The financial statements and supplementary data required by Regulations S-X and by Item 302 of Regulation S‑K are set forth in the pages listed below.
See Notes to Consolidated Financial Statements.
See Notes to Consolidated Financial Statements.
See Notes to Consolidated Financial Statements.
See Notes to Consolidated Financial Statements.
See Notes to Consolidated Financial Statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
ServisFirst Bancshares, Inc. (the “Company”) was formed on August 16, 2007 and is a bank holding company whose business is conducted by its wholly owned subsidiary ServisFirst Bank (the “Bank”). The Bank is headquartered in Birmingham, Alabama, and has provided a full range of banking services to individual and corporate customers throughout the Birmingham market since opening for business in May 2005. The Bank has since expanded into the Huntsville, Montgomery, Dothan and Mobile, Alabama, Pensacola, Sarasota and Tampa Bay, Florida, Atlanta, Georgia, Charleston, South Carolina and Nashville, Tennessee markets. The Bank owns all of the stock of SF Intermediate Holding Company, Inc., which, in turn, owns all of the stock of SF Holding 1, Inc., which, in turn, owns all of the common stock of the Company’s real estate investment trusts, SF Realty 1, Inc., SF FLA Realty, Inc., SF GA Realty, Inc. and SF TN Realty, Inc. More details about SF Intermediate Holding Company, Inc. and its subsidiaries are included in Note 11.
Reclassification
Certain amounts reported in prior years have been reclassified to conform to the current year’s presentation. These reclassifications had no effect on the Company’s results of operations, financial position, or net cash flow.
Basis of Presentation and Accounting Estimates
To prepare consolidated financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for credit losses, valuation of deferred tax assets and the fair value of financial instruments are particularly subject to change. All numbers are in thousands except share and per share data.
Basis of Consolidation
The consolidated financial statements include the accounts of the Company and other entities in which it has a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.
Cash, Due from Banks, Interest-Bearing Balances due from Financial Institutions
Cash and due from banks include cash on hand, cash items in process of collection, amounts due from banks and interest bearing balances due from financial institutions. For purposes of cash flows, cash and cash equivalents include cash and due from banks and federal funds sold. Generally, federal funds are purchased and sold for one-day periods. Cash flows from loans, mortgage loans held for sale, federal funds sold, and deposits are reported net.
The Bank is generally required to maintain reserve balances in cash or on deposit with the Federal Reserve Bank based on a percentage of deposits. However, in March 2020 the Federal Reserve Bank announced that it had reduced the required reserve ratio to zero percent effective March 26, 2020.
Debt Securities
Debt securities are classified based on the Company’s intention on the date of purchase. All debt securities classified as available-for-sale are recorded at fair value with any unrealized gains and losses reported in accumulated other comprehensive income (loss), net of the deferred income tax effects. Debt securities that the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and are carried at historical cost and adjusted for amortization of premiums and accretion of discounts.
Transfers of debt securities into the held-to-maturity category from available-for-sale category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in other comprehensive income and in the carrying value of the held-to-maturity securities. Such amounts are amortized over the remaining life of the security.
Interest and dividends on securities, including amortization of premiums and accretion of discounts calculated under the effective interest method, are included in interest income. For certain securities, amortization of premiums and accretion of discounts is computed based on the anticipated life of the security which may be shorter than the stated life of the security. Realized gains and losses from the sale of securities are determined using the specific identification method and are recorded on the trade date of the sale.
Restricted Equity Securities
Investments in restricted equity securities without a readily determinable market value are carried at cost.
Mortgage Loans Held for Sale
The Company classifies certain residential mortgage loans as held for sale. Typically, mortgage loans held for sale are sold to a third-party investor within a very short time period. The loans are sold without recourse and servicing is not retained. Net fees earned from this banking service are recorded in noninterest income.
In the course of originating mortgage loans and selling those loans in the secondary market, the Company makes various representations and warranties to the purchaser of the mortgage loans. Each loan is underwritten using government agency guidelines. Any exceptions noted during this process are remedied prior to sale. These representations and warranties also apply to underwriting the real estate appraisal opinion of value for the collateral securing these loans. Under the representations and warranties, failure by the Company to comply with the underwriting and/or appraisal standards could result in the Company being required to repurchase the mortgage loan or to reimburse the investor for losses incurred (make whole requests) if such failure cannot be cured by the Company within the specified period following discovery. The Company continues to experience an insignificant level of investor repurchase demands. There were no expenses incurred as part of these buyback obligations for the years ended December 31, 2021 and 2020.
Loans
Loans are reported at unpaid principal balances, less unearned fees and the allowance for credit losses. Interest on all loans is recognized as income based upon the applicable rate applied to the daily outstanding principal balance of the loans. Interest income on nonaccrual loans is recognized on a cash basis or cost recovery basis until the loan is returned to accrual status. A loan may be returned to accrual status if the Company is reasonably assured of repayment of principal and interest and the borrower has demonstrated sustained performance for a period of at least six months. Loan fees, net of direct costs, are reflected as an adjustment to the yield of the related loan over the term of the loan. The Company does not have a concentration of loans to any one industry.
The accrual of interest on loans is discontinued when there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or the principal or interest is more than 90 days past due, unless the loan is both well-collateralized and in the process of collection. Generally, all interest accrued but not collected for loans that are placed on nonaccrual status are reversed against current interest income. Interest collections on nonaccrual loans are generally applied as principal reductions. The Company determines past due or delinquency status of a loan based on contractual payment terms.
Troubled debt restructurings (“TDRs”) are concessions granted to borrowers in the normal course of business, which would not otherwise be considered, where the borrowers are experiencing financial difficulty. The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified time, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan. In some cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs. As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure. TDR loans may be returned to accrual status if there has been at least a six-month sustained period of repayment performance by the borrower.
Allowance for Credit Losses (“ACL”)
As described below under Recently Adopted Accounting Pronouncements, the Company adopted Accounting Standard Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) Accounting Standard Codification (“ASC”) 326 effective January 1, 2020.
ACL – Debt Securities
Management uses a systematic methodology to determine its ACL for held-to-maturity debt securities. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the held-to-maturity portfolio. Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the portfolio. The Company’s estimate of its ACL involves a high degree of judgment; therefore, Management’s process for determining expected credit losses may result in a range of expected credit losses. Management monitors the held-to-maturity portfolio to determine whether a valuation account would need to be recorded. As of December 31, 2021, the Company had $463.0 million of held-to-maturity securities and no related valuation account.
For available-for-sale debt securities in an unrealized loss position, the Company will first assess whether i) it intends to sell or ii) it is more likely than not that it will be required to sell the debt security before recovery of its amortized cost basis. If either case is applicable, any previously recognized allowances are charged off and the debt security’s amortized cost is written down to fair value through income. If neither case is applicable, the debt security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the debt security by a rating agency and any adverse conditions specifically related to the debt security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the debt security are compared to the amortized cost basis of the debt security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount by which the fair value is less than the amortized cost basis. Any impairment that has not been recorded through allowance for credit losses is recognized in other comprehensive income, net of tax. Adjustments to the allowance are reported in the income statement as a component of credit loss expense. Available-for-sale debt securities are charged off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by the Company or when either of the aforementioned criteria regarding intent or requirement to sell is met.
The Company excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on debt securities and does not record an ACL on accrued interest receivable.
ACL – Loans
The ACL is based on the Company’s evaluation of the loan portfolios, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. The process is inherently subjective and subject to significant change as it requires material estimates. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for credit losses. Such agencies may require the Company to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.
Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.
The estimated credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.
Credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as troubled debt restructurings. Specific allowances were estimated based on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.
The Company measures expected credit losses over the contractual term of a loan, adjusted for estimated prepayments. The contractual term excludes expected extensions, renewals and modifications unless there is a reasonable expectation that a troubled debt restructuring will be executed. Credit losses are estimated on the amortized cost basis of loans, which includes the principal balance outstanding, purchase discounts and premiums and deferred loan fees and costs. Accrued interest receivable on loans is excluded from the estimate of credit losses.
ACL – Unfunded Loan Commitments
The ACL is a liability account, calculated in accordance with ASC 326, representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. No allowance is recognized if the Company has the unconditional right to cancel the obligation. The ACL is reported as a component of other liabilities within the consolidated balance sheets. Adjustments to the ACL for unfunded commitments are reported in the income statement as a component of other operating expense.
Foreclosed Real Estate
Foreclosed real estate includes both formally foreclosed property and in-substance foreclosed property. At the time of foreclosure, foreclosed real estate is recorded at fair value less cost to sell, which becomes the property’s new basis. Any write downs based on the asset’s fair value at date of acquisition are charged to the allowance for credit losses. After foreclosure, these assets are carried at the lower of their new cost basis or fair value less cost to sell. Costs incurred in maintaining foreclosed real estate and subsequent adjustments to the carrying amount of the property are included in other operating expenses.
Premises and Equipment
Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation. Expenditures for additions and major improvements that significantly extend the useful lives of the assets are capitalized. Expenditures for repairs and maintenance are charged to expense as incurred. Assets which are disposed of are removed from the accounts and the resulting gains or losses are recorded in operations. Depreciation is calculated on a straight-line basis over the estimated useful lives of the related assets (3 to 39.5 years).
Leasehold improvements are amortized on a straight-line basis over the lesser of the lease terms or the estimated useful lives of the improvements.
Leases
The Company leases certain office space and equipment under operating leases. Leases are recognized as a liability to make lease payments and as an asset representing the right to use the asset during the lease term, or “lease liability” and “right-of-use asset”, respectively. The lease liability is measured as the present value of remaining lease payments, discounted at the Company’s incremental borrowing rate. The Company reports its right-of-use assets in other assets and its lease liabilities in other liabilities.
Certain of the leases include one or more renewal options that extend the initial lease term 1 to 5 years. The exercise of lease renewal options is typically at the Company’s sole discretion; therefore, a majority of renewals to extend lease terms are not included in the right-of-use assets and lease liabilities as they are not reasonably certain to be exercised. Renewal options are regularly evaluated and when they are reasonably certain to be exercised, are included in lease terms.
None of the Company’s leases provide an implicit discount rate. The Company uses its incremental collateralized borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments.
The Company does not recognize short-term leases on its balance sheet. A short-term operating lease has an original term of 12 months or less and does not have a purchase option that is likely to be exercised.
Bank Owned Life Insurance (“BOLI”)
BOLI is comprised of long-term life insurance contracts on the lives of certain current and past employees where the insurance policy benefit and ownership are retained by the employer. Its cash surrender value is an asset that the Company uses to partially offset the future cost of employee benefits. The cash surrender value accumulation on BOLI is permanently tax deferred if the policy is held to the insured person’s death and certain other conditions are met.
Goodwill and Other Identifiable Intangible Assets
The Company has recorded $13.6 million of goodwill at December 31, 2021 in connection with the acquisition of Metro Bancshares, Inc. in 2015. The Company tests its goodwill for impairment annually unless interim events or circumstances make it more likely than not that an impairment loss has occurred. Impairment is defined as the amount by which the carrying value of a reporting unit exceeds its fair value. Impairment losses, if incurred, would be charged to operating expense. For the purposes of evaluating goodwill, the Company has determined that it operates only one reporting unit.
Other identifiable intangible assets include a core deposit intangible recorded in connection with the acquisition of Metro Bancshares, Inc. The core deposit intangible is being amortized over 7 years and the estimated useful life is periodically reviewed for reasonableness.
Derivatives and Hedging Activities
As part of its overall interest rate risk management, the Company uses derivative instruments, which can include interest rate swaps, caps, and floors. ASC 815-10, Derivatives and Hedging, requires all derivative instruments to be carried at fair value on the balance sheet. This accounting standard provides special accounting provisions for derivative instruments that qualify for hedge accounting. To be eligible, the Company must specifically identify a derivative as a hedging instrument and identify the risk being hedged. The derivative instrument must be shown to meet specific requirements under this accounting standard.
The Company designates the derivative on the date the derivative contract is entered into as a hedge of the (1) fair value of a recognized asset or liability or of an unrecognized firm commitment (a “fair-value” hedge) or (2) a forecasted transaction of the variability of cash flows to be received or paid related to a recognized asset or liability (a “cash-flow” hedge). Changes in the fair value of a derivative that is highly effective as a fair-value hedge, and that is designated and qualifies as a fair-value hedge, along with the loss or gain on the hedged asset or liability that is attributable to the hedged risk (including losses or gains on firm commitments), are recorded in current-period earnings. The changes in a derivative’s fair value that are included in the assessment of hedge effectiveness for a derivative that is highly effective and that is designated and qualifies as a cash-flow hedge are recorded in other comprehensive income until earnings are affected by the variability of cash flows (e.g., when periodic settlements on a variable-rate asset or liability are recorded in earnings). The remaining gain or loss on the derivative, if any, in excess of the cumulative change in the present value of future cash flows of the hedged item is recognized in earnings.
The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives that are designated as fair-value or cash-flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, as necessary, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. When it is determined that a derivative is not highly effective as a hedge or that it has ceased to be a highly effective hedge, the Company discontinues hedge accounting prospectively, as discussed below. The Company discontinues hedge accounting prospectively when: (1) it is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item (including firm commitments or forecasted transactions); (2) the derivative expires or is sold, terminated, or exercised; (3) the derivative is re-designated as a hedge instrument, because it is unlikely that a forecasted transaction will occur; (4) a hedged firm commitment no longer meets the definition of a firm commitment; or (5) management determines that designation of the derivative as a hedge instrument is no longer appropriate.
When hedge accounting is discontinued because it is determined that the derivative no longer qualifies as an effective fair-value hedge, hedge accounting is discontinued prospectively and the derivative will continue to be carried on the balance sheet at its fair value with all changes in fair value being recorded in earnings but with no offsetting being recorded on the hedged item or in other comprehensive income for cash flow hedges.
The Company uses derivatives to hedge interest rate exposures associated with mortgage loan originations. Interest rate lock commitments related to loans that are originated for later sale are classified as derivatives. In the normal course of business, the Company regularly extends these rate lock commitments to customers during the loan origination process. The fair values of the Company’s rate lock commitments to customers as of December 31, 2021 and 2020 were not material and have not been recorded.
