RICHMOND, Ind., April 27,
2023 /PRNewswire/ -- Richmond Mutual Bancorporation,
Inc., a Maryland corporation (the
"Company") (NASDAQ: RMBI), parent company of First Bank Richmond
(the "Bank"), today announced net income of $2.9 million, or $0.27 diluted earnings per share, for the first
quarter of 2023, compared to net income of $3.3 million, or $0.31 diluted earnings per share, for the fourth
quarter of 2022, and net income of $3.0
million, or $0.26 diluted
earnings per share, for the first quarter of 2022. Diluted earnings
per share decreased 12.9% and increased 3.8% for the first quarter
of 2023 as compared to the fourth and first quarters of 2022,
respectively.
President's Comments
Garry Kleer, Chairman, President
and Chief Executive Officer, commented, "Despite continuing
interest rate increases by the Federal Reserve putting pressure on
our net interest income and net interest margin, we had a nicely
profitable quarter and were able to maintain the confidence of our
depositors. We saw improvement in our non-performing assets and
increased our allowance for credit losses due to the implementation
of the new accounting standard for current expected credit
losses."
First Quarter Performance Highlights:
- Assets increased to $1.4 billion
at March 31, 2023, compared to
$1.3 billion at December 31, 2022.
- Loans and leases, net of allowance for credit losses, totaled
$989.1 million at March 31, 2023. At December 31, 2022, loans and leases, net of
allowance for loan and lease losses, totaled $961.7 million.
- Nonperforming loans and leases totaled $8.6 million, or 0.86% of total loans and leases,
at March 31, 2023, compared to
$9.2 million, or 0.94% at
December 31, 2022.
- The allowance for credit losses totaled $15.5 million, or 1.54% of total loans and leases
outstanding, at March 31, 2023. The
allowance for loan and lease losses totaled $12.4 million, or 1.27% of total loans and leases
outstanding, at December 31, 2022. On
January 1, 2023, the Bank adopted the
accounting standard referred to as Current Expected Credit Loss
("CECL"), which resulted in a one-time adjustment from equity into
the allowance for credit losses and the allowance for off-balance
sheet commitments in the amount of $3.8
million, net of tax.
- The provision for credit losses totaled $170,000 in the quarter ended March 31, 2023, compared to no provision in the
preceding quarter, and $200,000 in
the first quarter of 2022.
- Deposits totaled $1.0 billion at
March 31, 2023 and December 31, 2022. At March 31, 2023, noninterest-bearing deposits
totaled $96.8 million, or 9.4% of
total deposits, compared to $106.4
million or 10.6% of total deposits at December 31, 2022.
- Stockholders' equity totaled $136.1
million at March 31, 2023,
compared to $133.0 million at
December 31, 2022. The adoption of
CECL during the quarter resulted in a one-time downward adjustment
to retained earnings of $3.8 million.
Additionally, there was a $6.2
million reduction in accumulated other comprehensive loss
due to improvement in the fair market value of the available for
sale investment portfolio. The Company's equity to assets ratio was
10.0% at March 31, 2023.
- Net interest income decreased $653,000, or 6.2%, to $9.9
million for the three months ended March 31, 2023, compared to net interest income
of $10.5 million for the prior
quarter, and decreased $183,000, or
1.8%, from $10.1 million for the
comparable quarter in 2022.
- Annualized net interest margin was 3.04% for the current
quarter, compared to 3.33% in the preceding quarter and 3.26% the
first quarter a year ago.
- The Company repurchased 98,553 shares of common stock at an
average price of $11.68 per share
during the quarter ended March 31,
2023.
- The Bank's Tier 1 capital to total assets was 10.95%, well in
excess of all regulatory requirements at March 31, 2023.
Income Statement Summary
Net interest income before the provision for credit losses
decreased $653,000, or 6.2%, to
$9.9 million in the first quarter of
2023, compared to $10.5 million in
the fourth quarter of 2022, and decreased $183,000, or 1.8%, from $10.1 million in the first quarter of 2022. The
decrease from the fourth quarter of 2022 was due to a 36 basis
point decrease in the average interest rate spread, partially
offset by a $34.5 million increase in
average interest earning assets. The decrease from the
comparable quarter in 2022 was due to a 37 basis point decrease the
average interest rate spread, partially offset by a $66.9 million increase in average interest
earning assets. Since March
2022, in response to inflation, the Federal Open Market
Committee ("FOMC") of the Federal Reserve System has increased the
target range for the federal funds rate by 475 basis points, to a
range of 4.75% to 5.00%. While net interest income benefited from
the repricing impact of the higher interest rate environment on
earning asset yields, the benefits were offset by the higher cost
of interest-bearing deposit accounts and borrowings, which tend to
be shorter in duration than our assets and re-price or reset faster
than assets.
