Pathfinder Bancorp, Inc. ("Company") (NASDAQ: PBHC), the holding
Company for Pathfinder Bank ("Bank"), announced third quarter 2023
net income available to common shareholders of $2.2 million or
$0.35 per basic and diluted share. This reflects a decrease of $1.0
million compared to the $3.2 million or $0.52 per basic and diluted
share, earned in the third quarter of 2022. The Company's total
revenue for the third quarter of 2023, after provision for credit
losses, was $10.4 million, a decrease of $811,000, or 7.2%,
compared to the same quarter in 2022. The Company's total revenue
for the nine months ended September 30, 2023, after provision for
credit losses, was $31.0 million, a decrease of $2.4 million, or
7.3%, compared to the same nine month period in 2022.
Performance Highlights for the Three
Months Ended September 30, 2023:
- The Company reported a 32.0%
increase in interest and dividend income to $17.7 million for the
three month period ended September 30, 2023. This represents an
increase from the $13.4 million reported for the same three month
period in 2022.
- Total interest expense for the
three months ended September 30, 2023, increased to $7.6 million
from the $2.6 million reported in the third quarter of 2022.
- The Company's net interest income
after provision for credit losses was $9.2 million for the three
month period ended September 30, 2023. This level of net income
represents a decrease of 8.4% from the $10.1 million reported for
the third quarter of 2022.
- Noninterest income demonstrated
modest growth, with the Company reporting $1.2 million for the
third quarter of 2023, an increase of 2.8% from $1.2 million
reported in the corresponding prior year period.
- For the three months ended
September 30, 2023, noninterest expenses were $7.7 million. This is
a 5.3% increase when compared to the $7.3 million reported in the
third quarter of 2022.
Performance Highlights for the Nine
Months Ended September 30, 2023:
- The Company reported substantial
growth in its cumulative interest and dividend income, growing to
$49.3 million for the nine month period ended September 30, 2023.
This was a 36.8% increase from the $36.1 million reported during
the corresponding nine month period ended September 30, 2022.
- The Company's total interest
expense for the nine months concluded September 30, 2023, was $19.6
million. This was an increase from the $5.9 million reported during
the nine month period ended September 30, 2022.
- Net interest income, after the
provision for credit losses, for the nine month period ended
September 30, 2023, was recorded at $27.1 million. This represents
a marginal decline of 7.7% from the $29.4 million reported for the
comparable nine month period ended September 30, 2022.
- The Company's noninterest income
for the nine month period ended September 30, 2023, was $3.9
million, reflecting a slight decrease of 4.6% from the $4.1 million
reported during the first nine months of 2022.
- Noninterest expenses for the nine
months ended September 30, 2023, were $22.4 million, an increase of
3.2% from the $21.7 million reported during the first nine months
of 2022.
James A. Dowd, President, and Chief Executive
Officer of Pathfinder Bank, commented on the Bank's performance and
forward-looking strategies following the third quarter of 2023. He
underscored the Bank's increased emphasis in 2023 on bolstering
both balance sheet and contingently-available liquidity. He further
noted the Bank’s success in maintaining its deposit balances,
despite the pressures that have reduced deposits industry-wide, and
emphasized the necessity of executing on strategies designed to
continuously monitor and manage deposits and other sources of
liquidity in the current economic environment. He additionally
discussed proactive measures that the Company continues to take to
counterbalance the effects of declining net interest margin through
operational streamlining and technological enhancements.
"This quarter, much like what has been observed
across the entirety of the banking sector, we encountered several
challenges including a volatile interest rate environment, net
interest margin compression, and an increase in personnel expenses.
Despite these challenging economic conditions, we still performed
well, earning $2.2 million for the quarter and a total of $6.8
million in the first nine months of 2023," Mr. Dowd noted.
“Despite recent market fluctuations affecting
Pathfinder and the vast majority of our peer institutions, as well
as the broader regional and community banking sector, our core
operating philosophies remain consistent. Our confidence continues
to be bolstered by an encouraging increase in our interest and
dividend income, thanks to the robust performance of our
interest-generating asset portfolios. We remain strategically
poised to meet the evolving needs of our customers in an expanding
and rapidly changing local and regional market, both now and in the
future."
Discussing the Company’s operational metrics, he
noted, “The provision for credit losses increased to $2.7 million
for the first three quarters of 2023, up markedly from the $871,000
recorded in the same nine month period of 2022. This $1.8 million
increase is largely attributable to ongoing issues with two
significant commercial real estate and commercial loan
relationships that we have been vigilantly monitoring. As an
integral component of our balance sheet management directives, and
fully consistent with our operating policies, we recognized loan
charge-offs in the third quarter, amounting to $3.9 million, which
were primarily related to those two multi-loan relationships. These
charge-offs, while large, were substantially reserved for in prior
periods in accordance with our conservative accounting
methodologies."
“At present, these two significant credit
relationships are being managed under rigorous 'workout' processes
and are being overseen by our seasoned lending team and their
advisors. Our strategy involves active dialogue with the borrowers,
crafting tailored repayment plans, adding additional sources of
collateral when available and methodical advancement towards loan
collateral liquidation should that become necessary."
"In the third quarter of 2023, we reported a
return on average assets ('ROAA') of 0.63% and a return on average
equity ('ROAE') of 7.5%. These results represent declines from the
previous year's third quarter when the ROAA and ROAE stood at 0.93%
and 11.49%, respectively. Despite this, we are pleased by our
sequential quarterly profitability growth, demonstrating our
resilience and the effectiveness of our adaptive strategies," Dowd
added.
"Given the prevailing economic uncertainties
which could lead to subdued loan demand, we are projecting a
conservative annual loan growth rate of around 4% for the next 12
to 24 months. Concurrently, we are handling an escalation in our
interest expenses with deep analysis and proactive engagement with
customers to counteract the potential long-term effects of a
prolonged elevated interest rate environment. Our focused approach
to deposit growth, as a means to boost liquidity, acknowledges a
potential moderation in loan growth as a strategic move to
reinforce our long-term financial health."
"Our focused cost management strategies are
effectively offsetting the challenges of rising labor costs and the
initial financial implications from our recently opened downtown
Syracuse, NY branch. While total interest expenses have increased,
contributing to a contraction in net interest income, we have
successfully kept operating costs in check, with only a 3.2%
year-over-year increase for the first nine months of 2023."
Mr. Dowd highlighted the Bank's strong financial
position amidst the current economic challenges. "We expect
continued pressure on net interest margins. However, our
comprehensive set of interest rate risk management tools, including
enforceable interest rate swap agreements and significant holdings
of adjustable-rate financial instruments, will provide a measure of
protection against margin erosion for the rest of the year."
"Looking ahead, the anticipated economic
resurgence in Central New York, powered by unprecedented levels of
private capital investments, suggests a promising outlook for the
region and for the Company. We remain diligently committed to
upholding the quality of our assets, our prudent credit
decisioning, and meeting the evolving demands of our customers.
Direct year-over-year comparisons of our operating results will be
complex, as a consequence of the current unique market dynamics,
but Pathfinder Bank is firmly positioned to navigate existing
short-term challenges and capture emerging opportunities, backed by
our consistent underwriting standards, strong financial health, and
dedicated team—all aligning for the benefit of our customers,
employees, and shareholders."