Revenue Recognition
The Company records revenue from contracts with customers in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The guidance requires recognition of revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
The majority of revenue-generating transactions are excluded from the scope of ASC 606, including revenue generated from financial instruments, such as securities and loans. Revenue-generating transactions that are within the scope of ASC 606, classified within non-interest income, are described as follows:
| • | Deposit account service charges – represent service fees for monthly activity and maintenance on customer accounts. Attributes can be transaction-based, item-based or time-based. Revenue is recognized when our performance obligation is completed which is generally monthly for maintenance services or when a transaction is processed. Payment for such performance obligations are generally received at the time the performance obligations are satisfied. |
| • | Credit card rewards program membership fees – represent memberships in our credit card rewards program and are paid annually by our cardholders at the time they open an account and on each anniversary. Revenue is recognized ratably over the membership period. |
Other non-interest income primarily includes income on bank owned life insurance contracts, letter of credit fees and gains on sale of loans held for sale, none of which are within the scope of ASC 606.
Income Taxes
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
The Company follows the provisions of ASC 740-10, Income Taxes. ASC 740-10 establishes a single model to address accounting for uncertain tax positions. ASC 740-10 clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. ASC 740-10 also provides guidance on derecognition measurement classification interest and penalties, accounting in interim periods, disclosure, and transition. ASC 740-10 provides a two-step process in the evaluation of a tax position. The first step is recognition. A Company determines whether it is more likely than not that a tax position will be sustained upon examination, including a resolution of any related appeals or litigation processes, based upon the technical merits of the position. The second step is measurement. A tax position that meets the more likely than not recognition threshold is measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement.
Stock-Based Compensation
At December 31, 2021, the Company had a stock-based compensation plan for grants of equity compensation to key employees and directors. The plan has been accounted for under the provisions of ASC 718-10, Compensation – Stock Compensation with respect to employee stock options, restricted stock and performance-based stock. Specifically, awards are accounted for using the fair value-based method of accounting. Stock compensation costs are recognized prospectively for all new awards granted under the stock-based compensation plans. Compensation expense related to stock options is calculated using a method that is based on the underlying assumptions of the Black-Scholes-Merton option pricing model and is charged to expense over the requisite service period (e.g. vesting period). Compensation expense related to restricted stock awards is based upon the fair value of the awards on the date of grant and is charged to earnings over the requisite service period of the award. Performance shares represent the opportunity to earn shares of the Company’s common stock after a prescribed period and based on the relative market performance of the Company’s stock, subject to the recipient’s continued employment through the end of the performance period. The actual shares earned under the performance shares units generally range between zero and 150% of the target level award, depending on the total stockholder return (TSR) of the Company over the performance period ranked relative to the TSR of a defined peer group of companies. A Monte Carlo simulation is used to estimate the fair value of the performance shares as of the valuation date. Compensation expense is recognized regardless of the extent to which the market condition is satisfied.
Earnings per Common Share
Basic earnings per common share are computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options and performance shares.
Loan Commitments and Related Financial Instruments
Financial instruments, which include credit card arrangements, commitments to make loans and standby letters of credit, are issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Instruments such as stand-by letters of credit are considered financial guarantees in accordance with FASB ASC 460-10. The fair value of these financial guarantees is not material.
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 21. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Comprehensive Income
Comprehensive income consists of net income and other comprehensive income. Accumulated comprehensive income, which is recognized as a separate component of equity, includes unrealized gains and losses on available-for-sale debt securities and amortization of unrealized gains and losses on debt securities transferred from available-for-sale to held-to-maturity at the time of transfer. Amounts reported as accumulated comprehensive income are shown net of taxes.
Advertising
Advertising costs are expensed as incurred. Advertising expense for the years ended December 31, 2021, 2020 and 2019 was $498,000, $338,000 and $581,000, respectively. Advertising typically consists of local print media aimed at businesses that the Company targets as well as sponsorships of local events in which the Company’s clients and prospects are involved.
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which is essentially the final rule on use of the so-called CECL model, or current expected credit losses. Among other things, ASC 326 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The Company adopted ASC 326 effective January 1, 2020. Amounts reported for periods beginning on or after January 1, 2020 are presented under ASC 326, except quarterly periods in 2020, which were not restated under CECL and all prior period information is presented in accordance with previously applicable GAAP. Based on prevailing economic conditions and forecasts as of January 1, 2020, the Company recognized a cumulative net increase to retained earnings of $1.1 million, net of tax, attributable to a decrease in the allowance for credit losses of $2.0 million, an increase in the allowance for off balance sheet credit exposures of $500,000, and a decrease in deferred tax assets of $376,000. This was the result of implementing a more quantitative methodology. The commercial, financial, and agricultural loan category decreased $8.2 million due to the portfolio primarily consisting of loans with generally short contractual maturities. This was partially offset by an increase of $6.2 million in the real estate – construction loan category due to the application of peer loss rates within the discounted cash flow pool reserve methodology. Peer historical loss rates were utilized to better align with loss expectations given the Company’s low historical loss experience in this category.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The update provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The guidance is intended to help stakeholders during the global market-wide reference rate transition period. Therefore, it will be effective for a limited time, starting March 12, 2020 through December 31, 2022. The Company has identified a replacement reference rate established by the American Financial Exchange. This rate is based on an active market of daily fund trading among participant banks. The Company will apply the guidance provided by this ASU in transitioning to the new reference rate.
In August 2021, the FASB issued ASU No. 2021-06 Presentation of Financial Statements (Topic 205), Financial Services—Depository and Lending (Topic 942), and Financial Services—Investment Companies (Topic 946): Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, and No. 33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants. This ASU amends and adds various SEC paragraphs to the codification pursuant to the issuance of SEC Final Rule Releases No. 33-10786 and No. 33-10835 issued to improve disclosure rules. The ASU was effective upon issuance. The adoption of this disclosure guidance did not have a material impact on the Company's consolidated financial statements.
Recent Accounting Pronouncements
In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842): Lessors-Certain Leases with Variable Lease Payments, which amends guidance so that lessors are no longer required to record a selling loss at lease commencement for a lease with any variable lease payments that do not depend on an index or rate. A lessor would classify such leases as an operating lease rather than a sales-type or direct financing lease. The update is effective for the Company for its fiscal year beginning after December 15, 2021, including interim periods within those years. The Company does not expect adoption of ASU 2021-05 to have an impact on its consolidated financial statements.
NOTE 2. DEBT SECURITIES
The amortized cost and fair values of available-for-sale and held-to-maturity debt securities at December 31, 2021 and 2020 are summarized as follows:
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Market | |
| | Cost | | | Gain | | | Loss | | | Value | |
December 31, 2021 | | (In Thousands) | |
Debt Securities Available for Sale | | | | | | | | | | | | | | | | |
U.S. Treasury Securities | | $ | 9,003 | | | $ | 101 | | | $ | - | | | $ | 9,104 | |
Government Agency Securities | | | 6,022 | | | | 19 | | | | - | | | | 6,041 | |
Mortgage-backed securities | | | 424,372 | | | | 3,474 | | | | (2,685 | ) | | | 425,161 | |
State and municipal securities | | | 21,531 | | | | 173 | | | | (70 | ) | | | 21,634 | |
Corporate debt | | | 369,618 | | | | 11,659 | | | | (647 | ) | | | 380,630 | |
Total | | $ | 830,546 | | | $ | 15,426 | | | $ | (3,402 | ) | | $ | 842,570 | |
Debt Securities Held to Maturity | | | | | | | | | | | | | | | | |
U.S. Treasury Securities | | $ | 149,263 | | | $ | 25 | | | $ | (668 | ) | | $ | 148,620 | |
Mortgage-backed securities | | | 310,641 | | | | 5,251 | | | | (1,271 | ) | | | 314,621 | |
State and municipal securities | | | 3,053 | | | | 2 | | | | (10 | ) | | | 3,045 | |
Total | | $ | 462,957 | | | $ | 5,278 | | | $ | (1,949 | ) | | $ | 466,286 | |
| | | | | | | | | | | | | | | | |
December 31, 2020 | | | | | | | | | | | | | | | | |
Debt Securities Available for Sale | | | | | | | | | | | | | | | | |
U.S Treasury Securities | | $ | 13,993 | | | $ | 364 | | | $ | - | | | $ | 14,357 | |
Government Agency Securities | | | 15,228 | | | | 230 | | | | - | | | | 15,458 | |
Mortgage-backed securities | | | 477,407 | | | | 17,720 | | | | (18 | ) | | | 495,109 | |
State and municipal securities | | | 37,671 | | | | 444 | | | | - | | | | 38,115 | |
Corporate debt | | | 316,857 | | | | 7,296 | | | | (504 | ) | | | 323,649 | |
Total | | $ | 861,156 | | | $ | 26,054 | | | $ | (522 | ) | | $ | 886,688 | |
Debt Securities Held to Maturity | | | | | | | | | | | | | | | | |
State and municipal securities | | | 250 | | | | - | | | | - | | | | 250 | |
Total | | $ | 250 | | | $ | - | | | $ | - | | | $ | 250 | |
During the third quarter of 2021, the company transferred, at fair value, $261.3 million of mortgage-backed securities from the available-for-sale portfolio to the held-to-maturity portfolio. The related unrealized after-tax gains of $5.6 million remained in accumulated other comprehensive income and will be amortized over the remaining life of the securities, offsetting the related amortization of discount on the transferred securities. No gains or losses were recognized at the time of the transfer.
All mortgage-backed debt securities are issued by government sponsored enterprises (GSEs) such as Federal National Mortgage Association, Government National Mortgage Association, Federal Home Loan Bank, and Federal Home Loan Mortgage Corporation.
At year-end 2021 and 2020, there were no holdings of debt securities of any issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.
The amortized cost and fair value of debt securities as of December 31, 2021 and 2020 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | December 31, 2021 | | | December 31, 2020 | |
| | Amortized Cost | | | Market Value | | | Amortized Cost | | | Market Value | |
| | (In Thousands) | |
Debt securities available for sale | | | | | | | | | | | | | | | | |
Due within one year | | $ | 32,913 | | | $ | 33,232 | | | $ | 30,797 | | | $ | 31,060 | |
Due from one to five years | | | 31,760 | | | | 32,307 | | | | 59,828 | | | | 61,481 | |
Due from five to ten years | | | 338,407 | | | | 348,594 | | | | 288,002 | | | | 293,886 | |
Due after ten years | | | 3,094 | | | | 3,276 | | | | 5,122 | | | | 5,152 | |
Mortgage-backed securities | | | 424,372 | | | | 425,161 | | | | 477,407 | | | | 495,109 | |
| | $ | 830,546 | | | $ | 842,570 | | | $ | 861,156 | | | $ | 886,688 | |
| | | | | | | | | | | | | | | | |
Debt securities held to maturity | | | | | | | | | | | | | | | | |
Due within one year | | $ | 250 | | | $ | 250 | | | $ | 250 | | | $ | 250 | |
Due from one to five years | | | 49,663 | | | | 49,419 | | | | - | | | | - | |
Due from five to ten years | | | 102,403 | | | | 101,996 | | | | - | | | | - | |
Mortgage-backed securities | | | 310,641 | | | | 314,621 | | | | - | | | | - | |
| | $ | 462,957 | | | $ | 466,286 | | | $ | 250 | | | $ | 250 | |
The following table shows the gross unrealized losses and fair value of debt securities, aggregated by category and length of time that securities have been in a continuous unrealized loss position at December 31, 2021 and 2020.
| | Less Than Twelve Months | | | Twelve Months or More | | | Total | |
| | Gross | | | | | | | Gross | | | | | | | Gross | | | | | |
| | Unrealized | | | | | | | Unrealized | | | | | | | Unrealized | | | | | |
| | Losses | | | Fair Value | | | Losses | | | Fair Value | | | Losses | | | Fair Value | |
| | (In Thousands) | |
December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury Securities | | $ | (668 | ) | | $ | 123,698 | | | $ | - | | | $ | - | | | $ | (668 | ) | | $ | 123,698 | |
Government Agency Securities | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Mortgage-backed securities | | | (3,956 | ) | | | 437,489 | | | | - | | | | - | | | | (3,956 | ) | | | 437,489 | |
State and municipal securities | | | (71 | ) | | | 5,680 | | | | (9 | ) | | | 228 | | | | (80 | ) | | | 5,908 | |
Corporate debt | | | (647 | ) | | | 61,677 | | | | - | | | | - | | | | (647 | ) | | | 61,677 | |
Total | | $ | (5,342 | ) | | $ | 628,544 | | | $ | (9 | ) | | $ | 228 | | | $ | (5,351 | ) | | $ | 628,772 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury Securities | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Government Agency Securities | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Mortgage-backed securities | | | (18 | ) | | | 3,667 | | | | - | | | | - | | | | (18 | ) | | | 3,667 | |
State and municipal securities | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Corporate debt | | | (504 | ) | | | 59,576 | | | | - | | | | - | | | | (504 | ) | | | 59,576 | |
Total | | $ | (522 | ) | | $ | 63,243 | | | $ | - | | | $ | - | | | $ | (522 | ) | | $ | 63,243 | |
At December 31, 2021, no allowance for credit losses has been recognized on available for sale debt securities in an unrealized loss position as the Company does not believe any of the debt securities are credit impaired. This is based on the Company’s analysis of the risk characteristics, including credit ratings, and other qualitative factors related to available for sale debt securities. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities. The Company does not intend to sell these debt securities and it is more likely than not that the Company will not be required to sell the debt securities before recovery of their amortized cost, which may be at maturity. The unrealized losses are due to increases in market interest rates over the yields available at the time the debt securities were purchased. Furthermore, the Company performed an analysis that determined that the following securities have a zero expected credit loss: U.S. Treasury Securities; and, Agency-Backed Securities, including securities issued by GNMA, FNMA, FHLB, FFCB and SBA. All of the U.S. Treasury and Agency-Backed Securities have the full faith and credit backing of the United States Government or one of its agencies. All debt securities in an unrealized loss position as of December 31, 2021 continue to perform as scheduled and the Company does not believe there is a possible credit loss or that an allowance for credit loss on these debt securities is necessary.
