UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2007
or
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission
File Number: 000-51029
PRA INTERNATIONAL
(Exact name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
54-2040171
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation)
|
|
Identification No.)
|
12120 Sunset Hills Road
Suite 600
Reston, Virginia 20190
(Address of principal executive offices)
(703) 464-6300
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
þ
Non-accelerated filer
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date: As of November 6, 2007,
24,878,011 shares of the registrants
common stock, par value $0.01 per share were outstanding.
PART I FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
PRA INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
(Unaudited)
|
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
44,490
|
|
|
$
|
38,401
|
|
Accounts receivable and unbilled services, net
|
|
|
106,298
|
|
|
|
118,000
|
|
Prepaid expenses and other current assets
|
|
|
21,050
|
|
|
|
24,237
|
|
Deferred tax assets
|
|
|
191
|
|
|
|
5,082
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
172,029
|
|
|
|
185,720
|
|
Fixed assets, net
|
|
|
33,663
|
|
|
|
34,865
|
|
Goodwill
|
|
|
210,761
|
|
|
|
221,221
|
|
Other intangibles, net of accumulated amortization of $8,446 and $11,379 as of
December 31, 2006 and September 30, 2007, respectively
|
|
|
33,493
|
|
|
|
31,716
|
|
Deferred tax assets
|
|
|
2,183
|
|
|
|
2,220
|
|
Other assets
|
|
|
2,126
|
|
|
|
1,371
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
454,255
|
|
|
$
|
477,113
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
16,892
|
|
|
$
|
17,466
|
|
Accrued expenses and other current liabilities
|
|
|
31,276
|
|
|
|
38,992
|
|
Income taxes payable
|
|
|
10,724
|
|
|
|
4,481
|
|
Advance billings
|
|
|
101,618
|
|
|
|
111,959
|
|
Deferred tax liability
|
|
|
3,491
|
|
|
|
4,230
|
|
Capital leases, current portion
|
|
|
131
|
|
|
|
1
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
164,132
|
|
|
|
177,129
|
|
Deferred tax liability
|
|
|
7,571
|
|
|
|
8,125
|
|
Other liabilities
|
|
|
7,137
|
|
|
|
5,918
|
|
Debt
|
|
|
24,000
|
|
|
|
|
|
Capital leases
|
|
|
47
|
|
|
|
45
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
202,887
|
|
|
|
191,217
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
Preferred Shares; 250,000 shares authorized and 0 shares issued as of September 30, 2007
|
|
|
|
|
|
|
|
|
Common stock $0.01 par value; 36,000,000 shares authorized as of December 31, 2006 and
September 30, 2007; 24,242,772 and 24,780,241 shares issued and 24,228,056 and
24,764,676 shares outstanding as of December 31, 2006 and September 30, 2007,
respectively
|
|
|
243
|
|
|
|
248
|
|
Treasury stock
|
|
|
(108
|
)
|
|
|
(162
|
)
|
Additional paid-in capital
|
|
|
156,779
|
|
|
|
169,565
|
|
Accumulated other comprehensive income
|
|
|
12,732
|
|
|
|
24,312
|
|
Retained earnings
|
|
|
81,722
|
|
|
|
91,933
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
251,368
|
|
|
|
285,896
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
454,255
|
|
|
$
|
477,113
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
PRA INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue
|
|
$
|
81,504
|
|
|
$
|
96,657
|
|
|
$
|
220,797
|
|
|
$
|
271,883
|
|
Reimbursement revenue
|
|
|
8,120
|
|
|
|
10,778
|
|
|
|
24,829
|
|
|
|
35,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
89,624
|
|
|
|
107,435
|
|
|
|
245,626
|
|
|
|
307,155
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs
|
|
|
40,988
|
|
|
|
53,690
|
|
|
|
112,729
|
|
|
|
150,223
|
|
Reimbursable out-of-pocket costs
|
|
|
8,120
|
|
|
|
10,778
|
|
|
|
24,829
|
|
|
|
35,272
|
|
Selling, general, and administrative
|
|
|
25,833
|
|
|
|
29,480
|
|
|
|
72,705
|
|
|
|
95,847
|
|
Depreciation and amortization
|
|
|
3,697
|
|
|
|
3,918
|
|
|
|
8,774
|
|
|
|
11,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
10,986
|
|
|
|
9,569
|
|
|
|
26,589
|
|
|
|
14,321
|
|
Interest expense
|
|
|
(529
|
)
|
|
|
(211
|
)
|
|
|
(823
|
)
|
|
|
(974
|
)
|
Interest income
|
|
|
265
|
|
|
|
327
|
|
|
|
1,296
|
|
|
|
982
|
|
Other expense
|
|
|
(65
|
)
|
|
|
(179
|
)
|
|
|
(519
|
)
|
|
|
(572
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
10,657
|
|
|
|
9,506
|
|
|
|
26,543
|
|
|
|
13,757
|
|
Provision for income taxes
|
|
|
2,474
|
|
|
|
2,996
|
|
|
|
5,419
|
|
|
|
3,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,183
|
|
|
$
|
6,510
|
|
|
$
|
21,124
|
|
|
$
|
10,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.91
|
|
|
$
|
0.42
|
|
Diluted
|
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
$
|
0.86
|
|
|
$
|
0.40
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
23,754
|
|
|
|
24,691
|
|
|
|
23,294
|
|
|
|
24,496
|
|
Diluted
|
|
|
24,938
|
|
|
|
25,454
|
|
|
|
24,557
|
|
|
|
25,312
|
|
The accompanying notes are an integral part of these financial statements.
4
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY AND OTHER COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
Common
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
|
|
|
|
Comprehensive
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Stock
|
|
|
Income
|
|
|
Earnings
|
|
|
Total
|
|
|
Income
|
|
Balance as of
December 31, 2006
|
|
|
24,242,772
|
|
|
$
|
243
|
|
|
|
14,716
|
|
|
$
|
(108
|
)
|
|
$
|
156,779
|
|
|
$
|
12,732
|
|
|
$
|
81,722
|
|
|
$
|
251,368
|
|
|
|
|
|
Exercise of common stock
options
|
|
|
537,469
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
5,261
|
|
|
|
|
|
|
|
|
|
|
|
5,266
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
3,500
|
|
|
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(77
|
)
|
|
|
|
|
Shares issued from the
manager stock purchase
plan
|
|
|
|
|
|
|
|
|
|
|
(2,651
|
)
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
Stock-based compensation
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,744
|
|
|
|
|
|
|
|
|
|
|
|
4,744
|
|
|
|
|
|
Stock option tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,781
|
|
|
|
|
|
|
|
|
|
|
|
2,781
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,211
|
|
|
|
10,211
|
|
|
$
|
10,211
|
|
Other comprehensive income
Foreign currency
translation adjustment,
net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,351
|
|
|
|
|
|
|
|
11,351
|
|
|
|
11,351
|
|
Change in fair value of
hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
|
229
|
|
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September
30, 2007 (unaudited)
|
|
|
24,780,241
|
|
|
$
|
248
|
|
|
|
15,565
|
|
|
$
|
(162
|
)
|
|
$
|
169,565
|
|
|
$
|
24,312
|
|
|
$
|
91,933
|
|
|
$
|
285,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements
5
PRA INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
Cash flow from operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
21,124
|
|
|
$
|
10,211
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
8,774
|
|
|
|
11,492
|
|
Stock-based compensation
|
|
|
3,478
|
|
|
|
4,744
|
|
Provision for doubtful receivables
|
|
|
416
|
|
|
|
|
|
Deferred income tax benefit
|
|
|
(4,582
|
)
|
|
|
(4,146
|
)
|
Loss on disposal of fixed assets
|
|
|
|
|
|
|
771
|
|
Excess tax benefits from share-based compensation
|
|
|
(1,626
|
)
|
|
|
(2,755
|
)
|
Changes in assets and liabilities, net of acquisition:
|
|
|
|
|
|
|
|
|
Accounts receivable and unbilled services
|
|
|
(17,745
|
)
|
|
|
(9,036
|
)
|
Prepaid expenses and other assets
|
|
|
751
|
|
|
|
(3,317
|
)
|
Accounts payable and accrued expenses
|
|
|
(22,330
|
)
|
|
|
5,123
|
|
Income taxes
|
|
|
4,557
|
|
|
|
(1,012
|
)
|
Advance billings
|
|
|
22,512
|
|
|
|
6,983
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
15,329
|
|
|
|
19,058
|
|
|
|
|
|
|
|
|
Cash flow from investing activities
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(4,941
|
)
|
|
|
(9,633
|
)
|
Disposal of fixed assets
|
|
|
115
|
|
|
|
29
|
|
Cash paid for acquisitions, net of cash acquired
|
|
|
(93,450
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(98,276
|
)
|
|
|
(9,604
|
)
|
|
|
|
|
|
|
|
Cash flow from financing activities
|
|
|
|
|
|
|
|
|
Drawdown on revolving line of credit
|
|
|
30,000
|
|
|
|
|
|
Repayment of debt
|
|
|
(6,000
|
)
|
|
|
(24,000
|
)
|
Repayment of capital leases
|
|
|
(50
|
)
|
|
|
(141
|
)
|
Purchase of treasury stock
|
|
|
|
|
|
|
(77
|
)
|
Excess tax benefits from share-based compensation
|
|
|
1,626
|
|
|
|
2,755
|
|
Proceeds from stock option exercises
|
|
|
2,619
|
|
|
|
5,266
|
|
|
|
|
|
|
|
|
Net cash provided by (used in ) financing activities
|
|
|
28,195
|
|
|
|
(16,197
|
)
|
Effect of exchange rate on cash and cash equivalents
|
|
|
1,626
|
|
|
|
654
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(53,126
|
)
|
|
|
(6,089
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
73,640
|
|
|
|
44,490
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
20,514
|
|
|
$
|
38,401
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash paid for taxes
|
|
$
|
5,957
|
|
|
$
|
7,998
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
487
|
|
|
$
|
604
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
6
PRA INTERNATIONAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(1) Acquisition of Company by Genstar Capital LLC
On July 25, 2007, the Company announced that it had entered into a definitive merger agreement
to be acquired by affiliates of Genstar Capital, LLC (Genstar), a private equity firm for approximately
$790 million. Affiliates of Genstar beneficially own 12.6% of
the outstanding shares of the Company. Upon consummation of the
merger, the Companys stockholders will be entitled to receive $30.50 in cash for each share of the
Companys stock. Pending the receipt of stockholder approval and other customary closing
conditions, the transaction is expected to be completed
in the fourth quarter of 2007.
(2) Basis of Preparation
The accompanying unaudited consolidated condensed financial statements have been prepared in
accordance with accounting principles generally accepted in the United States (GAAP) for interim
financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete
financial statements. In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair statement have been included. Operating results for the
three and nine months ended September 30, 2007 are not necessarily indicative of the results that
may be expected for the year ending December 31, 2007. The balance sheet at December 31, 2006 has
been derived from the audited financial statements at that date, but does not include all of the
information and footnotes required by GAAP for complete financial statements. You should read these
consolidated financial statements together with the historical consolidated condensed financial
statements of PRA International and subsidiaries for the years ended December 31, 2006, 2005, and
2004 included in our Annual Report on Form 10-K for the year ended December 31, 2006.
