, 201
3
, the Company had $
350.7
million remaining under its share repurchase program.
Subsequent to the end of the
first
quarter and through
May 9, 2013,
the Company repurchased an additional
0.7
million shares of its common stock under its share repurchase program at an average price of $
101.07
for a total investment of $
75.7
million.
The Company has repurchased a total of
35.3
million shares of its common stock under its share repurchase program since the inception of the program in January of 2011 through
May
9
, 201
3
, at an average price of $
77.21
, for a
total
aggregate investment of $
2.7
billion.
NOTE
8
– SHARE-BASED COMPENSATION
The Company recognizes share-based compensation expense based on the fair value of the grants, awards or shares at the time of the grant, award or issuance. Share-based compensation includes stock option awards issued under the Company’s employee incentive plans and director stock plan, restricted stock awarded under the Company’s employee incentive plans, performance incentive plan and director stock plan and stock issued through the Company’s employee stock purchase plan.
Stock options
:
The
Company’s stock-based incentive plans provide for the granting of stock options for the purchase of common stock of the Company to directors and certain key employees of the Company. Options are granted at an exercise price that is equal to the closing market price of the Company’s common stock on the date of the grant. Director options granted under the plans expire after seven years and are fully vested after six months. Employee options granted under the plans expire after ten years and typically vest 25% per year, over four years. The Company records compensation expense for the grant date fair value of the option awards, adjusted for estimated forfeitures, evenly over the vesting period.
The table below identifies stock option activity under these plans during the
three
months ended
March
3
1
, 201
3
:
|
|
|
|
|
|
|
|
|
|
|
Shares (in thousands)
|
|
Weighted-Average Exercise Price
|
Outstanding at December 31, 2012
|
6,789
|
|
$
|
50.86
|
Granted
|
210
|
|
|
96.99
|
Exercised
|
(501)
|
|
|
35.88
|
Forfeited
|
(149)
|
|
|
72.79
|
Outstanding at March 31, 2013
|
6,349
|
|
|
53.06
|
Exercisable at March 31, 2013
|
3,471
|
|
$
|
33.88
|
The fair value of each stock option award is estimated on the date of the grant using the Black-Scholes option pricing model. The Black-Scholes model requires the use of assumptions, including the risk free rate, expected life, expected volatility and expected dividend yield.
·
|
Risk-free interest rate
– The United States Treasury rates in effect at the time the options are granted for the options’ expected life.
|
·
|
Expected life
- Represents the period of time that options granted are expected to be outstanding. The Company uses historical experience to estimate the expected life of options granted.
|
·
|
Expected volatility
– Measure of the amount by which the Company’s stock price has historically fluctuated.
|
·
|
Expected dividend yield –
The Company has not paid, nor does it have plans in the foreseeable future to pay, any dividends.
|
The table below identifies the weighted-average assumptions used for stock options awarded during the
three
months ended
March
3
1
, 201
3
and 201
2
:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2013
|
|
2012
|
Risk free interest rate
|
0.89
|
%
|
|
0.72
|
%
|
Expected life
|
5.4
|
Years
|
|
4.3
|
Years
|
Expected volatility
|
32.5
|
%
|
|
34.0
|
%
|
Expected dividend yield
|
-
|
%
|
|
-
|
%
|
The Company’s forfeiture rate is the estimated percentage of options awarded that are expected to be forfeited or cancelled prior to becoming fully vested. The Company’s estimate is evaluated periodically, and is based upon historical experience at the time of evaluation and reduces expense ratably over the vesting period.
The following table summarizes activity related to stock options awarded by the Company for the three months ended
March
3
1
, 201
3
and 201
2
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2013
|
|
2012
|
Compensation expense for stock options awarded
|
$
|
4,657
|
|
$
|
4,380
|
Income tax benefit from compensation expense related to stock options
|
|
1,777
|
|
|
1,686
|
Weighted-average grant-date fair value of options awarded
|
|
30.01
|
|
|
24.30
|
The remaining unrecognized compensation expense related to unvested stock option awards at
March
3
1
, 201
3
, was $
52.5
million and the weighted-average period of time over which this cost will be recognized is
2.9
years
.
Other share-based compensation plans
:
The Company sponsors other share-based compensation plans
:
an employee stock purchase plan (the “ESPP’’), which permits all eligible employees to purchase shares of the Company’s common stock at 85% of the fair market value;
a performance incentive plan, which provides for the award of shares of restricted stock to its corporate and senior management that vest evenly over a three-year period and are held in escrow until such vesting has occurred; and a
director stock
plan, which provides for the award of shares of restricted stock to the Company’s independent directors that vest evenly over a three-year period and are held in escrow until such vesting has occurred. The fair value of shares awarded under these plans is based on the closing market price of the Company’s common stock on the date of award and compensation expense is recorded evenly over the vesting period.
