Revenues up 21.2% Year Over Year
Income from Operations up 15.3% Year Over
Year
BEIJING, Dec. 12,
2022 /PRNewswire/ -- Scienjoy Holding Corporation
("Scienjoy", the "Company", or "We") (NASDAQ: SJ), a leading live
entertainment mobile streaming platform in China, today announced its unaudited financial
results for the nine months ended September
30, 2022.
Nine Months 2022 Operating and Financial Highlights
- Total net revenues increased by 21.2% to RMB1,419.4 million (US$199.5 million) for the nine months ended
September 30, 2022 from RMB1,171.2 million in the same period of
2021.
- Gross profit increased by 19.7% to RMB278.2 million (US$39.1
million) for the nine months ended September 30, 2022 from RMB232.4 million in the same period of 2021.
- Income from operations increased by 15.3% to RMB169.3 million (US$23.8
million) for the nine months ended September 30, 2022 from RMB146.8 million in the same period of 2021.
- Net income attributable to the Company's shareholders was
RMB189.4 million (US$26.6 million) for the nine months ended
September 30, 2022, compared to
RMB237.5 million in the same period
of 2021.
- Adjusted net income attributable to the Company's shareholders
was RMB172.5 million (US$24.2 million) for the nine months ended
September 30, 2022, compared
RMB182.6 million in the same period
of 2021.
- Total paying users were 596,449 for the nine months ended
September 30, 2022, compared to
648,465 in the same period of 2021.
- Active broadcasters were 126,518 for the nine months ended
September 30, 2022, compared to
250,497 in the same period of 2021.
- As of September 30, 2022, the
Company had cash and cash equivalents of RMB158.8 million (US$22.3
million), compared to RMB240.9
million as of December 31,
2021.
Mr. Victor He, Chairman and Chief
Executive Officer of Scienjoy, commented, "During the nine months
ended September 2022, we generated
another record financials with total net revenues and income from
operations increased by 21.2% and 15.3%, respectively, compared
with the same period of last year. Despite facing a challenging
macroeconomic backdrop, we still delivered healthy growth which
demonstrates our capability in providing attractive content on our
integrated live streaming platforms while maintaining high level of
operating efficiency. We identified several key objectives and
strategies for today's challenging market environment to propel us
to a growth trajectory. Specifically, we will continue our efforts
to attract more users by offering more high-quality content and
enhancing features on our live streaming platforms. We are
confident that our core competencies in attractive content output
and business resilience have built a solid foundation for our
future development. Also, we will continue our strategic
initiatives to develop the live streaming metaverse project by
investing in cutting-edge technology, including virtual reality,
augmented reality, and artificial intelligence technologies. In
addition to the live streaming metaverse, we plan to construct the
full ecology of mobile live streaming to extend and diversify our
business lines. We believe that the construction of full ecology of
mobile live streaming is not only driving continued strong results
but is also setting us part from other platforms in the industry.
Looking ahead, we strive to scale up our business by leveraging the
advantages of our valuable assets and experienced team, improve
users' experience on our platforms, and create value for our
shareholders."
Mr. Denny Tang, Chief Financial
Officer of Scienjoy, added, "Despite the uncertain macroeconomic
environment, our adjusted net income attributable to the Company's
shareholders only decreased by RMB10
million. Our net income attributable to the Company's
shareholders decreased by RMB48
million but such decrease was mainly caused by certain items
which has no impact on our actual operation including RMB41 million accounting impact, RMB25 million decrease in investment income and
RMB7 million increase in income tax
expenses. Our operation remains healthy as our income from
operation increased by 15.3% to RMB169.3
million (US$23.8 million)
compared with the same period in 2021. The financial results show
that our strategy to scale our business has achieved substantial
growth in revenue and other key metrics, which demonstrate the
resilience of our business model, the efforts we have put into
improving operating efficiency and the successful execution of our
development strategy. We expect this trend to be continued and we
expect to make considerable progress on our key strategic
initiatives. We believe our talented team will continue its
capability to execute our strategic initiatives at lower cost with
high efficiency and greater insight. We will continue to improve
our platforms, offering the unparalleled experience to our users
and staying at the forefront of industry innovation. We expect to
benefit from all the steps we have taken thus far and believe we
are on track to achieve our long-term revenue and growth
targets."