(3) Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated condensed financial statements include the accounts and results
of operations of the Company. All significant intercompany balances and transactions have been
eliminated. Investments in which the Company exercises significant influence, but which it does not
control, are accounted for under the equity method of accounting. To date, such investments have
been immaterial.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. In particular, the Companys method of revenue recognition
requires estimates of costs to be incurred to fulfill existing long-term contract obligations.
Actual results could differ from those estimates. Estimates are also used when accounting for
certain items such as provision for doubtful receivables, stock option expense, depreciation and
amortization, asset impairment, certain acquisition-related assets and liabilities, income taxes,
fair market value determinations, and contingencies.
Unbilled Services
Unbilled services represent amounts earned for services that have been rendered but for which
clients have not been billed and include reimbursement revenue. Unbilled services are generally
billable upon submission of appropriate billing information, achievement of contract milestones or
contract completion.
Fair Value of Financial Instruments
The carrying amount of financial instruments, including cash and cash equivalents, trade
receivables, contracts receivable, other current assets, accounts payable, and accrued expenses,
approximate fair value due to the short maturities of these instruments.
7
Goodwill and Other Intangibles
The Company follows Statement of Financial Accounting Standards No. 142, Goodwill and Other
Intangible Assets (SFAS No. 142), whereby goodwill and indefinite-lived intangible assets are not
amortized, but instead are tested for impairment annually or more frequently if an event or
circumstance indicates that an impairment loss may have been incurred. Separate intangible assets
that have finite useful lives continue to be amortized over their estimated useful lives. The most
recent annual test performed for 2006 did not identify any instances of impairment and there were
no events through September 30, 2007 that warranted a reconsideration of our impairment test
results.
Advance Billings
Advance billings represent amounts associated with services, reimbursement revenue and
investigator fees that have been received but have not yet been earned or paid.
Revenue Recognition
Revenue from fixed-price contracts are recorded on a proportional performance basis. To
measure performance, the Company compares the direct costs incurred to estimated total direct
contract costs through completion. The estimated total direct costs are reviewed and revised
periodically throughout the lives of the contracts, with adjustments to revenue resulting from such
revisions being recorded on a cumulative basis in the period in which the revisions are first
identified. Direct costs consist primarily of direct labor and other related costs. Revenue from
time and materials contracts are recognized as hours are incurred, multiplied by contractual
billing rates. Revenue from unit-based contracts are generally recognized as units are completed.
A majority of the Companys contracts undergo modifications over the contract period and the
Companys contracts provide for these modifications. During the modification process, the Company
recognizes revenue to the extent it incurs costs, provided client acceptance and payment is deemed
reasonably assured.
If it is determined that a loss will result from performance under a contract, the entire
amount of the loss is charged against income in the period in which the determination is made.
Reimbursement Revenue and Reimbursable Out-of-Pocket Costs
In addition to the various contract costs previously described, the Company incurs
out-of-pocket costs, in excess of contract amounts, which are reimbursable by its customers. The
Company includes out-of-pocket costs as reimbursement revenue and reimbursable out-of-pocket costs
in the consolidated statements of operations.
As is customary in the industry, the Company routinely enters into separate agreements on
behalf of its clients with independent physician investigators in connection with clinical trials.
The funds received for investigator fees are netted against the related cost because such fees are
the obligation of the Companys clients, without risk or reward to the Company. The Company is not
obligated either to perform the service or to pay the investigator in the event of default by the
client. In addition, the Company does not pay the independent physician investigator until funds
are received from the client. The amounts identified for payment to investigators were
$15.8 million and $46.5 million for the three and nine months ended September 30, 2007 and
$12.2 million and $38.7 million for the three and nine months ended September 30, 2006,
respectively.
Significant Customers
Service revenue from individual customers greater than 10% of consolidated service revenue in
the respective periods was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2006
|
|
2007
|
|
2006
|
|
2007
|
Customer D
|
|
|
*
|
|
|
|
*
|
|
|
|
10
|
%
|
|
|
*
|
|
|
|
|
*
|
|
Less than 10% of consolidated service revenues in the respective period.
|
8
Due to the nature of the Companys business and the relative size of certain contracts, it is
not unusual for a significant customer in one year to be less significant in the next. However, it
is possible that the loss of any single significant customer could have a material adverse effect
on the Companys results from operations.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to credit risk consist of cash and
cash equivalents, accounts receivable, and unbilled services. As of September 30, 2007,
substantially all of the Companys cash and cash equivalents were held in or invested with domestic
banks. Accounts receivable include amounts due from pharmaceutical and biotechnology companies.
Accounts receivable and unbilled services from individual customers that are equal to or greater
than 10% of consolidated accounts receivable in the respective periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
2006
|
|
2007
|
Customer A
|
|
|
16
|
%
|
|
|
18
|
%
|
The Company establishes an allowance for potentially uncollectible receivables.
Foreign Currency Translation
The assets and liabilities of the Companys foreign subsidiaries are translated into
U.S. dollars at exchange rates in effect as of the end of the period. Equity activities are
translated at the spot rate effective at the date of the transaction. Revenue and expense accounts
and cash flows of these operations are translated at average exchange rates prevailing during the
period the transactions occurred. Translation gains and losses are included as an adjustment to the
accumulated other comprehensive income account in stockholders equity. Transaction gains and
losses are included in other income (expenses), net, in the accompanying Consolidated Condensed
Statements of Operations.
Comprehensive Income
The components of comprehensive income include the foreign currency translation adjustment and
adjustments resulting from changes in the fair value of foreign currency hedges. Changes in the
fair value of an interest rate agreement were included in comprehensive income until the Company
paid off the related debt.
Income Taxes
Deferred income taxes are recognized for the tax consequences in future years of differences
between the tax bases of assets and liabilities and their financial reporting amounts at each year
end based on enacted tax laws and statutory tax rates applicable to the periods in which the
differences are expected to affect taxable income. Valuation allowances are established when
necessary to reduce deferred tax assets to the amount expected to be realized and are reversed at
such time that realization is believed to be more likely than not. Future reversals of valuation
allowances on acquired deferred tax assets will be a recognition of a tax benefit in the
consolidated statement of operations. Income tax expense is the tax payable for the period and the
change during the period in deferred tax assets and liabilities, exclusive of amounts related to
the exercise of stock options which benefit is recognized directly as an adjustment to
stockholders equity.
Stock-Based Compensation
The primary type of share-based payment utilized by the Company is stock options. Stock
options are awards which allow the employee to purchase shares of the Companys stock at a fixed
price. Stock options are granted at an exercise price equal to the Company stock price at the date
of grant. The Company issued stock options in the first nine months of 2007 that vest over four
years and have a contractual term of seven years. In addition, the Company issued performance
based options to certain executives that vest if the Companys closing share price meets certain
thresholds during the executives employment with the Company. These performance based options
also have a seven year contractual term.
9
Prior to January 1, 2006, the Company accounted for employee stock-based compensation using
the intrinsic value based method as prescribed by Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees, as described by FASB Interpretation No. 44.
Accordingly, no compensation expense was required to be recognized as long as the exercise price of
the Companys stock options was equal to the market price of the underlying stock on the date of
grant. Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standard
(SFAS) No. 123(R) Share-Based Payment under the modified prospective method as described in
SFAS No. 123(R). Under this transition method, compensation expense recognized in the three and
nine months ended September 30, 2006 and September 30, 2007 includes compensation expense for all
stock-based payments granted after January 1, 2006, and for all stock-based payments granted prior
to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in
accordance with the original provision of SFAS No. 123. For the three and nine months ended
September 30, 2006, the amount of compensation expense recognized was $1.5 million and $3.5
million, respectively. For the three and nine months ended September 30, 2007, the amount of
compensation expense recognized was $1.9 million and $4.7 million, respectively. Stock based
compensation expense is recorded in selling, general, and administrative expenses in the condensed
consolidated statement of operations.
Stock Options
The stock option compensation cost calculated under the fair value approach is recognized on a
pro rata basis over the vesting period of the stock options (usually four years for time vested
options). All stock option grants are subject to graded vesting as services are rendered. The fair
value for options with a service condition was estimated at the time of the grant using the
Black-Scholes option-pricing model. The options with a market condition were valued using a Monte
Carlo model. For both valuation methods, expected volatilities are based on the volatility of
share prices of similar entities and the Company uses historical data to estimate option exercise
behavior.
During the nine months ended September 30, 2007 and 2006, the Company issued 1,280,000 and
828,750 options, respectively. Included in the options issued in 2007 are 460,000 options with a
market vesting condition. The fair value of each option issued during these periods was estimated
on the date of grant using the Black-Scholes option pricing model for service condition awards and
a Monte Carlo model for market condition awards, with the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
For the Nine
|
|
|
Months Ended
|
|
|
September 30,
|
|
|
2006
|
|
2007
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility
|
|
|
48.63
|
%
|
|
|
34.95
|
%
|
Risk-free interest rate
|
|
|
4.56
|
%
|
|
|
4.59
|
%
|
Expected terms in years
|
|
|
4.75
|
|
|
|
4.67
|
|
The following table summarizes information related to stock option activity for the respective
periods:
|
|
|
|
|
|
|
|
|
|
|
For the Nine
|
|
|
Months Ended
|
|
|
September 30,
|
|
|
2006
|
|
2007
|
|
|
($ In thousands, except per share data)
|
Weighted-average fair value of options granted per share
|
|
$
|
12.81
|
|
|
$
|
9.02
|
|
Intrinsic value of options exercised
|
|
$
|
5,688
|
|
|
$
|
8,673
|
|
Cash received from options exercised
|
|
$
|
2,619
|
|
|
$
|
5,266
|
|
Actual tax benefit realized for tax deductions from option exercises
|
|
$
|
1,626
|
|
|
$
|
2,781
|
|
10
Aggregated information regarding the Companys fixed stock option plans is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
Aggregate
|
|
|
|
|
|
|
Weighted Average
|
|
Contractual
|
|
Intrinsic
|
|
|
Options
|
|
Exercise Price
|
|
Life
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions)
|
Outstanding December 31, 2006
|
|
|
3,130,190
|
|
|
$
|
15.93
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,280,000
|
|
|
|
24.11
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(537,469
|
)
|
|
|
9.80
|
|
|
|
|
|
|
|
|
|
Expired/forfeited
|
|
|
(300,343
|
)
|
|
|
23.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding September 30, 2007
|
|
|
3,572,378
|
|
|
$
|
19.14
|
|
|
|
5.5
|
|
|
$
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2007
|
|
|
1,340,808
|
|
|
$
|
10.81
|
|
|
|
4.5
|
|
|
$
|
25
|
|
Stock-based compensation expense included in the statement of operations for the three and
nine months ended September 30, 2007, was approximately $1.9 million and $4.7 million, respectively
and $1.5 million and $3.5 million for the three and nine months ended September 30, 2006,
respectively. As of September 30, 2007, there were approximately $14.7 million of total
unrecognized stock-based compensation costs related to options granted under our plans that will be
recognized over a weighted average period of 1.4 years.