Interest income increased $895,000, or 6.3%, to $15.2 million during the quarter ended
March 31, 2023, compared to the
quarter ended December 31, 2022, and
increased $3.3 million, or 27.2%,
compared to the quarter ended March 31,
2022. Interest income on loans and leases increased
$850,000, or 6.9%, to $13.2 million for the quarter ended March 31, 2023 compared to $12.3 million in the fourth quarter of 2022, due
to a $28.2 million increase in the
average balance of loans and leases, and an increase of 20 basis
points to 5.36% in the average yield earned on loans and leases.
Interest income on loans and leases increased $2.9 million, or 28.5%, in the first quarter of
2023 compared to the first quarter of 2022, due to an increase in
the average balance of loans and leases of $134.3 million, and an increase of 53 basis
points in the average yield earned on loans and leases.
Interest income on investment securities, excluding FHLB stock,
increased $36,000, or 2.0%, to
$1.8 million during the quarter ended
March 31, 2023, compared to the
quarter ended December 31, 2022, and
increased $210,000, or 13.2%, from
the comparable quarter in 2022. The increase in interest income on
investment securities, excluding FHLB stock, in the first quarter
of 2023 from the fourth quarter of 2022 was due to a $6.7 million increase in average balance of
investment securities while the yield remained unchanged. The
increase in interest on investment securities, excluding FHLB
stock, in the first quarter of 2023 from the first quarter of 2022
was due to a 64 basis point increase in the average yield earned on
investment securities, partially offset by a $58.3 million decrease in average balance of
investment securities. Dividends on FHLB stock increased
$21,000, or 17.9%, during the quarter
ended March 31, 2023 compared to the
quarter ended December 31, 2022, and
increased $55,000, or 66.3%, compared
to the quarter ended March 31, 2022.
Interest income on cash and cash equivalents decreased $12,000, or 15.4%, during the quarter ended
March 31, 2023, compared to the
quarter ended December 31, 2022, and
increased $59,000, or 842.9%,
compared to the quarter ended March
31, 2022. The decrease in interest income on cash and
cash equivalents in the first quarter of 2023 from the fourth
quarter of 2022 was due to a 32 basis point decrease in the average
yield along with a decrease of $553,000 in the average balance. The
increase in interest income on cash and cash equivalents in the
first quarter of 2023 from the first quarter of 2022 was due to a
261 basis point increase in the average yield, partially offset by
a $9.1 million decrease in the
average balance of cash and cash equivalents.
Interest expense increased $1.5
million, or 41.0%, to $5.3
million for the quarter ended March
31, 2023 compared to the quarter ended December 31, 2022 and increased $3.4 million, or 181.8%, compared to the quarter
ended March 31, 2022. Interest
expense on deposits increased $1.2
million, or 43.5%, to $4.0
million for the quarter ended March
31, 2023, compared to the previous quarter and increased
$2.8 million, or 222.5%, from the
comparable quarter in 2022. The increase from the previous quarter
was primarily due to a 51 basis points increase in the average rate
paid on interest-bearing deposits and, to a lesser extent, a
$21.8 million increase in average
balance of interest-bearing deposits. The increase from the
comparable quarter in 2022 was due to an increase of $107.6 million in average balance of, and a 116
basis point increase in the average rate paid on, interest-bearing
deposits. The average rate paid on interest-bearing deposits was
1.79% for the quarter ended March 31,
2023, compared to 1.28% and 0.63% for the quarters ended
December 31, 2022 and March 31, 2022, respectively. Interest expense on
FHLB borrowings increased $327,000,
or 33.8%, to $1.3 million for the
first quarter of 2023 compared to the previous quarter and
increased $655,000, or 102.4%, from
the comparable quarter in 2022 primarily due to increases in the
average rate paid on FHLB borrowings. The average balance of FHLB
borrowings totaled $198.5 million
during the quarter ended March 31,
2023, compared to $183.5
million for the quarters ended December 31, 2022 and March 31, 2022. The average rate paid on FHLB
borrowings was 2.61% for the quarter ended March 31, 2023, 2.11% for the quarter ended
December 31, 2022, and 1.40% for the
first quarter of 2022.