Income Statement for the Three and Nine
Months Ended September 30, 2023For the quarter ended
September 30, 2023, the Company reported a net income of $2.2
million, a decrease of $1.0 million, or 31.6%, from $3.2 million
reported in the third quarter of 2022. Net interest income, before
provision for credit losses, decreased by $720,000, or 6.7%, to
$10.1 million for the third quarter of 2023, compared to the same
period in the third quarter of 2022. The provision for credit
losses for the quarter increased to $833,000, up from $710,000 in
the third quarter of 2022. Net interest income after provision for
credit losses decreased to $9.2 million for the third quarter of
2023, from $10.1 million recorded in the third quarter of 2022.
Noninterest income for the third quarter of 2023 was $1.2 million,
a slight increase from the third quarter of 2022. As a result,
total revenues after provision for credit losses was $10.4 million
for the third quarter of 2023, a decrease from the $11.2 million
reported in the third quarter of 2022. Noninterest expenses
increased to $7.7 million in the third quarter of 2023, an increase
of $386,000, or 5.3%.
For the nine months ended September 30, 2023,
net interest income before provision for credit losses was $29.8
million, a slight decrease from the $30.2 million reported for the
comparative period of 2022. Interest and dividend income for this
period was $49.3 million, a substantial increase of $13.3 million,
or 36.8%, compared to $36.1 million for the first nine months of
2022. The increase is mainly attributable to a $7.4 million
increase in interest income from loans and a $4.7 million increase
in interest income from taxable debt securities. These gains were
more than offset by an increase of $13.7 million in total interest
expense paid on interest-bearing liabilities. Noninterest income
for the first nine months of 2023 was $3.9 million, a decrease of
$188,000 or 4.6%, compared to the $4.1 million reported for the
same period in 2022. Noninterest expenses totaled $22.4 million, an
increase of $686,000, or 3.2%, when compared to the $21.7 million
recorded in the first nine months of 2022.
Overall, before accounting for income taxes, net
income for the first nine months of 2023 was $8.6 million, a
decrease from the $11.7 million reported in 2022. After providing
for income taxes, which amounted to $1.8 million for this period,
the net income attributable to noncontrolling interest and
Pathfinder Bancorp, Inc. stood at $6.8 million, compared to $9.5
million in the previous year.
Components of Net Interest
IncomeIn the third quarter of 2023, the Company's net
interest income, before provision for credit losses, faced
significant challenges, primarily related to the cost of
interest-bearing liabilities, resulting in reported net interest
income of $10.1 million. This represented a decrease of $720,000,
or 6.7%, from the third quarter of the previous year. This
contraction in net interest income underscores the challenges
presented by the complex market landscape, particularly the
pressures from increasing interest expenses, despite the bolstering
effect of our growing interest and dividend income.
During the quarter ended September 30, 2023,
interest and dividend income demonstrated resilience, rising to
$17.7 million, a 32.0% increase from the same quarter in 2022. This
improvement was driven by strategic growth in our loan interest
income, contributing an additional $2.6 million, and bolstered by
enhanced earnings from taxable debt securities, which provided an
additional $1.4 million. Despite these gains, the three month
period ended September 30, 2023 faced a significant interest income
offset due to a marked increase in interest expenses, which climbed
by $5.0 million. This increase in interest expense was a
consequence of prevailing market volatility and rising competitive
pressures brought about by rising interest rates. The most notable
increase in interest expenses was a $4.3 million rise in costs tied
to interest on deposits. This increase, catalyzed by the economic
environment and aggressive market competition, necessitated a
strategic review of our interest-bearing liabilities portfolio. In
response to rising interest expenses, the Company has proactively
recalibrated its asset and liability strategies to ensure a more
balanced and financially sound stance amidst market
unpredictability. In year-to-date analysis, net interest income
before provision for credit losses was slightly dampened, standing
at $29.8 million, a marginal decrease of $464,000, or 1.5%, in
comparison to the preceding year. This subtle downtrend is
primarily attributable to interest expense of $19.6 million,
marking a 235% increase from the corresponding period in 2022.
These increases were the result of general increases in short-term
rates that have occurred in persistent upward increments since the
first quarter of 2022.
Provision for Credit LossesIn
the third quarter of 2023, the Company faced a complex economic
landscape, including those arising from global economic shifts and
industry-specific challenges. These factors required the Company to
heighten its vigilance with respect to risk management. For the
third quarter of 2023, the Company recorded a provision for credit
losses of $833,000, which represented an increase from the $710,000
provision recorded in the same quarter of the previous year. This
year-over-year increase in the quarterly provision for credit
losses was primarily the result of $3.6 million in charge-offs
related to two large loan relationships that totaled $15.0 million
at June 30, 2023. The substantial majority of the charged-off $3.6
million related to these relationships was fully reserved for in
prior periods. These two large multi-loan relationships totaled
approximately $11.5 million at September 30, 2023, of which
virtually all of the outstanding loan balances were
collateralized.
Effective January 1, 2023, The Company
implemented the Current Expected Credit Loss ("CECL") methodology,
following the guidelines of the Financial Accounting Standards
Board ASU 2016-13. This methodology necessitates a more
forward-looking approach, demanding comprehensive projections of
credit losses based on historical data, current market conditions,
and reasonable future expectations. The adoption of the CECL
methodology required the Company to make a one-time, non-recurring
adjustment in the Allowance for Credit Losses ("ACL"). Although
this procedural change did not directly affect the Bank's reported
income or earnings per share upon adoption, it mandated a
substantial increase of $2.9 million in the ACL. Consequently, it
had an impact on the Bank's balance sheet through a specific
transition adjustment of $2.1 million (equivalent to $0.36 per
share) after considering income tax implications, as reflected on
January 1, 2023. This strategic move aligns with our overarching
objective of bolstering financial robustness, ensuring that we
adequately provision our reserves to counteract potential
credit-related losses in the future.
Noninterest IncomeIn the third
quarter of 2023, the Company reported noninterest income of $1.2
million, a marginal increase of $32,000, or 2.8%, compared to the
same quarter in 2022. For the year-to-date, noninterest income was
$3.9 million, marking a decrease of $188,000, or 4.6% from the
corresponding nine month period in 2022.
This variation in noninterest income can be
primarily attributed to factors influencing recurring noninterest
income, which excludes volatile items such as unrealized gains or
losses on equity securities and nonrecurring gains on sales of
loans, investment securities, foreclosed real estate, premises, and
equipment. Recurring noninterest income was $1.2 million for the
three months ended September 30, 2023, a decline of $108,000, or
8.2% from the same three month period in 2022. Recurring
noninterest income was $3.9 million for the nine months ended
September 30, 2023, a decline of $230,000, or 5.7% from the same
nine month period in 2022.