Net income per share
Basic income per common share is computed by dividing reported net income by the weighted
average number of common shares outstanding during each period.
Diluted income per common share is computed by dividing reported net income by the weighted
average number of common shares and dilutive common equivalent shares outstanding during each
period. Dilutive common equivalent shares consist of stock options.
The following is a reconciliation of the amounts used to determine the basic and diluted
earnings per share (in thousands, except for per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for basic and diluted EPS
|
|
$
|
8,183
|
|
|
$
|
6,510
|
|
|
$
|
21,124
|
|
|
$
|
10,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for basic EPS
|
|
|
23,754
|
|
|
|
24,691
|
|
|
|
23,294
|
|
|
|
24,496
|
|
Effect of dilutive stock options
|
|
|
1,184
|
|
|
|
763
|
|
|
|
1,263
|
|
|
|
816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for diluted EPS
|
|
|
24,938
|
|
|
|
25,454
|
|
|
|
24,557
|
|
|
|
25,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.91
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
$
|
0.86
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluded from the calculation of earnings per diluted share were 915,000 and 205,000 shares for the
quarters ended September 30, 2006 and 2007, respectively, and 890,000 and 777,200 for the nine
months ended September 30, 2006 and 2007, respectively as their inclusion would be antidilutive.
Recent Accounting Pronouncements
Effective January 1, 2007, we adopted the provisions of FASB Interpretation No. 48,
Accounting for
Uncertainty in Income Taxes an interpretation of FASB Statement No. 109, Accounting for Income
Taxes
, (FIN 48) which establishes a single model to address accounting for uncertain tax
positions. FIN 48 clarifies the accounting for income taxes by prescribing a minimum recognition
threshold a tax position is required to meet before being recognized in the financial statements.
FIN 48 also provides guidance on derecognition, measurement, classification, interest and
penalties, accounting in interim periods, disclosure and transition. The Company identified,
evaluated and measured the amount of income tax benefits and liabilities to be recognized for all
of its income tax positions. The net income tax liability of $4.6 million did not differ from the
net income tax liability recognized before adoption,
11
and, therefore, the Company did not record an
adjustment related to the adoption of FIN 48 during the first quarter of 2007. During the third
quarter of 2007, the statute for the 2003 US income tax return closed and we therefore reduced our
FIN 48 reserve by $1.3 million. During the third quarter, we recognized interest of $112,000
related to our tax liabilities and will continue our practice of recognizing interest and/or
penalties related to income tax matters in the income tax provision. While it is reasonably
possible that an increase or reduction in the amount on our net income tax liability will occur in
the next twelve months, quantification of an estimated range cannot be made at this time.
In September 2006, the FASB issued FASB Statement No. 157, Fair Value Measurements (SFAS 157),
which addresses how companies should measure fair value when they are required to use a fair value
measure for recognition or disclosure purposes under generally accepted accounting principles. SFAS
157 outlines a common definition of fair value and the new standard intends to make the measurement
of fair value more consistent and comparable and improve disclosures about those measures. The
Company will need to adopt SFAS 157 for financial statements issued for fiscal years beginning
after November 15, 2007. The Company is currently evaluating the impact of SFAS 157 on its results
of operations and financial condition.
In February 2007, the FASB issued SFAS No. 159 The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS 159). SFAS 159 permits entities to choose to measure many
financial assets and financial liabilities at fair value. Unrealized gains and losses on items for
which the fair value option has been elected are reported in earnings. SFAS 159 is effective for
fiscal years beginning after November 15, 2007. The Company does not believe that SFAS 159 will
have a material impact on its consolidated financial position and results of operations.
Out-of-Period Adjustment
During the second quarter of 2007, the Company identified an error of approximately $554,000 in its
2004 consolidated income tax expense related to the allocation of pass-through revenue between the
U.S and non U.S. entities. The company identified and corrected this error in the second quarter
of 2007, which had the effect of reducing the 2007 consolidated tax expense by $554,000. The
Company does not believe this adjustment is material to the consolidated financial statements for
the years ended December 31, 2006, 2005, or 2004 and the nine months ended September 30, 2007 and,
as a result, has not restated its consolidated financial statements for the year ended December 31,
2004.
(4) Accounts receivable and unbilled services
Accounts receivable and unbilled services include service revenue, reimbursement revenue, and
amounts associated with work performed by investigators (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
Accounts receivable
|
|
$
|
68,491
|
|
|
$
|
80,041
|
|
Unbilled services
|
|
|
42,795
|
|
|
|
42,080
|
|
|
|
|
|
|
|
|
|
|
|
111,286
|
|
|
|
122,121
|
|
Less: Allowance for doubtful accounts
|
|
|
(4,988
|
)
|
|
|
(4,121
|
)
|
|
|
|
|
|
|
|
|
|
$
|
106,298
|
|
|
$
|
118,000
|
|
|
|
|
|
|
|
|
(5) Goodwill and Other Intangibles
The changes in the carrying amount of goodwill for the nine months ended September 30, 2007
were as follows (dollars in thousands):
|
|
|
|
|
Carrying amount as of December 31, 2006
|
|
$
|
210,761
|
|
Acquisitions
|
|
|
|
|
Foreign currency exchange rate changes
|
|
|
10,460
|
|
|
|
|
|
Carrying amount as of September 30, 2007
|
|
$
|
221,221
|
|
|
|
|
|
12
Other intangibles consist of the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
Weighted
|
|
|
2006
|
|
|
2007
|
|
|
|
Average
|
|
|
Gross
|
|
|
|
|
|
|
Net
|
|
|
Gross
|
|
|
|
|
|
|
Net
|
|
|
|
Amortization
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
|
Period
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
|
(In Years)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-compete and other agreements
|
|
|
2
|
|
|
$
|
3,088
|
|
|
$
|
2,779
|
|
|
$
|
309
|
|
|
$
|
3,166
|
|
|
$
|
3,165
|
|
|
$
|
1
|
|
Customer relationships
|
|
|
10
|
|
|
|
18,908
|
|
|
|
5,193
|
|
|
|
13,715
|
|
|
|
19,908
|
|
|
|
7,740
|
|
|
|
12,168
|
|
Trade names
|
|
Indefinite
|
|
|
19,943
|
|
|
|
474
|
|
|
|
19,469
|
|
|
|
20,021
|
|
|
|
474
|
|
|
|
19,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
41,939
|
|
|
$
|
8,446
|
|
|
$
|
33,493
|
|
|
$
|
43,095
|
|
|
$
|
11,379
|
|
|
$
|
31,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to other intangibles was approximately $0.6 million and
$1.2 million for the three and nine months ended September 30, 2006 and $0.9 million and
$2.7 million for the three and nine months ended September 30, 2007, respectively. Estimated
amortization expense for the next five years is as follows:
|
|
|
|
|
|
|
(In thousands)
|
|
2007 (remaining 3 months)
|
|
$
|
889
|
|
2008
|
|
|
2,558
|
|
2009
|
|
|
1,669
|
|
2010
|
|
|
1,669
|
|
2011
|
|
|
1,394
|
|
2012 and thereafter
|
|
|
3,990
|
|
|
|
|
|
|
|
$
|
12,169
|
|
|
|
|
|
(6) Accounting for Derivative Instruments and Hedging Activities
We entered into foreign currency derivatives to mitigate exposure to movements between the
US dollar and the British pound, Canadian dollar and Euro. We agreed to purchase a given amount of
British pounds, Canadian dollars and Euros at established dates through 2006 and 2007. The
transactions are structured as no-cost collars whereby we neither paid more than an established
ceiling exchange rate nor less than an established floor exchange rate on the notional amounts
hedged. These agreements expired throughout 2006 and 2007. We expect to continue to use similar
derivatives to mitigate our foreign currency exposure.
These derivatives are accounted for in accordance with FAS No. 133, Accounting for Derivative
Instruments and Hedging Activities. We recognize derivatives as instruments as either assets or
liabilities in the balance sheet and measure them at fair value. These derivatives are designated
as cash flow hedges and accordingly the changes in fair value have been recorded in stockholders
equity (as a component of comprehensive income/expense).
In August, 2006 we entered into an interest rate swap with a notional amount of $15 million,
to mitigate exposure to movements in our borrowing rate under our credit facility. We agreed to
swap our floating rate for a fixed rate for 2 years. As the Company paid off its revolving credit
facility in March of 2007, this derivative is no longer designated as a hedging instrument.
13
(7) Commitments and Contingencies
Legal Proceedings
The Company is involved in legal proceedings from time to time in the ordinary course of its
business, including employment claims and claims related to other business transactions. Although
the outcome of such claims is uncertain, management believes that these legal proceedings will not
have a material adverse effect on the financial condition or results of future operations of the
Company.
(8) Related-Party Transactions
The Company currently leases operating facilities from a related party under a lease agreement
which expires in December 2009. Under terms of the lease, we have exercised our option to terminate
the lease as of September 30, 2007 in exchange for a termination fee of approximately $0.2 million,
which was paid prior to September 30, 2007. Rental expense under this lease was approximately
$0.1 million and $0.3 million for each of the three and nine months ended September 30, 2006 and
2007, respectively.
(9) Segment Reporting Operations by Geographic Area
The Companys operations consist of one reportable segment, which represents managements view
of the Companys operations based on its management and internal reporting structure. The following
table presents certain enterprise-wide information about the Companys operations by geographic
area (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
Service revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
43,017
|
|
|
$
|
46,327
|
|
|
$
|
120,856
|
|
|
$
|
127,349
|
|
Canada
|
|
|
7,970
|
|
|
|
5,880
|
|
|
|
23,713
|
|
|
|
19,259
|
|
Europe
|
|
|
27,920
|
|
|
|
40,204
|
|
|
|
69,821
|
|
|
|
113,946
|
|
Other
|
|
|
2,597
|
|
|
|
4,246
|
|
|
|
6,407
|
|
|
|
11,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
81,504
|
|
|
$
|
96,657
|
|
|
$
|
220,797
|
|
|
$
|
271,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
Long-lived assets
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
19,376
|
|
|
$
|
18,550
|
|
Canada
|
|
|
866
|
|
|
|
1,554
|
|
Europe
|
|
|
16,589
|
|
|
|
17,299
|
|
Other
|
|
|
1,141
|
|
|
|
1,053
|
|
|
|
|
|
|
|
|
|
|
$
|
37,972
|
|
|
$
|
38,456
|
|
|
|
|
|
|
|
|
(10) Restructuring
In February 2007, the Company announced the planned closing of our Eatontown, New Jersey and
Ottawa, Canada facilities. During the three months ended September 30, 2007, we recorded an
expense of approximately $0.4 million, including $0.3 million for severance costs and $0.1 million
in other costs. During the nine months ended September 30, 2007, we recorded an expense of
approximately $8.0 million, of which $5.4 million related to real estate costs, $2.3 million for severance,
including executive separation, and $0.3 million in other costs. These expenses are included in
selling, general and administrative expense in the Consolidated Condensed Statement of Operations.