Nine Months 2022 Financial Results
Total net revenues increased by 21.2% to
RMB1,419 million (US$199.5 million) for the nine months ended
September 30, 2022 from RMB1,171.2 million in the same period of 2021.
This increase was driven by more quality content provided through
our integrated multiple live streaming platforms including Hongren
platforms we acquired in January
2022. For the nine months ended September 30, 2022, the number of paying user was
596,449, decreased from 648,465 paying user for the nine months
ended September 30, 2021. Our paying
ratio increased from 3.7% for the nine months ended September 30, 2021 to 5.4% for the nine months
ended September 30, 2022. Our average
ARPPU increased by 31%, from RMB1,787
for the nine months ended September 30,
2021 to RMB2,345 for the nine
months ended September 30,
2022.
Cost of revenues increased by 21.6% to RMB1,141.2 million (US$160.4 million) for the nine months ended
September 30, 2022 from RMB938.8 million in the same period of 2021. The
increase was primarily attributable to a 27.6%, or RMB221.3 million, year-over-year increase in the
Company's revenue sharing fees and content costs, which was
consistent with the growth of the Company's overall live streaming
operations for the nine months ended September 30, 2022.
Gross profit increased by 19.7% to RMB278.2 million (US$39.1
million) for the nine months ended September 30, 2022 from RMB232.4 million in the same period of 2021.
Total operating expenses for the nine months ended
September 30, 2022 increased by 27.4%
to RMB108.9 million (US$15.3 million) for the nine months ended
September 30, 2022 from RMB85.6 million in the same period of
2021.
- Sales and marketing expenses significantly decreased by 61.9%
to RMB1.4 million (US$201,000) for the nine months ended
September 30, 2022 from RMB3.7 million in the same period of 2021,
primarily due to fewer marketing activities.
- General and administrative expenses increased by19.8% to
RMB46.3 million (US6.5 million) for
the nine months ended September 30,
2022 from RMB38.6 million in
the same period of 2021. The increase was primarily caused by more
consulting and professional fees due to the expansion of the
Company, higher employee salary and welfare and amortization of
intangible assets.
- Research and development expenses increased by 35.0% to
RMB53.7 million (US$7.6 million) for the nine months ended
September 30, 2022 from RMB39.8 million in the same period of 2021. The
increase was due to higher R&D headcount.
- Provision for doubtful accounts increased by 121.8% to
RMB7.6 million (US$1.1 million) for the nine months ended
September 30, 2022 from RMB3.4 million in the same period of 2021. The
increase was due to slowly collection.
Income from operations increased by 15.3% to
RMB169.3 million (US$23.8 million) for the nine months ended
September 30, 2022 from RMB146.8 million in the same period of 2021.
Change in fair value of contingent
consideration decreased to RMB16.1
million (US$2.3 million) for
the nine months ended September 30,
2022 from RMB45.5 million in
the same period of 2021. Change in fair value of contingent
consideration is derived from the Company's reverse
recapitalization with Wealthbridge Acquisition Limited on
May 7, 2020, acquisition of Beelive
on August 10, 2020, and acquisition
of Hongren on January 1, 2022 which
involved payments of future contingent consideration upon the
achievement of certain financial performance targets and specific
market price levels. Earn out liabilities are recorded for the
estimated fair value of the contingent consideration on the merger
date. The fair value of the contingent consideration is re-measured
at each reporting period, and the change in fair value is
recognized as either income or expense.
Change in fair value of warrants liability decreased to
RMB10.3 million (US$1.5 million) for the nine months ended
September 30, 2022 from RMB21.8 million in the same period of 2021. The
Company's warrants assumed from SPAC acquisition that have complex
terms, such as a clause in which the warrant agreements contain a
cash settlement provision whereby the holders could settle the
warrants for cash upon a fundamental transaction that is considered
outside of the control of management are considered to be a
derivative that are recorded as a liability at fair value. The
warrant derivative liability is adjusted to its fair value at the
end of each reporting period, with the change being recorded as
other expense or gain.
Change in fair value of investment in marketable
security decreased to RMB1.4
million (US$192,000) for the
nine months ended September 30, 2022
from RMB27.6 million for the same
period of 2021. In January 2021, the
Company, through its wholly owned subsidiary, Scienjoy Inc.,
purchased from Cross Wealth Investment Holding Limited, an entity
related to two directors of the Company, 606,061 ordinary shares of
Goldenbridge Acquisition Limited ("Goldenbridge") for an aggregated
consideration of US$2 million.