The table below summarizes activity related to the Company’s other share-based compensation and benefit plans for the three months ended
March
3
1
, 201
3
and 201
2
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2013
|
|
2012
|
Compensation expense for shares issued under the ESPP
|
$
|
413
|
|
$
|
363
|
Income tax benefit from compensation expense related to shares issued under the ESPP
|
|
158
|
|
|
140
|
Compensation expense for restricted shares awarded
|
|
527
|
|
|
480
|
Income tax benefit from compensation expense related to restricted awards
|
|
201
|
|
|
185
|
N
OT
E
9
– EARNINGS PER SHARE
The following table
presents the computation of
basic and diluted earnings per share for the three months ended
March
3
1
, 201
3
and 201
2
(in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2013
|
|
2012
|
Numerator (basic and diluted):
|
|
|
|
|
|
Net income
|
$
|
154,329
|
|
$
|
147,492
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
Denominator for basic earnings per share - weighted-average shares
|
|
111,557
|
|
|
126,970
|
Effect of stock options
(1)
|
|
1,839
|
|
|
2,357
|
Denominator for diluted earnings per share - weighted-average shares
|
|
113,396
|
|
|
129,327
|
|
|
|
|
|
|
Earnings per share-basic
|
$
|
1.38
|
|
$
|
1.16
|
Earnings per share-assuming dilution
|
$
|
1.36
|
|
$
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidilutive common stock equivalents not included in the calculation of diluted earnings per share:
|
|
|
|
|
|
Stock options
(1)
|
|
1,555
|
|
|
907
|
Weighted-average exercise price per share of antidilutive stock options
(1)
|
$
|
91.08
|
|
$
|
81.73
|
|
|
|
|
|
|
(1)
See Note 8 for further discussion on the terms of the Company's share-based compensation plans.
|
For the three months ended
March
3
1
, 201
3
and 201
2
, the computation of diluted earnings per share did not include certain common stock equivalents. These common stock equivalents represent underlying stock options not included in the computation of diluted earnings per share, because the inclusion of such equivalents would have been antidilutive.
From
April
1, 201
3
, through and including
May
9
, 201
3
, the Company repurchased
0.7
million shares of its common stock at an average price of $
101.07
, for a total investment of $
75.7
million.
NOTE 1
0
– LEGAL MATTERS
O’Reilly is currently involved in litigation incidental to the ordinary conduct of the Company’s business. The Company records reserves for litigation losses in instances where a material adverse outcome is probable and the Company is able to reasonably estimate the probable loss. The Company reserves for an estimate of material legal costs to be incurred in pending litigation matters. Although the Company cannot ascertain the amount of liability that it may incur from any of these matters, it does not currently believe that, in the aggregate, these matters, taking into account applicable insurance and reserves, will have a material adverse effect on its consolidated financial position, results of operations or cash flows in a particular quarter or annual period.
In addition, O’Reilly was involved in resolving governmental investigations that were being conducted against CSK and CSK’s former officers and other litigation, prior to its acquisition by O’Reilly, as described below.
As previously reported, the governmental investigations of CSK regarding its legacy pre-acquisition accounting practices have concluded. All criminal charges against former employees of CSK related to its legacy pre-acquisition accounting practices, as well as the civil litigation filed against CSK’s former Chief Executive Officer by the Securities and Exchange Commission (the “SEC”), have concluded.
Under Delaware law, the charter documents of the CSK entities and certain indemnification agreements, CSK may have certain indemnification obligations. As a result of the CSK acquisition, O’Reilly has incurred legal fees and costs related to these potential indemnity obligations arising from the litigation commenced by the Department of Justice and SEC against CSK’s former employees. Whether those legal fees and costs are covered by CSK’s insurance is subject to uncertainty, and, given its complexity and scope, the final outcome cannot be predicted at this time. O’Reilly has a remaining reserve, with respect to the indemnification obligations of $
13.7
million at
March
3
1
, 201
3
, which relates to the payment of those legal fees and costs already incurred. It is possible that in a particular quarter or annual period the Company’s results of operations and cash flows could be materially affected by resolution of such matter, depending, in part, upon the results of operations or cash flows for such period. However, at this time, management believes that the ultimate outcome of this matter, after consideration of applicable reserves, should not have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows.
NOTE 1
1
– RECENT ACCOUNTING PRONOUNCEMENTS
In February of 2013, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2013-02,
"Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income" ( “ASU 2013-02”).
Under ASU 2013-02, an
entity is required to provide information about the amounts reclassified out of Accumulated Other Comprehensive Income (“AOCI”)
by component.
In addition, an entity is required to present, either on the face of the financial statements or in the notes, significant
amounts reclassified out of AOCI by the respective line items of net income, but only if the amount reclassified is required to be
reclassified in its entirety in the same reporting period.
For amounts that are not required to be reclassified in their entirety to net
income, an entity is required to cross-reference to other disclosures that provide additional details about those amounts.
ASU 2013-02
does not change the current requirements for reporting net income or other comprehensive income in the financial statements.
The
Company adopted
this guidance beginning with
its
first quarter ended March 31, 2013; the application of this guidance
would
affect presentation
only and
,
therefore,
did
not have an impact on
the Company’s
consolidated financial condition, results of operations or cash flows.
Item
2
.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Unless otherwise indicated, “we,” “us,” “our” and similar terms, as well as references to the “Company” or “O’Reilly” refer to O’Reilly Automotive, Inc. and its subsidiaries.