Annualized net interest margin decreased to 3.04% for the first
quarter of 2023, compared to 3.33% for the fourth quarter of 2022
and 3.26% for the first quarter of 2022. The decrease in the net
interest margin for the first quarter of 2023 compared to both the
fourth and first quarters of 2022 was primarily due to the rate
paid on interest-bearing liabilities increasing faster than the
yield on interest-earning assets.
The provision for credit losses totaled $170,000 for the three months ended March 31, 2023, compared to no provision during
the quarter ended December 31, 2022
and $200,000 for the quarter ended
March 31, 2022. Net recoveries during
the first quarter of 2023 were $78,000, compared to net charge-offs of
$143,000 during the fourth quarter of
2022 and net recoveries of $9,000 in
the first quarter of 2022. Uncertainties relating to the level of
our allowance for credit losses remains heightened as a result of
continued concern about a potential recession due to inflation,
rising interest rates, stock market volatility and the Russia-Ukraine conflict.
Noninterest income decreased $295,000, or 21.2%, to $1.1 million for the quarter ended March 31, 2023 compared to the quarter ended
December 31, 2022, and decreased
$20,000, or 1.7%, from the comparable
quarter in 2022. The decrease in noninterest income in the first
quarter of 2023 from the fourth quarter of 2022 primarily resulted
from a decrease in loan and lease servicing fees and service fees
earned on debit cards. Loan and lease servicing fees decreased
$300,000 in the first quarter of 2023
compared to the fourth quarter of 2022 as there was no recovery of
mortgage servicing rights recorded in the first quarter of 2023
compared to a recovery of $302,000 in
the fourth quarter of 2022. In addition, card fee income
decreased $44,000, or 13.4%, to
$287,000 for the quarter ended
March 31, 2023, compared to
$332,000 for the fourth quarter of
2022, and service fees on deposit accounts decreased $26,000, or 8.4%, to $281,000 for the quarter ended March 31, 2023, compared to $307,000 for the fourth quarter of 2022. These
decreases were partially offset by a $97,000, or 166.6%, increase in net gains on loan
and lease sales in the first quarter of 2023 from the fourth
quarter of 2022, as mortgage banking activity increased in the
first quarter of 2023 compared to the fourth quarter of 2022.
The decrease in noninterest income from the comparable quarter in
2022 was primarily due to a decrease in net gains on loan and lease
sales and other income, partially offset by increases in loan and
lease servicing fees and service charges on deposit accounts. Net
gains on loan and lease sales decreased $87,000, or 36.0%, to $156,000 for the quarter ended March 31, 2023, compared to $243,000 for the comparable quarter in 2022 due
to increased mortgage rates causing decreased mortgage banking
activity. Other income decreased $81,000, or 24.5%, for the first quarter of 2023
compared to the same quarter in 2022 primarily due to a commercial
loan letter of credit fee of $58,000
recorded in the first quarter of 2022. Loan and lease
servicing fees increased $92,000, or
330.9%, for the quarter ended March 31,
2023 compared to the comparable quarter in 2022 as an
impairment of $111,000 was recognized
in the first quarter of 2022. Service fees on deposit
accounts increased $46,000, or 19.8%,
in the first quarter of 2023 from the comparable quarter in 2022.
Additionally, card fee income increased $9,000, or 3.4%, in the first quarter of 2023 due
to higher card usage.
Total noninterest expense decreased $581,000, or 7.3%, to $7.4
million for the three months ended March 31, 2023, compared to the fourth quarter of
2022, and increased $27,000, or 0.4%,
compared to the same period in 2022. Salaries and employee benefits
decreased $560,000, or 11.7%, to
$4.2 million for the quarter ended
March 31, 2023, compared to the
fourth quarter of 2022, and decreased $209,000 compared to the quarter ended
March 31, 2022. The decrease in
salaries and benefits in the first quarter of 2023 from the first
and fourth quarters of 2022 was primarily due to decreased bonus
expense. Deposit insurance expense decreased $78,000, or 31.7%, for the quarter ended
March 31, 2023, compared to the
fourth quarter of 2022 primarily due to asset and deposit mix, and
increased $87,000, or 107.4%, from
the comparable quarter in 2022 also primarily due to a change in
the asset and deposit mix. Data processing fees increased
$94,000, or 12.6%, to $837,000 for the quarter ended March 31, 2023 compared to the fourth quarter of
2022, and increased $178,000, or
27.0%, compared to the quarter ended March
31, 2022 primarily due to increased software and core
provider expenses. Advertising expense decreased $90,000, or 50.6%, in the first quarter of 2023
compared to the prior quarter due to decreased media and
sponsorship expenses. Other expenses increased $136,000, or 16.7%, in the first quarter of 2023
compared to the prior quarter, and decreased $8,000, or 0.8%, compared to the same quarter of
2022. The increase in other expenses in the first quarter of 2023
from the fourth quarter of 2022 primarily was due to increased
state and franchise tax expenses.