The following table details the components of
noninterest income for the three and nine months ended September
30, 2023, and 2022:
Unaudited |
|
For the three months ended |
|
|
For the nine months ended |
|
(In thousands) |
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
Change |
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
Change |
|
Service charges on deposit accounts |
|
$ |
343 |
|
|
$ |
334 |
|
|
$ |
9 |
|
|
2.7 |
% |
|
$ |
913 |
|
|
$ |
876 |
|
|
$ |
37 |
|
|
4.2 |
% |
Earnings and gain on bank owned life insurance |
|
|
165 |
|
|
|
156 |
|
|
|
9 |
|
|
5.8 |
% |
|
|
466 |
|
|
|
441 |
|
|
|
25 |
|
|
5.7 |
% |
Loan servicing fees |
|
|
99 |
|
|
|
74 |
|
|
|
25 |
|
|
33.8 |
% |
|
|
238 |
|
|
|
260 |
|
|
|
(22 |
) |
|
-8.5 |
% |
Debit card interchange fees |
|
|
22 |
|
|
|
180 |
|
|
|
(158 |
) |
|
-87.8 |
% |
|
|
455 |
|
|
|
639 |
|
|
|
(184 |
) |
|
-28.8 |
% |
Insurance agency revenue |
|
|
310 |
|
|
|
258 |
|
|
|
52 |
|
|
20.2 |
% |
|
|
1,001 |
|
|
|
849 |
|
|
|
152 |
|
|
17.9 |
% |
Other charges, commissions and fees |
|
|
265 |
|
|
|
310 |
|
|
|
(45 |
) |
|
-14.5 |
% |
|
|
764 |
|
|
|
1,002 |
|
|
|
(238 |
) |
|
-23.8 |
% |
Noninterest income before gains |
|
|
1,204 |
|
|
|
1,312 |
|
|
|
(108 |
) |
|
-8.2 |
% |
|
|
3,837 |
|
|
|
4,067 |
|
|
|
(230 |
) |
|
-5.7 |
% |
Net gains (losses) on sales of securities, loans and foreclosed
real estate |
|
|
28 |
|
|
|
(151 |
) |
|
|
179 |
|
|
-118.5 |
% |
|
|
243 |
|
|
|
(46 |
) |
|
|
289 |
|
|
-628.3 |
% |
(Losses) gains on marketable equity securities |
|
|
(39 |
) |
|
|
- |
|
|
|
(39 |
) |
|
0.0 |
% |
|
|
(208 |
) |
|
|
39 |
|
|
|
(247 |
) |
|
-633.3 |
% |
Total noninterest income |
|
$ |
1,193 |
|
|
$ |
1,161 |
|
|
$ |
32 |
|
|
2.8 |
% |
|
$ |
3,872 |
|
|
$ |
4,060 |
|
|
$ |
(188 |
) |
|
-4.6 |
% |
Compared to the same three and nine month
periods in 2022, debit card interchange income declined $158,000,
or 87.8%, and $184,000, or 28.8%, for the three and nine months
ended September 30, 2023, respectively. Absent the decline in debit
card interchange income, discussed below, recurring noninterest
income increased $50,000, or 4.4%, in the three months ended
September 30, 2023, as compared to the same three month period in
2022 and decreased $46,000, or 1.3%, in the nine months ended
September 30, 2023, as compared to the same nine month period in
2022.
The decline in debit card income was due in part
to the recognition of increased customer card rewards program
redemption rates among the Bank’s active debit card users. During
the third quarter of 2023, the Bank recognized a $73,000
nonrecurring reduction of debit card interchange income to increase
its estimate of currently unused rewards that are likely to be
redeemed by customers in future periods. This adjustment was made
after a re-evaluation of recent customer reward program redemption
patterns. Absent this one-time adjustment related to the rewards
program, debit card interchange income would have declined for the
quarter by $85,000, or 47.2%, and $111,000, or 17.4%, for the three
and nine months ended September 30, 2023, respectively, compared to
the same three and nine month periods in 2022. The $85,000
quarterly decline in debit card interchange income, not due to the
one-time rewards program revenue adjustment, discussed above, was
primarily due to changes in the number of debit card processor
reporting cycles in the nine months ended September 30, 2023, as
compared to the same nine month period in 2022, adjusted on a
year-to-date basis in the third quarter of 2023. Debit card
interchange income was also reduced by modest declines in consumer
transactional deposit accounts and reduced consumer utilization of
the Bank’s debit card offerings.
Noninterest ExpenseIn the third
quarter of 2023, the Company reported noninterest expenses totaling
$7.7 million, an increase of $386,000, or 5.3%, in comparison to
the same quarter in 2022. This increase was primarily driven by
inflationary pressures in a broad array of areas as explained
below. Additionally, our strategic opening of the Bank's eleventh
full-service branch in November 2022, contributed to this quarterly
year-over-year increase.
The primary driver of this year-over-year
quarterly increase in noninterest expenses was an increase of
$225,000 or 84.3%, in professional and other services expense.
Absent that increase, noninterest expenses increased $161,000, or
2.3%, in the quarter ended September 30, 2023, as compared to the
same quarter in 2022. The increase in professional and other
services expense was primarily the result of a $154,000 increase in
third-party software service costs, related in part to the
Company's continuing efforts to increase process automation, and a
$61,000 increase in non-recurring consulting fees.
In the nine months ended September 30, 2023, the
Company reported noninterest expenses totaling $22.4 million, which
marked an increase of $686,000, or 3.2%, in comparison to the same
quarter in 2022. The primary driver of this year-over-year
quarterly increase in noninterest expenses was an increase of
$419,000 or 37.7%, in professional and other services expense.
Absent that increase, noninterest expenses increased $267,000, or
1.3%, in the nine months ended September 30, 2023, as compared to
the same nine month period in 2022. This increase in professional
and other services expense in the nine months ended September 30,
2023, as compared to the same nine month period in 2022, was
primarily the result of a $282,000 increase in third-party software
service costs, related in part to the Company's continuing efforts
to increase process automation, a $113,000 increase in
non-recurring legal fees, and a $50,000 increase in non-recurring
consulting fees.
The moderate increase in noninterest expenses in
the first nine months of 2023, when contrasted with the
corresponding period in 2022, underscores the Company's robust
expense management strategies. These practices have proven
effective, even in the face of a fluctuating economic landscape
marked by inflationary pressures, particularly within the labor
market. Our unwavering commitment to striking a balance between
competitive employee compensation and prudent expense management
has enabled us to navigate the challenges of rising labor costs.
Our strategic financial approach prioritizes both sustained
profitability and investment in our workforce, thereby enhancing
customer service and strengthening our position in the market.