In Management’s Discussion and Analysis, we provide a historical and prospective narrative of our general financial condition, results of operations, liquidity and certain other factors that may affect our future results,
including
:
·
|
an overview of the key drivers of the automotive aftermarket
industry
;
|
·
|
our results of operations for the
three months
ended
March
3
1
, 201
3
and 201
2
;
|
·
|
our liquidity and capital resources;
|
·
|
any contractual obligations to which we are committed;
|
·
|
our critical accounting estimates;
|
·
|
the inflation and seasonality of our business;
and
|
·
|
recent
accounting
pronouncements
that
may
affect our co
mpany.
|
The review of Management’s
D
iscussion and
A
nalysis
should be made in conjunction with our
condensed
consolidated financial statements, related notes and other financial information
, forward-looking statements and other risk factors
included elsewhere in this
quarterly
report.
FORWARD-LOOKING
STATEMENTS
We claim the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as “expect,” “believe,” “anticipate,” “should,” “plan,” “intend,” “estimate,” “project,” “will” or similar words. In addition, statements contained within this
quarter
ly
report that are not historical facts are forward-looking statements, such as statements discussing among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues and future performance. These forward-looking statements are based on estimates, projections, beliefs and assumptions and are not guarantees of future events and results. Such statements are subject to risks, uncertainties and assumptions, including, but not limited to, competition, product demand, the market for auto parts, the economy in general, inflation, consumer debt le
vels, governmental regulations,
our increased debt levels, credit ratings on public debt, our ability to hire and retain qualified employees, risks associated with the performance of acquired businesses, weather, terrorist activities, war and the threat of war. Actual results may materially differ from anticipated results described or implied in these forward-looking statements. Please refer to the “Risk Factors” section of
our
annual report on Form 10-K for the year ended December 31, 2012, for additional factors that could materially aff
ect our financial performance.
Forward-looking statements speak only as of the date they were made and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
OVERVIEW
We are a specialty retailer of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States. We are one of the largest automotive aftermarket specialty retailers, selling our products to both do-it-yourself (“DIY”) customers and professional service providers
– our
“dual market strategy”. Our stores carry an extensive product line consisting of new and remanufactured automotive hard parts, maintenance items, accessories, a complete line of auto body paint and related materials, automotive tools and professional service provider service equipment. Our extensive product line includes an assortment of products that are differentiated by quality and price for most of the product lines we offer. For many of our product offerings, this quality differentiation reflects “good”, “better”, and “best” alternatives. Our sales and total gross margin dollars are highest for the “best” quality category of products. Consumers’ willingness to select products at a higher point on the value spectrum is a driver of sales and profitability in our industry. Our stores
also
off
er enhanced services and programs
to our customers
:
used oil
, oil filter
and battery recycling
;
battery
, wiper and bulb
replacement; battery diagnostic testing;
electrical and module testing
; check engine light code extraction;
loaner tool program
;
drum and rotor resurfacing
;
custom hydraulic hoses
;
professional paint shop mixing and related materials
; and
machine shops
.
Our strategy is to open new stores to achieve greater penetration into existing markets and expansion into new, contiguous markets. We plan to open
190
net, new stores in 201
3
. We typically open new stores either by (i) constructing a new facility or renovating an existing one on property we purchase or lease and stocking the new store with fixtures and inventory; (ii) acquiring an independently owned auto parts store, typically by the purchase of substantially all of the inventory and other assets (other than realty) of such store; or (iii) purchasing multi-store chains. We believe our investment in store growth will be funded with the cash flows expected to be generated by our existing operations and through available borrowings under our existing credit facility. During the
three months
ended
March 31
, 201
3
, we opened
66
stores and
closed one
store
,
and as of that date, operated
4,041
stores
in
42
state
s.
Operating within the retail industry, we are influenced by a number of general macroeconomic factors including, but not limited to, fuel costs, unemployment rates, consumer preferences and spending habits, and competition. The difficult conditions that affected the overall macroeconomic environment in recent years continue to impact O’Reilly and the retail sector in general. We believe that the average consume
r’s tendency has been to “trade
down” to lower quality products during the recent challenging macroeconomic conditions. We have ongoing initiatives aimed at tailoring our product offering to adjust to customers’ changing preferences; however, we also continue to have initiatives focused on marketing and training to educate customers on the advantages of
“
purchasing up
”
on the value spectrum. We believe these ongoing initiatives targeted at marketing higher quality products will result in our customers’ willingness to return to
“
purchasing up
”
on the value spectrum in the future as the U.S. economy recovers; however, we cannot pr
edict whether, when, or the manner in which, these economic conditions will change.
We believe the key drivers of current and future demand of the products sold within the automotive aftermarket include the number of U.S. miles driven, number of U.S. registered vehicles, new light vehicle registrations, average vehicle age and unemployment.