Included in the real estate costs is an early termination fee for the Eatontown office. The
Company sublet its Ottawa facility. No further expenses are expected to be incurred for these
closings.
In September 2007, the Company announced a plan to move its corporate headquarters to Raleigh,
North Carolina. The move is expected to be completed by the end of the first quarter 2008, with an
estimated charge of $1.7 million expected to be taken over the next two quarters.
14
The changes in the liability for the restructuring for the nine months ended September 30,
2007 were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
|
|
|
|
|
|
|
|
|
|
Real Estate Costs
|
|
|
Separation costs
|
|
|
Other costs
|
|
|
Total
|
|
Balance at December 31, 2006
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Costs incurred and charged to expense
|
|
|
5,364
|
|
|
|
2,304
|
|
|
|
297
|
|
|
|
7,965
|
|
Costs paid
|
|
|
(4,077
|
)
|
|
|
(1,861
|
)
|
|
|
(256
|
)
|
|
|
(6,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007
|
|
$
|
1,287
|
|
|
$
|
443
|
|
|
$
|
41
|
|
|
$
|
1,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with the financial
statements and related notes and the other financial information included elsewhere in this report.
This discussion contains forward-looking statements about our business and operations. Our actual
results could differ materially from those anticipated in such forward-looking statements.
Acquisition of Company by Genstar Capital LLC
On July 25, 2007, the Company announced that it had entered into a definitive merger agreement
to be acquired by affiliates of Genstar Capital, LLC
(Genstar), a private equity firm for approximately
$790 million. Affiliates of Genstar beneficially own 12.6% of the outstanding shares of the Company.
Upon the consummation of the merger, the Companys stockholders will be entitled to receive $30.50 in cash for each share of the
Companys stock. Pending the receipt of stockholder approval and other customary closing conditions, the transaction is expected to be completed
in the fourth quarter of 2007.
Overview
We provide clinical drug development services on a contract basis to biotechnology and
pharmaceutical companies worldwide. We conduct clinical trials globally and are one of a limited
number of clinical research organizations, or CROs, with the capability to serve the growing need
of pharmaceutical and biotechnology companies to conduct complex clinical trials in multiple
geographies concurrently. We offer our clients high-quality services designed to provide data to
clients as rapidly as possible and reduce product development time. We believe our services enable
our clients to introduce their products into the marketplace faster and, as a result, maximize the
period of market exclusivity and monetary return on their research and development investments.
Additionally, our comprehensive services and broad experience provide our clients with a variable
cost alternative to fixed cost internal development capabilities.
Contracts define our relationships with clients in the pharmaceutical and biotechnology
industries and establish the way we earn revenue. Two types of relationships are most common: a
fixed-price contract or a time and materials contract. The duration of our contracts ranges from a
few months to several years. A fixed-price contract typically requires a portion of the contract
fee to be paid at the time the contract is entered into and the balance is received in installments
over the contracts duration, in most cases when certain performance targets or milestones are
reached. Service revenue from fixed-price contracts is generally recognized on a proportional
performance basis, measured principally by the total costs incurred as a percentage of estimated
total costs for each contract. We also perform work under time and materials contracts, recognizing
service revenue as hours are incurred, which is then multiplied by the contractual billing rate.
Our costs consist of expenses necessary to carry out the clinical development project undertaken by
us on behalf of the client. These costs primarily include the expense of obtaining appropriately
qualified labor to administer the project, which we refer to as direct cost headcount. Other costs
we incur are attributable to the expense of operating our business generally, such as leases and
maintenance of information technology and equipment.
We review various financial and operational metrics, including service revenue, margins,
earnings, new business awards, and backlog to evaluate our financial performance. Our service
revenue was $303.2 million in 2006 and $96.7 million and $271.9 million for the three and nine
months ended September 30, 2007, respectively. Once contracted work begins, service revenue is
recognized over the life of the contract as services are performed. We commence service revenue
recognition when a contract is signed or when we receive a signed task order or letter of intent.
Our new business awards were $383 million and $479 million for the nine months ended September
30, 2006 and 2007, respectively. New business awards arise when a client selects us to execute its
trial and so indicates by written or electronic correspondence. The number of new business awards
can vary significantly from quarter to quarter, and awards can have terms ranging from several
months to several years. The value of a new award is the anticipated service revenue over the life
of the contract, which does not include reimbursement activity or investigator fees.
In the normal course of business, we experience contract cancellations, which are reflected as
cancellations when the client provides written or electronic correspondence that the work should
cease. The number of cancellations can vary significantly from quarter to quarter. The value of
the cancellation is the remaining amount of unrecognized service revenue, less the estimated effort
to transition the work back to the sponsor. Our cancellations for the three months ended September
30, 2006 and 2007 were $21.0 million and $48.2 million, respectively.
16
Our backlog consists of anticipated service revenue from new business awards that either have
not started but are anticipated to begin in the near future or are contracts in process that have
not been completed. Backlog varies from period to period depending upon new business awards and
contract increases, cancellations, and the amount of service revenue recognized under existing
contracts. Our backlog at September 30, 2006 and 2007 was $605 million and $753 million,
respectively.
Income from operations was $11.0 million and $9.6 million for the quarters ended September 30,
2006 and 2007, respectively.
Announced Restructuring
In February 2007, we announced the planned closing of our Eatontown, New Jersey and
Ottawa, Canada facilities. Our project managers, product directors and lead clinical research
associates will work from a home-based environment while our associated support functions will be
consolidated into our larger offices. We expect no overall reduction in staff. We incurred $8.0
million in costs related to these closings in the first nine months of 2007, of which $5.4 million related
to real estate costs and $2.6 million for severance and other costs. Included in the real estate costs is
an early termination fee for the Eatontown office. The Company sublet its Ottawa facility. We
expect an annual cost savings of approximately $4 million from these office closings.
In September 2007, the Company announced a plan to move its corporate headquarters to Raleigh,
North Carolina. The move is expected to be completed by the end of the first quarter 2008, with an
estimated charge of $1.7 million expected to be taken over the next two quarters.
Service Revenue
We recognize service revenue from fixed-price contracts on a proportional performance basis as
services are provided. To measure performance on a given date, we compare each contracts direct
cost incurred to such contracts total estimated direct cost through completion. We believe this is
the best indicator of the performance of the contractual obligations because the costs relate to
the amount of labor incurred to perform the service revenues. For time and materials contracts,
revenue is recognized as hours are incurred, multiplied by contractual billing rates. Our contracts
often undergo modifications, which can change the amount of and the period of time in which to
perform services. Our contracts provide for such modifications.
Most of our contracts can be terminated by our clients after a specified period, typically 30
to 60 days, following notice by the client. In the case of early termination, these contracts
typically require payment to us of expenses to wind down a study, payment to us of fees earned to
date, and in some cases, a termination fee or some portion of the fees or profit that we could have
earned under the contract if it had not been terminated early. Based on ethical, regulatory, and
health considerations, this wind-down activity may continue for several quarters or years.
Historically, direct costs have increased with increases in net service revenues. The
relationship between direct costs and net service revenues may vary from historical relationships.
In recent years the Company has expected that its direct costs will generally represent an amount
within a range from 48% to 52% of service revenues. For the 2007 fiscal year, the Company expects
that its direct costs as a percentage of revenue will increase to approximately 55% due to the
full-year impact of the PBR acquisition, reinstatement of bonus amounts, and increased salary and
benefit costs.
Increases in the estimated total direct costs to complete a contract without a corresponding
proportional increase to the contract value result in a cumulative adjustment to the amount of
revenue recognized in the period the change in estimate is determined.
Reimbursement Revenue and Reimbursable Out-of-Pocket Costs
We incur out-of-pocket costs, which are reimbursable by our customers. We include these
out-of-pocket costs as reimbursement revenue and reimbursable out-of-pocket expenses in our
consolidated statement of operations. In addition, we routinely enter into separate agreements on
behalf of our clients with independent physician investigators in connection with clinical trials.
The funds received for investigator fees are netted against the related costs, since such fees are
the obligation of the Companys clients, without risk or reward to the Company. The Company is not
obligated either to perform the service or to pay the investigator in the event of default by the
client. In addition, the Company does not pay the independent physician investigator until funds
are received from the client. Reimbursement costs and investigator fees are not included in our
backlog.
17
Direct Costs
Our direct costs are primarily labor-related charges. They include elements such as
salaries, benefits, and incentive compensation for our employees. In addition, we utilize staffing
agencies to procure primarily part time individuals to perform work on our contracts. For the
years ended December 31, 2004, 2005 and 2006, the labor-related charges were 94%, 97% and 91% of
our direct costs, respectively. The cost of labor procured through staffing agencies is included
in these percentages and represents 3% or less of total direct costs in each year presented. The
remaining direct costs are items such as travel, meals, postage and freight, patient costs,
medicine waste and supplies. The total of all these items has historically been less than 10% of
total direct cost.
Historically, direct costs have increased with an increase in net service revenues. The
relationship between direct costs and net service revenues may vary from historical relationships.
Generally, several factors will cause direct costs to decrease as a percentage of net service
revenues. Deployment of our billable staff in an optimally efficient manner has the most impact on
our ratio of direct cost to service revenue. The most effective deployment of our staff is when
they are fully engaged in billable work and are accomplishing contract related activities at a rate
that meets or exceeds the targets in our internal budgets. We also seek to optimize our efficiency
by performing work using the employee with the lowest cost. Generally, the following factors will
cause direct costs to increase as a percentage of net service revenues: our staff are not fully
deployed, as is the case when there are unforeseen cancellations or delays, or when our staff are
accomplishing tasks at levels of effort that exceed budget, such as rework; and pricing pressure
from increased competition.
We achieved a particularly high level of efficiency in 2005 and exceeded our budgeted targets,
thus increasing our margin by approximately $2.4 million over our internal plans. This effect did
not occur in 2006 or 2004, when our levels of operational efficiency were consistent with our
targets. The increase in direct cost percentage in 2006 is primarily related to the acquisition of
PBR in July, 2006 which increased direct costs as a percentage of revenues on a full year basis by
approximately 1.2%. The remainder of the increase, representing 3.4% of direct costs as a
percentage of revenues on a full year basis, is attributable to changes in our contract mix. We
anticipate the integration of PBR will increase our direct cost percentage by approximately 1% in
future periods. Although we are not able to forecast the effects on direct cost of our ability to
optimize our efficiency in deploying our staff to meet our internal operational objectives, we
believe that changes in our contract mix will be roughly consistent with our historical experience.
Selling, General, and Administrative Expenses
Selling, general, and administrative expenses consist of administration payroll and benefits,
marketing expenditures, and overhead costs such as information technology and facilities costs.