Income tax expense decreased $136,000 during the three months ended
March 31, 2023 compared to the
quarter ended December 31, 2022, and
decreased $85,000 compared to the
quarter ended March 31, 2022, due to
a lower level of pre-tax income compared to the fourth quarter of
2022 and the first quarter of 2022. The effective tax rate
for the first quarter of 2023 was 15.5% compared to 16.8% in the
fourth quarter of 2022, and 17.0% in the first quarter a year
ago.
Balance Sheet Summary
Total assets increased $33.6
million, or 2.5%, to $1.4
billion at March 31, 2023 from
December 31, 2022. The increase was
primarily the result of a $27.4
million, or 2.9%, increase in loans and leases, net of
allowance for credit losses, to $989.1
million, a $5.9 million, or
2.0%, increase in investment securities to $297.5 million and a $1.5
million, or 9.2%, increase in cash and cash equivalents to
$17.4 million at March 31, 2023. These increases were partially
offset by a decrease of $751,000, or
2.2%, in other assets to $34.1
million at March 31, 2023.
The increase in loans and leases was attributable to an increase
in commercial real estate loans, direct financing leases and
multi-family loans of $23.2 million,
$9.8 million and $7.5 million, respectively. Investment securities
increased primarily due to a $7.8
million mark-to-market adjustment on the investment
portfolio. Other assets decreased primarily due to a decrease in
deferred tax assets due to the mark-to-market adjustment on the
investment portfolio.
Nonperforming loans and leases, consisting of nonaccrual loans
and leases and accruing loans and leases more than 90 days past due
totaled $8.6 million, or 0.86% of
total loans and leases, at March 31,
2023, compared to $9.2
million, or 0.94%, at December 31,
2022. Accruing loans past due more than 90 days totaled
$3.0 million at March 31, 2023, compared to $3.2 million at December
31, 2022.
On January 1, 2023, the Bank
adopted the accounting standard referred to as CECL. As a result of
the change in methodology from the incurred loss method to the CECL
method, on January 1, 2023 the
Company recorded a one-time adjustment from equity into the
allowance for credit losses in the amount of $3.8 million, net of tax. The allowance for
credit losses totaled $15.5 million,
or 1.54% of total loans and leases outstanding at March 31, 2023. At December 31, 2022, the allowance for loan and
lease losses totaled $12.4 million,
or 1.27% of total loans and leases outstanding. Additionally,
as a part CECL adoption, the Bank established an allowance for
off-balance sheet commitments. This allowance, which is reported in
other liabilities, totaled $2.2
million at March 31, 2023. Net
recoveries during the first quarter of 2023 were $78,000 compared to net recoveries of
$9,000 during the comparable quarter
of 2022.
Management regularly analyzes conditions within its geographic
markets and evaluates its loan and lease portfolio. The Company
evaluated its exposure to potential credit losses as of
March 31, 2023, which evaluation
included consideration of a potential recession due to inflation,
rising interest rates, stock market volatility, and the
Russia-Ukraine conflict. Credit metrics are
being reviewed and stress testing is being performed on the loan
portfolio on an ongoing basis.
Total deposits increased $24.8
million, or 2.5%, to $1.0
billion at March 31, 2023,
compared to December 31, 2022. The
increase in deposits from December 31,
2022 primarily was due to an increase in brokered time
deposits of $33.3 million and other
time deposits of $15.4 million,
partially offset by a decrease in demand deposit accounts of
$18.2 million. Management attributes
the shift in funds to customers taking advantage of higher rates
being paid on time deposits in 2023 as a result of interest rate
hikes enacted by the Federal Reserve. Brokered time deposits
totaled $291.1 million, or 28.3% of
total deposits, at March 31, 2023.
Noninterest-bearing demand deposits decreased $9.6 million to $96.8
million at March 31, 2023
compared to $106.4 million at
December 31, 2022, and totaled 9.4%
of total deposits at March 31,
2023.