·
|
Number of
Miles Driven
- The number of total miles driven in the U.S. heavily influences the demand for the repair and maintenance products sold within the automotive aftermarket. Historically, the long-term trend in the total miles driven in the U.S. has steadily increased; however, according to the Department of Transportation, total miles driven in the U.S. have remained relatively flat since 2007 as the U.S. has experienced difficult macroeconomic conditions. We believe that as the U.S. economy recovers and
the level of unemployment declines
, annual miles driven will return to historical growth rates and continue to drive demand for
the
industry.
|
·
|
Number of U.S. Registered Vehicles, New Light Vehicle Registrations and Average Vehicle Age
- The total number of ve
hicles on the road and the average age of the U.S. vehicle population also heavily influence the demand for products sold within the automotive aftermarket
industry
. As reported by the Automotive Aftermarket Industry Association (“AAIA”), the total number of registered vehicles has increased
15
% over the past decade, from
209
million light vehicles in 200
1
to
241
million light vehicles in 201
1
.
Annual n
ew light vehicle registratio
ns have declined
24
% over the past decade, from
17
million registrations in 2001 to
13
million registrations in 2011; however, the seasonally adjusted annual rate (the “SA
A
R”) of sales of light vehicles in the U.S. increased to
15
million as of
March
3
1
, 201
3
, indicating that the trend of declining new light vehicle registrations has reversed. As reported by the AAIA,
vehicle scrappage rates have decreased
23
% from 2001 to 2011, while
the average age of the U.S. vehicle popul
ation has increased
21
% over
that
decade, from
8.9
years in 200
1
to
10.8
years in 201
1
. We believe this increase in average age can be attributed to better engineered and manufactured vehicles, which
can be reliably driven at higher miles due to better quality power trains and interiors and exteriors
,
and the consumer’s willingness to invest in maintaining their higher-mileage, better built vehicles. As the average age of the vehicle on the road increases, a larger percentage of miles are being driven by vehicles which are outside of a manufacturer warranty. These out-of-warranty, older vehicl
es
generate strong demand for automotive aftermarket products as they go through more routine maintenance cycles, have more frequent mechanical failures and generally require more maintenance than newer vehicles. Based on this change in consumer sentiment surrounding the length of time older vehicles can be reliably driven at higher mileages, we believe consumers will continue to keep their vehicles even longer as the economy recovers, maintaining the trend of an aging vehicle population.
|
·
|
Unemployment
- Unemployment rates and continued uncertainty surrounding the overall economic health of the U.S. have had a negative impact on consumer confidence and the level of consumer discretionary spending. The annual U.S. unemployment rate over the past two years has remained at 30-year highs. We believe macroeconomic uncertainties and the potential for future joblessness can motivate consumers to find ways to save money, which can be an important factor in the consumer’s decision to defer the purchase of a new vehicle and maintain their existing vehicle. While the deferral of vehicle purchases has led to an increase in vehicle maintenance, long-term trends of high unemployment could continue to impede the growth of annual miles driven, as well as decrease consumer discretionary spending, both of which negatively impact demand for products sold in the automotive aftermarket
industry
. As of
March 31
, 201
3
, the U.S. unemployment rate
decreased slightly t
o
7.6
%
from
7.8
% as of December 31, 201
2
, and
8.2
% as of
March 31
, 201
2
. We believe that as the economy recovers, unemployment will return to more historic levels and we will see a corresponding increase in commuter traffic as unemployed individuals return to work. Aided by these increased commuter miles, overall annual U.S. miles driven should begin to grow resulting in continued demand for automotive aftermarket products.
|
We remain confident in our ability to gain market share in our existing markets and grow our business in new markets by focusing on our dual market strategy and the core O’Reilly values of customer service and expense control.
RESULTS OF OPERATIONS
Sales:
Sales for the
three months
ended
March 31
, 201
3
, increased $
56
million to $
1.59
billion from $
1.53
billion for the same period one year ago, representing an increase of
4
%.
Comparable store sales are calculated based on the change in sales of stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores
,
sales to Team Members
and sales from the acquired VIP stores, due to the significant change in the business model and lack of historical data
.
Comparable store sales for stores
open at least one year increased
0.6
% and
7.4
% for the
three months
ended
March 31
, 201
3
and 201
2
, respectively.
Comparable store sales, adjusted for the impact of one additional day during the three months ended March 31, 2012, as a result of Leap Day, increased
1.9
% for the three months ended March 31, 2013, versus
6.1
% for the three months ended March 31, 2012.
The following table presents the components of the increase in sales for the three months ended March 31, 2013 (in millions):
|
|
|
|
|
|
|
Increase in Sales for the Three Months Ended March 31, 2013, Compared to the Same Period in 2012
|
Store sales:
|
|
|
Comparable store sales
|
$
|
9
|
Non-comparable store sales:
|
|
|
Sales for stores opened throughout 2012, excluding stores open at least one year that are included in comparable store sales
|
|
34
|
Sales in 2012 for stores that have closed
|
|
(1)
|
Sales for stores opened throughout 2013, including the acquired VIP stores
|
|
16
|
Non-store sales:
|
|
|
Includes sales of machinery and sales to independent parts stores and Team Members
|
|
(2)
|
Total increase in sales
|
$
|
56
|
We believe the increased sales achieved by our stores are the result of high levels of customer service provided by our well-trained and technically proficient Team Members, superior inventory availability, enhanced services and programs offered in most stores, a broader selection of product offerings in most stores, a targeted promotional and advertising effort through a variety of media and localized promotional events, continued improvement in the merchandising and store layouts of our stores, compensation programs for all store Team Members that provide incentives for performance and our continued focus on serving both DIY and professional service provider customers.