These expenses also include central overhead costs that are not directly attributable to our
operating business and include certain costs related to insurance, professional fees, and property.
Depreciation and Amortization
Depreciation represents the depreciation charged on our fixed assets. The charge is recorded
on a straight-line method, based on estimated useful lives of three to seven years for computer
hardware and software and five to seven years for furniture and equipment. Leasehold improvements
are depreciated over ten years or the life of the lease term. Amortization expenses consist of a
amortization costs recorded on computer software and identified finite-lived intangible assets on a
straight-line method over their estimated useful lives. Goodwill and indefinite-lived intangible
assets were being amortized prior to January 1, 2002. Pursuant to SFAS No. 142 Goodwill and Other
Intangible Assets we do not amortize goodwill and indefinite-lived intangible assets.
Income Taxes
Because we conduct operations on a global basis, our effective tax rate has and will continue
to depend upon the geographic distribution of our pre-tax earnings among several statutory foreign
jurisdictions. Our effective tax rate can also vary based on changes in the tax rates of different
jurisdictions. Our effective tax rate is also impacted by tax credits, the establishment or release
of tax asset valuation allowances and tax reserves as well as changes to prior year tax expense or
prior year net operating loss carryforwards.
Our foreign subsidiaries are taxed separately in their respective jurisdictions. As of
September 30, 2007 and December 31, 2006, we had foreign net operating loss carryforwards in some
jurisdictions. The carryforward periods for these losses vary from five years to nine years
depending on the jurisdiction. Our ability to offset future taxable income with the foreign net
operating loss carryforwards may be limited in certain instances, including changes in ownership.
18
Exchange Rate Fluctuations
The majority of our foreign operations transact in the euro, pound sterling, or Canadian
dollar. As a result, our revenue is subject to exchange rate fluctuations with respect to these
currencies. We have translated these currencies into U.S. dollars using the following average
exchange rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
|
2006
|
|
2006
|
|
2007
|
U.S. Dollars per:
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro
|
|
|
1.25
|
|
|
|
1.26
|
|
|
|
1.35
|
|
Pound Sterling
|
|
|
1.82
|
|
|
|
1.85
|
|
|
|
2.00
|
|
Canadian Dollar
|
|
|
0.89
|
|
|
|
0.88
|
|
|
|
0.91
|
|
Results of Operations
Many of our current contracts include clinical trials covering multiple geographic locations.
We utilize the same management system and reporting structure to monitor and manage these
activities on the same basis worldwide. For this reason, we consider our operations to be a single
business unit, and we present our results of operations as a single reportable segment.
The following table summarizes certain statement of operations data as a percentage of service
revenue for the periods shown. We monitor and measure costs as a percentage of service revenue
rather than total revenue as this is a more meaningful comparison and better reflects the
operations of our business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Year Ended December 31,
|
|
September 30,
|
|
|
2004
|
|
2005
|
|
2006
|
|
2006
|
|
2007
|
Service revenue
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Direct costs
|
|
|
48.3
|
|
|
|
46.3
|
|
|
|
50.9
|
|
|
|
51.1
|
|
|
|
55.3
|
|
Selling, general, and administrative
|
|
|
32.5
|
|
|
|
32.5
|
|
|
|
34.0
|
|
|
|
32.9
|
|
|
|
35.3
|
|
Depreciation and amortization
|
|
|
3.5
|
|
|
|
3.8
|
|
|
|
4.2
|
|
|
|
4.0
|
|
|
|
4.2
|
|
Management fee
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option repurchase
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested option bonus
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
13.1
|
|
|
|
17.4
|
|
|
|
10.9
|
|
|
|
12.0
|
|
|
|
5.3
|
|
Interest expense
|
|
|
(1.4
|
)
|
|
|
(0.2
|
)
|
|
|
(0.5
|
)
|
|
|
(0.4
|
)
|
|
|
(0.4
|
)
|
Interest income
|
|
|
0.1
|
|
|
|
0.6
|
|
|
|
0.6
|
|
|
|
0.6
|
|
|
|
0.4
|
|
Other income (expenses), net
|
|
|
0.0
|
|
|
|
(0.4
|
)
|
|
|
0.1
|
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
11.8
|
|
|
|
17.4
|
|
|
|
11.1
|
|
|
|
12.0
|
|
|
|
5.1
|
|
Provision for income taxes
|
|
|
4.3
|
|
|
|
6.4
|
|
|
|
2.2
|
|
|
|
2.5
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
7.5
|
%
|
|
|
10.9
|
%
|
|
|
8.9
|
%
|
|
|
9.6
|
%
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Selected Consolidated Financial Data
The following table represents selected historical consolidated financial data. The statement
of operations data for the years ended December 31, 2004, 2005 and 2006 and balance sheet data at
December 31, 2005 and 2006 are derived from our audited consolidated financial statements included
in the Form 10-K filed on March 14, 2007. The historical results are not necessarily indicative of
the operating results to be expected in the future. The selected financial data should be read
together with Managements Discussion and Analysis of Financial Condition and Results of
Operations and our audited consolidated financial statements, unaudited consolidated financial
statements included herein, and notes to the financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months Ended
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue
|
|
$
|
277,479
|
|
|
$
|
294,739
|
|
|
$
|
303,207
|
|
|
$
|
220,797
|
|
|
$
|
271,883
|
|
Reimbursement revenue
|
|
|
30,165
|
|
|
|
31,505
|
|
|
|
34,959
|
|
|
|
24,829
|
|
|
|
35,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
307,644
|
|
|
$
|
326,244
|
|
|
$
|
338,166
|
|
|
$
|
245,626
|
|
|
$
|
307,155
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs
|
|
|
134,067
|
|
|
|
136,572
|
|
|
|
154,416
|
|
|
|
112,729
|
|
|
|
150,223
|
|
Reimbursable out-of-pocket costs
|
|
|
30,165
|
|
|
|
31,505
|
|
|
|
34,959
|
|
|
|
24,829
|
|
|
|
35,272
|
|
Selling, general, and administrative
|
|
|
90,139
|
|
|
|
95,827
|
|
|
|
103,031
|
|
|
|
72,705
|
|
|
|
95,847
|
|
Depreciation and amortization
|
|
|
9,691
|
|
|
|
11,156
|
|
|
|
12,587
|
|
|
|
8,774
|
|
|
|
11,492
|
|
Management fee
|
|
|
704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option repurchase(1)
|
|
|
3,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested option bonus(1)
|
|
|
2,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
36,427
|
|
|
|
51,184
|
|
|
|
33,173
|
|
|
|
26,589
|
|
|
|
14,321
|
|
Interest income (expense), net
|
|
|
(3,643
|
)
|
|
|
1,181
|
|
|
|
104
|
|
|
|
473
|
|
|
|
8
|
|
Other income (expenses), net
|
|
|
(38
|
)
|
|
|
(1,137
|
)
|
|
|
220
|
|
|
|
(519
|
)
|
|
|
(572
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
32,746
|
|
|
|
51,228
|
|
|
|
33,497
|
|
|
|
26,543
|
|
|
|
13,757
|
|
Provision for income taxes
|
|
|
11,997
|
|
|
|
19,005
|
|
|
|
6,652
|
|
|
|
5,419
|
|
|
|
3,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
20,749
|
|
|
$
|
32,223
|
|
|
$
|
26,845
|
|
|
$
|
21,124
|
|
|
$
|
10,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.13
|
|
|
$
|
1.43
|
|
|
$
|
1.14
|
|
|
$
|
0.91
|
|
|
$
|
0.42
|
|
Diluted
|
|
$
|
1.02
|
|
|
$
|
1.32
|
|
|
$
|
1.08
|
|
|
$
|
0.86
|
|
|
$
|
0.40
|
|
Shares used to compute net income per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
18,442,313
|
|
|
|
22,527,108
|
|
|
|
23,509,725
|
|
|
|
23,294,442
|
|
|
|
24,495,519
|
|
Diluted
|
|
|
20,329,852
|
|
|
|
24,389,592
|
|
|
|
24,749,664
|
|
|
|
24,557,484
|
|
|
|
25,311,548
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
71,636
|
|
|
$
|
1,509
|
|
|
$
|
37,519
|
|
|
$
|
15,329
|
|
|
$
|
19,058
|
|
Net cash provided by (used in) investing
activities
|
|
|
(32,350
|
)
|
|
|
4,016
|
|
|
|
(102,790
|
)
|
|
|
(98,276
|
)
|
|
|
(9,604
|
)
|
Net cash provided by (used in) financing
activities
|
|
|
(6,430
|
)
|
|
|
2,455
|
|
|
|
30,848
|
|
|
|
28,195
|
|
|
|
(16,197
|
)
|
Non-GAAP Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(2)
|
|
$
|
52,531
|
|
|
$
|
61,203
|
|
|
$
|
45,980
|
|
|
$
|
34,844
|
|
|
$
|
25,241
|
|
Adjusted EBITDA as a % of service revenue
|
|
|
18.9
|
%
|
|
|
20.8
|
%
|
|
|
15.2
|
%
|
|
|
15.8
|
%
|
|
|
9.3
|
%
|
EBITDA(2)
|
|
$
|
46,080
|
|
|
$
|
61,203
|
|
|
$
|
45,980
|
|
|
$
|
34,844
|
|
|
$
|
25,241
|
|
EBITDA as a % of service revenue
|
|
|
16.6
|
%
|
|
|
20.8
|
%
|
|
|
15.2
|
%
|
|
|
15.8
|
%
|
|
|
9.3
|
%
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
65,888
|
|
|
$
|
73,640
|
|
|
$
|
44,490
|
|
|
$
|
20,514
|
|
|
$
|
38,401
|
|
Marketable securities
|
|
|
24,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (deficit)
|
|
|
11,478
|
|
|
|
41,760
|
|
|
|
7,897
|
|
|
|
(3,779
|
)
|
|
|
8,591
|
|
Total assets
|
|
|
337,344
|
|
|
|
329,364
|
|
|
|
454,255
|
|
|
|
418,351
|
|
|
|
477,113
|
|
Long-term debt and capital leases, less
current maturities
|
|
|
75
|
|
|
|
9
|
|
|
|
24,047
|
|
|
|
24,004
|
|
|
|
45
|
|
Stockholders equity
|
|
|
150,379
|
|
|
|
188,866
|
|
|
|
251,368
|
|
|
|
235,529
|
|
|
|
285,896
|
|
20
|
|
|
(1)
|
|
Includes a $3.7 million charge for the repurchase of options,
predominantly from former employees, and a $2.7 million charge for a
per-vested-option bonus paid to all employee option holders, both of
which were executed in connection with the culmination of the January
2004 tender process.