Stockholders' equity totaled $136.1
million at March 31, 2023, an
increase of $3.2 million, or 2.4%,
from December 31, 2022. The increase
in stockholders' equity at March 31,
2023 from December 31, 2022
primarily was the result of $2.9
million in net income and a $6.2
million reduction in accumulated other comprehensive loss
due to improvement in the fair market value of the available for
sale investment portfolio, partially offset by the payment of
$1.5 million in dividends to Company
stockholders, the repurchase of $1.1
million of Company common stock and the one-time adjustment
to retained earnings of $3.8 million
for the adoption of CECL during the current quarter.
During the quarter ended March 31,
2023, the Company repurchased a total of 98,553 shares of
Company common stock at an average price of $11.68 per share. As of March 31, 2023, the Company had approximately
1,023,843 shares available for repurchase under its existing stock
repurchase program. Subsequent to quarter end, the Company
repurchased an additional 94,954 shares.
About Richmond Mutual Bancorporation, Inc.
Richmond Mutual Bancorporation, Inc., headquartered in
Richmond, Indiana, is the holding
company for First Bank Richmond, a community-oriented financial
institution offering traditional financial and trust services
within its local communities through its eight locations in
Richmond, Centerville, Cambridge City and Shelbyville, Indiana, its five locations in
Sidney, Piqua and Troy,
Ohio, and its loan production office in Columbus, Ohio.
FORWARD-LOOKING STATEMENTS:
This document and other filings by the Company with the
Securities and Exchange Commission (the "SEC"), as well as press
releases or other public or stockholder communications released by
the Company, may contain forward-looking statements, including, but
not limited to, (i) statements regarding the financial condition,
results of operations and business of the Company, (ii) statements
about the Company's plans, objectives, expectations and intentions
and other statements that are not historical facts and (iii) other
statements identified by the words or phrases "will likely result,"
"are expected to," "will continue," "is anticipated," "estimate,"
"project," "intends" or similar expressions that are intended to
identify "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. These
forward-looking statements are based on current beliefs and
expectations of the Company's management and are inherently subject
to significant business, economic and competitive uncertainties and
contingencies, many of which are beyond the Company's control. In
addition, these forward-looking statements are subject to
assumptions with respect to future business strategies and
decisions that are subject to change.
The following factors, among others, could cause actual
results to differ materially from the anticipated results or other
expectations expressed in the forward-looking statements: potential
adverse impacts to economic conditions in our local market areas,
other markets where the Company has lending relationships, or other
aspects of the Company's business operations or financial markets,
including, without limitation, as a result of employment levels,
labor shortages and the effects of inflation, a potential recession
or slowed economic growth caused by increasing political
instability from acts of war including Russia's invasion of Ukraine, as well as supply chain disruptions
and any governmental or societal response to new COVID-19 variants;
additional short-term interest rate increases by the Federal
Reserve; recessionary pressures caused by inflation and the Federal
Reserve actions to combat inflation; legislative changes; changes
in policies by regulatory agencies; fluctuations in interest rates;
the risks of lending and investing activities, including changes in
the level and direction of loan delinquencies and write-offs and
changes in estimates of the adequacy of the allowance for loan
losses; the Company's ability to access cost-effective funding,
including maintaining the confidence of depositors; fluctuations in
real estate values and both residential and commercial real estate
market conditions; demand for loans and deposits in the Company's
market area; changes in management's business strategies; changes
in the regulatory and tax environments in which the Company
operates; and other factors set forth in the Company's filings with
the SEC.
The factors listed above could materially affect the
Company's financial performance and could cause the Company's
actual results for future periods to differ materially from any
opinions or statements expressed with respect to future periods in
any current statements.
The Company does not undertake - and specifically declines
any obligation - to publicly release the result of any revisions
which may be made to any forward-looking statements to reflect
events or circumstances after the date of such statements or to
reflect the occurrence of anticipated or unanticipated events. When
considering forward-looking statements, keep in mind these risks
and uncertainties. Undue reliance should not be placed on any
forward-looking statement, which speaks only as of the date made.
Refer to the Company's periodic and current reports filed with the
SEC for specific risks that could cause actual results to be
significantly different from those expressed or implied by any
forward-looking statements.