Our comparable store sales increase for the
three months ended March 31, 2013, was driven by
an increase in average ticket values, partially offset by a decrease in DIY customer transaction counts, as well
as the effect of o
ne additional day during the first quarter of 2012 as a result of Leap Day
and the timing of the Easter holiday
. The improvement in average ticket values was the result of the continued growth of the more costly, hard part categories as a percentage of our total sales. The growth in the hard part categories was driven by the increase of professional service provider sales as a percentage of our total sales mix and the continued growth in DIY hard part sales, as consumers continue to maintain and repair their existing vehicles. The increases in our professional service provider customer transaction counts, driven by our acquired markets, were offset by pressured DIY transaction counts. DIY customer transaction counts continue to be negatively impacted by macroeconomic pressures on disposable income, including sustained unemployment levels above historical averages. Both DIY and professional service provider customer transaction counts also continue to be negatively impacted by better-engineered and more technically advanced vehicles, which have been manufactured in recent years. These vehicles require less frequent repairs a
nd the component parts are more durable and last for longer periods of time; however, when repairs are required, the cost of the repair is
,
on average,
greater. The additional day for the Leap Day in 2012
and the timing of the Easter holiday, which fell in the second quarter of 2012 and the first quarter of 2013, was a headwind of
approximately
150
basis points to our first quarter 2013 comparable store sales results
.
We opened
65
net, new stores during the three
months
ended
March 31
, 201
3, compared to
69
net, new stores during the three months ended March 31, 2012
.
As of
March
3
1
, 201
3
, we operated
4,041
stores in
42
states compared to
3,809
stores in
39
states at
March
3
1
, 201
2
. We anticipate total new store growth to be
190
net, new store openings in 201
3
.
Gross profit:
Gross profit for the
three months
ended
March 31
, 201
3
, increased to $
799
million (or
50.4
% of sales) from $
762
million (or
49.8
% of sales) for the same period one year ago, representing an increase of
5
%.
The increase in gross profit dollars for the three months ended March 31, 2013, was primarily a result of the increase in sales from new stores. The increase in gross profit as a percentage of sales for the three months ended March 31, 2013, was primarily due to improved inventory shrinkage and distribution center (“DC”) efficiencies, partially offset by the impact of increased commercial sales
, which typically carry a lower gross profit as a percentage of sales,
as a percentage of the total sales mix. The improved inventory shrinkage was driven by our continued focus on inventory control and accountability through our distribution and store networks. DC efficiencies were the result of continued leverage on our increased sales volumes and more tenured and experienced DC Team Members in our maturing DCs.
Selling, general and administrative expenses:
Selling, general and administrative expenses (“SG&A”) for the three months ended
March
3
1
, 201
3
, increased to $
548
million (or
34.5
% of sales) from $
514
million (or
33.6
% of sales) for the same period one year ago, representing an increase of
6
%.
The increase in total SG&A dollars for the three months ended March 31, 2013, was primarily the result of additional Team Members, facilities and vehicles to support our increased store count. The increase in SG&A as a percentage of sales for the three months ended March 31, 2013, was primarily the result of deleverage on soft comparable store sales
and the benefit of Leap Day in the three months ended March 31, 2012, which had essentially no additional fixed costs
.
Operating income:
As a result of the impacts discussed above, operating income for the
three months
ended
March 31
, 201
3
, increased to $
251
million (or
15.8
% of sales) from $
248
million (or
16.2
% of sales) for the same period one year ago, representing an increase of
1
%.
Other income and expense:
Total other expense for the three months ended March 31, 2013, increased to $
10
million (or
0.7
% of sales) from $
8
million (or
0.5
% of sales) for the same period one year ago, representing an increase of
36
%.
The increase in total other expense for the three months ended March 31, 2013, was primarily due to increased interest expense on higher average outstanding borrowings and increased amortization of debt issuance costs.
Income taxes:
Our provision for income taxes for the three months ended March 31, 2013, decreased to $
86
million (or
5.4
% of sales) from $
92
million (or
6.0
% of sales) for the same peri
od one year ago, representing a
decrease of
7
%.
Our effective tax rate for the
three months
ended
March 31
, 201
3
, was
35.9
% of income before income taxes compared to
38.5
% for
the same period one year ago.
The decrease
s
in our
provision for income taxes and
tax rate for the three months ended March 31, 2013,
were
primarily due to the benefits of employment tax credits taken and adjustments to tax
reserves
related to the favorable resolution of certain income tax audits.
Net income:
As a result of the impacts discussed above, net income for the
three months
ended
March 31
, 201
3
, increased to $
154
million (or
9.7
% of sales) from $
147
million (or
9.6
% of sales) for the same period one year ago, representing an increase of
5
%.