Goldenbridge was formed as a special purpose acquisition company.
The investment was classified as investment in marketable security,
which is adjusted to its fair value at the end of each reporting
period, with the change being recorded as other expense or
gain.
Investment income
On October 9, 2021, the Company
signed an investment agreement to invest up to RMB 150 million into Qingdao Sixiang Zhuohong
Private Equity LP ("Qingdao LP"), which further invests in
broadcaster, IT, Big Data, Artificial Intelligence and logistic
industry. The Qingdao LLP is managed by two unrelated general
partners (GPs). The Company, as a Limited partner, neither
participate in the daily operation of Qingdao LP, nor has the
exclusive rights to control the partnership meeting and investment
decisions. As a result, the Company considers it has significant
influence on this investment based on its voting power. For the
nine months ended September 30, 2022,
the Company recorded shares of income of RMB
854,000 (US$120,000).
Net income decreased to RMB191.7 million (US$26.9
million) for the nine months ended September 30, 2022 from RMB237.5 million in the same period of
2021. The decrease primary due to decrease of RMB29.4 million in change in fair value of
contingent consideration, decrease of RMB26.2 million in change in fair value of
investment in marketable security and decrease of RMB11.5 million in change in fair value of
warrants liability, offset by increase of RMB22.4 million in income from operations as
described above.
Net income attributable to the Company's
shareholders decreased to RMB189.4
million (US$26.6 million) for
the nine months ended September 30,
2022 from RMB237.5 million in
the same period of 2021.
Adjusted net income attributable to the Company's
shareholders decreased to RMB172.5
million (US$24.2 million) for
the nine months ended September 30,
2022 from RMB182.6 million in
the same period of 2021.
Basic and diluted net income attributable to the Company's
shareholders per ordinary share were both RMB4.92 (US$0.69)
for the nine months ended September 30,
2022. In comparison, basic and diluted net income
attributable to the Company's shareholders per ordinary share were
both RMB7.73 in the same period of
2021.
Adjusted basic and diluted net income attributable to
the Company's shareholders per ordinary share were both
RMB4.48 (US$0.63) for the nine months ended September 30, 2022. In comparison, adjusted basic
and diluted net income attributable to the Company's shareholders
per ordinary share were both RMB5.94
in the same period of 2021.
As of September 30, 2022, the
Company had cash and cash equivalents of
RMB158.8 million (US$22.3 million), which represented a decrease of
34.1% from RMB240.9 million as of
December 31, 2021.
Business Outlook
The Company expects its total net revenues to be in the range of
RMB445 million to RMB515 million in the fourth quarter of 2022.
This forecast reflects the Company's current and preliminary views
on the market and operational conditions, which are subject to
change, particularly in respect to the potential impact of COVID-19
on the economy in China and other
markets around the world.
About Scienjoy Holding Corporation
Limited
Founded in 2011, Scienjoy is a leading mobile livestreaming
platform in China, and its core
mission is to build a livestreaming service ecosystem to delight
and entertain users. With approximately 250 million
registered users, Scienjoy currently operates four livestreaming
platform brands, including Showself, Lehai, Haixiu, and BeeLive,
which features both the Mifeng Chinese version and BeeLive
International version. Scienjoy uniquely combines a gamified
business approach to livestreaming, in-depth knowledge of the
livestreaming industry, and cutting-edge technologies such as
blockchain, augmented reality (AR), virtual reality (VR), and big
data, to create a unique user experience. Scienjoy is devoted to
building a livestreaming Metaverse to provide users with the
ultimate immersive experience, a social media network that
transcends time and space, a digital community that spans virtual
and physical reality, and a content-rich ecosystem. For more
information, please visit http://ir.scienjoy.com/.