Financial Highlights
(unaudited)
|
|
|
Three Months
Ended
|
|
SELECTED OPERATIONS
DATA:
|
March 31,
2023
|
|
December 31,
2022
|
|
March 31,
2022
|
|
(In thousands, except
for per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
$
15,193
|
|
$
14,298
|
|
$
11,942
|
|
Interest
expense
|
5,322
|
|
3,774
|
|
1,888
|
|
Net interest
income
|
9,871
|
|
10,524
|
|
10,054
|
|
|
|
|
|
|
|
|
Provision for credit
losses(1)
|
170
|
|
—
|
|
200
|
|
Net interest income
after provision for credit losses
|
9,701
|
|
10,524
|
|
9,854
|
|
Noninterest
income
|
1,096
|
|
1,391
|
|
1,116
|
|
Noninterest
expense
|
7,361
|
|
7,942
|
|
7,334
|
|
Income before income
tax expense
|
3,436
|
|
3,973
|
|
3,636
|
|
Income tax
provision
|
532
|
|
669
|
|
618
|
|
|
|
|
|
|
|
|
Net
income
|
$
2,904
|
|
$
3,304
|
|
$
3,018
|
|
|
|
|
|
|
|
|
Shares
outstanding
|
11,686
|
|
11,784
|
|
12,310
|
|
Average shares
outstanding:
|
|
|
|
|
|
|
Basic
|
10,600
|
|
10,623
|
|
11,048
|
|
Diluted
|
10,736
|
|
10,782
|
|
11,474
|
|
Earnings per
share:
|
|
|
|
|
|
|
Basic
|
$
0.27
|
|
$
0.31
|
|
$
0.27
|
|
Diluted
|
$
0.27
|
|
$
0.31
|
|
$
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
As a result of the
adoption of CECL on January 1, 2023, the provision for credit
losses calculated prior to that date was determined using the
previously applied incurred loss methodology rather than the
current expected credit losses methodology, and as a result the
amounts are not directly comparable.
|
SELECTED FINANCIAL
CONDITION DATA:
|
March 31,
2023
|
|
December 31,
2022
|
(In thousands, except
for per share amounts)
|
|
|
|
|
|
|
|
Total assets
|
$
1,362,174
|
|
$
1,328,620
|
Cash and cash
equivalents
|
17,390
|
|
15,922
|
Interest-bearing time
deposits
|
490
|
|
490
|
Investment
securities
|
297,498
|
|
291,572
|
Loans and leases, net
of allowance for credit losses(1)
|
989,117
|
|
961,691
|
Loans held for
sale
|
—
|
|
474
|
Premises and equipment,
net
|
13,493
|
|
13,668
|
Federal Home Loan Bank
stock
|
10,082
|
|
9,947
|
Other assets
|
34,104
|
|
34,856
|
Deposits
|
1,030,034
|
|
1,005,261
|
Borrowings
|
183,500
|
|
180,000
|
Total stockholder's
equity
|
136,146
|
|
132,978
|
|
|
|
|
Book value
(GAAP)
|
$
136,146
|
|
$
132,978
|
Tangible book value
(non-GAAP)
|
136,146
|
|
132,978
|
Book value per share
(GAAP)
|
11.65
|
|
11.28
|
Tangible book value per
share (non-GAAP)
|
11.65
|
|
11.28
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
As a result of the
adoption of CECL on January 1, 2023, the allowance amounts
calculated prior to that date were determined using the previously
applied incurred loss methodology rather than the current expected
credit losses methodology, and as a result the balances are not
directly comparable.
|
The following table summarizes information relating to our loan
and lease portfolio at the dates indicated:
(In
thousands)
|
March 31,
2023
|
|
December 31,
2022
|
|
|
|
|
Commercial
mortgage
|
$
321,314
|
|
$
298,087
|
Commercial and
industrial
|
97,880
|
|
100,420
|
Construction and
development
|
125,521
|
|
139,923
|
Multi-family
|
132,407
|
|
124,914
|
Residential
mortgage
|
152,376
|
|
146,129
|
Home equity
|
10,923
|
|
11,010
|
Direct financing
leases
|
143,281
|
|
133,469
|
Consumer
|
21,604
|
|
21,048
|
|
|
|
|
Total loans and
leases
|
$
1,005,306
|
|
$
975,000
|
The following table summarizes information relating to our
deposits at the dates indicated:
(In
thousands)
|
March 31,
2023
|
|
December 31,
2022
|
|
|
|
|
Noninterest-bearing
demand
|
$
96,827
|
|
$
106,415
|
Interest-bearing
demand
|
148,798
|
|
157,429
|
Savings and money
market
|
275,006
|
|
280,666
|
Non-brokered time
deposits
|
218,262
|
|
202,862
|
Brokered time
deposits
|
291,141
|
|
257,889
|
|
|
|
|
Total
deposits
|
$
1,030,034
|
|
$
1,005,261
|
Average Balances, Interest and Average Yields/Cost.