|
|
(2)
|
|
Adjusted EBITDA and EBITDA are not substitutes for operating income,
net income, or cash flow from operating activities as determined in
accordance with GAAP as measures of performance or liquidity. See
Managements Discussion and Analysis of Financial Condition and
Results of Operations Non-GAAP Financial Measures. For each of the
periods indicated, the following table sets forth a reconciliation of
EBITDA and Adjusted EBITDA to net cash provided by (used in) operating
activities and to net income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months Ended
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Adjusted EBITDA
|
|
$
|
52,531
|
|
|
$
|
61,203
|
|
|
$
|
45,980
|
|
|
$
|
34,844
|
|
|
$
|
25,241
|
|
Option repurchase
|
|
|
(3,713
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested option bonus
|
|
|
(2,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
46,080
|
|
|
|
61,203
|
|
|
|
45,980
|
|
|
|
34,844
|
|
|
|
25,241
|
|
Depreciation and amortization
|
|
|
(9,691
|
)
|
|
|
(11,156
|
)
|
|
|
(12,587
|
)
|
|
|
(8,774
|
)
|
|
|
(11,492
|
)
|
Interest expense, net
|
|
|
(3,643
|
)
|
|
|
1,181
|
|
|
|
104
|
|
|
|
473
|
|
|
|
8
|
|
Provision for income taxes
|
|
|
(11,997
|
)
|
|
|
(19,005
|
)
|
|
|
(6,652
|
)
|
|
|
(5,419
|
)
|
|
|
(3,546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
20,749
|
|
|
|
32,223
|
|
|
|
26,845
|
|
|
|
21,124
|
|
|
|
10,211
|
|
Depreciation and amortization
|
|
|
9,691
|
|
|
|
11,156
|
|
|
|
12,587
|
|
|
|
8,774
|
|
|
|
11,492
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
4,455
|
|
|
|
3,478
|
|
|
|
4,744
|
|
Provision for doubtful receivables
|
|
|
1,914
|
|
|
|
(123
|
)
|
|
|
1,023
|
|
|
|
416
|
|
|
|
|
|
Excess tax benefits from share-based compensation
|
|
|
|
|
|
|
2,986
|
|
|
|
(2,625
|
)
|
|
|
(1,626
|
)
|
|
|
(2,755
|
)
|
Provision for deferred income taxes
|
|
|
2,606
|
|
|
|
2,354
|
|
|
|
(666
|
)
|
|
|
(4,582
|
)
|
|
|
(4,146
|
)
|
Loss on disposal of fixed assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
771
|
|
Debt issuance costs write off
|
|
|
1,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable and unbilled services
|
|
|
15,373
|
|
|
|
(3,057
|
)
|
|
|
(14,805
|
)
|
|
|
(17,745
|
)
|
|
|
(9,036
|
)
|
Prepaid expenses and other assets
|
|
|
1,226
|
|
|
|
(2,465
|
)
|
|
|
(10,410
|
)
|
|
|
751
|
|
|
|
(3,317
|
)
|
Accounts payable and accrued expenses
|
|
|
7,793
|
|
|
|
11,022
|
|
|
|
(22,941
|
)
|
|
|
(22,330
|
)
|
|
|
5,123
|
|
Income taxes
|
|
|
12,150
|
|
|
|
(3,677
|
)
|
|
|
8,647
|
|
|
|
4,557
|
|
|
|
(1,012
|
)
|
Advance billings
|
|
|
(1,107
|
)
|
|
|
(48,910
|
)
|
|
|
35,409
|
|
|
|
22,512
|
|
|
|
6,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
71,636
|
|
|
$
|
1,509
|
|
|
$
|
37,519
|
|
|
$
|
15,329
|
|
|
$
|
19,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2007 Compared to Three Months Ended September 30, 2006
Service revenue increased by $15.2 million, from $81.5 million for the third quarter of 2006
to $96.7 million for the third quarter of 2007 due primarily to contribution of a full quarter of
service revenue from our acquisition of Pharma-Bio Research (PBR), which closed in July, 2006, and
a favorable impact from foreign currency fluctuations of approximately $3.7 million. On a
geographic basis, service revenue for the third quarter of 2007 was distributed as follows: North
America $52.2 million (54.0%), Europe $40.2 million (41.6%), and rest of world $4.3 million (4.4%).
For the third quarter of 2006, service revenue was distributed as follows: North America
$51.0 million (62.6%), Europe $27.9 million (34.3%), and rest of world $2.6 million (3.2%).
Direct costs increased by $12.7 million, from $41.0 million for the third quarter of 2006 to
$53.7 million for the third quarter of 2007. Direct costs as a percentage of service revenue
increased from 50.3% for the third quarter of 2006 to 55.5% for the third quarter of 2007. The
increase is due primarily to the acquisition of PBR, increased labor costs; including salaries,
benefits and contractor costs, as well as patient and medical supply costs. In addition, there was
an unfavorable impact from foreign currency fluctuations of $2.2 million. The decline in gross
margin is attributed to the increase in costs noted above.
Selling, general, and administrative expenses increased by $3.7 million, from $25.8 million
for the third quarter of 2006 to $29.5 million for the third quarter of 2007. The increase is
primarily due to $1.5 million for our management bonus plan, a $0.4 million increase in non-cash
stock option expense, as well as a $0.9 million impact from foreign currency fluctuations.
Selling,
21
general, and administrative expenses as a percentage of service revenue were 31.7% for the
third quarter of 2006 and 30.5% for the third quarter of 2007.
Depreciation and amortization expense increased by approximately $0.2 million, from
$3.7 million for the third quarter of 2006 to $3.9 million for the third quarter of 2007.
Depreciation and amortization expense as a percentage of service revenue was 4.5% for the third
quarter of 2006 and 4.1% for the third quarter of 2007.
Income from operations decreased by $1.4 million, from $11.0 million for the third quarter of
2006 to $9.6 million for the third quarter of 2007, due primarily to the increased costs as noted
above. Income from operations as a percentage of service revenue decreased from 13.5% for the
third quarter of 2006 to 9.9% for the third quarter of 2007.
Our effective tax rate for the third quarter of 2006 was 23.2% as compared to 31.5% for the
same period in 2007. The 2007 rate was impacted by discrete items including a release of our FIN
48 reserve for the closing of the statute for our 2003 US income tax return during the third
quarter; an increase in our FIN 48 reserve for additional information related to our state income
tax liabilities; provision to return true ups related to income tax returns filed during the third
quarter; the effect of the enacted reduction in the income tax rate in the UK on our deferred tax
assets and interest related to outstanding US income tax refunds and FIN 48 reserves. The 2006
rate was impacted by discrete events originating in the second quarter for the tax benefit for UK
research and development deductions and the inclusion of PBR in our operations for the third
quarter.
Nine months Ended September 30, 2007 Compared to Nine months Ended September 30, 2006
Service revenue increased by $51.1 million, from $220.8 million for the first nine months of
2006 to $271.9 million for the first nine months of 2007 due primarily to the acquisition of PBR,
which closed in the third quarter of 2006, as well as a favorable impact from foreign currency
exchange of $9.4 million. On a geographic basis, service revenue for the first nine months of 2007
was distributed as follows: North America $146.6 million (53.9%), Europe $113.9 million (41.9%),
and rest of world $11.4 million (4.2%). For the first nine months of 2006 service revenue was
distributed as follows: North America $144.6 million (65.5%), Europe $69.8 million (31.6%), and
rest of world $6.4 million (2.9%).
Direct costs increased by $37.5 million, from $112.7 million for the first nine months of 2006
to $150.2 million for the same period of 2007. Direct costs as a percentage of service revenue
increased from 51.1% for the first nine months of 2006 to 55.3% for the same period of 2007. The
increase in the dollar amount is due primarily to the acquisition of PBR, increased labor costs,
including salaries, benefits and the employee incentive program, as well as patient and medical
supply costs. In addition, there was an unfavorable impact from foreign currency fluctuations of
$5.5 million. The decline in gross margin is primarily attributed to higher labor costs, the
employee incentive compensation program, and increased patient and medical supply costs.
Selling, general, and administrative expenses increased by $23.1 million, from $72.7 million
for the first nine months of 2006 to $95.8 million for the same period of 2007. The increase is
primarily due to the additional costs from PBR, $8.0 million restructuring charge for the closing
of the New Jersey and Ottawa facilities, $3.0 million for our management bonus plan, a $1.2 million
increase in non-cash stock option expense, as well as a $2.3 million impact from foreign currency
fluctuations. Selling, general, and administrative expenses as a percentage of service revenue
were 32.9% for the first nine months of 2006 and 35.3% for the same period in 2007.
Depreciation and amortization expense increased by approximately $2.7 million, from
$8.8 million for the first nine months of 2006 to $11.5 million for the same period of 2007.
Depreciation and amortization expense as a percentage of service revenue was 4.0% for the first
nine months of 2006 and 4.2% for the first nine months of 2007. The increase was due to the
acquisition of PBR.
Income from operations decreased by $12.3 million, from $26.6 million for the first nine
months of 2006 to $14.3 million for the same period of 2007. Income from operations as a percentage
of service revenue decreased from 12.0% for the first nine months of 2006 to 5.3% for the same
period in 2007. The decrease in income from operations is primarily due to the restructuring charge
taken to close 2 facilities described above.
Our effective tax rate for the first nine months of 2006 was 20.4% as compared to 25.8% for
the same period in 2007. The third quarter 2007s rate is impacted by discrete items including a
release of our FIN 48 reserve for the closing of the statute for our 2003 US income tax return and
an increase in our FIN 48 reserve for additional information related to our state income taxes;
provision to return true-ups related to income tax returns filed during the third quarter; the
effect of the enacted reduction in the income tax rate in the UK on our deferred tax assets and
additional interest related to outstanding US income tax refunds and FIN 48 reserves. In 2006,
22
the Companys rate was impacted by a release of tax valuation allowances on the foreign net
operating loss carry forwards in Spain and France as well as tax benefits available to the Company
related to research and development incentive programs in the United Kingdom in 2006 and for prior
periods.
Liquidity and Capital Resources
As of September 30, 2007, we had approximately $38.4 million of cash and cash equivalents. Our
expected primary cash needs on both a short and long-term basis are for capital expenditures,
expansion of services, possible acquisitions, geographic expansion, working capital, and other
general corporate purposes. We have historically funded our operations and growth, including
acquisitions, with cash flow from operations, borrowings, and issuances of equity securities.
In the first nine months of 2007, net cash provided by operations was $19.1 million as
compared to $15.3 million for the same period during the prior year. Cash collections from
accounts receivable were $363.5 million for the first nine months of 2007, as compared to
$299.1 million for the same period in 2006. This increase is primarily due to the timing of
collections of initial billings on new business. In addition, adjustments to reconcile net income
of $10.2 million in 2007 to cash provided by operating activities include the addback of
$11.5 million for depreciation and amortization, $4.7 million in non-cash stock option expense, and
$0.8 million for a loss on disposal of fixed assets, offset by a $4.1 million deferred tax
provision, $2.8 million in excess tax benefits from share based compensation as well as
$1.2 million in changes in assets and liabilities. Days sales outstanding, which includes accounts
receivable, unbilled services and advanced billings, were 8 days and 27 days as of September 30,
2007 and 2006, respectively.