Use of Non-GAAP Financial Measures
Adjusted net income is calculated as net income adjusted for
change in fair value of contingent consideration, change in fair
value of warrant liability and share based compensation. Adjusted
basic and diluted net income per ordinary share is non-GAAP net
income (loss) attributable to ordinary shareholders divided by
weighted average number of ordinary shares used in the calculation
of non-GAAP basic and diluted net income per ordinary share. The
non-GAAP financial measures are presented to enhance investors'
overall understanding of the Company's financial performance and
should not be considered a substitute for, or superior to, the
financial information prepared and presented in accordance with
U.S. GAAP. Investors are encouraged to review the reconciliation of
the historical non-GAAP financial measures to its most directly
comparable GAAP financial measures. As non-GAAP financial measures
have material limitations as analytical metrics and may not be
calculated in the same manner by all companies, they may not be
comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not
consider non-GAAP financial measures as a substitute for, or
superior to, such metrics in accordance with US GAAP.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of Non-GAAP
Results" near the end of this release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB7.1135 to US$1.00, the noon buying rate in effect on
September 30, 2022, in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB amounts could have been, or could
be, converted, realized or settled in U.S. dollars at that rate on
September 30, 2022, or at any other rate.
Safe Harbor Statement
Certain statements made in this release are "forward looking
statements" within the meaning of the "safe harbor" provisions of
the United States Private Securities Litigation Reform Act of 1995.
When used in this press release, the words "estimates,"
"projected," "expects," "anticipates," "forecasts," "plans,"
"intends," "believes," "seeks," "may," "will," "should," "future,"
"propose" and variations of these words or similar expressions (or
the negative versions of such words or expressions) are intended to
identify forward-looking statements. These forward-looking
statements are not guarantees of future performance, conditions or
results, and involve a number of known and unknown risks,
uncertainties, assumptions and other important factors, many of
which are outside the Company's control, that could cause actual
results or outcomes to differ materially from those discussed in
the forward-looking statements. Important factors, among others,
are: the ability to manage growth; ability to identify and
integrate other future acquisitions; ability to obtain additional
financing in the future to fund capital expenditures; fluctuations
in general economic and business conditions; costs or other factors
adversely affecting our profitability; litigation involving
patents, intellectual property, and other matters; potential
changes in the legislative and regulatory environment; a pandemic
or epidemic. The forward-looking statements contained in this
release are also subject to other risks and uncertainties,
including those more fully described in the Company's filings with
the Securities and Exchange Commission ("SEC") from time to time.
The Company undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by applicable law.
Such information speaks only as of the date of this release.
Investor Relations Contact
Denny Tang
Chief Financial Officer
Scienjoy Holding Corporation
+86-10-64428188
ir@scienjoy.com
Tina Xiao
Ascent Investor Relations
+1 (917) 609-0333
tina.xiao@ascent-ir.com
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
|
|
As of
December 31,
|
|
|
As of
September 30,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
240,947
|
|
|