The following table details the components of
noninterest expense for the three and nine months ended September
30, 2023, and 2022:
Unaudited |
|
For the three months ended |
|
For the nine months ended |
(In thousands) |
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
Change |
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
Change |
Salaries and employee benefits |
|
$ |
4,154 |
|
|
$ |
4,196 |
|
|
$ |
(42 |
) |
|
-1.0 |
% |
|
$ |
12,243 |
|
|
$ |
12,030 |
|
|
$ |
213 |
|
|
1.8 |
% |
Building and occupancy |
|
|
868 |
|
|
|
835 |
|
|
|
33 |
|
|
4.0 |
% |
|
|
2,699 |
|
|
|
2,491 |
|
|
|
208 |
|
|
8.4 |
% |
Data processing |
|
|
483 |
|
|
|
485 |
|
|
|
(2 |
) |
|
-0.4 |
% |
|
|
1,519 |
|
|
|
1,552 |
|
|
|
(33 |
) |
|
-2.1 |
% |
Professional and other services |
|
|
492 |
|
|
|
267 |
|
|
|
225 |
|
|
84.3 |
% |
|
|
1,531 |
|
|
|
1,112 |
|
|
|
419 |
|
|
37.7 |
% |
Advertising |
|
|
144 |
|
|
|
199 |
|
|
|
(55 |
) |
|
-27.6 |
% |
|
|
516 |
|
|
|
621 |
|
|
|
(105 |
) |
|
-16.9 |
% |
FDIC assessments |
|
|
222 |
|
|
|
162 |
|
|
|
60 |
|
|
37.0 |
% |
|
|
663 |
|
|
|
606 |
|
|
|
57 |
|
|
9.4 |
% |
Audits and exams |
|
|
159 |
|
|
|
141 |
|
|
|
18 |
|
|
12.8 |
% |
|
|
476 |
|
|
|
424 |
|
|
|
52 |
|
|
12.3 |
% |
Insurance agency expense |
|
|
273 |
|
|
|
229 |
|
|
|
44 |
|
|
19.2 |
% |
|
|
817 |
|
|
|
687 |
|
|
|
130 |
|
|
18.9 |
% |
Community service activities |
|
|
55 |
|
|
|
58 |
|
|
|
(3 |
) |
|
-5.2 |
% |
|
|
151 |
|
|
|
193 |
|
|
|
(42 |
) |
|
-21.8 |
% |
Foreclosed real estate expenses |
|
|
44 |
|
|
|
17 |
|
|
|
27 |
|
|
158.8 |
% |
|
|
76 |
|
|
|
57 |
|
|
|
19 |
|
|
33.3 |
% |
Other expenses |
|
|
759 |
|
|
|
678 |
|
|
|
81 |
|
|
11.9 |
% |
|
|
1,660 |
|
|
|
1,892 |
|
|
|
(232 |
) |
|
-12.3 |
% |
Total noninterest expenses |
|
$ |
7,653 |
|
|
$ |
7,267 |
|
|
$ |
386 |
|
|
5.3 |
% |
|
$ |
22,351 |
|
|
$ |
21,665 |
|
|
$ |
686 |
|
|
3.2 |
% |
There were also noteworthy changes in building
and occupancy costs for the three and nine month periods ended
September 30, 2023. During the third quarter of 2023, these costs
increased by $33,000, representing a 4.0% rise, reaching a total of
$868,000. Over the first nine months of 2023, we observed a more
substantial increase of $208,000, or 8.4%, to $2.7 million. These
increases were primarily driven by expenses related to the opening
of our newest full-service branch and secondarily related to
increases in general maintenance and other costs associated with
operating facilities due to general inflationary factors.
Statement of Financial Condition at
September 30, 2023On September 30, 2023, the Company
recorded total assets of $1.40 billion, marking an increase of
$728,000, or 0.1%, from December 31, 2023. This growth is primarily
due to an increase in available-for-sale securities, which
increased by $15.1 million, or 7.9%, from December 31, 2022.
Additionally, marketable equity securities experienced a
significant increase of 61.8% from $1.9 million as of December 31,
2022, to $3.0 million at September 30, 2023. Substantially
offsetting these increases were a decline in cash and cash
equivalents of $10.8 million, or 30.6% at September 30, 2023 as
compared to December 31, 2022. The decline in cash and cash
equivalents was due to seasonal and other transitory factors at
September 30, 2023.
Earlier in the year, the Bank prioritized
enhancing balance sheet liquidity. Outstanding loan balances
declined by $1.6 million, or 0.2%, from $897.7 million at December
31, 2022, to $896.1 million at September 30, 2023. This change
underscores a strategic transition, highlighting a move from
prioritizing liquidity to meeting the stabilizing loan demand as
the year advanced.
The third quarter was marked by an increase in
deposits for the Bank of $26.8 million or 2.4% from balances at
June 30, 2023. This set the total deposits at $1.13 billion at the
close of September 30, 2023, up $2.4 million from December 31,
2022. In light of general industry trends that have pressured
deposit balances, this stability is a testament to the Bank's
robust customer loyalty and resilience amidst a challenging
competitive landscape.
The Company's equity increased $2.8 million, or
2.5%, up from $111.0 million at December 31, 2022, to $113.8
million at September 30, 2023. This increase was primarily the
result of the Bank's consistent net income trajectory and
cumulative retention of earnings. With the Bank's capital metrics
significantly above regulatory guidelines, the Company has firmly
positioned itself in a zone of strength, ensuring future
flexibility and the ability to navigate economic variations. In the
third quarter of 2023, Pathfinder Bancorp, Inc. demonstrated its
robustness and dexterity in navigating the financial landscape.
With focus firmly set on future growth, the Bank's leadership
remains steadfast in reinforcing its fiscal foundation and
enhancing shareholder value.
Asset QualityThe following table
details all nonaccrual loans relationships at September 30,
2023:
(In thousands) |
Loan Type |
CollateralType |
NumberofLoans |
|
LoanBalance |
|
AverageLoanBalance |
|
WeightedLTV atOrigination/Modification |
|
Status |
Secured residential mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
18 |
|
|
$ |
1,659 |
|
|
$ |
92 |
|
|
|
75 |
% |
|
Individual loans are under active resolution management by the
Bank. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Museum |
|
1 |
|
|
|
1,380 |
|
|
|
1,380 |
|
|
|
79 |
% |
|
The borrower is expected to receive specific government grant
funding this year and be finalized by the end of 2023. This will
allow for a reduction of the outstanding loan balance upon their
finalization. |
|
Office Space |
|
1 |
|
|
|
1,682 |
|
|
|
1,682 |
|
|
|
78 |
% |
|
The loan is secured by a first mortgage with strong tenancy and a
long-term lease. The borrower is seeking outside financing and the
Bank is in regular communication with the borrower. |
|
Manufacturing |
|
1 |
|
|
|
1,341 |
|
|
|
1,341 |
|
|
|
54 |
% |
|
The loan is secured by a first mortgage with strong tenancy and a
long-term lease. The borrower is seeking outside financing and the
Bank is in regular communication with the borrower. |
|
All other |
|
8 |
|
|
|
2,000 |
|
|
|
250 |
|
|
|
138 |
% |
|
Individual loans are under active resolution management by the
Bank. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lines of credit: |
|
9 |
|
|
|
1,530 |
|
|
|
170 |
|
|
|
(1 |
) |
|
Individual lines are under active resolution management by the
Bank. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans: |
|
10 |
|
|
|
3,710 |
|
|
|
371 |
|
|
|
(1 |
) |
|
Individual loans are under active resolution management by the
Bank. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans: |
|
85 |
|
|
|
2,871 |
|
|
|
34 |
|
|
|
(1 |
) |
|
Individual loans are under active resolution management by the
Bank. |
|
|
|
133 |
|
|
$ |
16,173 |
|
|
|
|
|
|
|
|
|
(1) These loans were originated as unsecured or
with minimal collateral.
The adjustments in the Bank's allowance for
credit losses, recorded in the third quarter of 2023, reflect the
institution's proactive and conservative approach to addressing
potential credit risks. Management notes that all relevant and
current data regarding loan collectability has been appropriately
reflected in the allowance for credit losses as of September 30,
2023. As of September 30, 2023, the allowance for credit losses saw
a marginal net increase of 2.9% to $15.8 million from $15.3 million
at December 30, 2022. During the quarter ended September 30, 2023,
the Bank charged off $3.9 million in loans, of which $3.6 million
related to two large commercial real estate and commercial loan
relationships.