Net cash used in investing activities was $9.6 million for the first nine months of 2007 as
compared to $98.3 million used for the same period of 2006. This is primarily for the purchase of
fixed assets, offset by fixed asset disposals. In 2006, we paid $93.5 million for acquisitions.
We expect our capital expenditures to be approximately $13 million to $15 million for the full year 2007,
with the majority of the spending related to information technology enhancement and expansion of
our laboratory business.
Net cash used in financing activities in the first nine months of 2007 was $16.2 million
compared to net cash provided of $28.2 million in the same period of 2006. The Company paid off the
$24 million outstanding on our revolving credit facility in March of 2007, which was offset by
proceeds from stock option exercises of $5.3 million and $2.8 million in excess tax benefits from
share based compensation.
On March 7, 2006, we filed a shelf registration statement registering the resale of common
stock to satisfy certain of our obligations under our September 2001 registration rights agreement
with our pre-IPO investor and other parties. The registration statement allows these parties to
publicly resell up to 5,000,000 shares of common stock, subject to certain limitations and the
satisfaction by selling stockholders of the prospectus delivery requirements of the Securities Act
of 1933 in connection with any such resale. We will not receive any of the proceeds from the sale
of common stock sold by selling stockholders. The registration statement also includes a universal
shelf component that provides for the offer and sale by us, from time to time on a delayed basis,
of up to $350 million aggregate amount of debt securities, common stock, preferred stock and
warrants. These securities, which may be offered in one or more offerings and in any combination,
will in each case be offered pursuant to a separate prospectus supplement issued at the time of the
particular offering that will describe the specific types, amounts, prices and terms of the offered
securities.
Our current credit facility provides for a $75.0 million revolving line of credit that
terminates on December 23, 2008. At any time within three years after December 23, 2004 and so long
as no event of default is continuing, we have the right, in consultation with the administrative
agent, to request increases in the aggregate principal amount of the facility in minimum increments
of $5.0 million up to an aggregate increase of $50.0 million (and which would make the total amount
available under the facility $125.0 million). The revolving credit facility is available for
general corporate purposes (including working capital expenses, capital expenditures, and permitted
acquisitions), the issuance of letters of credit and swingline loans for our account, for the
refinancing of certain existing indebtedness, and to pay fees and expenses related to the facility.
All borrowings are subject to the satisfaction of customary conditions, including absence of a
default and accuracy of representations and warranties. A portion of the facility is also available
for alternative currency loans. There were no amounts outstanding on the credit facility as of
September 30, 2007.
The revolving credit facility requires us to comply with certain financial covenants,
including a maximum total leverage ratio, a minimum fixed charge coverage ratio, and a minimum net
worth, which we currently are in compliance with.
23
We expect to continue expanding our operations through internal growth and strategic
acquisitions and investments. We expect these activities will be funded from existing cash, cash
flow from operations and, if necessary or appropriate, borrowings under our existing or future
credit facilities or issuances of equity securities. We believe that our existing capital
resources, together with cash flows from operations and our borrowing capacity under the
$75 million credit facility, will be sufficient to meet our working capital and capital expenditure
requirements for at least the next eighteen months. Our sources of liquidity could be affected by
our dependence on a small number of industries and clients, compliance with regulations,
international risks, and personal injury, environmental or other material litigation claims.
On March 23, 2007, the Board of Directors adopted a Stockholder Rights Plan and declared a
dividend of one preferred share purchase right for each outstanding share of common stock of the
Company. The dividend was paid on April 3, 2007, to the stockholders on record on that date. Each
Right entitles the registered holder to purchase from the Company one one-thousandth of a share of
Series A Junior Participating Preferred Stock of the Company, par value $0.01 per share (The
Preferred Shares), at a price of $110.00 per one one-thousandth of a Preferred Share. The Plan is
designed to deter coercive takeover tactics and to prevent an acquirer from gaining control of the
Company without offering a fair price to all of the Companys stockholders. The preferred share
purchase rights will expire on March 23, 2017.
On July 24, 2007, immediately prior to the execution of the merger agreement, PRA and the rights agent entered into an amendment
to the rights agreement which provides that neither the execution of the merger agreement nor the consummation of the merger
will trigger the provisions of this rights agreement. In particular, the amendment to the rights agreement provides that neither
Parent, Merger Sub nor any of their affiliates or associates will be deemed to be an acquiring person (as defined by the rights
agreement) solely by virtue of the approval, execution, delivery and adoption or performance of the merger agreement or the
consummation of the merger of any other transactions contemplated by the merger agreement.
Non-GAAP Financial Measures
We use certain measures of our performance that are not required by, or presented in
accordance with, generally accepted accounting principles (GAAP). These non-GAAP financial measures
are EBITDA and adjusted EBITDA. These measures should not be considered as an alternative to
income from operations, net income, net income per share, or any other performance measures derived
in accordance with GAAP.
EBITDA represents net income before interest, taxes, depreciation, and amortization. We use
EBITDA to facilitate operating performance comparisons from period to period. In addition, we
believe EBITDA facilitates company to company comparisons by backing out potential differences
caused by variations in capital structures (affecting interest expense), taxation, and the age and
book depreciation of facilities and equipment (affecting relative depreciation expense), which may
vary for different companies for reasons unrelated to operating performance. We also use EBITDA,
and we believe that others in our industry use EBITDA, to evaluate and price potential acquisition
candidates. We further believe that EBITDA is frequently used by securities analysts, investors,
and other interested parties in the evaluation of issuers, many of which present EBITDA when
reporting their results.
In addition to EBITDA, we use a measure that we call adjusted EBITDA, which we define as
EBITDA excluding the effects of a one-time $25.0 million tender offer specifically relating to our
repurchase in 2004 of stock options and the payment of a special bonus to certain employee option
holders. In addition to our GAAP results and our EBITDA, we use adjusted EBITDA to manage our
business and assess our performance. Our management does not view the tender offer and option
repurchase costs as indicative of the status of our ongoing operating performance because such
costs related to a special non-recurring restructuring transaction.
These non-GAAP financial measures have limitations as analytical tools, and you should not
consider these measures in isolation, or as a substitute for analysis of our results as reported
under GAAP. For example, EBITDA and adjusted EBITDA do not reflect our cash expenditures, or future
requirements, for capital expenditures or contractual commitments; changes in, or cash requirements
for, our working capital needs; our significant interest expense, or the cash requirements
necessary to service interest and principal payments on our debts; and any cash requirements for
the replacement of assets being depreciated and amortized, which will often have to be replaced in
the future, even though depreciation and amortization are non-cash charges. Neither EBITDA nor
adjusted EBITDA should be considered as a measure of discretionary cash available to us to invest
in the growth of our business.
In addition, adjusted EBITDA is not uniformly defined and varies among companies that use such
a measure. Accordingly, EBITDA and adjusted EBITDA have limited usefulness as comparative measures.
We compensate for these limitations by relying primarily on our GAAP results and by using non-GAAP
financial measures only supplementally.
Critical Accounting Policies and Estimates
In preparing our financial statements in conformity with GAAP, management is required to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Our actual results could differ from
those estimates. We believe that the following are some of the more critical judgment areas in the
application of our accounting policies that affect our financial condition and results of
operations. We have discussed the application of these critical accounting policies with our audit
committee.
24
Revenue Recognition
The majority of our service revenue is recorded from fixed-price contracts on a proportional
performance basis. To measure performance, we compare direct costs incurred to estimated total
contract direct costs through completion. We believe this is the best indicator of the performance
of the contract obligations because the costs relate to the amount of labor hours incurred to
perform the service. Direct costs are primarily comprised of labor overhead related to the delivery
of services. Each month we accumulate costs on each project and compare them to the total current
estimated costs to determine the proportional performance. We then multiply the proportion
completed by the contract value to determine the amount of revenue that can be recognized. Each
month we review the total current estimated costs on each project to determine if these estimates
are still accurate and, if necessary, we adjust the total estimated costs for each project. During
our monthly contract review process, we review each contracts performance to date, current cost
trends, and circumstances specific to each study. The original or current cost estimates are
reviewed and if necessary the estimates are adjusted and refined to reflect any changes in the
anticipated performance under the study. In the normal course of business, we conduct this review
each month in all service delivery locations. As the work progresses, original estimates might be
deemed incorrect due to, among other things, revisions in the scope of work or patient enrollment
rate, and a contract modification might be negotiated with the customer to cover additional costs.
If not, we bear the risk of costs exceeding our original estimates. Management assumes that actual
costs incurred to date under the contract are a valid basis for estimating future costs. Should
managements assumption of future cost trends fluctuate significantly, future margins could be
reduced. In the past, we have had to commit unanticipated resources to complete projects, resulting
in lower margins on those projects. Should our actual costs exceed our estimates on fixed price
contracts, future margins could be reduced, absent our ability to negotiate a contract
modification. We accumulate information on each project to refine our bidding process.
Historically, the majority of our estimates and assumptions have been materially correct, but these
estimates might not continue to be accurate in the future.
Allowance for Doubtful Accounts
Included in Accounts receivable and unbilled services, net on our consolidated balance
sheets is an allowance for doubtful accounts. Generally, before we do business with a new client,
we perform a credit check, as our allowance for doubtful accounts requires that we make an accurate
assessment of our customers creditworthiness. Approximately 50% of our client base is
emerging pharmaceutical and biotech companies, creating a heightened risk related to the
creditworthiness for a significant portion of our customer base. We manage and assess our exposure
to bad debt on each of our contracts. We age our billed accounts receivable and assess exposure by
customer type, by aged category, and by specific identification. After all attempts to collect a
receivable have failed, the receivable is written off against the allowance. Historically, we have
not had any write-offs in excess of our allowance. If, at September 30, 2007, our aged accounts
receivable balance greater than 90 days were to increase by 10% (for the U.S. operations), no
additional bad debt expense would need to be recorded.
Tax Valuation Allowance
We have operations in various foreign jurisdictions and in multiple United States jurisdictions. We
provide a tax valuation allowance for deferred tax assets in each of the jurisdictions where we
have operations based on the weight of available evidence, both positive and negative, that it is
more likely than not that some portion or all of the deferred tax assets will not be realized. In
determining our tax valuation allowance, we assess both the historical and the projected entity
level earnings before tax. Historically we have established valuation allowances when estimates of
future profitability are not present. As part of our analysis, we consider the previous three
years cumulative activity to determine whether it is more likely than not that the deferred tax
assets will be realized. We review and adjust these tax valuation allowances based on current
profitability and positive future financial projections. In a meaningful tax jurisdiction, where we
currently have a tax valuation allowance, if we were able to demonstrate sufficient taxable income
to realize a tax benefit, we would reduce our tax valuation allowance in this jurisdiction by
approximately $1.1 million.