The following table summarizes information about sales and calls of debt securities.
| | Years Ended December 31, | |
| | 2021 | | | 2020 | | | 2019 | |
| | (In Thousands) | |
Sale and call proceeds | | $ | 56,780 | | | $ | 27,857 | | | $ | 35,220 | |
Gross realized gains | | $ | 620 | | | $ | - | | | $ | 42 | |
Gross realized losses | | | - | | | | - | | | | 15 | |
Net realized gain | | $ | 620 | | | $ | - | | | $ | 27 | |
The carrying value of debt securities pledged to secure public funds on deposits and for other purposes as required by law as of December 31, 2021 and 2020 was $481.3 million and $477.6 million, respectively.
Restricted equity securities is comprised entirely of a restricted investment in Federal Home Loan Bank of Atlanta stock for membership requirement.
NOTE 3. LOANS
The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes. This classification is consistent with the Quarterly Report of Condition and Income filed by ServisFirst Bank with the Federal Deposit Insurance Corporation (FDIC).
Commercial, financial and agricultural - Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.
Real estate – construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.
Owner-occupied commercial real estate mortgage – Includes loans secured by nonfarm nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.
1-4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.
Other real estate mortgage – Includes loans secured by nonowner-occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, multifamily residential properties and farmland. Repayment is primarily dependent on income generated from the underlying collateral.
Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.
In light of the U.S. and global economic crisis brought about by the COVID-19 pandemic, the Company has prioritized assisting its clients through this troubled time. The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) provided for Paycheck Protection Program (“PPP”) loans to be made by banks to employers with less than 500 employees if they continued to employ their existing workers. The American Rescue Plan Act of 2021, which was signed into law on March 21, 2021, provided additional relief for businesses, states, municipalities and individuals by, among other things, allocating additional funds for the PPP. Effective May 28, 2021, the PPP was closed to new applications. The Company funded approximately 7,400 loans for a total amount of $1.5 billion for clients under the PPP since April 2020. At December 31, 2021 and December 31, 2020, unaccreted deferred loan origination fees, net of costs, related to PPP loans totaled $7.2 million and $17.8 million, respectively. PPP loan origination fees recorded to interest income totaled $27.3 million and $14.1 million for the years ended December 31, 2021 and 2020, respectively. PPP loans outstanding totaled $230.2 million and $900.5 million at December 31, 2021 and 2020, respectively. PPP loans are included within the commercial, financial and agricultural loan category in the table below.
The composition of loans at December 31, 2021 and 2020 is summarized as follows:
| | December 31, | |
| | 2021 | | | 2020 | |
| | | | | | | | |
| | (In Thousands) | |
Commercial, financial and agricultural | | $ | 2,984,053 | | | $ | 3,295,900 | |
Real estate - construction | | | 1,103,076 | | | | 593,614 | |
Real estate - mortgage: | | | | | | | | |
Owner-occupied commercial | | | 1,874,103 | | | | 1,693,428 | |
1-4 family mortgage | | | 826,765 | | | | 711,692 | |
Other mortgage | | | 2,678,084 | | | | 2,106,184 | |
Total real estate - mortgage | | | 5,378,952 | | | | 4,511,304 | |
Consumer | | | 66,853 | | | | 64,870 | |
Total Loans | | | 9,532,934 | | | | 8,465,688 | |
Less: Allowance for credit losses | | | (116,660 | ) | | | (87,942 | ) |
Net Loans | | $ | 9,416,274 | | | $ | 8,377,746 | |
Changes in the ACL during the years ended December 31, 2021, 2020 and 2019 are as follows:
| | Years Ended December 31, | |
| | 2021 | | | 2020 | | | 2019 | |
| | | | | | | | | | | | |
| | (In Thousands) | |
Balance, beginning of year | | $ | 87,942 | | | $ | 76,584 | | | $ | 68,600 | |
Impact of adopting ASC 326 | | | - | | | | (2,000 | ) | | | - | |
Loans charged off | | | (4,114 | ) | | | (29,568 | ) | | | (22,489 | ) |
Recoveries | | | 1,315 | | | | 492 | | | | 429 | |
Allocation from LGP (1) | | | - | | | | - | | | | 7,406 | |
Provision for credit losses | | | 31,517 | | | | 42,434 | | | | 22,638 | |
Balance, end of year | | $ | 116,660 | | | $ | 87,942 | | | $ | 76,584 | |
(1) | In 2019, the Company recorded a $7.4 million payment resulting from the termination of a Loan Guarantee Program (“LGP”) operated by the State of Alabama. |
As described in Note 1, “Summary of Significant Accounting Policies”, the Company adopted ASU 2016-13 on January 1, 2020, which introduced the CECL methodology for estimating all expected losses over the life of a financial asset. Under the CECL methodology, the ACL is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long-term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses.
The Company uses the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial revolving lines of credit and credit cards. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate as a loss driver. The Company also utilizes and forecasts GDP growth as a second loss driver for its agricultural and consumer loan pools. Consistent forecasts of the loss drivers are used across the loan segments. At December 31, 2021 and 2020, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six-month straight-line reversion to long-term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. The Company expects national unemployment and national GDP growth to be at levels experienced prior to the pandemic as the economy continues to come back on-line over the next year.
The Company uses a loss-rate method to estimate expected credit losses for its C&I lines of credit and credit card pools. The commercial revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach. This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD. These two inputs are then applied to the outstanding pool balance. The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool. A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool. Management has applied the loss-rate method to C&I lines of credit and to credit cards due to their generally short-term nature. An expected loss ratio is applied based on internal and peer historical losses.
Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.
Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:
Commercial and industrial loans include risks associated with borrower’s cash flow, debt service coverage and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with degree of specialization, mobility and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.
Real estate construction loans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.
Real estate mortgage loans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.
Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.
Changes in the allowance for credit losses, segregated by loan type, during the years ended December 31, 2021 and 2020, respectively, are as follows:
| | Commercial, | | | | | | | | | | | | | | | | | |
| | financial and | | | Real estate - | | | Real estate - | | | | | | | | | |
| | agricultural | | | construction | | | mortgage | | | Consumer | | | Total | |
| | | | | | | | | | | | | | | | | | | | |
| | (In Thousands) | |
| | Year Ended December 31, 2021 | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2020 | | $ | 36,370 | | | $ | 16,057 | | | $ | 33,722 | | | $ | 1,793 | | | $ | 87,942 | |
Charge-offs | | | (3,453 | ) | | | (14 | ) | | | (279 | ) | | | (368 | ) | | | (4,114 | ) |
Recoveries | | | 1,135 | | | | 52 | | | | 86 | | | | 42 | | | | 1,315 | |
Provision | | | 7,817 | | | | 10,899 | | | | 12,300 | | | | 501 | | | | 31,517 | |
Balance at December 31, 2021 | | $ | 41,869 | | | $ | 26,994 | | | $ | 45,829 | | | $ | 1,968 | | | $ | 116,660 | |
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2020 | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2019 | | $ | 43,666 | | | $ | 2,768 | | | $ | 29,653 | | | $ | 497 | | | $ | 76,584 | |
Impact of adopting ASC 326 | | | (8,211 | ) | | | 6,212 | | | | (966 | ) | | | 965 | | | | (2,000 | ) |
Charge-offs | | | (23,936 | ) | | | (1,032 | ) | | | (4,397 | ) | | | (203 | ) | | | (29,568 | ) |
Recoveries | | | 252 | | | | 32 | | | | 140 | | | | 68 | | | | 492 | |
Provision | | | 24,599 | | | | 8,077 | | | | 9,292 | | | | 466 | | | | 42,434 | |
Balance at December 31, 2020 | | $ | 36,370 | | | $ | 16,057 | | | $ | 33,722 | | | $ | 1,793 | | | $ | 87,942 | |
We maintain an ACL for credit losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a drawdown on the commitment. The ACL on unfunded loan commitments is classified as a liability account on the balance sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense. The allowance for credit losses on unfunded commitments was $1.3 million and $2.2 million at December 31, 2021 and 2020, respectively. The provision expense for unfunded commitments was reduced by $900,000 for the year ended December 31, 2021 and was $1.2 million for the year ended December 31, 2020. Prior to January 1, 2020, except quarterly periods in 2020 which were not restated, the allowance for losses on unfunded loan commitments was calculated using an incurred losses methodology.
The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:
| ● | Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral. |
| ● | Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification. |
| ● | Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the weaknesses are not corrected. |
| ● | Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. |
The tables below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, 2021 and 2020:
December 31, 2021 | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Revolving Loans | | | Total | |
| | (In Thousands) | |
Commercial, financial and agricultural | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 800,822 | | | $ | 294,841 | | | $ | 209,086 | | | $ | 130,579 | | | $ | 114,870 | | | $ | 127,572 | | | $ | 1,216,153 | | | $ | 2,893,923 | |
Special Mention | | | 1,245 | | | | 1,323 | | | | 942 | | | | 846 | | | | 915 | | | | 784 | | | | 19,801 | | | | 25,856 | |
Substandard | | | - | | | | 387 | | | | 10,039 | | | | 1,741 | | | | 1,501 | | | | 7,966 | | | | 42,640 | | | | 64,274 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Commercial, financial and agricultural | | $ | 802,067 | | | $ | 296,551 | | | $ | 220,067 | | | $ | 133,166 | | | $ | 117,286 | | | $ | 136,322 | | | $ | 1,278,594 | | | $ | 2,984,053 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 597,497 | | | $ | 260,723 | | | $ | 110,671 | | | $ | 16,452 | | | $ | 13,704 | | | $ | 17,356 | | | $ | 76,662 | | | $ | 1,093,065 | |
Special Mention | | | - | | | | - | | | | 6,594 | | | | 2,500 | | | | - | | | | 917 | | | | - | | | | 10,011 | |
Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Real estate - construction | | $ | 597,497 | | | $ | 260,723 | | | $ | 117,265 | | | $ | 18,952 | | | $ | 13,704 | | | $ | 18,273 | | | $ | 76,662 | | | $ | 1,103,076 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owner-occupied commercial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 406,473 | | | $ | 352,642 | | | $ | 231,197 | | | $ | 182,812 | | | $ | 162,648 | | | $ | 430,638 | | | $ | 96,860 | | | $ | 1,863,270 | |
Special Mention | | | 101 | | | | - | | | | 2,417 | | | | 779 | | | | 476 | | | | 2,688 | | | | - | | | | 6,461 | |
Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | 4,372 | | | | - | | | | 4,372 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Owner-occupied commercial | | $ | 406,574 | | | $ | 352,642 | | | $ | 233,614 | | | $ | 183,591 | | | $ | 163,124 | | | $ | 437,698 | | | $ | 96,860 | | | $ | 1,874,103 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 family mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 299,686 | | | $ | 117,579 | | | $ | 68,044 | | | $ | 46,954 | | | $ | 37,374 | | | $ | 37,970 | | | $ | 210,338 | | | $ | 817,945 | |
Special Mention | | | - | | | | 1,000 | | | | 517 | | | | 116 | | | | 260 | | | | 912 | | | | 3,033 | | | | 5,838 | |
Substandard | | | - | | | | 150 | | | | 593 | | | | 241 | | | | 231 | | | | 611 | | | | 1,156 | | | | 2,982 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total 1-4 family mortgage | | $ | 299,686 | | | $ | 118,729 | | | $ | 69,154 | | | $ | 47,311 | | | $ | 37,865 | | | $ | 39,493 | | | $ | 214,527 | | | $ | 826,765 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 882,849 | | | $ | 481,012 | | | $ | 411,426 | | | $ | 174,700 | | | $ | 272,555 | | | $ | 353,621 | | | $ | 81,202 | | | $ | 2,657,365 | |
Special Mention | | | - | | | | - | | | | 130 | | | | 376 | | | | 2,720 | | | | 4,656 | | | | - | | | | 7,882 | |
Substandard | | | - | | | | - | | | | - | | | | 4,497 | | | | 8,340 | | | | - | | | | - | | | | 12,837 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Other mortgage | | $ | 882,849 | | | $ | 481,012 | | | $ | 411,556 | | | $ | 179,573 | | | $ | 283,615 | | | $ | 358,277 | | | $ | 81,202 | | | $ | 2,678,084 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 16,303 | | | $ | 4,845 | | | $ | 2,896 | | | $ | 983 | | | $ | 903 | | | $ | 3,649 | | | $ | 37,250 | | | $ | 66,829 | |