Nonperforming loans represented 1.8% of the
total loans as of September 30, 2023, marking an increase from 1.0%
at June 30, 2023. The allowance for credit losses was 1.8% of total
loans at September 30, 2023, as compared to 1.7% at December 31,
2022. As a result of the charge-off activity in the third quarter
of 2023, the allowance for credit losses to nonperforming loans
ratio decreased from 169.9% at June 30, 2023 to 97.5% at September
30, 2023.
The Bank's management retains a proactive
approach to analyzing and recording potential future loan losses
and remains vigilant in overseeing all credit relationships,
guaranteeing that Company continuously integrates ongoing
evaluations of loan recoverability into the allowance for credit
losses. Actions taken during the most recent quarter underscore the
Bank's enhanced preparedness for potential credit losses.
Moving forward, the leadership of Pathfinder
Bancorp, Inc. is unwavering in its dedication to maintaining the
highest benchmarks in asset quality and risk oversight. Through
judicious choices and proactive strategies, the Bank endeavors to
anticipate and mitigate any repercussions of loan fluctuations on
its financial structure, reinforcing fiscal resilience and
prioritizing shareholder value.
LiquidityBalance sheet
liquidity remains a cornerstone for Pathfinder Bancorp, Inc., given
the dynamic nature of banking regulations and evolving investor
expectations. The Bank's management consistently employs robust
modeling, stress tests, and internal reporting mechanisms to manage
both immediate and long-term projected liquidity. As of September
30, 2023, the Bank's leadership is confident in the adequacy of its
current and projected liquidity positions.
The Bank's analysis indicates that expected cash
inflows from loans and investment securities are sufficiently
robust to meet all projected financial obligations. In the third
quarter of 2023, the Bank's non-brokered deposit balances increased
modestly to $884.2 million at September 30, 2023 from $864.6
million and $876.8 million and June 30, 2023 and December 31, 2022,
respectively. Total deposits were $1.13 billion at September 30,
2023 as compared to $1.18 billion and $1.13 billion at September
30, 2022 and December 31, 2022, respectively.
Pathfinder Bancorp, Inc. maintains a robust
affiliation with the Federal Home Loan Bank of New York, granting
the Bank access to a diverse suite of advanced facilities. Beyond
its core liquidity sources, the Bank also has several unused but
available credit lines at its command, including lines issued by
other financial institutions and the Federal Reserve's Discount
Window.
Additionally, the Bank is qualified to access
the Federal Reserve's Bank Term Funding Program ("BTFP"), a
supplementary source of contingent funding. This platform enables
depository institutions to offer select investment securities as
collateral for one-year callable term advances at market-driven
rates. The BTFP will remain available until its projected closure
in March 2024.
Cash Dividend DeclaredOn
October 2, 2023, the Company announced the declaration of its cash
dividend for the fiscal quarter ended September 30, 2023. The Board
of Directors has declared a cash dividend of $0.09 per share on the
Company's voting common and non-voting common stock, along with a
cash dividend of $0.09 per notional share for the Company's issued
warrant. This dividend will be payable to all shareholders of
record on October 20, 2023, and is scheduled to be paid on November
10, 2023.
With the Company's common stock closing price on
September 30, 2023, at $13.80, the implied dividend yield stands at
2.6%. The quarterly cash dividend of $0.09 reflects an annualized
dividend payout ratio of 24.6%. The Company’s Board of Directors
continues to balance its commitment to return capital to its
shareholders through dividends while maintaining an appropriately
strong capital position.
About Pathfinder Bancorp,
Inc.Pathfinder Bank is a New York State chartered
commercial bank headquartered in Oswego, whose deposits are insured
by the Federal Deposit Insurance Corporation. The Bank is a wholly
owned subsidiary of Pathfinder Bancorp, Inc., (NASDAQ SmallCap
Market; symbol: PBHC). The Bank has eleven full-service offices
located in its market areas consisting of Oswego and Onondaga
Counties and one limited purpose office in Oneida County. Through
its subsidiary, Pathfinder Risk Management Company, Inc., the Bank
owns a 51% interest in the FitzGibbons Agency, LLC. At September
30, 2023, there were 4,713,353 shares of voting common stock issued
and outstanding, as well as 1,380,283 shares of non-voting common
stock issued and outstanding. The Company's common stock trades on
the NASDAQ market under the symbol "PBHC." At September 30, 2023,
the Company and subsidiaries had total consolidated assets of $1.40
billion, total deposits of $1.13 billion and shareholders' equity
of $113.8 million.
Forward-Looking
StatementCertain statements contained herein are “forward
looking statements” within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. These forward-looking statements are generally
identified by use of the words "believe," "expect," "intend,"
"anticipate," "estimate," "project" or similar expressions, or
future or conditional verbs, such as “will,” “would,” “should,”
“could,” or “may.” These forward-looking statements are based on
current beliefs and expectations of the Company’s and the Bank’s
management and are inherently subject to significant business,
economic and competitive uncertainties and contingencies, many of
which are beyond the Company’s and the Bank’s control. In addition,
these forward-looking statements are subject to assumptions with
respect to future business strategies and decisions that are
subject to change. Actual results may differ materially from those
set forth in the forward-looking statements as a result of numerous
factors. Factors that could cause such differences to exist
include, but are not limited to: risks related to the real estate
and economic environment, particularly in the market areas in which
the Company and the Bank operate; fiscal and monetary policies of
the U.S. Government; inflation; changes in government regulations
affecting financial institutions, including regulatory compliance
costs and capital requirements; fluctuations in the adequacy of the
allowance for credit losses; decreases in deposit levels
necessitating increased borrowing to fund loans and investments;
the effects of the COVID-19 pandemic; operational risks including,
but not limited to, cybersecurity, fraud and natural disasters; the
risk that the Company may not be successful in the implementation
of its business strategy; changes in prevailing interest rates;
credit risk management; asset-liability management; and other risks
described in the Company’s filings with the Securities and Exchange
Commission, which are available at the SEC’s website,
www.sec.gov.