Earnings per share:
Our diluted earnings per common share for the
three months
ended
March 31
, 201
3
, increased
19
% to $
1.36
on
113
million shares versus $
1.14
for the same period one year ago on
129
million shares. The impact of
year-to-date
share repurchases on diluted earnings per share for the
three months
ended
March 31
, 201
3
, was an increase of approximately $
0.02
.
LIQUIDITY
AND CAPITAL RESOURCES
Our long-term business strategy requires capital to open new stores, fund strategic acquisitions, expand distribution infrastructure, operate and maintain existing stores and may include the opportunistic repurchase of shares of our common stock through our Board-approved share repurchase program. The
primary
sources of our liquidity are funds generated from operations and borrowed under our unsecured revolving credit facility (the “Revolving Credit Facility”). Decreased demand for our products or changes in customer buying patterns could negatively impact our ability to generate funds from operations. Additionally, decreased demand or changes in buying patterns could impact our ability to meet the debt covenants of our credit agreement and, therefore, negatively impact the funds available under our Revolving Credit Facility. We believe that cash expected to be provided by operating activities and availability under our Revolving Credit Facility will be sufficient to fund both our short-term and long-term capital and liquidity needs for the foreseeable future. However, there can be no assurance that we will continue to generate cash flows at or above recent levels.
The following table identifies cash provided by/(used in) our operating, investing and financing activities for the three months ended March 31, 2013 and 2012 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
Liquidity
|
2013
|
|
2012
|
Total cash provided by (used in):
|
|
|
|
|
|
Operating activities
|
$
|
226,344
|
|
$
|
414,528
|
Investing activities
|
|
(72,100)
|
|
|
(73,899)
|
Financing activities
|
|
(196,962)
|
|
|
(126,985)
|
(Decrease) increase in cash and cash equivalents
|
$
|
(42,718)
|
|
$
|
213,644
|
Operating activities:
The decrease in cash provided by operating activities for the three months ended March 31, 2013, compared to the same period in 2012, was primarily due to a smaller decrease in net inventory investment in the current period versus the same period in 2012. Net
inventory invested reflects our investment in inventory, net of the amount of accounts payable to vendors. Our vendor financing programs enable us to reduce overall supply chain costs and negotiate extended payment terms with our vendors. Our accounts payable to inventory ratio was 85.7% and 84.7% at March 31, 2013, and De
cember 31, 2012, respectively versus 73.3% and 64.4% at March 31, 2012, and December 31, 2011, respectively.
The smaller increase in our accounts payable to inventory ratio is the result of a smaller increase in the number of new vendors added to our financing programs in the current year versus the same period in the prior year. We launched our enhanced vendor financing program in January of 2011, and we were able to add a large number of vendors to the programs during 2011 and 2012. As we anniversary these vendor additions to the programs, we expect to see a slower rate of growth in our accounts payable to inventory ratio.
Investing activities:
The decrease in cash u
sed in investing activities during the
three
months ended
March
3
1
, 201
3
, as compared to the same period in 201
2,
was primarily the result of
a decrease in capital expenditures during the current period.
Financing activities:
The increase in net cash used in financing activities during the three months ended March 31, 2013, as compared to the same period in 2012, was primarily attributable to the increase in the impact of repurchases of our common stock during the current period, in accordance with our Board-approved share repurchase program.
Unsecured revolving credit facility:
In January of 2011, and as amended in September of 2011, we entered into a credit agreement (the “Credit Agreement”), for a
five
-year $
660
million unsecured revolving credit facility (the “Revolving Credit Facility”), arranged by Bank of America, N.A., which is scheduled to mature in
September of 2016
. The Credit Agreement includes a $
200
million sub-limit for the issuance of letters of credit and a $
75
million sub-limit for swing line borrowings under the Revolving Credit Facility. As described in the Credit Agreement governing the Revolving Credit Facility, we may, from time to time subject to certain conditions, increase the aggregate commitments under the Revolving Credit Facility by up to $
200
million. As of
March 31
, 201
3
, we had outstanding letters of credit, primarily to support obligations related to workers’ compensation, general liability and other insurance policies, in the amount of $
57
million, reducing the aggregate availability under the Revolving Credit Facility by that amount. As of
March 31
, 201
3
, we had no outstanding borrowings under the Revolving Credit Facility.
Senior Notes:
4.875% Senior Notes due 2021:
On
January 14, 2011
, we issued $
500
million aggregate principal amount of unsecured
4.875
% Senior Notes due 2021 (“
4.875
% Senior Notes due 2021”) at a price to the public of
99.297
% of their face value with United Missouri Bank, N.A. (“UMB”) as trustee. Interest on the
4.875
% Senior Notes due 2021 is payable on January 14 and July 14 of each year and is computed on the basis of a 360-day year.
4.625% Senior Notes due 2021:
On
September 19, 2011
, we issued $
300
million aggregate principal amount of unsecured
4.625
% Senior Notes due 2021 (“
4.625
% Senior Notes due 2021”) at a price to the public of
99.826
% of their face value with UMB as trustee. Interest on the
4.625
% Senior Notes due 2021 is payable on March 15 and September 15 of each year and is computed on the basis of a 360-day year.