Special Mention | | | - | | | | - | | | | - | | | | - | | | | - | | | | 24 | | | | - | | | | 24 | |
Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Consumer | | $ | 16,303 | | | $ | 4,845 | | | $ | 2,896 | | | $ | 983 | | | $ | 903 | | | $ | 3,673 | | | $ | 37,250 | | | $ | 66,853 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 3,003,630 | | | $ | 1,511,642 | | | $ | 1,033,320 | | | $ | 552,480 | | | $ | 602,054 | | | $ | 970,806 | | | $ | 1,718,465 | | | $ | 9,392,397 | |
Special Mention | | | 1,346 | | | | 2,323 | | | | 10,600 | | | | 4,617 | | | | 4,371 | | | | 9,981 | | | | 22,834 | | | | 56,072 | |
Substandard | | | - | | | | 537 | | | | 10,632 | | | | 6,479 | | | | 10,072 | | | | 12,949 | | | | 43,796 | | | | 84,465 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Loans | | $ | 3,004,976 | | | $ | 1,514,502 | | | $ | 1,054,552 | | | $ | 563,576 | | | $ | 616,497 | | | $ | 993,736 | | | $ | 1,785,095 | | | $ | 9,532,934 | |
December 31, 2020 | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | Prior | | | Revolving Loans | | | Total | |
| | (In Thousands) | |
Commercial, financial and agricultural | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 1,260,341 | | | $ | 332,690 | | | $ | 229,838 | | | $ | 169,616 | | | $ | 89,893 | | | $ | 137,021 | | | $ | 988,093 | | | $ | 3,207,492 | |
Special Mention | | | 2,551 | | | | 1,404 | | | | 10 | | | | 253 | | | | 163 | | | | 281 | | | | 14,948 | | | | 19,610 | |
Substandard | | | 569 | | | | 10,639 | | | | 617 | | | | 5,447 | | | | 963 | | | | 2,038 | | | | 48,525 | | | | 68,798 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Commercial, financial and agricultural | | $ | 1,263,461 | | | $ | 344,733 | | | $ | 230,465 | | | $ | 175,316 | | | $ | 91,019 | | | $ | 139,340 | | | $ | 1,051,566 | | | $ | 3,295,900 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 230,931 | | | $ | 222,357 | | | $ | 53,981 | | | $ | 16,361 | | | $ | 7,677 | | | $ | 13,816 | | | $ | 48,256 | | | $ | 593,379 | |
Special Mention | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | 235 | | | | - | | | | 235 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Real estate - construction | | $ | 230,931 | | | $ | 222,357 | | | $ | 53,981 | | | $ | 16,361 | | | $ | 7,677 | | | $ | 14,051 | | | $ | 48,256 | | | $ | 593,614 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owner-occupied commercial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 351,808 | | | $ | 271,645 | | | $ | 221,513 | | | $ | 198,935 | | | $ | 158,531 | | | $ | 417,743 | | | $ | 61,119 | | | $ | 1,681,294 | |
Special Mention | | | - | | | | - | | | | - | | | | 6,524 | | | | 543 | | | | 1,873 | | | | 200 | | | | 9,140 | |
Substandard | | | - | | | | - | | | | 12 | | | | 780 | | | | - | | | | 1,962 | | | | 240 | | | | 2,994 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Owner-occupied commercial | | $ | 351,808 | | | $ | 271,645 | | | $ | 221,525 | | | $ | 206,239 | | | $ | 159,074 | | | $ | 421,578 | | | $ | 61,559 | | | $ | 1,693,428 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1-4 family mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 179,314 | | | $ | 111,016 | | | $ | 70,381 | | | $ | 60,774 | | | $ | 27,985 | | | $ | 44,111 | | | $ | 212,616 | | | $ | 706,197 | |
Special Mention | | | 508 | | | | - | | | | - | | | | 105 | | | | 481 | | | | - | | | | 1,112 | | | | 2,206 | |
Substandard | | | 350 | | | | 126 | | | | - | | | | 235 | | | | 218 | | | | - | | | | 2,360 | | | | 3,289 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total 1-4 family mortgage | | $ | 180,172 | | | $ | 111,142 | | | $ | 70,381 | | | $ | 61,114 | | | $ | 28,684 | | | $ | 44,111 | | | $ | 216,088 | | | $ | 711,692 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 470,086 | | | $ | 470,092 | | | $ | 250,945 | | | $ | 368,283 | | | $ | 180,244 | | | $ | 272,722 | | | $ | 68,721 | | | $ | 2,081,093 | |
Special Mention | | | - | | | | - | | | | - | | | | 2,793 | | | | 541 | | | | 8,566 | | | | - | | | | 11,900 | |
Substandard | | | - | | | | 50 | | | | 4,589 | | | | 8,552 | | | | - | | | | - | | | | - | | | | 13,191 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Other mortgage | | $ | 470,086 | | | $ | 470,142 | | | $ | 255,534 | | | $ | 379,628 | | | $ | 180,785 | | | $ | 281,288 | | | $ | 68,721 | | | $ | 2,106,184 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 20,410 | | | $ | 4,421 | | | $ | 1,551 | | | $ | 1,671 | | | $ | 1,031 | | | $ | 3,615 | | | $ | 32,125 | | | $ | 64,824 | |
Special Mention | | | - | | | | - | | | | 15 | | | | - | | | | 31 | | | | - | | | | - | | | | 46 | |
Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Consumer | | $ | 20,410 | | | $ | 4,421 | | | $ | 1,566 | | | $ | 1,671 | | | $ | 1,062 | | | $ | 3,615 | | | $ | 32,125 | | | $ | 64,870 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 2,512,890 | | | $ | 1,412,221 | | | $ | 828,209 | | | $ | 815,640 | | | $ | 465,361 | | | $ | 889,028 | | | $ | 1,410,930 | | | $ | 8,334,279 | |
Special Mention | | | 3,059 | | | | 1,404 | | | | 25 | | | | 9,675 | | | | 1,759 | | | | 10,720 | | | | 16,260 | | | | 42,902 | |
Substandard | | | 919 | | | | 10,815 | | | | 5,218 | | | | 15,014 | | | | 1,181 | | | | 4,235 | | | | 51,125 | | | | 88,507 | |
Doubtful | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Total Loans | | $ | 2,516,868 | | | $ | 1,424,440 | | | $ | 833,452 | | | $ | 840,329 | | | $ | 468,301 | | | $ | 903,983 | | | $ | 1,478,315 | | | $ | 8,465,688 | |
Nonperforming loans include nonaccrual loans and loans 90 or more days past due and still accruing. Loans by performance status as of December 31, 2021 and 2020 are as follows:
December 31, 2021 | | Performing | | | Nonperforming | | | Total | |
| | (In Thousands) | |
Commercial, financial and agricultural | | $ | 2,979,671 | | | $ | 4,382 | | | $ | 2,984,053 | |
Real estate - construction | | | 1,103,076 | | | | - | | | | 1,103,076 | |
Real estate - mortgage: | | | | | | | | | | | | |
Owner-occupied commercial | | | 1,873,082 | | | | 1,021 | | | | 1,874,103 | |
1-4 family mortgage | | | 824,756 | | | | 2,009 | | | | 826,765 | |
Other mortgage | | | 2,673,428 | | | | 4,656 | | | | 2,678,084 | |
Total real estate - mortgage | | | 5,371,266 | | | | 7,686 | | | | 5,378,952 | |
Consumer | | | 66,824 | | | | 29 | | | | 66,853 | |
Total | | $ | 9,520,837 | | | $ | 12,097 | | | $ | 9,532,934 | |
December 31, 2020 | | Performing | | | Nonperforming | | | Total | |
| | (In Thousands) | |
Commercial, financial and agricultural | | $ | 3,284,180 | | | $ | 11,720 | | | $ | 3,295,900 | |
Real estate - construction | | | 593,380 | | | | 234 | | | | 593,614 | |
Real estate - mortgage: | | | | | | | | | | | | |
Owner-occupied commercial | | | 1,692,169 | | | | 1,259 | | | | 1,693,428 | |
1-4 family mortgage | | | 710,817 | | | | 875 | | | | 711,692 | |
Other mortgage | | | 2,101,379 | | | | 4,805 | | | | 2,106,184 | |
Total real estate - mortgage | | | 4,504,365 | | | | 6,939 | | | | 4,511,304 | |
Consumer | | | 64,809 | | | | 61 | | | | 64,870 | |
Total | | $ | 8,446,734 | | | $ | 18,954 | | | $ | 8,465,688 | |
Loans by past due status as of December 31, 2021 and 2020 are as follows:
December 31, 2021 | | Past Due Status (Accruing Loans) | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Total Past | | | Total | | | | | | | | | | | Nonaccrual | |
| | 30-59 Days | | | 60-89 Days | | | 90+ Days | | | Due | | | Nonaccrual | | | Current | | | Total Loans | | | With No ACL | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | (In Thousands) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial, financial and agricultural | | $ | 516 | | | $ | 77 | | | $ | 39 | | | $ | 632 | | | $ | 4,343 | | | $ | 2,979,078 | | | $ | 2,984,053 | | | $ | 2,059 | |
Real estate - construction | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,103,076 | | | | 1,103,076 | | | | - | |
Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owner-occupied commercial | | | 143 | | | | - | | | | - | | | | 143 | | | | 1,021 | | | | 1,872,939 | | | | 1,874,103 | | | | 1,021 | |
1-4 family mortgage | | | - | | | | 703 | | | | 611 | | | | 1,314 | | | | 1,398 | | | | 824,053 | | | | 826,765 | | | | 483 | |
Other mortgage | | | - | | | | - | | | | 4,656 | | | | 4,656 | | | | - | | | | 2,673,428 | | | | 2,678,084 | | | | - | |
Total real estate - mortgage | | | 143 | | | | 703 | | | | 5,267 | | | | 6,113 | | | | 2,419 | | | | 5,370,420 | | | | 5,378,952 | | | | 1,504 | |
Consumer | | | 93 | | | | 23 | | | | 29 | | | | 145 | | | | - | | | | 66,708 | | | | 66,853 | | | | - | |
Total | | $ | 752 | | | $ | 803 | | | $ | 5,335 | | | $ | 6,890 | | | $ | 6,762 | | | $ | 9,519,282 | | | $ | 9,532,934 | | | $ | 3,563 | |
December 31, 2020 | | Past Due Status (Accruing Loans) | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Total Past | | | Total | | | | | | | | | | | Nonaccrual | |
| | 30-59 Days | | | 60-89 Days | | | 90+ Days | | | Due | | | Nonaccrual | | | Current | | | Total Loans | | | With No ACL | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | (In Thousands) | |
Commercial, financial and agricultural | | $ | 92 | | | $ | 1,738 | | | $ | 11 | | | $ | 1,841 | | | $ | 11,709 | | | $ | 3,282,350 | | | $ | 3,295,900 | | | $ | 5,101 | |
Real estate - construction | | | - | | | | - | | | | - | | | | - | | | | 234 | | | | 593,380 | | | | 593,614 | | | | - | |
Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owner-occupied commercial | | | - | | | | 995 | | | | - | | | | 995 | | | | 1,259 | | | | 1,691,174 | | | | 1,693,428 | | | | 467 | |
1-4 family mortgage | | | 61 | | | | 1,073 | | | | 104 | | | | 1,238 | | | | 771 | | | | 709,683 | | | | 711,692 | | | | 512 | |
Other mortgage | | | 18 | | | | - | | | | 4,805 | | | | 4,823 | | | | - | | | | 2,101,361 | | | | 2,106,184 | | | | - | |
Total real estate - mortgage | | | 79 | | | | 2,068 | | | | 4,909 | | | | 7,056 | | | | 2,030 | | | | 4,502,218 | | | | 4,511,304 | | | | 979 | |
Consumer | | | 64 | | | | 13 | | | | 61 | | | | 138 | | | | - | | | | 64,732 | | | | 64,870 | | | | - | |
Total | | $ | 235 | | | $ | 3,819 | | | $ | 4,981 | | | $ | 9,035 | | | $ | 13,973 | | | $ | 8,442,680 | | | $ | 8,465,688 | | | $ | 6,080 | |
There was no interest earned on nonaccrual loans for the years ended December 31, 2021 and 2020.
Loans that no longer share similar risk characteristics with the collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:
| | | | | | Accounts | | | | | | | | | | | | | | | ACL | |
December 31, 2021 | | Real Estate | | | Receivable | | | Equipment | | | Other | | | Total | | | Allocation | |
| | (In Thousands) | |
Commercial, financial and agricultural | | $ | 13,067 | | | $ | 5,075 | | | $ | 18,533 | | | $ | 27,599 | | | $ | 64,274 | | | $ | 9,727 | |
Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | | |
Owner-occupied commercial | | | 4,372 | | | | - | | | | - | | | | - | | | | 4,372 | | | | 1,371 | |
1-4 family mortgage | | | 2,982 | | | | - | | | | - | | | | - | | | | 2,982 | | | | 163 | |
Other mortgage | | | 12,837 | | | | - | | | | - | | | | - | | | | 12,837 | | | | 31 | |
Total real estate - mortgage | | | 20,191 | | | | - | | | | - | | | | - | | | | 20,191 | | | | 1,565 | |
Total | | $ | 33,258 | | | $ | 5,075 | | | $ | 18,533 | | | $ | 27,599 | | | $ | 84,465 | | | $ | 11,292 | |
| | | | | | Accounts | | | | | | | | | | | | | | | ACL | |
December 31, 2020 | | Real Estate | | | Receivable | | | Equipment | | | Other | | | Total | | | Allocation | |
| | (In Thousands) | |
Commercial, financial and agricultural | | $ | 19,373 | | | $ | 27,952 | | | $ | 16,877 | | | $ | 4,594 | | | $ | 68,796 | | | $ | 7,142 | |
Real estate - construction | | | 235 | | | | - | | | | - | | | | - | | | | 235 | | | | 1 | |
Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | | |
Owner-occupied commercial | | | 2,012 | | | | 971 | | | | - | | | | 12 | | | | 2,995 | | | | 499 | |
1-4 family mortgage | | | 3,264 | | | | - | | | | - | | | | 24 | | | | 3,288 | | | | 48 | |
Other mortgage | | | 13,191 | | | | - | | | | - | | | | - | | | | 13,191 | | | | - | |
Total real estate - mortgage | | | 18,467 | | | | 971 | | | | - | | | | 36 | | | | 19,474 | | | | 547 | |
Total | | $ | 38,075 | | | $ | 28,923 | | | $ | 16,877 | | | $ | 4,630 | | | $ | 88,505 | | | $ | 7,690 | |
On March 22, 2020, an Interagency Statement was issued by banking regulators that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further provides that a qualified loan modification is exempt by law from classification as a Troubled Debt Restructuring (“TDR”) as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act terminates. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act 2021, which extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that is 60 days after the date on which the national COVID-19 emergency terminates. In accordance with such guidance, the Bank offered short-term modifications made in response to COVID-19 to borrowers who are current and otherwise not past due. These include short-term (180 days or less) modifications in the form of payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. As of December 31, 2021, there were 12 loans outstanding totaling $1.5 million that have payment deferrals in connection with the COVID-19 relief provided by the CARES Act. All of these remaining deferrals are principal and interest deferrals. The CARES Act precluded all of the Company’s COVID-19 loan modifications from being classified as a TDR as of December 31, 2021.