This release contains non-GAAP financial
measures. For purposes of Regulation G, a non-GAAP financial
measure is a numerical measure of a registrant’s historical or
future financial performance, financial position, or cash flows
that excludes amounts, or is subject to adjustments that have the
effect of excluding amounts, that are included in the most directly
comparable measure calculated and presented in accordance with GAAP
in the statement of income, balance sheet, or statement of cash
flows (or equivalent statements) of the registrant; or includes
amounts, or is subject to adjustments that have the effect of
including amounts, that are excluded from the most directly
comparable measure so calculated and presented. In this regard,
GAAP refers to generally accepted accounting principles in the
United States. Pursuant to the requirements of Regulation G, the
Company has provided reconciliations within the release of the
non-GAAP financial measures to the most directly comparable GAAP
financial measures.
|
PATHFINDER BANCORP, INC. FINANCIAL
HIGHLIGHTS (Dollars and shares in thousands except
per share amounts) |
|
|
For the three months |
|
|
For the nine months |
|
|
ended September 30, |
|
|
ended September 30, |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Condensed Income Statement |
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income |
$ |
17,671 |
|
|
$ |
13,383 |
|
|
$ |
49,335 |
|
|
$ |
36,071 |
|
Interest expense |
|
7,611 |
|
|
|
2,603 |
|
|
|
19,575 |
|
|
|
5,847 |
|
Net interest income |
|
10,060 |
|
|
|
10,780 |
|
|
|
29,760 |
|
|
|
30,224 |
|
Provision for credit losses |
|
833 |
|
|
|
710 |
|
|
|
2,665 |
|
|
|
871 |
|
|
|
9,227 |
|
|
|
10,070 |
|
|
|
27,095 |
|
|
|
29,353 |
|
Noninterest income excluding net gains on sales of securities,
loans and foreclosed real estate |
|
1,204 |
|
|
|
1,312 |
|
|
|
3,837 |
|
|
|
4,067 |
|
Net gains (losses) on sales of securities, loans and foreclosed
real estate |
|
28 |
|
|
|
(151 |
) |
|
|
243 |
|
|
|
(46 |
) |
(Losses) gains on marketable equity securities |
|
(39 |
) |
|
|
- |
|
|
|
(208 |
) |
|
|
39 |
|
Noninterest expense |
|
7,653 |
|
|
|
7,267 |
|
|
|
22,351 |
|
|
|
21,665 |
|
Income before income taxes |
|
2,767 |
|
|
|
3,964 |
|
|
|
8,616 |
|
|
|
11,748 |
|
Provision for income taxes |
|
573 |
|
|
|
772 |
|
|
|
1,772 |
|
|
|
2,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interest
and Pathfinder Bancorp, Inc. |
$ |
2,194 |
|
|
$ |
3,192 |
|
|
$ |
6,844 |
|
|
$ |
9,475 |
|
Net income attributable to noncontrolling interest |
|
18 |
|
|
|
12 |
|
|
|
87 |
|
|
|
73 |
|
Net income attributable to Pathfinder Bancorp
Inc. |
$ |
2,176 |
|
|
$ |
3,180 |
|
|
$ |
6,757 |
|
|
$ |
9,402 |
|
|
As of and For the Periods Ended |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Selected Balance Sheet Data |
|
|
|
|
|
|
|
|
Assets |
$ |
1,400,649 |
|
|
$ |
1,399,921 |
|
|
$ |
1,396,946 |
|
Earning assets |
|
1,309,049 |
|
|
|
1,313,069 |
|
|
|
1,307,430 |
|
Total loans |
|
896,123 |
|
|
|
897,754 |
|
|
|
886,206 |
|
Deposits |
|
1,127,853 |
|
|
|
1,125,430 |
|
|
|
1,180,583 |
|
Borrowed funds |
|
110,613 |
|
|
|
115,997 |
|
|
|
65,621 |
|
Allowance for credit losses |
|
15,767 |
|
|
|
15,319 |
|
|
|
13,632 |
|
Subordinated debt |
|
29,867 |
|
|
|
29,733 |
|
|
|
29,689 |
|
Pathfinder Bancorp, Inc. Shareholders' equity |
|
113,770 |
|
|
|
110,997 |
|
|
|
107,301 |
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios |
|
|
|
|
|
|
|
|
Net loan charge-offs (annualized YTD) to average loans |
|
0.61 |
% |
|
|
0.04 |
% |
|
|
0.03 |
% |
Allowance for credit losses to period end loans |
|
1.76 |
% |
|
|
1.71 |
% |
|
|
1.54 |
% |
Allowance for credit losses to nonperforming loans |
|
97.49 |
% |
|
|
169.93 |
% |
|
|
128.30 |
% |
Nonperforming loans to period end loans |
|
1.80 |
% |
|
|
1.00 |
% |
|
|
1.20 |
% |
Nonperforming assets to total assets |
|
1.17 |
% |
|
|
0.66 |
% |
|
|
0.78 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
The above information is preliminary and based
on the Company's data available at the time of presentation.
|
PATHFINDER BANCORP, INC. FINANCIAL
HIGHLIGHTS (Dollars and shares in thousands except
per share amounts) |
|
|
For the three months |
|
|
For the nine months |
|
|
ended September 30, |
|
|
ended September 30, |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Key Earnings Ratios |
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
0.63 |
% |
|
|
0.93 |
% |
|
|
0.65 |
% |
|
|
0.94 |
% |
Return on average common equity |
|
7.50 |
% |
|
|
11.49 |
% |
|
|
7.88 |
% |
|
|
11.39 |
% |
Return on average equity |
|
7.50 |
% |
|
|
11.49 |
% |
|
|
7.88 |
% |
|
|
11.39 |
% |
Net interest margin |
|
3.07 |
% |
|
|
3.32 |
% |
|
|
3.02 |
% |
|
|
3.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Share, Per Share and Ratio Data |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding -Voting |
|
4,671 |
|
|
|
4,564 |
|
|
|
4,640 |
|
|
|
4,550 |
|
Basic and diluted earnings per share - Voting |
$ |
0.35 |
|
|
$ |
0.52 |
|
|
$ |
1.10 |
|
|
$ |
1.55 |
|
Basic and diluted weighted average shares outstanding - Series A
Non-Voting |
|
1,380 |
|
|
|
1,380 |
|
|
|
1,380 |
|
|
|
1,380 |
|
Basic and diluted earnings per share - Series A Non-Voting |
$ |
0.35 |
|
|
$ |
0.52 |
|
|
$ |
1.10 |
|
|
$ |
1.55 |
|
Cash dividends per share |
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.27 |
|
|
$ |
0.27 |
|
Book value per common share at September 30, 2023 and 2022 |
|
|
|
|
|
|
$ |
18.67 |
|
|
$ |
17.88 |
|
Tangible book value per common share at September 30, 2023 and
2022 |
|
|
|
|
|
|
$ |
17.91 |
|
|
$ |
17.11 |
|
Tangible common equity to tangible assets at September 30, 2023 and
2022 |
|
|
|
|
|
|
|
7.82 |
% |
|
|
7.37 |
% |
Tangible common equity to tangible assets at September 30, 2023 and
2022, adjusted |
|
|
|
|
|
|
|
7.82 |
% |
|
|
7.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Throughout the accompanying document, certain
financial metrics and ratios are presented that are not defined
under generally accepted accounting principles (GAAP).