Our quarterly and annual effective income tax rate could vary substantially. We operate in
several foreign jurisdictions and in each jurisdiction where we estimate pre-tax income, we must
also estimate the local effective tax rate. In each jurisdiction where we estimate pre-tax losses,
we must evaluate local tax attributes and the likelihood of recovery for foreign loss
carryforwards, if any. Changes in currency exchange rates and the factors discussed above result in
the consolidated tax rate being subject to significant variations and adjustments during interim
and annual periods.
Stock-Based Compensation
On January 1, 2006, we adopted Statement of Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payment, (SFAS 123(R)) which requires the measurement and recognition of
compensation expense for all share-based payment awards made
25
to our employees and directors based on estimated fair values. Stock-based compensation expense
recognized under SFAS 123(R) for the nine months ended September 30, 2006 and 2007 was $3.5 million
and $4.7 million, respectively, which consisted of stock-based compensation expense related to
employee stock options. See Note 2 to the Consolidated Financial Statements for additional
information.
We estimate the value of employee stock options on the date of grant using either the
Black-Scholes model for all options with a service condition or a Monte Carlo model for options
with a market condition. The determination of fair value of share-based payment awards on the date
of grant using an option-pricing model is affected by the stock price of similar entities as well
as assumptions regarding a number of highly complex and subjective variables. These variables
include the expected stock price volatility over the term of the awards, and actual and projected
employee stock option exercise behaviors. The use of Black-Scholes and a Monte Carlo models
require the use of extensive actual employee exercise behavior data and the use of a number of
complex assumptions including expected volatility, risk-free interest rate, expected dividends, and
expected term. Due to our limited trading history, we calculated expected volatility of our stock
based on the volatility of the share price of similar entities. The risk-free interest rate
assumption is based upon observed interest rates appropriate for the term of our employee stock
options. The dividend yield assumption is based on the history and expectation of dividend payouts.
As stock-based compensation expense recognized in the Consolidated Statement of Operations is based
on awards ultimately expected to vest, it has been reduced for estimated forfeitures. SFAS 123(R)
requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent
periods if actual forfeitures differ from those estimates.
In determining our estimated stock-based compensation expense, our assessment of the
forfeiture rate, volatility, and expected term of the equity instrument impacts the related option
expense after the equity instrument is issued. We have been a public company since November 2004.
As such the volatility is based upon overall industry experience. For those options valued using
the Black Scholes model, the expected term is based upon a formula in the accounting literature.
Both are estimates that are calculated in accordance with the guidance provided by SAB 107. Under
the Monte Carlo model, the expected term varies depending on the target stock price that triggers
vesting, as the higher stock price will result in options that are deeper in the money when they
vest. Forfeitures are based on our company experience. A 1% increase in the forfeiture rate would
cause a 2% decrease in our stock-based compensation expense.
Long-Lived Assets and Goodwill and Indefinite-lived Intangible Assets
We review long-lived asset groups for impairment whenever events or changes in circumstances
indicate that the carrying amount of the asset group might not be recoverable. If indicators of
impairment are present, we evaluate the carrying value of property and equipment in relation to
estimates of future undiscounted cash flows. As a result of our acquisitions we have recorded
goodwill and other identifiable finite and indefinite-lived acquired intangibles. The
identification and valuation of these intangible assets at the time of acquisition require
significant management judgment and estimates.
We test goodwill for impairment on at least an annual basis by comparing the carrying
value to the estimated fair value of our reporting unit. We test indefinite-lived intangible
assets, principally trade names, on at least an annual basis by comparing the fair value of the
trade name to our carrying value. The measure of goodwill impairment, if any, would include
additional fair market value measurements, as if the reporting unit was newly acquired.
This process is inherently subjective and dependent upon the estimates and assumptions we
make. In determining the expected future cash flows of our company, we assume that we will continue
to enter into new contracts, execute the work on these contracts profitably, collect receivables
from customers, and thus generate positive cash flows. To date, we have been able to generate and
execute work to support the valuation of our long lived assets, goodwill, and indefinite-lived
intangible assets. As of our most recent fiscal year end, our cash flow substantially exceeds the
historical book value of these assets. Adverse conditions impacting our industry or poor execution
of our business plan could impair the undiscounted future cash flows and result in asset
impairments.
Inflation
Our long-term contracts, those in excess of one year, generally include an inflation or
cost of living adjustment for the portion of the services to be performed beyond one year from the
contract date. As a result, we expect that inflation generally will not have a material adverse
effect on our operations or financial condition. Historically our projection of inflation contained
within our contracts has not significantly impacted our operating income. Should inflation be in
excess of the estimates within our contracts our operating margins would be negatively impacted if
we were unable to negotiate contract modifications with our customers.
26
Potential Liability and Insurance
We obtain contractual indemnification for all of our contracts. In addition, we attempt to manage
our risk of liability for personal injury or death to patients from administration of products
under study through measures such as stringent operating procedures and insurance. We monitor our
clinical trials in a manner designed to ensure compliance with government regulations and
guidelines. We have adopted global standard operating procedures intended to satisfy regulatory
requirements in the United States and in many foreign countries and serve as a tool for controlling
and enhancing the quality of our clinical trials. We currently maintain professional liability
insurance coverage with limits we believe are adequate and appropriate. If our insurance coverage
is not adequate to cover actual claims, or if insurance coverage does not continue to be available
on terms acceptable to us, our business, financial condition, and operating results could be
materially harmed. Historically we have experienced infrequent and immaterial claims. Should a
material claim arise that exceeds our insurance coverage levels, there would be a dollar for dollar
impact to operating income for the amount in excess of our insurance coverage.
Special Note Regarding Risks and Forward-Looking Statements
The discussion of our operations, cash flows and financial position includes forward-looking
statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act. Statements that are predictive in nature, that depend upon or refer to future events or
conditions, or that include words such as expect, anticipate, intend, plan, believe,
estimate and similar expressions are forward-looking statements. Although these statements are
based upon assumptions we consider reasonable, they are subject to risks and uncertainties that are
described more fully below and in the notes accompanying our financial statements. Accordingly, we
can give no assurance that we will achieve the results anticipated or implied by our
forward-looking statements.
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
At September 30, 2007, we had no amounts outstanding under our revolving credit facility.
Future drawings under the facility will bear interest at various rates. Historically, we have
mitigated our exposure to fluctuations in interest rates by entering into interest rate hedge
agreements.
Foreign Exchange Risk and Foreign Currency Hedges
Since we operate on a global basis, we are exposed to various foreign currency risks. First,
our consolidated financial statements are denominated in U.S. dollars, but a significant portion of
our revenue is generated in the local currency of our foreign subsidiaries. Accordingly, changes in
exchange rates between the applicable foreign currency and the U.S. dollar will affect the
translation of each foreign subsidiarys financial results into U.S. dollars for purposes of
reporting consolidated financial results. The process by which each foreign subsidiarys financial
results are translated into U.S. dollars is as follows: income statement accounts are translated at
average exchange rates for the period; balance sheet asset and liability accounts are translated at
end of period exchange rates; and equity accounts are translated at historical exchange rates.
Translation of the balance sheet in this manner affects the stockholders equity account, referred
to as the cumulative translation adjustment account. This account exists only in the foreign
subsidiarys U.S. dollar balance sheet and is necessary to keep the foreign balance sheet stated in
U.S. dollars in balance. To date such cumulative translation adjustments have not been material to
our consolidated financial position.
In addition, two specific risks arise from the nature of the contracts we enter into with our
customers, which from time to time are denominated in currencies different than the particular
subsidiarys local currency. These risks are generally applicable only to a portion of the
contracts executed by our foreign subsidiaries providing clinical services. The first risk occurs
as revenue recognized for services rendered is denominated in a currency different from the
currency in which the subsidiarys expenses are incurred. As a result, the subsidiarys earnings
can be affected by fluctuations in exchange rates.
The second risk results from the passage of time between the invoicing of customers under
these contracts and the ultimate collection of customer payments against such invoices. Because the
contract is denominated in a currency other than the subsidiarys local currency, we recognize a
receivable at the time of invoicing for the local currency equivalent of the foreign currency
invoice amount. Changes in exchange rates from the time the invoice is prepared until payment from
the customer is received will result in our receiving either more or less in local currency than
the local currency equivalent of the invoice amount at the time the invoice was prepared and the
receivable established. This difference is recognized by us as a foreign currency transaction gain
or loss, as applicable, and is reported in other expense or income in our consolidated statements
of operations. Historically, fluctuations in
27
exchange rates from those in effect at the time contracts were executed have not had a
material effect on our consolidated financial results.
For the nine months ended September 30, 2007, approximately 24.9%, 7.0% and 0.8% of total
service revenue was denominated in Euros, British pounds and Canadian dollars, respectively. We
periodically enter into foreign currency derivatives to mitigate exposure to movements between the
U.S. dollar and the British pound, the U.S. dollar and the Euro, and the U.S. dollar and Canadian
dollar. We agreed to purchase a given amount of Euros, British pounds and Canadian dollars at
established dates. The transactions were structured as no-cost collars. These foreign currency
derivatives are designated as cash flow hedges and we recognize them as either assets or
liabilities in the balance sheet and measure them at fair value with the changes in fair value
recorded in stockholders equity (as a component of comprehensive income), in accordance with FAS
No. 133, Accounting for Derivative Instruments and Hedging Activities. The potential decrease in
net income resulting from a hypothetical weakening of the U.S. dollar relative to the Euro, British
pound and Canadian dollar of 10% would have been approximately $0.7 million for the nine months
ended September 30, 2007.
ITEM 4
CONTROLS AND PROCEDURES
Effectiveness of Our Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our
disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the
period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief
Financial Officer have concluded that these disclosure controls and procedures are effective.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the
quarter ended September 30, 2007 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
We are currently involved, as we are from time to time, in legal proceedings that arise
in the ordinary course of our business. We believe that we have adequately reserved for these
liabilities and that there is no other litigation pending that could materially harm our results of
operations and financial condition.
28
ITEM 6.
EXHIBITS
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated
as of July 24, 2007, by and among PRA International, GG Holdings
I, Inc. and GG Merger Sub I, Inc. (Incorporated by reference to
Exhibit 2.1 to PRA Internationals current report on
Form 8-K filed with the SEC on July 25, 2007).
|
|
|
|
21.1 (1)
|
|
Subsidiaries of PRA International.
|
|
|
|
31.1 (1)
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a).
|
|
|
|
31.2 (1)
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a).
|
|
|
|
32.1 (2)
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 Chief Executive Officer.
|
|
|
|
32.2 (2)
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 Chief Financial Officer.
|
|
|
|
(1)
|
|
Filed herewith.
|
|
(2)
|
|
Furnished herewith.
|
29
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
PRA INTERNATIONAL
|
|
|
By:
|
/s/ Terrance J. Bieker
|
|
|
|
Name:
|
Terrance J. Bieker
|
|
|
|
Title:
|
Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ Linda Baddour
|
|
|
|
Name:
|
Linda Baddour
|
|
|
|
Title:
|
Chief Financial Officer
|
|
|
Dated:
November 7, 2007
30
Pra (NASDAQ:PRAI)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Pra (NASDAQ:PRAI)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025