|
158,794
|
|
|
|
22,323
|
|
Accounts receivable, net
|
|
|
206,307
|
|
|
|
318,623
|
|
|
|
44,791
|
|
Prepaid expenses and other current assets
|
|
|
165,409
|
|
|
|
112,965
|
|
|
|
15,881
|
|
Amounts due from related parties
|
|
|
1,059
|
|
|
|
1,052
|
|
|
|
148
|
|
Investment in marketable security
|
|
|
38,789
|
|
|
|
40,156
|
|
|
|
5,645
|
|
Total current
assets
|
|
|
652,511
|
|
|
|
631,590
|
|
|
|
88,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,674
|
|
|
|
2,444
|
|
|
|
344
|
|
Intangible assets, net
|
|
|
235,870
|
|
|
|
420,783
|
|
|
|
59,153
|
|
Goodwill
|
|
|
92,069
|
|
|
|
172,781
|
|
|
|
24,289
|
|
Long term investment
|
|
|
101,727
|
|
|
|
179,581
|
|
|
|
25,245
|
|
Long term deposits and other assets
|
|
|
1,152
|
|
|
|
1,160
|
|
|
|
163
|
|
Deferred tax assets
|
|
|
4,352
|
|
|
|
4,633
|
|
|
|
651
|
|
Right of use assets
|
|
|
-
|
|
|
|
9,542
|
|
|
|
1,341
|
|
Total non-current
assets
|
|
|
436,844
|
|
|
|
790,924
|
|
|
|
111,186
|
|
TOTAL
ASSETS
|
|
|
1,089,355
|
|
|
|
1,422,514
|
|
|
|
199,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
85,801
|
|
|
|
37,648
|
|
|
|
5,293
|
|
Accrued salary and employee benefits
|
|
|
24,533
|
|
|
|
14,144
|
|
|
|
1,988
|
|
Accrued expenses and other current liabilities
|
|
|
16,181
|
|
|
|
10,964
|
|
|
|
1,541
|
|
Current portion of contingent consideration – earn-
out liability
|
|
|
10,638
|
|
|
|
9,727
|
|
|
|
1,367
|
|
Warrant liabilities
|
|
|
10,324
|
|
|
|
441
|
|
|
|
62
|
|
Income tax payable
|
|
|
8,282
|
|
|
|
17,633
|
|
|
|
2,479
|
|
Bank loan
|
|
|
-
|
|
|
|
5,000
|
|
|
|
703
|
|
Deferred revenue
|
|
|
65,405
|
|
|
|
91,283
|
|
|
|
12,832
|
|
Lease liabilities-current
|
|
|
-
|
|
|
|
4,010
|
|
|
|
564
|
|
Total current
liabilities
|
|
|
221,164
|
|
|
|
190,850
|
|
|
|
26,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
58,746
|
|
|
|
61,590
|
|
|
|
8,658
|
|
Contingent consideration – earn-out liability
|
|
|
-
|
|
|
|
4,722
|
|
|
|
664
|
|
Lease liabilities-non-current
|
|
|
-
|
|
|
|
5,152
|
|
|
|
724
|
|
Total non-current
liabilities
|
|
|
58,746
|
|
|
|
71,464
|
|
|
|
10,046
|
|
TOTAL
LIABILITIES
|
|
|
279,910
|
|
|
|
262,314
|
|
|
|
36,875
|
|
Commitments and
contingencies Shareholders'
equity*
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share, no par value, unlimited shares
authorized, 28,219,583 Class A ordinary
shares
and 2,625,058 Class B ordinary shares
issued
and outstanding as of December 31,
2021,
36,623,168 Class A ordinary shares
and
2,925,058 Class B ordinary shares
issued and
outstanding as of September 30,
2022,
respectively*
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares
|
|
|
140,196
|
|
|
|
415,258
|
|
|
|
58,376
|
|
Class B ordinary shares
|
|
|
13,041
|
|
|
|
23,896
|
|
|
|
3,359
|
|
Shares to be issued
|
|
|
128,119
|
|
|
|
-
|
|
|
|
-
|
|
Statutory reserves
|
|
|
31,775
|
|
|
|
35,759
|
|
|
|
5,027
|
|
Retained earnings
|
|
|
479,199
|
|
|
|
664,577
|
|
|
|
93,425
|
|
Accumulated other comprehensive income
|
|
|
17,115
|
|
|
|
18,414
|
|
|
|
2,589
|
|
Total shareholders'
equity
|
|
|
809,445
|
|
|
|
1,157,904
|
|
|
|
162,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
-
|
|
|
|
2,296
|
|
|
|
323
|
|
Total
equity
|
|
|
809,445
|
|
|
|
1,160,200
|
|
|
|
163,099
|
|
TOTAL LIABILITIES
AND SHAREHOLDERS'
EQUITY
|
|
|
1,089,355
|
|
|
|
1,422,514
|
|
|
|
199,974
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME
|
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
|
|
For nine months
ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Live streaming -
consumable virtual items
revenue
|
|
|
1,133,248
|
|
|
|
1,377,720
|
|
|
|
193,677
|
|
Live streaming - time
based virtual items
revenue
|
|
|
25,527
|
|
|
|
21,037
|
|
|
|
2,957
|
|
Technical services and
others
|
|
|
12,416
|
|
|
|
20,658
|
|
|
|
2,904
|
|
Total
revenues
|
|
|
1,171,191
|
|
|
|
1,419,415
|
|
|
|
199,538