The following tables set forth for the periods indicated,
information regarding average balances of assets and liabilities as
well as the total dollar amounts of interest income from average
interest-earning assets and interest expense on average
interest-bearing liabilities, resultant yields, interest rate
spread, net interest margin (otherwise known as net yield on
interest-earning assets), and the ratio of average interest-earning
assets to average interest-bearing liabilities. Average balances
have been calculated using daily balances. Non-accruing loans have
been included in the table as loans carrying a zero yield. Loan
fees are included in interest income on loans and are not
material.
|
Three Months Ended
March 31,
|
|
2023
|
|
2022
|
|
Average
Balance
Outstanding
|
|
Interest
Earned/
Paid
|
|
Yield/
Rate
|
|
Average
Balance
Outstanding
|
|
Interest
Earned/
Paid
|
|
Yield/
Rate
|
|
(Dollars in
thousands)
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases
receivable
|
$
984,202
|
|
$
13,193
|
|
5.36 %
|
|
$
849,936
|
|
$ 10,266
|
|
4.83 %
|
Securities
|
294,947
|
|
1,796
|
|
2.44 %
|
|
353,285
|
|
1,586
|
|
1.80 %
|
FHLB stock
|
10,038
|
|
138
|
|
5.50 %
|
|
9,908
|
|
83
|
|
3.35 %
|
Cash and cash
equivalents and other
|
9,565
|
|
66
|
|
2.76 %
|
|
18,704
|
|
7
|
|
0.15 %
|
Total interest-earning
assets
|
1,298,752
|
|
15,193
|
|
4.68 %
|
|
1,231,833
|
|
11,942
|
|
3.88 %
|
Non-earning
assets
|
44,264
|
|
|
|
|
|
35,471
|
|
|
|
|
Total
assets
|
1,343,016
|
|
|
|
|
|
1,267,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money
market accounts
|
279,510
|
|
996
|
|
1.43 %
|
|
264,822
|
|
336
|
|
0.51 %
|
Interest-bearing
checking accounts
|
153,216
|
|
189
|
|
0.49 %
|
|
165,619
|
|
98
|
|
0.24 %
|
Certificate
accounts
|
468,220
|
|
2,842
|
|
2.43 %
|
|
362,945
|
|
814
|
|
0.90 %
|
Borrowings
|
198,517
|
|
1,295
|
|
2.61 %
|
|
183,500
|
|
640
|
|
1.40 %
|
Total interest-bearing
liabilities
|
1,099,463
|
|
5,322
|
|
1.94 %
|
|
976,886
|
|
1,888
|
|
0.77 %
|
Noninterest-bearing
demand deposits
|
97,278
|
|
|
|
|
|
110,882
|
|
|
|
|
Other
liabilities
|
14,004
|
|
|
|
|
|
5,910
|
|
|
|
|
Stockholders'
equity
|
132,271
|
|
|
|
|
|
173,626
|
|
|
|
|
Total liabilities and
stockholders' equity
|
1,343,016
|
|
|
|
|
|
1,267,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
$
9,871
|
|
|
|
|
|
$ 10,054
|
|
|
Net earning
assets
|
$
199,289
|
|
|
|
|
|
$
254,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate
spread(1)
|
|
|
|
|
2.74 %
|
|
|
|
|
|
3.11 %
|
Net interest
margin(2)
|
|
|
|
|
3.04 %
|
|
|
|
|
|
3.26 %
|
Average
interest-earning assets to average interest-bearing
liabilities
|
118.13 %
|
|
|
|
|
|
126.10 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net interest rate
spread represents the difference between the weighted average yield
earned on interest-earning assets and the weighted average rate
paid on interest bearing liabilities.
|
(2)
|
Net interest margin
represents net interest income divided by average total
interest-earning assets.