TDRs at December 31, 2021 and 2020 totaled $2.6 million and $1.5 million, respectively. The following tables present loans modified in a TDR during the periods presented by portfolio segment and the financial impact of those modifications. The tables include modifications made to new TDRs, as well as renewals of existing TDRs.
| | Year Ended December 31, 2021 | |
| | | | | | Pre- | | | Post- | |
| | | | | | Modification | | | Modification | |
| | | | | | Outstanding | | | Outstanding | |
| | Number of | | | Recorded | | | Recorded | |
| | Contracts | | | Investment | | | Investment | |
| | | | | | | | | | | | |
| | (In Thousands) | |
Troubled Debt Restructurings | | | | | | | | | | | | |
Commercial, financial and agricultural | | | 2 | | | $ | 1,155 | | | $ | 1,155 | |
Real estate - construction | | | - | | | | - | | | | - | |
Real estate - mortgage: | | | | | | | | | | | | |
Owner-occupied commercial | | | 1 | | | | 991 | | | | 991 | |
1-4 family mortgage | | | - | | | | - | | | | - | |
Other mortgage | | | - | | | | - | | | | - | |
Total real estate - mortgage | | | 1 | | | | 991 | | | | 991 | |
Consumer | | | - | | | | - | | | | - | |
| | | 3 | | | $ | 2,146 | | | $ | 2,146 | |
| | Year ended December 31, 2020 | |
| | | | | | Pre- | | | Post- | |
| | | | | | Modification | | | Modification | |
| | | | | | Outstanding | | | Outstanding | |
| | Number of | | | Recorded | | | Recorded | |
| | Contracts | | | Investment | | | Investment | |
| | (In Thousands) | |
Troubled Debt Restructurings | | | | | | | | | | | | |
Commercial, financial and agricultural | | | 2 | | | $ | 564 | | | $ | 564 | |
Real estate - construction | | | 1 | | | | 357 | | | | 357 | |
Real estate - mortgage: | | | | | | | | | | | | |
Owner-occupied commercial | | | 1 | | | | 611 | | | | 611 | |
1-4 family mortgage | | | - | | | | - | | | | - | |
Other mortgage | | | - | | | | - | | | | - | |
Total real estate - mortgage | | | 1 | | | | 611 | | | | 611 | |
Consumer | | | - | | | | - | | | | - | |
| | | 4 | | | $ | 1,532 | | | $ | 1,532 | |
There were no loans which were modified in the previous twelve months (i.e., the twelve months prior to default) that defaulted during the years ended December 31, 2021 and December 31, 2020, respectively. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.
In the ordinary course of business, the Company has granted loans to certain related parties, including directors, and their affiliates. The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan. Changes in related party loans for the years ended December 31, 2021 and 2020 are as follows:
| | Years Ended December 31, | |
| | 2021 | | | 2020 | |
| | | | | | | | |
| | (In Thousands) | |
Balance, beginning of year | | $ | 36,969 | | | $ | 24,681 | |
Additions | | | 3,168 | | | | - | |
Advances | | | 90,553 | | | | 41,183 | |
Repayments | | | (79,445 | ) | | | (28,895 | ) |
Removal | | | (65 | ) | | | - | |
Balance, end of year | | $ | 51,180 | | | $ | 36,969 | |
NOTE 4. FORECLOSED PROPERTIES
Other real estate and certain other assets acquired in foreclosure are carried at the lower of the recorded investment in the loan or fair value less estimated costs to sell the property.
An analysis of foreclosed properties for the years ended December 31, 2021, 2020 and 2019 follows:
| | 2021 | | | 2020 | | | 2019 | |
| | (In Thousands) | |
Balance at beginning of year | | $ | 6,497 | | | $ | 8,178 | | | $ | 5,169 | |
Transfers from loans and capitalized expenses | | | 2,318 | | | | 2,985 | | | | 4,611 | |
Foreclosed properties sold | | | (6,474 | ) | | | (2,813 | ) | | | (1,437 | ) |
Write downs and partial liquidations | | | (1,133 | ) | | | (1,853 | ) | | | (165 | ) |
Balance at end of year | | $ | 1,208 | | | $ | 6,497 | | | $ | 8,178 | |
NOTE 5. PREMISES AND EQUIPMENT
Premises and equipment are summarized as follows:
| | December 31, | |
| | 2021 | | | 2020 | |
| | (In Thousands) | |
Land | | $ | 5,830 | | | $ | 5,830 | |
Building | | | 38,261 | | | | 36,365 | |
Furniture and equipment | | | 31,183 | | | | 27,466 | |
Leasehold improvements | | | 13,400 | | | | 10,789 | |
Construction in progress | | | 62 | | | | 867 | |
Total premises and equipment, cost | | | 88,736 | | | | 81,317 | |
Accumulated depreciation | | | (28,436 | ) | | | (26,348 | ) |
Total premises and equipment, net | | $ | 60,300 | | | $ | 54,969 | |
The provisions for depreciation charged to occupancy and equipment expense for the years ended December 31, 2021, 2020 and 2019 were $4.1 million, $3.8 million, and $3.7 million, respectively.
NOTE 6. LEASES
The Company leases space under non-cancelable operating leases for several of its banking offices and certain office equipment. The Company reports its right-of-use asset in other assets and its lease liabilities in other liabilities in its Consolidated Balance Sheet.
Supplemental balance sheet information related to operating leases is as follows:
| | December 31, 2021 | | | December 31, 2020 | |
Right-of-use assets | | $ | 17,916 | | | $ | 10,452 | |
Lease liabilities | | $ | 18,549 | | | $ | 10,645 | |
Weighted average remaining lease term | | | 6.8 | | | | 4.9 | |
Weighted average discount rate | | | 2.46 | % | | | 3.2 | % |
Lease costs during the years ended December 31, 2021 and 2020 were as follows (in thousands):
| | 2021 | | | 2020 | |
Operating lease cost | | $ | 4,009 | | | $ | 3,476 | |
Short-term lease cost | | | - | | | | 45 | |
Variable lease cost | | | 430 | | | | 151 | |
Sublease income | | | (94 | ) | | | (93 | ) |
Net lease cost | | $ | 4,345 | | | $ | 3,579 | |
The following table reconciles future undiscounted lease payments due under non-cancelable leases to the aggregate lease liability as of December 31, 2021:
| | (In Thousands) | |
2022 | | $ | 4,084 | |
2023 | | | 3,520 | |
2024 | | | 2,566 | |
2025 | | | 2,481 | |
2026 | | | 1,903 | |
Thereafter | | | 5,509 | |
Total lease payments | | $ | 20,063 | |
Less: imputed interest | | | (1,514 | ) |
Present value of operating lease liabilities | | $ | 18,549 | |
NOTE 7. VARIABLE INTEREST ENTITIES (VIEs)
The Company utilizes special purpose entities (SPEs) that constitute investments in limited partnerships that undertake certain development projects to achieve federal and state tax credits. These SPEs are typically structured as VIEs and are thus subject to consolidation by the reporting enterprise that absorbs the majority of the economic risks and rewards of the VIE. To determine whether it must consolidate a VIE, the Company analyzes the design of the VIE to identify the sources of variability within the VIE, including an assessment of the nature of risks created by the assets and other contractual obligations of the VIE, and determines whether it will absorb a majority of that variability.
The Company has invested in limited partnerships as a funding investor. The partnerships are single purpose entities that lend money to real estate investors for the purpose of acquiring and operating, or rehabbing, commercial property. The investments qualify for New Market Tax Credits under Internal Revenue Code Section 45D, as amended, or Historic Rehabilitation Tax Credits under Code Section 47, as amended, or Low-Income Housing Tax Credits under Code Section 42, as amended. For each of the partnerships, the Company acts strictly in a limited partner capacity. The Company has determined that it is not the primary beneficiary of these partnerships because it does not have the power to direct the activities of the entity that most significantly impact the entities’ economic performance and therefore the partnerships are not consolidated in our financial statements. The amount of recorded investment in these partnerships as of December 31, 2021 and 2020 was $69.9 million and $4.0 million, respectively. During 2021, the Company invested in two Federal New Market Tax Credit partnerships, two Federal Historic Tax Credit partnerships and two Low-Income Housing Tax Credit partnerships with recorded investment in each totaling $63.3 million, $1.5 million and $1.1 million, respectively, at December 31, 2021. The amount of recorded investment included in loans of the Company totaled $32.0 million at December 31, 2021. There were no loans included in the Company’s recorded investment at December 31, 2020. The remaining amounts are included in other assets.
NOTE 8. DEPOSITS
Deposits at December 31, 2021 and 2020 were as follows:
| | December 31, | |
| | 2021 | | | 2020 | |
| | (In Thousands) | |
Noninterest-bearing demand | | $ | 4,799,767 | | | $ | 2,788,772 | |
Interest-bearing checking | | | 6,707,778 | | | | 6,276,910 | |
Savings | | | 131,955 | | | | 89,418 | |
Time deposits, $250,000 and under | | | 256,185 | | | | 273,301 | |
Time deposits, over $250,000 | | | 507,151 | | | | 497,323 | |
Brokered time deposits | | | 50,000 | | | | 50,000 | |
| | $ | 12,452,836 | | | $ | 9,975,724 | |
The scheduled maturities of time deposits at December 31, 2021 were as follows:
| | (In Thousands) | |
2022 | | $ | 566,698 | |
2023 | | | 174,332 | |
2024 | | | 26,993 | |
2025 | | | 10,039 | |
2026 | | | 35,275 | |
Total | | $ | 813,336 | |
At December 31, 2021 and 2020, overdraft deposits reclassified to loans were $4.0 million and $1.4 million, respectively.
NOTE 9. FEDERAL FUNDS PURCHASED
At December 31, 2021, the Company had $1.71 billion in federal funds purchased from its correspondent banks that are clients of its correspondent banking unit, compared to $851.5 million at December 31, 2020. Rates paid on these funds were between 0.15% and 0.25% as of December 31, 2021 and 0.15% and 0.25% as of December 31, 2020.
At December 31, 2021, the Company had available lines of credit totaling approximately $986.0 million with various financial institutions for borrowing on a short-term basis, compared to $923.0 million at December 31, 2020. At December 31, 2021, the Company had no outstanding borrowings from these lines.
NOTE 10. OTHER BORROWINGS
Other borrowings are comprised of:
| ● | $30.0 million on the Company’s 4.5% Subordinated Notes due November 8, 2027, which were issued in a private placement in November 2017 and pay interest semi-annually. The Notes may not be prepaid by the Company prior to November 8, 2022. |
| ● | $34.75 million of the Company’s 4% Subordinated Notes due October 21, 2030, which were issued in a private placement in October 2020 and pay interest semi-annually. The Notes may not be prepaid by the Company prior to October 21, 2025. |
Debt is reported net of unamortized issuance costs of $44,000 and $64,000 as of December 31, 2021 and 2020, respectively.
NOTE 11. | SF INTERMEDIATE HOLDING COMPANY, INC., SF HOLDING 1, INC., SF REALTY 1, INC., SF FLA REALTY, INC., SF GA REALTY, INC. AND SF TN REALTY, INC. |
In January 2012, the Company formed SF Holding 1, Inc., an Alabama corporation, and its subsidiary, SF Realty 1, Inc., an Alabama corporation. In September 2013, the Company formed SF FLA Realty, Inc., an Alabama corporation and a subsidiary of SF Holding 1, Inc. In May 2014, the Company formed SF GA Realty, Inc., an Alabama corporation and a subsidiary of SF Holding 1, Inc. In February 2016, the Company formed SF TN Realty, Inc., an Alabama corporation and a subsidiary of SF Holding 1, Inc. Also in February 2016, the Company formed SF Intermediate Holding Company, Inc., an Alabama corporation. Immediately following the formation of SF Intermediate Holding Company, Inc., ServisFirst Bank assigned all of the outstanding capital stock of SF Holding 1, Inc. to SF Intermediate Holding Company, Inc., such that SF Holding 1, Inc. now is a wholly-owned first tier subsidiary of SF Intermediate Holding Company, Inc. SF Realty 1, SF FLA Realty, SF GA Realty and SF TN Realty all hold and manage participations in residential mortgages and commercial real estate loans originated by ServisFirst Bank and have elected to be treated as real estate investment trusts (“REIT”) for U.S. income tax purposes. SF Intermediate Holding Company, Inc., SF Holding 1, Inc., SF Realty 1, Inc., SF FLA Realty, Inc., SF GA Realty, Inc. and SF TN Realty, Inc. are all consolidated into the Company.
NOTE 12. DERIVATIVES
The Company periodically enters into derivative contracts to manage exposures to movements in interest rates. The Company purchased an interest rate cap in May of 2020 to limit exposures to increases in interest rates. The interest rate cap is not designated as a hedging instrument but rather as a stand-alone derivative. The interest rate cap has an original term of 3 years, a notional amount of $300 million and is tied to the one-month LIBOR rate with a strike rate of 0.50%. The fair value of the interest rate cap is carried on the balance sheet in other assets and the change in fair value is recognized in noninterest income each quarter. At December 31, 2021, the interest rate cap had a fair value of $1.15 million and remaining term of 1.4 years.
The Company has entered into forward loan sale commitments with secondary market investors to deliver loans on a “best efforts delivery” basis, which do not meet the definition of a derivative instrument. When a rate is committed to a borrower, it is based on the best price that day and locked with the investor for the customer for a 30-day period. In the event the loan is not delivered to the investor, the Company has no risk or exposure with the investor. The interest rate lock commitments related to loans that are originated for later sale are classified as derivatives. The fair values of the Company’s agreements with investors and rate lock commitments to customers as of December 31, 2021 and December 31, 2020 were not material.
NOTE 13. EMPLOYEE AND DIRECTOR BENEFITS
The Company has a stock incentive plan, which is described below. The compensation cost that has been charged against income for the plan was approximately $1.9 million, $1.3 million and $1.1 million for the years ended December 31, 2021, 2020 and 2019, respectively.
Stock Incentive Plan
On March 23, 2009, the Company’s board of directors adopted the 2009 Stock Incentive Plan (the “Plan”), which was effective upon approval by the stockholders at the 2009 Annual Meeting of Stockholders. The 2009 Plan originally permitted the grant of up to 2,550,000 shares of common stock. However, upon stockholder approval during 2014, the Plan was amended in order to allow the Company to grant stock options for up to 5,550,000 shares of common stock. The Plan authorizes the grant of stock appreciation rights, restricted stock, incentive stock options, non-qualified stock options, non-stock share equivalents, performance shares or performance units and other equity-based awards. Option awards are generally granted with an exercise price equal to the estimated fair market value of the Company’s stock at the date of grant.
As of December 31, 2021, there are a total of 3,140,562 shares available to be granted under the Plan.