Reconciliations of the non-GAAP financial metrics and ratios,
presented elsewhere within this document, are presented below:
|
As of and |
|
|
For the nine months |
|
|
ended September 30, |
|
|
(Unaudited) |
|
Non-GAAP Reconciliation |
2023 |
|
|
2022 |
|
Tangible book value per common share |
|
|
|
|
|
Total equity |
$ |
113,770 |
|
|
$ |
107,301 |
|
Intangible assets |
|
(4,624 |
) |
|
|
(4,640 |
) |
Tangible common equity |
|
109,146 |
|
|
|
102,661 |
|
Common shares outstanding |
|
6,094 |
|
|
|
6,001 |
|
Tangible book value per common share |
$ |
17.91 |
|
|
$ |
17.11 |
|
|
|
|
|
|
|
Tangible common equity to tangible assets |
|
|
|
|
|
Tangible common equity |
$ |
109,146 |
|
|
$ |
102,661 |
|
Tangible assets |
|
1,396,025 |
|
|
|
1,392,306 |
|
Tangible common equity to tangible assets ratio |
|
7.82 |
% |
|
|
7.37 |
% |
|
|
|
|
|
|
Tangible common equity to tangible assets,
adjusted |
|
|
|
|
|
Tangible common equity |
$ |
109,146 |
|
|
$ |
102,661 |
|
Tangible assets |
|
1,396,025 |
|
|
|
1,392,306 |
|
Less: Paycheck Protection Program (PPP) loans |
|
- |
|
|
|
(693 |
) |
Total assets excluding PPP loans |
$ |
1,396,025 |
|
|
$ |
1,391,613 |
|
Tangible common equity to tangible assets ratio, excluding PPP
loans |
|
7.82 |
% |
|
|
7.38 |
% |
|
|
|
|
|
|
|
|
* Basic and diluted earnings per share are
calculated based upon the two-class method for the nine months
ended September 30, 2023 and 2022. Weighted average shares
outstanding do not include unallocated ESOP shares. The above
information is preliminary and based on the Company's data
available at the time of presentation.
PATHFINDER BANCORP, INC.
FINANCIAL HIGHLIGHTS (Dollars and shares
in thousands except per share amounts)
The following table sets forth information
concerning average interest-earning assets and interest-bearing
liabilities and the yields and rates thereon. Interest income and
resultant yield information in the table has not been adjusted for
tax equivalency. Averages are computed on the daily average balance
for each month in the period divided by the number of days in the
period. Yields and amounts earned include loan fees. Nonaccrual
loans have been included in interest-earning assets for purposes of
these calculations.
|
For the three months ended September 30, |
|
(Unaudited) |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
Yield / |
|
|
Average |
|
|
|
|
|
Yield / |
(Dollars in thousands) |
|
Balance |
|
|
|
Interest |
|
Cost |
|
|
Balance |
|
|
|
Interest |
|
Cost |
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
Loans |
$ |
895,900 |
|
|
$ |
12,470 |
|
5.57 |
% |
|
$ |
880,097 |
|
|
$ |
9,895 |
|
4.50 |
% |
Taxable investment securities |
|
376,455 |
|
|
|
4,628 |
|
4.92 |
% |
|
|
363,877 |
|
|
|
3,108 |
|
3.42 |
% |
Tax-exempt investment securities |
|
27,831 |
|
|
|
507 |
|
7.29 |
% |
|
|
42,855 |
|
|
|
351 |
|
3.28 |
% |
Fed funds sold and interest-earning deposits |
|
11,395 |
|
|
|
66 |
|
2.32 |
% |
|
|
10,383 |
|
|
|
29 |
|
1.12 |
% |
Total interest-earning assets |
|
1,311,581 |
|
|
|
17,671 |
|
5.39 |
% |
|
|
1,297,212 |
|
|
|
13,383 |
|
4.13 |
% |
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
102,738 |
|
|
|
|
|
|
|
90,482 |
|
|
|
|
|
Allowance for credit losses |
|
(19,028 |
) |
|
|
|
|
|
|
(13,050 |
) |
|
|
|
|
Net unrealized losses on available-for-sale securities |
|
(13,275 |
) |
|
|
|
|
|
|
(10,983 |
) |
|
|
|
|
Total assets |
$ |
1,382,016 |
|
|
|
|
|
|
$ |
1,363,661 |
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
$ |
90,992 |
|
|
$ |
124 |
|
0.55 |
% |
|
$ |
101,907 |
|
|
$ |
85 |
|
0.33 |
% |
Money management accounts |
|
14,503 |
|
|
|
4 |
|
0.11 |
% |
|
|
16,097 |
|
|
|
4 |
|
0.10 |
% |
MMDA accounts |
|
218,601 |
|
|
|
1,642 |
|
3.00 |
% |
|
|
244,884 |
|
|
|
427 |
|
0.70 |
% |
Savings and club accounts |
|
121,710 |
|
|
|
68 |
|
0.22 |
% |
|
|
140,425 |
|
|
|
52 |
|
0.15 |
% |
Time deposits |
|
493,907 |
|
|
|
4,385 |
|
3.55 |
% |
|
|
440,227 |
|
|
|
1,339 |
|
1.22 |
% |
Subordinated loans |
|
29,837 |
|
|
|
492 |
|
6.60 |
% |
|
|
29,655 |
|
|
|
442 |
|
5.96 |
% |
Borrowings |
|
110,780 |
|
|
|
896 |
|
3.24 |
% |
|
|
78,232 |
|
|
|
254 |
|
1.30 |
% |
Total interest-bearing liabilities |
|
1,080,330 |
|
|
|
7,611 |
|
2.82 |
% |
|
|
1,051,427 |
|
|
|
2,603 |
|
0.99 |
% |
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
169,825 |
|
|
|
|
|
|
|
189,317 |
|
|
|
|
|
Other liabilities |
|
15,768 |
|
|
|
|
|
|
|
12,248 |
|
|
|
|
|
Total liabilities |
|
1,265,923 |
|
|
|
|
|
|
|
1,252,992 |
|
|
|
|
|
Shareholders' equity |
|
116,093 |
|
|
|
|
|
|
|
110,669 |
|
|
|
|
|
Total liabilities & shareholders' equity |
$ |
1,382,016 |
|
|
|
|
|
|
$ |
1,363,661 |
|
|
|
|
|
Net
interest income |
|
|
$ |
10,060 |
|
|
|
|
|
$ |
10,780 |
|
|
Net interest rate spread |
|
|
|
|
2.57 |
% |
|
|
|
|
|
3.14 |
% |
Net
interest margin |
|
|
|
|
3.07 |
% |
|
|
|
|
|
3.32 |
% |
Ratio of average interest-earning assets to average
interest-bearing liabilities |
|
|
|
|
121.41 |
% |
|
|
|
|
|
123.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above information is preliminary and based
on the Company's data available at the time of presentation.