|
|
Cost of
revenues
|
|
|
(938,797)
|
|
|
|
(1,141,205)
|
|
|
|
(160,428)
|
|
Gross profit
|
|
|
232,394
|
|
|
|
278,210
|
|
|
|
39,110
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
|
(3,746)
|
|
|
|
(1,427)
|
|
|
|
(201)
|
|
General and
administrative expenses
|
|
|
(38,606)
|
|
|
|
(46,253)
|
|
|
|
(6,502)
|
|
Provision for doubtful
accounts
|
|
|
(3,405)
|
|
|
|
(7,552)
|
|
|
|
(1,062)
|
|
Research and
development expenses
|
|
|
(39,793)
|
|
|
|
(53,716)
|
|
|
|
(7,551)
|
|
Total operating
expenses
|
|
|
(85,550)
|
|
|
|
(108,948)
|
|
|
|
(15,316)
|
|
Income from
operations
|
|
|
146,844
|
|
|
|
169,262
|
|
|
|
23,794
|
|
Change in fair value of
contingent
consideration
|
|
|
45,463
|
|
|
|
16,065
|
|
|
|
2,258
|
|
Change in fair value of
warrants liability
|
|
|
21,830
|
|
|
|
10,340
|
|
|
|
1,454
|
|
Change in fair value of
investment in
marketable security
|
|
|
27,648
|
|
|
|
1,368
|
|
|
|
192
|
|
Investment
income
|
|
|
-
|
|
|
|
854
|
|
|
|
120
|
|
Interest
income
|
|
|
2,246
|
|
|
|
2,000
|
|
|
|
281
|
|
Interest
expense
|
|
|
(364)
|
|
|
|
(37)
|
|
|
|
(5)
|
|
Other income
(expenses), net
|
|
|
(84)
|
|
|
|
6,110
|
|
|
|
859
|
|
Foreign exchange loss,
net
|
|
|
(34)
|
|
|
|
(1,112)
|
|
|
|
(156)
|
|
Income before income
taxes
|
|
|
243,549
|
|
|
|
204,850
|
|
|
|
28,797
|
|
Income tax
expenses
|
|
|
(6,044)
|
|
|
|
(13,192)
|
|
|
|
(1,855)
|
|
Net
income
|
|
|
237,505
|
|
|
|
191,658
|
|
|
|
26,942
|
|
Less: net income
attributable to
noncontrolling interest
|
|
|
-
|
|
|
|
2,296
|
|
|
|
323
|
|
Net income
attributable to the Company's
shareholders
|
|
|
237,505
|
|
|
|
189,362
|
|
|
|
26,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income - foreign
currency translation adjustment
|
|
|
825
|
|
|
|
1,299
|
|
|
|
183
|
|
Comprehensive
income
|
|
|
238,330
|
|
|
|
192,957
|
|
|
|
27,125
|
|
Less: comprehensive
income attributable to
non-controlling interests
|
|
|
-
|
|
|
|
2,296
|
|
|
|
323
|
|
Comprehensive income
attributable to the
Company's shareholders
|
|
|
238,330
|
|
|
|
190,661
|
|
|
|
26,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
30,728,931
|
|
|
|
38,518,087
|
|
|
|
38,518,087
|
|
Diluted
|
|
|
30,728,931
|
|
|
|
38,524,528
|
|
|
|
38,524,528
|
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
7.73
|
|
|
|
4.92
|
|
|
|
0.69
|
|
Diluted
|
|
|
7.73
|
|
|
|
4.92
|
|
|
|
0.69
|
|
Reconciliations of Non-GAAP
Results
|
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
|
|
For the nine months
ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Net income
attributable to the Company's
shareholders
|
|
|
237,505
|
|
|
|
189,362
|
|
|
|
26,619
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of
contingent consideration
|
|
|
45,463
|
|
|
|
16,065
|
|
|
|
2,258
|
|
Change in fair value of
warrants liability
|
|
|
21,830
|
|
|
|
10,340
|
|
|
|
1,454
|
|
Share based
compensation
|
|
|
(12,367)
|
|
|
|
(9,515)
|
|
|
|
(1,338)
|
|
Adjusted net income
attributable to the
Company's shareholders*
|
|
|
182,579
|
|
|
|
172,472
|
|
|
|
24,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
income per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
5.94
|
|
|
|
4.48
|
|
|
|
0.63
|
|
Diluted
|
|
|
5.94
|
|
|
|
4.48
|
|
|
|
0.63
|
|
"Adjusted net income attributable to the Company's shareholders"
is defined as net income attributable to the Company's shareholders
excluding change in fair value of contingent consideration, change
in fair value of warrant liability and share based compensation.
For more information, refer to "Use of Non-GAAP Financial Measures"
and "Reconciliations of Non-GAAP Results" at the end of this press
release.
View original
content:https://www.prnewswire.com/news-releases/scienjoy-holding-corporation-reports-interim-nine-months-ended-september-30-2022-unaudited-financial-results-301699950.html
SOURCE Scienjoy Holding Corporation