Stock-based compensation expense for stock-based awards is based on the grant-date fair value. For stock option awards, the fair value is estimated at the date of grant using the Black-Scholes-Merton valuation model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. The fair value of each option granted is estimated on the date of grant using the Black-Scholes-Merton model based on the weighted-average assumptions for expected dividend yield, expected stock price volatility, risk-free interest rate and expected life of options granted.
There were no grants of stock options during the years ended December 31, 2021 and 2020. The assumptions used in determining the fair value of 2019 stock option awards were as follows:
| | 2019 | |
Expected price volatility | | | 40.00 | % |
Expected dividend yield | | | 1.76 | % |
Expected term (in years) | | | 7 | |
Risk-free rate | | | 1.96 | % |
The weighted average grant-date fair value of options granted during the year ended December 31, 2019 was $12.40.
The following tables summarize stock option activity:
| | Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term (years) | | | Aggregate Intrinsic Value | |
| | | | | | | | | | | | | | (In Thousands) | |
Year Ended December 31, 2021: | | | | | | | | | | | | | | | | |
Outstanding at beginning of year | | | 641,450 | | | $ | 18.15 | | | | 4.6 | | | $ | 16,985 | |
Exercised | | | (278,200 | ) | | | 12.58 | | | | 2.8 | | | | 20,131 | |
Forfeited | | | (10,000 | ) | | | 38.38 | | | | 5.2 | | | | 466 | |
Outstanding at end of year | | | 353,250 | | | $ | 19.28 | | | | 3.8 | | | $ | 23,525 | |
| | | | | | | | | | | | | | | | |
Exercisable at December 31, 2021: | | | 264,000 | | | $ | 12.89 | | | | 2.8 | | | $ | 19,353 | |
| | | | | | | | | | | | | | | | |
Year Ended December 31, 2020: | | | | | | | | | | | | | | | | |
Outstanding at beginning of year | | | 965,750 | | | $ | 15.20 | | | | 4.9 | | | $ | 21,914 | |
Exercised | | | (306,300 | ) | | | 11.38 | | | | 2.9 | | | | 8,854 | |
Forfeited | | | (18,000 | ) | | | 30.79 | | | | 6.1 | | | | 171 | |
Outstanding at end of year | | | 641,450 | | | $ | 18.15 | | | | 4.6 | | | $ | 16,985 | |
| | | | | | | | | | | | | | | | |
Exercisable at December 31, 2020: | | | 182,200 | | | $ | 12.86 | | | | 3.5 | | | $ | 4,998 | |
| | | | | | | | | | | | | | | | |
Year Ended December 31, 2019: | | | | | | | | | | | | | | | | |
Outstanding at beginning of year | | | 1,238,750 | | | $ | 13.02 | | | | 5.2 | | | $ | 23,355 | |
Granted | | | 36,000 | | | | 34.04 | | | | 9.6 | | | | 132 | |
Exercised | | | (288,800 | ) | | | 7.56 | | | | 2.5 | | | | 8,534 | |
Forfeited | | | (20,200 | ) | | | 24.88 | | | | 6.2 | | | | 259 | |
Outstanding at end of year | | | 965,750 | | | $ | 15.20 | | | | 4.9 | | | $ | 21,914 | |
| | | | | | | | | | | | | | | | |
Exercisable at December 31, 2019: | | | 278,500 | | | $ | 8.28 | | | | 3.0 | | | $ | 8,355 | |
Exercisable options at December 31, 2021 were as follows:
Range of Exercise Price | | | Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term (years) | | | Aggregate Intrinsic Value | |
| | | | | | | | | | | | | | | | (In Thousands) | |
$ | 5.00 - 6.00 | | | | 49,000 | | | $ | 5.41 | | | | 1.1 | | | $ | 3,897 | |
| 6.00 - 7.00 | | | | 53,500 | | | | 6.92 | | | | 2.6 | | | | 4,174 | |
| 15.00 - 16.00 | | | | 81,000 | | | | 15.41 | | | | 3.0 | | | | 5,632 | |
| 17.00 - 18.00 | | | | 21,500 | | | | 17.17 | | | | 3.3 | | | | 1,457 | |
| 18.00 - 19.00 | | | | 6,000 | | | | 18.49 | | | | 3.7 | | | | 732 | |
| 19.00 - 20.00 | | | | 49,000 | | | | 19.16 | | | | 4.1 | | | | 3,223 | |
| 25.00 - 26.00 | | | | 4,000 | | | | 25.41 | | | | 4.7 | | | | 238 | |
| | | | | 264,000 | | | $ | 12.89 | | | | 2.8 | | | $ | 19,353 | |
As of December 31, 2021, there was $393,000 of total unrecognized compensation cost related to non-vested stock options. As of December 31, 2021, non-vested stock options had a weighted average remaining time to vest of 1.6 years.
Restricted Stock and Performance Shares
The Company periodically grants restricted stock awards that vest upon service conditions. Dividend payments are made during the vesting period. The value of restricted stock is determined to be the current value of the Company’s stock, and this total value will be recognized as compensation expense over the vesting period. As of December 31, 2021, there was $2.8 million of total unrecognized compensation cost related to non-vested restricted stock. As of December 31, 2021, non-vested restricted stock had a weighted average remaining time to vest of 2.0 years.
The Company periodically grants performance shares that give plan participants the opportunity to earn between 0% and 150% of the target number of performance shares granted based on the relative market performance of the Company’s stock, and are subject to the recipient’s continued employment through the end of the performance period. The number of performance shares earned is determined by reference to the Company’s total shareholder return relative to a peer group of other publicly traded banks and bank holding companies during the performance period. The performance period is generally three years starting on the grant date. The fair value of performance stock is determined using a Monte Carlo simulation model on the grant date. As of December 31, 2021, there was $460,000 of total unrecognized compensation cost related to non-vested performance stock. As of December 31, 2021, non-vested performance stock had a weighted average remaining time to vest of 2.0 years.
The following table summarizes restricted stock and performance stock activity:
| | Restricted Stock | | | Performance Stock | |
| | Shares | | | Weighted Average Grant Date Fair Value | | | Shares | | | Weighted Average Grant Date Fair Value | |
Year Ended December 31, 2021: | | | | | | | | | | | | | | | | |
Non-vested at beginning of year | | | 84,307 | | | $ | 34.92 | | | | - | | | $ | - | |
Granted | | | 69,295 | | | | 48.92 | | | | 12,437 | | | | 37.05 | |
Vested | | | (14,274 | ) | | | 29.33 | | | | - | | | | - | |
Forfeited | | | (12,353 | ) | | | 39.60 | | | | - | | | | - | |
Non-vested at end of year | | | 126,975 | | | $ | 42.28 | | | | 12,437 | | | $ | 37.05 | |
| | | | | | | | | | | | | | | | |
Year Ended December 31, 2020: | | | | | | | | | | | | | | | | |
Non-vested at beginning of year | | | 71,290 | | | $ | 32.24 | | | | - | | | $ | - | |
Granted | | | 33,695 | | | | 33.91 | | | | - | | | | - | |
Vested | | | (20,178 | ) | | | 23.76 | | | | - | | | | - | |
Forfeited | | | (500 | ) | | | 34.09 | | | | - | | | | - | |
Non-vested at end of year | | | 84,307 | | | $ | 34.92 | | | | - | | | $ | - | |
| | | | | | | | | | | | | | | | |
Year Ended December 31, 2019: | | | | | | | | | | | | | | | | |
Non-vested at beginning of year | | | 42,576 | | | $ | 29.96 | | | | - | | | $ | - | |
Granted | | | 36,664 | | | | 33.60 | | | | - | | | | - | |
Vested | | | (5,450 | ) | | | 20.92 | | | | - | | | | - | |
Forfeited | | | (2,500 | ) | | | 38.17 | | | | - | | | | - | |
Non-vested at end of year | | | 71,290 | | | $ | 32.24 | | | | - | | | $ | - | |
Retirement Plans
The Company has a retirement savings 401(k) and profit-sharing plan in which all employees age 21 and older may participate after completion of one year of service. For employees in service with the Company at June 15, 2005, the length of service and age requirements were waived. The Company matches employees’ contributions based on a percentage of salary contributed by participants and may make additional discretionary profit-sharing contributions. The Company’s expense for the plan was $1.6 million, $2.0 million, and $1.7 million for 2021, 2020 and 2019, respectively.
NOTE 14. REGULATORY MATTERS
The Bank is subject to dividend restrictions set forth in the Alabama Banking Code and by the Alabama State Banking Department. Under such restrictions, the Bank may not, without the prior approval of the Alabama State Banking Department, declare dividends in excess of the sum of the current year’s earnings plus the retained earnings from the prior two years. Based on these restrictions, the Bank would be limited to paying $449.8 million in dividends as of December 31, 2021.
The Bank is subject to various regulatory capital requirements administered by the state and federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank and the financial statements. Under regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines involving quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification under the prompt corrective guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of common equity Tier 1 capital, total risk-based capital and Tier 1 capital to risk-weighted assets (as defined in the regulations), and Tier 1 capital to adjusted total assets (as defined). Management believes, as of December 31, 2021, that the Bank meets all capital adequacy requirements to which it is subject.
As of December 31, 2021, the most recent notification from the Federal Deposit Insurance Corporation categorized ServisFirst Bank as well capitalized under the regulatory framework for prompt corrective action. To remain categorized as well capitalized, the Bank will have to maintain minimum CET1, total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as disclosed in the table below. Management believes that it is well capitalized under the prompt corrective action provisions as of December 31, 2021.
The Company’s and Bank’s actual capital amounts and ratios are presented in the following table:
| | Actual | | | For Capital Adequacy Purposes | | | To Be Well Capitalized Under Prompt Corrective Action Provisions | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
As of December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | |
CET I Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | $ | 1,123,826 | | | | 9.95 | % | | $ | 508,027 | | | | 4.50 | % | | | N/A | | | | N/A | |
ServisFirst Bank | | | 1,185,161 | | | | 10.50 | % | | | 507,969 | | | | 4.50 | % | | $ | 733,733 | | | | 6.50 | % |
Tier I Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 1,124,326 | | | | 9.96 | % | | | 677,370 | | | | 6.00 | % | | | N/A | | | | N/A | |
ServisFirst Bank | | | 1,185,661 | | | | 10.50 | % | | | 677,292 | | | | 6.00 | % | | | 903,056 | | | | 8.00 | % |
Total Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 1,306,992 | | | | 11.58 | % | | | 903,160 | | | | 8.00 | % | | | N/A | | | | N/A | |
ServisFirst Bank | | | 1,303,621 | | | | 11.55 | % | | | 903,056 | | | | 8.00 | % | | | 1,128,821 | | | | 10.00 | % |
Tier I Capital to Average Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 1,124,326 | | | | 7.39 | % | | | 608,883 | | | | 4.00 | % | | | N/A | | | | N/A | |
ServisFirst Bank | | | 1,185,661 | | | | 7.79 | % | | | 608,826 | | | | 4.00 | % | | | 761,033 | | | | 5.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | | | |
CET I Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | $ | 958,300 | | | | 10.50 | % | | $ | 410,816 | | | | 4.50 | % | | | N/A | | | | N/A | |
ServisFirst Bank | | | 1,018,031 | | | | 11.15 | % | | | 410,766 | | | | 4.50 | % | | $ | 593,328 | | | | 6.50 | % |
Tier I Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 958,800 | | | | 10.50 | % | | | 547,755 | | | | 6.00 | % | | | N/A | | | | N/A | |
ServisFirst Bank | | | 1,018,531 | | | | 11.16 | % | | | 547,688 | | | | 6.00 | % | | | 730,250 | | | | 8.00 | % |
Total Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 1,113,690 | | | | 12.20 | % | | | 730,340 | | | | 8.00 | % | | | N/A | | | | N/A | |
ServisFirst Bank | | | 1,108,673 | | | | 12.15 | % | | | 730,250 | | | | 8.00 | % | | | 912,813 | | | | 10.00 | % |
Tier I Capital to Average Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 958,800 | | | | 8.23 | % | | | 465,980 | | | | 4.00 | % | | | N/A | | | | N/A | |
ServisFirst Bank | | | 1,018,531 | | | | 8.75 | % | | | 465,448 | | | | 4.00 | % | | | 581,810 | | | | 5.00 | % |
NOTE 15. OTHER OPERATING INCOME AND EXPENSES
The major components of other operating income and expense included in noninterest income and noninterest expense are as follows:
| | Years Ended December 31, | |
| | 2021 | | | 2020 | | | 2019 | |
| | (In Thousands) | |
Other Operating Income | | | | | | | | | | | | |
ATM fee income | | $ | 1,443 | | | $ | 1,234 | | | $ | 1,001 | |
Mark to market interest rate cap derivative | | | 1,013 | | | | (656 | ) | | | - | |
Gain (loss) on sale of fixed assets | | | 433 | | | | 9 | | | | 5 | |
Merchant services fees | | | 1,231 | | | | 565 | | | | 415 | |
Other | | | 544 | | | | 463 | | | | 322 | |
Total other operating income | | $ | 4,664 | | | $ | 1,615 | | | $ | 1,743 | |
| | | | | | | | | | | | |
Other Operating Expenses | | | | | | | | | | | | |
Other loan expenses | | $ | 2,744 | | | $ | 4,886 | | | $ | 3,476 | |
Customer and public relations | | | 1,840 | | | | 1,052 | | | | 2,545 | |
Sales and use tax | | | 1,016 | | | | 528 | | | | 640 | |
Write-down investment in tax credit partnerships | | | 9,152 | | | | 346 | | | | 746 | |
Telephone | | | 453 | | | | 541 | | | | 1,131 | |
Donations and contributions | | | 544 | | | | 506 | | | | 837 | |
Marketing | | | 498 | | | | 338 | | | | 581 | |
Supplies | | | 504 | | | | 495 | | | | 572 | |
Fraud and forgery losses | | | 425 | | | | 463 | | | | 577 | |
Directors fees | | | 659 | | | | 632 | | | | 545 | |
Postage | | | 290 | | | | 278 | | | | 393 | |
Other operational losses | | | 144 | | | | 1,662 | | | | 36 | |
Core processing deconverison expense | | | 3,007 | | | | - | | | | - | |
Other | | | 5,881 | | | | 3,763 | | | | 4,135 | |
Total other operating expenses | | $ | 27,157 | | | $ | 15,490 | | | $ | 16,214 | |
NOTE 16. INCOME TAXES
The components of income tax expense are as follows:
| | Year Ended December 31, | |
| | 2021 | | | 2020 | | | 2019 | |
| | (In Thousands) | |
Current tax expense: | | | | | | | | | | | | |
Federal | | $ | 45,248 | | | $ | 50,016 | | | $ | 36,683 | |
State | | | 5,428 | | | | 4,350 | | | | 2,012 | |
Total current tax expense | | | 50,676 | | | | 54,366 | | | | 38,695 | |
Deferred tax (benefit) expense: | | | | | | | | | | | | |
Federal | | | (5,596 | ) | | | (9,342 | ) | | | (166 | ) |
State | | | 535 | | | | (385 | ) | | | (911 | ) |
Total deferred tax (benefit) | | | (5,061 | ) | | | (9,727 | ) | | | (1,077 | ) |
Total income tax expense | | $ | 45,615 | | | $ | 44,639 | | | $ | 37,618 | |