|
PATHFINDER BANCORP, INC. FINANCIAL
HIGHLIGHTS (Dollars and shares in thousands except
per share amounts) |
|
|
For the nine months ended September 30, |
|
(Unaudited) |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
Yield / |
|
|
Average |
|
|
|
|
|
Yield / |
(Dollars in thousands) |
|
Balance |
|
|
|
Interest |
|
Cost |
|
|
Balance |
|
|
|
Interest |
|
Cost |
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
Loans |
$ |
900,917 |
|
|
$ |
34,919 |
|
5.17 |
% |
|
$ |
863,191 |
|
|
$ |
27,561 |
|
4.26 |
% |
Taxable investment securities |
|
371,615 |
|
|
|
12,749 |
|
4.57 |
% |
|
|
348,499 |
|
|
|
7,850 |
|
3.00 |
% |
Tax-exempt investment securities |
|
31,077 |
|
|
|
1,441 |
|
6.18 |
% |
|
|
37,593 |
|
|
|
612 |
|
2.17 |
% |
Fed funds sold and interest-earning deposits |
|
11,750 |
|
|
|
226 |
|
2.56 |
% |
|
|
19,950 |
|
|
|
48 |
|
0.32 |
% |
Total interest-earning assets |
|
1,315,359 |
|
|
|
49,335 |
|
5.00 |
% |
|
|
1,269,233 |
|
|
|
36,071 |
|
3.79 |
% |
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
99,431 |
|
|
|
|
|
|
|
85,652 |
|
|
|
|
|
Allowance for credit losses |
|
(18,043 |
) |
|
|
|
|
|
|
(13,040 |
) |
|
|
|
|
Net unrealized losses on available-for-sale securities |
|
(12,919 |
) |
|
|
|
|
|
|
(7,230 |
) |
|
|
|
|
Total assets |
$ |
1,383,828 |
|
|
|
|
|
|
$ |
1,334,615 |
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
$ |
94,116 |
|
|
$ |
315 |
|
0.45 |
% |
|
$ |
104,874 |
|
|
$ |
234 |
|
0.30 |
% |
Money management accounts |
|
14,651 |
|
|
|
12 |
|
0.11 |
% |
|
|
16,212 |
|
|
|
12 |
|
0.10 |
% |
MMDA accounts |
|
241,550 |
|
|
|
4,539 |
|
2.51 |
% |
|
|
255,933 |
|
|
|
985 |
|
0.51 |
% |
Savings and club accounts |
|
127,490 |
|
|
|
199 |
|
0.21 |
% |
|
|
139,798 |
|
|
|
150 |
|
0.14 |
% |
Time deposits |
|
472,614 |
|
|
|
10,820 |
|
3.05 |
% |
|
|
401,297 |
|
|
|
2,625 |
|
0.87 |
% |
Subordinated loans |
|
29,793 |
|
|
|
1,447 |
|
6.48 |
% |
|
|
29,617 |
|
|
|
1,284 |
|
5.78 |
% |
Borrowings |
|
99,029 |
|
|
|
2,243 |
|
3.02 |
% |
|
|
70,833 |
|
|
|
557 |
|
1.05 |
% |
Total interest-bearing liabilities |
|
1,079,243 |
|
|
|
19,575 |
|
2.42 |
% |
|
|
1,018,564 |
|
|
|
5,847 |
|
0.77 |
% |
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
174,143 |
|
|
|
|
|
|
|
194,220 |
|
|
|
|
|
Other liabilities |
|
16,100 |
|
|
|
|
|
|
|
11,808 |
|
|
|
|
|
Total liabilities |
|
1,269,486 |
|
|
|
|
|
|
|
1,224,592 |
|
|
|
|
|
Shareholders' equity |
|
114,342 |
|
|
|
|
|
|
|
110,023 |
|
|
|
|
|
Total liabilities & shareholders' equity |
$ |
1,383,828 |
|
|
|
|
|
|
$ |
1,334,615 |
|
|
|
|
|
Net interest income |
|
|
$ |
29,760 |
|
|
|
|
|
$ |
30,224 |
|
|
Net interest rate spread |
|
|
|
|
2.58 |
% |
|
|
|
|
|
3.02 |
% |
Net interest margin |
|
|
|
|
3.02 |
% |
|
|
|
|
|
3.18 |
% |
Ratio of average interest-earning assets to average
interest-bearing liabilities |
|
|
|
|
121.88 |
% |
|
|
|
|
|
124.61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above information is preliminary and based
on the Company's data available at the time of presentation.
PATHFINDER BANCORP, INC.
FINANCIAL HIGHLIGHTS (Dollars and shares
in thousands except per share amounts)
Net interest income can also be analyzed in terms
of the impact of changing interest rates on interest-earning assets
and interest bearing liabilities, and changes in the volume or
amount of these assets and liabilities. The following table
represents the extent to which changes in interest rates and
changes in the volume of interest-earning assets and
interest-bearing liabilities have affected the Company’s interest
income and interest expense during the years indicated. Information
is provided in each category with respect to: (i) changes
attributable to changes in volume (change in volume multiplied by
prior rate); (ii) changes attributable to changes in rate (changes
in rate multiplied by prior volume); and (iii) total increase or
decrease. Changes attributable to both rate and volume have been
allocated ratably. Tax-exempt securities have not been adjusted for
tax equivalency.
|
(Unaudited) |
|
|
(Unaudited) |
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
2023 vs. 2022 |
|
|
2023 vs. 2022 |
|
|
Increase/(Decrease) due to |
|
|
Increase/(Decrease) due to |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
|
|
|
Increase |
|
(In thousands) |
Volume |
|
|
Rate |
|
|
(Decrease) |
|
|
Volume |
|
|
Rate |
|
|
(Decrease) |
|
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
$ |
181 |
|
|
$ |
2,394 |
|
|
$ |
2,575 |
|
|
$ |
1,248 |
|
|
$ |
6,110 |
|
|
$ |
7,358 |
|
Taxable investment securities |
|
111 |
|
|
|
1,409 |
|
|
|
1,520 |
|
|
|
551 |
|
|
|
4,348 |
|
|
|
4,899 |
|
Tax-exempt investment securities |
|
(731 |
) |
|
|
887 |
|
|
|
156 |
|
|
|
(188 |
) |
|
|
1,017 |
|
|
|
829 |
|
Interest-earning deposits |
|
3 |
|
|
|
34 |
|
|
|
37 |
|
|
|
(40 |
) |
|
|
218 |
|
|
|
178 |
|
Total interest income |
|
(436 |
) |
|
|
4,724 |
|
|
|
4,288 |
|
|
|
1,571 |
|
|
|
11,693 |
|
|
|
13,264 |
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
(57 |
) |
|
|
96 |
|
|
|
39 |
|
|
|
(39 |
) |
|
|
120 |
|
|
|
81 |
|
Money management accounts |
|
(2 |
) |
|
|
2 |
|
|
|
- |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
- |
|
MMDA accounts |
|
(317 |
) |
|
|
1,532 |
|
|
|
1,215 |
|
|
|
(95 |
) |
|
|
3,649 |
|
|
|
3,554 |
|
Savings and club accounts |
|
(41 |
) |
|
|
57 |
|
|
|
16 |
|
|
|
(22 |
) |
|
|
71 |
|
|
|
49 |
|
Time deposits |
|
182 |
|
|
|
2,864 |
|
|
|
3,046 |
|
|
|
544 |
|
|
|
7,651 |
|
|
|
8,195 |
|
Subordinated loans |
|
3 |
|
|
|
47 |
|
|
|
50 |
|
|
|
8 |
|
|
|
155 |
|
|
|
163 |
|
Borrowings |
|
140 |
|
|
|
502 |
|
|
|
642 |
|
|
|
295 |
|
|
|
1,391 |
|
|
|
1,686 |
|
Total interest expense |
|
(92 |
) |
|
|
5,100 |
|
|
|
5,008 |
|
|
|
689 |
|
|
|
13,039 |
|
|
|
13,728 |
|
Net change in net interest income |
$ |
(344 |
) |
|
$ |
(376 |
) |
|
$ |
(720 |
) |
|
$ |
882 |
|
|
$ |
(1,346 |
) |
|
$ |
(464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above information is preliminary and based
on the Company's data available at the time of presentation.
Investor/Media Contacts James
A. Dowd, President, CEO Walter F. Rusnak, Senior Vice President,
CFO Telephone: (315) 343-0057
Pathfinder Bancorp (NASDAQ:PBHC)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Pathfinder Bancorp (NASDAQ:PBHC)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025