|
|
At and for the Three
Months Ended
|
Selected Financial
Ratios and Other Data:
|
March 31,
2023
|
|
December 31,
2022
|
|
September
30,
2022
|
|
June 30,
2022
|
|
March 31,
2022
|
Performance
ratios:
|
|
|
|
|
|
|
|
|
|
Return on average
assets (annualized)
|
0.86 %
|
|
1.01 %
|
|
0.99 %
|
|
1.10 %
|
|
0.96 %
|
Return on average
equity (annualized)
|
8.78 %
|
|
10.40 %
|
|
8.94 %
|
|
9.41 %
|
|
7.15 %
|
Yield on
interest-earning assets
|
4.68 %
|
|
4.52 %
|
|
4.25 %
|
|
4.07 %
|
|
3.88 %
|
Rate paid on
interest-bearing liabilities
|
1.94 %
|
|
1.42 %
|
|
1.04 %
|
|
0.76 %
|
|
0.77 %
|
Average interest rate
spread
|
2.74 %
|
|
3.10 %
|
|
3.21 %
|
|
3.31 %
|
|
3.11 %
|
Net interest margin
(annualized)(1)
|
3.04 %
|
|
3.33 %
|
|
3.39 %
|
|
3.45 %
|
|
3.26 %
|
Operating expense to
average total assets
(annualized)
|
2.19 %
|
|
2.43 %
|
|
2.41 %
|
|
2.27 %
|
|
2.32 %
|
Efficiency
ratio(2)
|
67.12 %
|
|
66.66 %
|
|
66.03 %
|
|
61.05 %
|
|
65.66 %
|
Average
interest-earning assets to average
interest-bearing liabilities
|
118.13 %
|
|
118.97 %
|
|
121.68 %
|
|
122.81 %
|
|
126.10 %
|
Asset quality
ratios:
|
|
|
|
|
|
|
|
|
|
Non-performing assets
to total assets(3)
|
0.66 %
|
|
0.69 %
|
|
0.67 %
|
|
0.64 %
|
|
0.64 %
|
Non-performing loans
and leases to total gross
loans and leases(4)
|
0.86 %
|
|
0.94 %
|
|
0.92 %
|
|
0.89 %
|
|
0.92 %
|
Allowance for credit
losses to non-performing
loans and leases(4)(5)
|
179.80 %
|
|
135.28 %
|
|
147.12 %
|
|
153.32 %
|
|
154.91 %
|
Allowance for credit
losses to total loans and
leases(5)
|
1.54 %
|
|
1.27 %
|
|
1.35 %
|
|
1.37 %
|
|
1.43 %
|
Net (recoveries)
charge-offs (annualized) to
average outstanding loans and leases during
the period
|
(0.03) %
|
|
0.06 %
|
|
0.01 %
|
|
0.06 %
|
|
— %
|
Capital
ratios:
|
|
|
|
|
|
|
|
|
|
Equity to total assets
at end of period
|
9.99 %
|
|
10.01 %
|
|
9.77 %
|
|
10.93 %
|
|
12.53 %
|
Average equity to
average assets
|
9.85 %
|
|
9.70 %
|
|
11.04 %
|
|
11.72 %
|
|
13.39 %
|
Common equity tier 1
capital (to risk weighted
assets)(6)
|
13.14 %
|
|
13.23 %
|
|
13.59 %
|
|
15.55 %
|
|
15.62 %
|
Tier 1 leverage (core)
capital (to adjusted
tangible assets)(6)
|
10.95 %
|
|
11.20 %
|
|
11.29 %
|
|
12.74 %
|
|
12.64 %
|
Tier 1 risk-based
capital (to risk weighted
assets)(6)
|
13.14 %
|
|
13.23 %
|
|
13.59 %
|
|
15.55 %
|
|
15.62 %
|
Total risk-based
capital (to risk weighted
assets)(6)
|
14.39 %
|
|
14.31 %
|
|
14.74 %
|
|
16.72 %
|
|
16.81 %
|
Other
data:
|
|
|
|
|
|
|
|
|
|
Number of full-service
offices
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
Full-time equivalent
employees
|
181
|
|
181
|
|
184
|
|
177
|
|
177
|
|
|
(1)
|
Net interest income
divided by average interest-earning assets.
|
(2)
|
Total noninterest
expenses as a percentage of net interest income and total
noninterest income.
|
(3)
|
Non-performing assets
consist of nonaccrual loans and leases, accruing loans and leases
more than 90 days past due and foreclosed assets.
|
(4)
|
Non-performing loans
and leases consist of nonaccrual loans and leases and accruing
loans and leases more than 90 days past due.
|
(5)
|
As a result of the
adoption of CECL on January 1, 2023, the allowance for credit
losses calculated prior to that date was determined using the
previously applied incurred loss methodology rather than the
current expected credit losses methodology, and as a result the
balances are not directly comparable.
|
(6)
|
Capital ratios are for
First Bank Richmond.
|
View original
content:https://www.prnewswire.com/news-releases/richmond-mutual-bancorporation-inc-announces-2023-first-quarter-financial-results-301810230.html
SOURCE Richmond Mutual Bancorporation, Inc.