The Company’s total income tax expense differs from the amounts computed by applying the Federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows:
| | Year Ended December 31, 2021 | |
| | Amount | | | % of Pre-tax Earnings | |
| | (In Thousands) | |
Income tax at statutory federal rate | | $ | 53,203 | | | | 21.00 | % |
Effect on rate of: | | | | | | | | |
State income tax, net of federal tax effect | | | 4,952 | | | | 1.95 | % |
Tax-exempt income, net of expenses | | | (242 | ) | | | (0.10 | )% |
Bank-owned life insurance contracts | | | (1,395 | ) | | | (0.55 | )% |
Excess tax benefit from stock compensation | | | (2,335 | ) | | | (0.92 | )% |
Federal tax credits | | | (11,019 | ) | | | (4.35 | )% |
Other | | | 2,451 | | | | 0.97 | % |
Effective income tax and rate | | $ | 45,615 | | | | 18.00 | % |
| | Year Ended December 31, 2020 | |
| | Amount | | | % of Pre-tax Earnings | |
| | (In Thousands) | |
Income tax at statutory federal rate | | $ | 44,984 | | | | 21.00 | % |
Effect on rate of: | | | | | | | | |
State income tax, net of federal tax effect | | | 3,230 | | | | 1.51 | % |
Tax-exempt income, net of expenses | | | (354 | ) | | | (0.17 | )% |
Bank-owned life insurance contracts | | | (1,325 | ) | | | (0.62 | )% |
Excess tax benefit from stock compensation | | | (1,306 | ) | | | (0.61 | )% |
Federal tax credits | | | (563 | ) | | | (0.26 | )% |
Other | | | (27 | ) | | | (0.01 | )% |
Effective income tax and rate | | $ | 44,639 | | | | 20.84 | % |
| | Year Ended December 31, 2019 | |
| | Amount | | | % of Pre-tax Earnings | |
| | (In Thousands) | |
Income tax at statutory federal rate | | $ | 39,241 | | | | 21.00 | % |
Effect on rate of: | | | | | | | | |
State income tax, net of federal tax effect | | | 822 | | | | 0.44 | % |
Tax-exempt income, net of expenses | | | (461 | ) | | | (0.25 | )% |
Bank-owned life insurance contracts | | | (787 | ) | | | (0.42 | )% |
Excess tax benefit from stock compensation | | | (1,405 | ) | | | (0.75 | )% |
Federal tax credits | | | (170 | ) | | | (0.09 | )% |
Other | | | 378 | | | | 0.20 | % |
Effective income tax and rate | | $ | 37,618 | | | | 20.13 | % |
The components of net deferred tax asset are as follows:
| | December 31, | |
| | 2021 | | | 2020 | |
| | (In Thousands) | |
Deferred tax assets: | | | | | | | | |
Allowance for credit losses | | $ | 29,237 | | | $ | 21,600 | |
Other real estate owned | | | 520 | | | | 728 | |
Nonqualified equity awards | | | 816 | | | | 873 | |
Nonaccrual interest | | | 289 | | | | 322 | |
State tax credits | | | 3,988 | | | | 6,091 | |
Deferred loan fees | | | 5,087 | | | | 5,875 | |
Reserve for unfunded commitments | | | 435 | | | | 600 | |
Accrued bonus | | | 3,910 | | | | 2,594 | |
Capital loss carryforward | | | 1,867 | | | | 1,480 | |
Lease liability | | | 4,654 | | | | 2,671 | |
Deferred revenue | | | 31 | | | | 42 | |
Other deferred tax assets | | | 1,429 | | | | 885 | |
Total deferred tax assets | | | 52,263 | | | | 43,761 | |
| | | | | | | | |
Deferred tax liabilities: | | | | | | | | |
Net unrealized gain on securities available for sale | | | 3,723 | | | | 5,360 | |
Depreciation | | | 4,872 | | | | 4,011 | |
Prepaid expenses | | | 607 | | | | 543 | |
Investments | | | 696 | | | | 79 | |
Right-of-use assets and other leasing transactions | | | 4,495 | | | | 2,622 | |
Acquired intangible assets | | | 6 | | | | 74 | |
Other deferred tax liabilities | | | 92 | | | | - | |
Total deferred tax liabilities | | | 14,491 | | | | 12,689 | |
Net deferred tax assets | | $ | 37,772 | | | $ | 31,072 | |
The Company believes its net deferred tax asset is recoverable as of December 31, 2021 based on the expectation of future taxable income and other relevant considerations.
Pursuant to ASC 740-10-30-2 Income Taxes, deferred tax assets and liabilities are measured using enacted tax rates applicable to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company and its subsidiaries file a consolidated U.S. Federal income tax return and various consolidated and separate company state income tax returns. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2018 through 2021. The Company is also currently open to audit by several state departments of revenue for the years ended December 31, 2018 through 2021. The audit periods differ depending on the date the Company began business activities in each state. Currently, there are no years for which the Company filed a federal or state income tax return that are under examination by the IRS or any state department of revenue.
Accrued interest and penalties on unrecognized income tax benefits totaled $169,000 and $152,000 as of December 31, 2021 and 2020, respectively. Unrecognized income tax benefits as of December 31, 2021 and December 31, 2020, that, if recognized, would impact the effective income tax rate totaled $3,659,000 and $3,238,000 (net of the federal benefit on state income tax issues), respectively. The Company does not expect any of the uncertain tax positions to be settled or resolved during the next twelve months.
The following table presents a summary of the changes during 2021, 2020 and 2019 in the amount of unrecognized tax benefits that are included in the consolidated balance sheets.
| | 2021 | | | 2020 | | | 2019 | |
| | (In Thousands) | |
Balance, beginning of year | | $ | 3,238 | | | $ | 2,683 | | | $ | 2,133 | |
Increases related to prior year tax positions | | | 864 | | | | 997 | | | | 998 | |
Decreases related to prior year tax positions | | | - | | | | - | | | | - | |
Increases related to current year tax positions | | | - | | | | - | | | | - | |
Settlements | | | - | | | | - | | | | - | |
Lapse of statute | | | (443 | ) | | | (442 | ) | | | (448 | ) |
Balance, end of year | | $ | 3,659 | | | $ | 3,238 | | | $ | 2,683 | |
NOTE 17. COMMITMENTS AND CONTINGENCIES
Loan Commitments
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, credit card arrangements, and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. A summary of the Company’s approximate commitments and contingent liabilities is as follows:
| | 2021 | | | 2020 | | | 2019 | |
| | (In Thousands) | |
Commitments to extend credit | | $ | 3,515,818 | | | $ | 2,606,258 | | | $ | 2,303,788 | |
Credit card arrangements | | | 366,525 | | | | 286,128 | | | | 248,617 | |
Standby letters of credit and financial guarantees | | | 61,856 | | | | 66,208 | | | | 48,394 | |
Total | | $ | 3,944,199 | | | $ | 2,958,594 | | | $ | 2,600,799 | |
Commitments to extend credit, credit card arrangements, commercial letters of credit and standby letters of credit all include exposure to some credit loss in the event of nonperformance of the customer. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet financial instruments. Because these instruments have fixed maturity dates, and because many of them expire without being drawn upon, they do not generally present any significant liquidity risk to the Company.
NOTE 18. CONCENTRATIONS OF CREDIT
The Company originates primarily commercial, residential, and consumer loans to customers in the Company’s market area. The ability of the majority of the Company’s customers to honor their contractual loan obligations is dependent on the economy in the market area.
The Company’s loan portfolio is concentrated primarily in loans secured by real estate, principally secured by real estate in the Company’s primary market areas. In addition, a substantial portion of the other real estate owned is located in that same market. Accordingly, the ultimate collectability of the loan portfolio and the recovery of the carrying amount of other real estate owned are susceptible to changes in market conditions in the Company’s primary market area.
NOTE 19. EARNINGS PER COMMON SHARE
Basic earnings per common share are computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable pursuant to the exercise of stock options or vesting of performance shares. The difference in earnings per share under the two-class method was not significant at December 31, 2021, 2020 and 2019.
| | Year Ended December 31, | |
| | 2021 | | | 2020 | | | 2019 | |
| | (Dollar Amounts In Thousands Except Per Share Amounts) | |
Earnings Per Share | | | | | | | | | | | | |
Weighted average common shares outstanding | | | 54,160,990 | | | | 53,844,482 | | | | 53,530,766 | |
Net income available to common stockholders | | $ | 207,672 | | | $ | 169,506 | | | $ | 149,180 | |
Basic earnings per common share | | $ | 3.83 | | | $ | 3.15 | | | $ | 2.79 | |
| | | | | | | | | | | | |
Weighted average common shares outstanding | | | 54,160,990 | | | | 53,844,482 | | | | 53,530,766 | |
Dilutive effects of assumed exercise of stock options and vesting of performance shares | | | 273,583 | | | | 374,555 | | | | 572,308 | |
Weighted average common and dilutive potential common shares outstanding | | | 54,434,573 | | | | 54,219,037 | | | | 54,103,074 | |
Net income available to common stockholders | | $ | 207,672 | | | $ | 169,506 | | | $ | 149,180 | |
Diluted earnings per common share | | $ | 3.82 | | | $ | 3.13 | | | $ | 2.76 | |
NOTE 20. RELATED PARTY TRANSACTIONS
As more fully described in Note 3 “Loans”, the Company had outstanding loan balances, as made in the ordinary course of business, to related parties as of December 31, 2021 and 2020 in the amount of $51.2 million and $37.0 million, respectively. Deposits of related parties are also accepted in the ordinary course of business. The aggregate balances of related party deposits are insignificant as of December 31, 2021 and 2020, respectively.
NOTE 21. FAIR VALUE MEASUREMENT
Measurement of fair value under U.S. GAAP establishes a hierarchy that prioritizes observable and unobservable inputs used to measure fair value, as of the measurement date, into three broad levels, which are described below:
Level 1: | Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. |
Level 2: | Observable prices that are based on inputs not quoted on active markets, but corroborated by market data. |
Level 3: | Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. |
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and also considers counterparty credit risk in its assessment of fair value.
Debt Securities. Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. Treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on pricing services provided by independent vendors. Such independent pricing services are to advise the Company on the carrying value of the securities available for sale portfolio. As part of the Company’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, the Company investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. The Company has also reviewed and confirmed its determinations in discussions with the pricing service regarding their methods of price discovery. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions, and certain corporate, asset-backed and other securities. In cases where Level 1 or Level 2 inputs are not available, as in the case of certain corporate securities, these securities are classified in Level 3 of the hierarchy.
Derivative instruments. The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate curves, adjusted for counterparty credit risk. These measurements are classified as level 2 within the valuation hierarchy.
Loans Individually Evaluated. Loans individually evaluated are measured and reported at fair value when full payment under the loan terms is not probable. Loans individually evaluated are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on appraisals performed by certified and licensed appraisers using inputs such as absorption rates, capitalization rates and market comparables, adjusted for estimated costs to sell. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as changes in absorption rates or market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Loans individually evaluated are subject to nonrecurring fair value adjustment upon initial recognition or subsequent individual evaluation. A portion of the allowance for credit losses is allocated to loans individually evaluated if the value of such loans is deemed to be less than the unpaid balance. The range of fair value adjustments and weighted average adjustments as of December 31, 2021 was 0% to 75% and 24.1%, respectively. The range of fair value adjustments and weighted average adjustment as of December 31, 2020 was 0% to 56% and 22.3%, respectively. Loans individually evaluated are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly based on the same factors identified above. The amount recognized to write-down individually evaluated loans that are measured at fair value on a nonrecurring basis was $6.2 million and $25.8 million during the years ended December 31, 2021 and 2020, respectively.
Other Real Estate Owned and Repossessed Assets. Other real estate assets (“OREO”) acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at the lower of cost or fair value, less selling costs. Any write-downs to fair value at the time of transfer to OREO are charged to the allowance for credit losses subsequent to foreclosure. Values are derived from appraisals of underlying collateral and discounted cash flow analysis. Appraisals are performed by certified and licensed appraisers. Subsequent to foreclosure, valuations are updated periodically and assets are marked to current fair value, not to exceed the new cost basis. In the determination of fair value subsequent to foreclosure, management also considers other factors or recent developments, such as changes in absorption rates and market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition, which could result in adjustment to lower the property value estimates indicated in the appraisals. The range of fair value adjustments and weighted average adjustment as of December 31, 2021 was 0% to 100% and 40.6%, respectively. The range of fair value adjustments and weighted average adjustment as of December 31, 2020 was 5% to 27% and 12.5%, respectively. These measurements are classified as Level 3 within the valuation hierarchy. Net losses on the sale and write-downs of OREO of $1.1 million and $2.5 million was recognized during the years ended December 31, 2021 and 2020, respectively. These charges were for write-downs in the value of OREO subsequent to foreclosure and losses on the disposal of OREO. OREO is classified within Level 3 of the hierarchy.
There was one residential real estate loan foreclosure for $50,000 classified as OREO as of December 31, 2021, compared to $209,000 as of December 31, 2020.