3.800% Senior Notes due 2022:
On
August 21, 2012
, we issued $
300
million aggregate principal amount of unsecured
3.800
% Senior Notes due 2022 (“
3.800
% Senior Notes due 2022”) at a price to the public of
99.627
% of their face value with UMB as trustee. Interest on the
3.800
% Senior Notes due 2022 is payable on March 1 and September 1 of each year and is computed on the basis of a 360-day year.
The senior notes are guaranteed on a senior unsecured basis by each of our subsidiaries (“Subsidiary Guarantors”) that incurs or guarantees our obligations under our Revolving Credit Facility or certain of our other debt or any of our Subsidiary Guarantors. The guarantees are
joint and several and
full and unconditional
, subject to certain customary automatic release provisions, including release of the subsidiary guarantor’s guarantee under our Credit Agreement and certain other debt, or, in certain circumstances, the sale or other disposition of a majority of the voting power of the capital interest in, or of all or substantially all the property of, the subsidiary guarantor
. Each of the Subsidiary Guarantors is wholly-owned, directly or indirectly, by us and we have no independent assets or operations other than those of our subsidiaries. Our only direct or indirect subsidiaries that would not be Subsidiary Guarantors
would be minor subsidiaries.
Neither we, nor any of our Subsidiary Guarantors, are subject to any material or significant restrictions on our ability to obtain funds from our subsidiaries by dividend or loan or to transfer assets from such subsidiaries, except as provided by applicable law. Each of our senior notes is subject to certain customary covenants, with which we complied as of
March 31
, 201
3
.
Debt covenants:
The indentures governing our senior notes contain covenants that limit our ability and the ability of certain of our subsidiaries to, among other things: (i) create certain liens on assets to secure certain debt; (ii) enter into certain sale and leaseback transactions; and (iii) merge or consolidate with another company or transfer all or substantially all of our or its property, in each case as set forth in the indentures. These covenants are, however, subject to a number of important limitations and exceptions.
The Credit Agreement contains
certain
covenants,
including
limitations on
indebtedness,
a minimum consolidated fixed charge coverage ratio of
2.25
times
through December 31, 2014 and
2.50
times thereafter through maturity
,
and a maximum consolidated leverage ratio of
3.00
times through maturity. The consolidated leverage ratio in
cludes a calculation of
adjusted
earnings before interest, taxes, depreciatio
n, amortization, rent and stock-based
compensation expense (“EBITDAR”)
to adjusted debt
. Adjusted debt includes outstanding debt, outstanding
stand-by
letters of credit
and similar instruments,
six-times rent expense and excludes any premium or discount recorded in conjunction with the issuance of long-term debt. In the event that we should default on any covenant contained within the Credit Agreement, certain
actions may be taken,
including
,
but
not limited to,
possible termination of credit extensions, immediate
payment
of outstanding principal amounts
plus accrued interest
and other amounts payable under the Credit Agreement
and
litigation from our lenders. We had a
consolidated
fixed charge coverage ratio of
4.86
times and
5.00
times as of
March 31,
201
3
and 201
2, respectively, and a
consolidated leverage
ratio of
1.84
times and
1.68
times as of
March 31
, 201
3
and 201
2
, respectively, remaining in compliance with all covenants
related to
the
borrowing arrangements
. Under our current financing p
lan
, we have targeted an adjusted
debt to adjusted EBITDAR
ratio range of
2.00
times to
2.25
times.
The table below outlines the calculations of the
consolidated
fixed ch
arge coverage ratio and
consolidated leverage
ratio covenants, as defined in the Credit Agreement governing the Revolving Credit Facility, for the twelve months ended
March 31
, 201
3
and 201
2
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended March 31,
|
|
|
2013
|
|
2012
|
GAAP net income
|
$
|
592,583
|
|
$
|
552,691
|
Add:
|
Interest expense
|
|
42,469
|
|
|
32,059
|
|
Rent expense
|
|
244,907
|
|
|
232,595
|
|
Provision for income taxes
|
|
349,775
|
|
|
336,700
|
|
Depreciation expense
|
|
177,286
|
|
|
171,233
|
|
Amortization expense (benefit)
|
|
166
|
|
|
(311)
|
|
Non-cash share-based compensation
|
|
22,399
|
|
|
20,667
|
Non-GAAP adjusted net income (EBITDAR)
|
$
|
1,429,585
|
|
$
|
1,345,634
|
|
|
|
|
|
|
|
Interest expense
|
$
|
42,469
|
|
$
|
32,059
|
|
Capitalized interest
|
|
6,842
|
|
|
4,695
|
|
Rent expense
|
|
244,907
|
|
|
232,595
|
Total fixed charges
|
$
|
294,218
|
|
$
|
269,349
|
|
|
|
|
|
|
|
Consolidated fixed charge coverage ratio
|
|
4.86
|
|
|
5.00
|
|
|
|
|
|
|
GAAP debt
|
$
|
1,095,935
|
|
$
|
797,488
|
|
Stand-by letters of credit
|
|
56,525
|
|
|
57,778
|
|
Discount on senior notes
|
|
4,241
|
|
|
3,584
|
|
Six-times rent expense
|
|
1,469,442
|
|
|
1,395,570
|
Non-GAAP adjusted debt
|
$
|
2,626,143
|
|
$
|
2,254,420
|
|
|
|
|
|
|
Consolidated leverage ratio
|
|
1.84
|
|
|
1.68
|
T
he
consolidated
fixed charge coverage ratio and
consolidated leverage
ratio discussed and presented in the table above are not derived in accordance with
United States generally accepted accounting principles (“GAAP”)
. We do not, nor do we suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. We believe that the presentation of our
consolidated
fixed charge coverage ratio and
consolidated leverage ratio
provides meaningful supplemental information to both management and investors that reflects the required covenants under our credit agreement. Material limitations of these non-GAAP measures are that such measures do not reflect actual GAAP amounts. We compensate for such limitations by presenting, in the table above, a reconciliation to the most directly comparable GAAP measures.