There was one residential real estate loan that was in the process of being foreclosed for $299,000 as of December 31, 2021.
The following table presents the Company’s financial assets and financial liabilities carried at fair value on a recurring basis as of December 31, 2021 and December 31, 2020. There were no liabilities measured at fair value on a recurring basis as of December 31, 2021 and December 31, 2020.
| | Fair Value Measurements at December 31, 2021 Using | |
| | Quoted Prices in | | | | | | | | | | | | | |
| | Active Markets | | | Significant Other | | | Significant | | | | | |
| | for Identical | | | Observable Inputs | | | Unobservable | | | | | |
| | Assets (Level 1) | | | (Level 2) | | | Inputs (Level 3) | | | Total | |
Assets Measured on a Recurring Basis: | | (In Thousands) | |
Available-for-sale debt securities: | | | | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 9,104 | | | $ | - | | | $ | - | | | $ | 9,104 | |
Government agency securities | | | - | | | | 6,041 | | | | - | | | | 6,041 | |
Mortgage-backed securities | | | - | | | | 425,161 | | | | - | | | | 425,161 | |
State and municipal securities | | | - | | | | 21,634 | | | | - | | | | 21,634 | |
Corporate debt | | | - | | | | 363,638 | | | | 16,992 | | | | 380,630 | |
Total available-for-sale debt securities | | | 9,104 | | | | 816,474 | | | | 16,992 | | | | 842,570 | |
Interest rate cap derivative | | | - | | | | 1,152 | | | | - | | | | 1,152 | |
Total assets at fair value | | $ | 9,104 | | | $ | 817,626 | | | $ | 16,992 | | | $ | 843,722 | |
| | Fair Value Measurements at December 31, 2020 Using | |
| | Quoted Prices in | | | | | | | | | | | | | |
| | Active Markets | | | Significant Other | | | Significant | | | | | |
| | for Identical | | | Observable Inputs | | | Unobservable | | | | | |
| | Assets (Level 1) | | | (Level 2) | | | Inputs (Level 3) | | | Total | |
Assets Measured on a Recurring Basis: | | (In Thousands) | |
Available-for-sale debt securities: | | | | | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 14,357 | | | $ | - | | | $ | - | | | $ | 14,357 | |
Government agency securities | | | - | | | | 15,458 | | | | - | | | | 15,458 | |
Mortgage-backed securities | | | - | | | | 495,109 | | | | - | | | | 495,109 | |
State and municipal securities | | | - | | | | 38,115 | | | | - | | | | 38,115 | |
Corporate debt | | | - | | | | 323,649 | | | | - | | | | 323,649 | |
Total available-for-sale debt securities | | | 14,357 | | | | 872,331 | | | | - | | | | 886,688 | |
Interest rate cap derivative | | | - | | | | 139 | | | | - | | | | 139 | |
Total assets at fair value | | $ | 14,357 | | | $ | 872,470 | | | $ | - | | | $ | 886,827 | |
The carrying amount and estimated fair value of the Company’s financial instruments measured on a nonrecurring basis were as follows:
| | Fair Value Measurements at December 31, 2021 Using | |
| | Quoted Prices in | | | | | | | | | | | | | |
| | Active Markets | | | Significant Other | | | Significant | | | | | |
| | for Identical | | | Observable | | | Unobservable | | | | | |
| | Assets (Level 1) | | | Inputs (Level 2) | | | Inputs (Level 3) | | | Total | |
Assets Measured on a Nonrecurring Basis: | | (In Thousands) | |
Loans individually evaluated | | $ | - | | | $ | - | | | $ | 73,173 | | | $ | 73,173 | |
Other real estate owned and repossessed assets | | | - | | | | - | | | | 1,208 | | | | 1,208 | |
Total assets at fair value | | $ | - | | | $ | - | | | $ | 74,381 | | | $ | 74,381 | |
| | Fair Value Measurements at December 31, 2020 Using | |
| | Quoted Prices in | | | | | | | | | | | | | |
| | Active Markets | | | Significant Other | | | Significant | | | | | |
| | for Identical | | | Observable | | | Unobservable | | | | | |
| | Assets (Level 1) | | | Inputs (Level 2) | | | Inputs (Level 3) | | | Total | |
Assets Measured on a Nonrecurring Basis: | | (In Thousands) | |
Loans individually evaluated | | $ | - | | | $ | - | | | $ | 80,817 | | | $ | 80,817 | |
Other real estate owned and repossessed assets | | | - | | | | - | | | | 6,497 | | | | 6,497 | |
Total assets at fair value | | $ | - | | | $ | - | | | $ | 87,314 | | | $ | 87,314 | |
There were no liabilities measured at fair value on a non-recurring basis as of December 31, 2021 and December 31, 2020.
In the case of the debt securities portfolio, the Company monitors the portfolio to ascertain when transfers between levels have been affected. For the year ended December 31, 2021, there were four transfers between Levels 1, 2 or 3.
The table below includes a rollforward of the balance sheet amounts for the year ended December 31, 2021 and December 31, 2020 (including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology:
| | For the year ended December 31, | |
| | 2021 | | | 2020 | |
| | Available-for-sale Securities | | | Available-for-sale Securities | |
| | (In Thousands) | |
Fair value, beginning of period | | $ | - | | | $ | 6,596 | |
Transfers into Level 3 | | | 6,000 | | | | - | |
Total realized gains included in income | | | - | | | | - | |
Changes in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at period-end | | | 492 | | | | (15 | ) |
Purchases | | | 18,000 | | | | - | |
Transfers out of Level 3 | | | (7,500 | ) | | | (6,581 | ) |
Fair value, end of period | | $ | 16,992 | | | $ | - | |
The fair value of a financial instrument is the current amount that would be exchanged in a sale between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Current U.S. GAAP excludes certain financial instruments and all nonfinancial instruments from its fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
| | December 31, | |
| | 2021 | | | 2020 | |
| | Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
| | (In Thousands) | |
Financial Assets: | | | | | | | | | | | | | | | | |
Level 1 Inputs: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 4,163,724 | | | $ | 4,163,724 | | | $ | 2,209,640 | | | $ | 2,209,640 | |
| | | | | | | | | | | | | | | | |
Level 2 Inputs: | | | | | | | | | | | | | | | | |
Federal funds sold | | | 58,372 | | | | 58,372 | | | | 1,771 | | | | 1,771 | |
Held to maturity debt securities | | | 462,707 | | | | 466,036 | | | | - | | | | - | |
Mortgage loans held for sale | | | 1,114 | | | | 1,111 | | | | 14,425 | | | | 14,497 | |
| | | | | | | | | | | | | | | | |
Level 3 Inputs: | | | | | | | | | | | | | | | | |
Debt securities held to maturity | | | 250 | | | | 250 | | | | 250 | | | | 250 | |
Loans, net | | | 9,416,274 | | | | 9,403,012 | | | | 8,377,746 | | | | 8,387,718 | |
| | | | | | | | | | | | | | | | |
Financial Liabilities: | | | | | | | | | | | | | | | | |
Level 2 Inputs: | | | | | | | | | | | | | | | | |
Deposits | | $ | 12,452,836 | | | $ | 12,454,140 | | | $ | 9,975,724 | | | $ | 9,987,665 | |
Federal funds purchased | | | 1,711,777 | | | | 1,711,777 | | | | 851,545 | | | | 851,545 | |
Other borrowings | | | 64,706 | | | | 65,476 | | | | 64,748 | | | | 65,560 | |
NOTE 22. PARENT COMPANY FINANCIAL INFORMATION
The following information presents the condensed balance sheet of the Company as of December 31, 2021 and 2020 and the condensed statements of income and cash flows for the years ended December 31, 2021, 2020 and 2019.
CONDENSED BALANCE SHEETS | |
(In Thousands) | |
| | December 31, 2021 | | | December 31, 2020 | |
ASSETS | | | | | | | | |
Cash and due from banks | | $ | 14,553 | | | $ | 14,685 | |
Investment in subsidiary | | | 1,212,850 | | | | 1,052,083 | |
Other assets | | | 1,291 | | | | 1,119 | |
Total assets | | $ | 1,228,694 | | | $ | 1,067,887 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
Liabilities: | | | | | | | | |
Other borrowings | | $ | 64,706 | | | $ | 64,748 | |
Other liabilities | | | 12,473 | | | | 10,787 | |
Total liabilities | | | 77,179 | | | | 75,535 | |
Stockholders' equity: | | | | | | | | |
Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at December 31, 2021 and December 31, 2020 | | | - | | | | - | |
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 54,227,060 shares issued and outstanding at December 31, 2021 and 53,943,751 shares issued and outstanding at December 31, 2020 | | | 54 | | | | 54 | |
Additional paid-in capital | | | 226,397 | | | | 223,856 | |
Retained earnings | | | 911,008 | | | | 748,224 | |
Accumulated other comprehensive income | | | 14,056 | | | | 20,218 | |
Total stockholders' equity | | | 1,151,515 | | | | 992,352 | |
Total liabilities and stockholders' equity | | $ | 1,228,694 | | | $ | 1,067,887 | |
CONDENSED STATEMENTS OF INCOME | |
FOR THE YEARS ENDED DECEMBER 31, 2021, 2020 and 2019 | |
(In Thousands) | |
| | 2021 | | | 2020 | | | 2019 | |
Income: | | | | | | | | | | | | |
Dividends received from subsidiary | | $ | 46,000 | | | $ | 45,000 | | | $ | 37,000 | |
Total income | | | 46,000 | | | | 45,000 | | | | 37,000 | |
Expense: | | | | | | | | | | | | |
Other expenses | | | 2,715 | | | | 2,936 | | | | 2,930 | |
Total expenses | | | 2,715 | | | | 2,936 | | | | 2,930 | |
Equity in undistributed earnings of subsidiary | | | 164,387 | | | | 127,442 | | | | 115,110 | |
Net income | | | 207,672 | | | | 169,506 | | | | 149,180 | |
Net income available to common stockholders | | $ | 207,672 | | | $ | 169,506 | | | $ | 149,180 | |
STATEMENTS OF CASH FLOW | |
FOR THE YEARS ENDED DECEMBER 31, 2021, 2020 AND 2019 | |
(In Thousands) | |
| | 2021 | | | 2020 | | | 2019 | |
Operating activities | | | | | | | | | | | | |
Net income | | $ | 207,672 | | | $ | 169,506 | | | $ | 149,180 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | |
Other | | | (93 | ) | | | 204 | | | | 38 | |
Equity in undistributed earnings of subsidiary | | | (164,387 | ) | | | (127,442 | ) | | | (115,110 | ) |
Net cash provided by operating activities | | | 43,192 | | | | 42,268 | | | | 34,108 | |
Investing activities | | | | | | | | | | | | |
Other | | | (120 | ) | | | - | | | | (1,000 | ) |
Net cash used in investing activities | | | (120 | ) | | | - | | | | (1,000 | ) |
Financing activities | | | | | | | | | | | | |
Proceeds from issuance of subordinated notes | | | - | | | | 34,710 | | | | - | |
Redemption of subordinated notes | | | - | | | | (34,750 | ) | | | - | |
Dividends paid on common stock | | | (43,204 | ) | | | (37,614 | ) | | | (32,071 | ) |
Net cash used in financing activities | | | (43,204 | ) | | | (37,654 | ) | | | (32,071 | ) |
Net change in cash and cash equivalents | | | (132 | ) | | | 4,614 | | | | 1,037 | |
Cash and cash equivalents at beginning of year | | | 14,685 | | | | 10,071 | | | | 9,034 | |
Cash and cash equivalents at end of year | | $ | 14,553 | | | $ | 14,685 | | | $ | 10,071 | |
NOTE 23. QUARTERLY FINANCIAL DATA (UNAUDITED)
The following table sets forth certain unaudited quarterly financial data derived from our consolidated financial statements. Such data is only a summary and should be read in conjunction with our historical consolidated financial statements and related notes continued in this annual report on Form 10-K.
| | 2021 Quarter Ended | |
| | (Dollars in thousands, except per share data) | |
| | March 31 | | | June 30 | | | September 30 | | | December 31 | |
Interest income | | $ | 100,396 | | | $ | 102,719 | | | $ | 104,236 | | | $ | 108,954 | |
Interest expense | | | 8,031 | | | | 8,051 | | | | 7,916 | | | | 7,804 | |
Net interest income | | | 92,365 | | | | 94,668 | | | | 96,320 | | | | 101,150 | |
Provision for credit losses | | | 7,451 | | | | 9,652 | | | | 5,963 | | | | 8,451 | |
Net income available to common stockholders | | | 51,455 | | | | 49,996 | | | | 52,499 | | | | 53,722 | |
Net income per common share, basic | | $ | 0.95 | | | $ | 0.92 | | | $ | 0.97 | | | $ | 0.99 | |
Net income per common share, diluted | | $ | 0.95 | | | $ | 0.92 | | | $ | 0.96 | | | $ | 0.99 | |
| | 2020 Quarter Ended | |
| | (Dollars in thousands, except per share data) | |
| | March 31 | | | June 30 | | | September 30 | | | December 31 | |
Interest income | | $ | 96,767 | | | $ | 95,080 | | | $ | 96,110 | | | $ | 101,065 | |
Interest expense | | | 19,127 | | | | 11,846 | | | | 11,028 | | | | 8,984 | |
Net interest income | | | 77,640 | | | | 83,234 | | | | 85,082 | | | | 92,081 | |
Provision for credit losses (1) | | | 13,584 | | | | 10,283 | | | | 12,284 | | | | 6,283 | |
Net income available to common stockholders | | | 34,778 | | | | 40,417 | | | | 43,362 | | | | 50,949 | |
Net income per common share, basic | | $ | 0.65 | | | $ | 0.75 | | | $ | 0.80 | | | $ | 0.94 | |
Net income per common share, diluted | | $ | 0.64 | | | $ | 0.75 | | | $ | 0.80 | | | $ | 0.94 | |
(1) | The first three quarters of 2020 were estimated and recorded under the incurred loss methodology and not restated for the adoption of ASC 326. The Company elected to delay the adoption of CECL as allowed under the CARES Act. |