Share repurchase program:
Under
our
share repurchase program, as approved by the Board of Directors,
we
may, from time to time, repurchase shares of
our
common stock, solely through open market purchases effected through a broker dealer at prevailing market prices, based on a variety of factors such as price, corporate trading policy requirem
ents and overall market conditions. We may increase or otherwise modify, renew, suspend or terminate the share repurchase program at any time, without prior notice.
The cumulative authorization amount under our Board-approved share repurchase program was
$
3.0
billion
as of March 31, 2013
.
The following table identifies shares of our common stock that have been repurchased as part of our publicly announced repurchase program (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2013
|
2012
|
Shares repurchased
|
|
2,468
|
|
1,770
|
Average price per share
|
$
|
92.35
|
$
|
87.01
|
Total investment
|
$
|
227,893
|
$
|
153,987
|
As of
March
3
1
, 201
3
,
we
had $
351
million remaining under
our
share repurchase program.
Subsequent to the end of the first quarter and through May 9, 2013, we have repurchased an additional
0.7 million shares of our common stock under our share repurchase program at an average price of $101.07 for a total investment of $76 million. We have
repurchased a total of
35.3
million shares of
our
common stock under
our
share repurchase program since the inception of the program in January of 2011 through
May 9
, 201
3
, at an average price of $
77.21
, for a
total
aggregate investment of $
2.7
billion.
CONTRACTUAL OBLIGATIONS
T
here have been no material changes to the contractual obligations to which we are committed since those discussed in our Annual Report on Form 10-K for the year ended December 31, 201
2
.
CRITICAL ACCOUNTING ESTIMATES
The preparation of our financial statements in accordance with
U.S.
GAAP
requires the application of certain estimates and judgments by management. Management bases its assumptions, estimates, and adjustments on historical experience, current trends and other factors believed to be relevant at the time the
condensed
consolidated financial statements are prepared.
There have been no material changes in the
critical accounting estimates
since those
discussed in our Annual Report on Form 10-K for the year ended December 31, 20
1
2
.
INFLATION AND SEASONALITY
We have been successful, in many cases, in reducing the effects of merchandise cost increases principally by taking advantage of vendor incentive programs, economies of scale resulting from increased volume of purchases and selective forward buying. To the extent our acquisition cost increased due to base commodity price increases industry
wide, we have typically been able to pass along these increased costs through higher retail prices for the affected products. As a result, we do not believe our operations have been materially, adversely affected by inflation.
To some extent, our business is seasonal primarily as a result of the impact of weather conditions on customer buying patterns. While we have historically realized operating profits in each quarter of the year, our store sales and profits have historically been higher in the second and third quarters (April through September) than in the first and fourth quarters (October through March) of the year.
RECENT
ACCOUNTING PRONOUNCEMENTS
In February of 2013, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2013-02,
"Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income" ( “ASU 2013-02”).
Under ASU 2013-02, an
entity is required to provide information about the amounts reclassified out of Accumulated Other Comprehensive Income (“AOCI”)
by component.
In addition, an entity is required to present, either on the face of the financial statements or in the notes, significant
amounts reclassified out of AOCI by the respective line items of net income, but only if the amount reclassified is required to be
reclassified in its entirety in the same reporting period.
For amounts that are not required to be reclassified in their entirety to net
income, an entity is required to cross-reference to other disclosures that provide additional details about those amounts.
ASU 2013-02
does not change the current requirements for reporting net income or other comprehensive income in the financial statements.
We adopted
this guidance beginning with
our
first quarter ended March 31, 2013; the application of this guidance
would
affect presentation
only and therefore,
did not
have an impact on our consolidated financial condition, results of operations or cash flows.
INTERNET ADDRESS AND ACCESS TO SEC FILINGS
Our Internet address is
www.oreillyauto.com
. Interested readers can access our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, through the Securit
ies
and Exchange Commission’s website at
www.sec.gov
. Such reports are generally available on the day they are filed. Additionally, we will furnish interested readers
,
upon request and free of charge, a paper copy of such reports.