First Quarter 2024
Revenue was $576.6
Million, down 8.9 Percent
Operating Income was $22.7 Million or
3.9 Percent of Revenue
($37.9 Million or 6.6 Percent of
Revenue Non-GAAP)
Net Income was $0.5 Million or 0.1
Percent of Revenue
($12.6 Million or 2.2 Percent of
Revenue Non-GAAP)
Adjusted EBITDA was $54.9 Million or
9.5 Percent of Revenue
Fully Diluted EPS was $0.01
($0.27 Non-GAAP)
Reiterates Outlook for Full Year 2024
DENVER, May 8, 2024
/PRNewswire/ -- TTEC Holdings, Inc. (NASDAQ:TTEC), a leading global
CX (customer experience) technology and services innovator for
AI-enabled CX with solutions from TTEC Engage and TTEC Digital,
announced today financial results for the first quarter ended
March 31, 2024.
"We met our first quarter objectives while navigating a fluid
demand environment. We continued to make progress executing our
diversification strategy that includes new clients, partnerships,
solutions, and geographic delivery locations. We established new
client relationships with over two dozen accounts, several of which
are large enterprises that present strong long-term growth
opportunities," commented Ken
Tuchman, chairman and chief executive officer of TTEC.
Tuchman continued, "In TTEC Digital we are gaining momentum as
one of the dominant CX partners working at the intersection of
Contact Center technology, CRM, AI, and analytics. With our expert
teams of CX strategists, data scientists, and engineers, TTEC
Digital continues to deliver strong bookings and a growing
pipeline."
"In TTEC Engage, we are attracting and ramping an exciting group
of new enterprise clients leveraging our expanded geographic
footprint and technology-enabled solutions. We are working through
anticipated first half 2024 headwinds and are committed to
returning the Company to long-term growth and increased
profitability," Tuchman concluded.
FIRST QUARTER 2024 FINANCIAL
HIGHLIGHTS
Revenue
- First quarter 2024 GAAP revenue decreased 8.9 percent to
$576.6 million compared to
$633.3 million in the prior
year.
- Foreign exchange had a $1.8
million positive impact on revenue in the first quarter of
2024.
Income from Operations
- First quarter 2024 GAAP income from operations was $22.7 million, or 3.9 percent of revenue,
compared to $44.4 million, or 7.0
percent of revenue in the prior year.
- Non-GAAP income from operations, excluding restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, and other items, was
$37.9 million, or 6.6 percent of
revenue, compared to $60.7 million,
or 9.6 percent for the prior year.
- Foreign exchange had a $0.5
million negative impact on Non-GAAP income from operations
in the first quarter of 2024.
Adjusted EBITDA
- First quarter 2024 Non-GAAP Adjusted EBITDA was $54.9 million, or 9.5 percent of revenue,
compared to $82.9 million, or 13.1
percent of revenue in the prior year.
Earnings Per Share
- First quarter 2024 GAAP fully diluted earnings per share was
$0.01 compared to $0.44 in the prior year.
- Non-GAAP fully diluted earnings per share was $0.27 compared to $0.78 in the prior year.
CASH FLOW AND BALANCE SHEET
- Cash flow from operations in the first quarter of 2024 was
($15.6) million compared to
$49.1 million for the first
quarter of 2023.
- Capital expenditures in the first quarter of 2024 were
$13.5 million compared to
$13.7 million for the first quarter
of 2023.
- As of March 31, 2024, TTEC had
cash and cash equivalents of $91.5
million and debt of $956.8
million, resulting in a net debt position of $865.3 million. This compares to a net debt
position of $781.8 million for the
same period 2023.
- As of March 31, 2024, TTEC's
remaining borrowing capacity under its revolving credit facility
was approximately $95 million
compared to $335 million for the same
period 2023.
- On February 27, 2024, the Board
declared the semi-annual dividend of $0.06 per share, or $2.8
million, which was paid on April 30,
2024, to shareholders of record as of April 3, 2024.
SEGMENT REPORTING & COMMENTARY
TTEC reports financial results for the following two business
segments: TTEC Digital and TTEC Engage. Financial highlights
for the two segments are provided below.
TTEC Digital – Design, build and operate tech-enabled,
insight-driven CX solutions
- First quarter 2024 GAAP revenue for TTEC Digital decreased 4.2
percent to $112.0 million from
$116.9 million for the year ago
period. Income from operations was $3.3
million or 2.9 percent of revenue compared to an operating
income of $0.8 million or 0.7 percent
of revenue in the prior year.
- Non-GAAP income from operations was $9.3
million, or 8.3 percent of revenue, compared to Non-GAAP
income from operations of $10.5
million or 9.0 percent of revenue in the prior year.
TTEC Engage – Digitally-enabled customer care, acquisition,
and fraud mitigation services
- First quarter 2024 GAAP revenue for TTEC Engage decreased 10.0
percent to $464.6 million from
$516.4 million for the year ago
period. Income from operations was $19.4
million or 4.2 percent of revenue compared to operating
income of $43.6 million, or 8.4
percent of revenue in the prior year.
- Non-GAAP income from operations was $28.7 million, or 6.2 percent of revenue,
compared to Non-GAAP income from operations of $50.2 million, or 9.7 percent of revenue in the
prior year.
- Foreign exchange had a $1.7
million positive impact on revenue and $0.4 million negative impact on income from
operations.
BUSINESS OUTLOOK
"We delivered upon our plan in the first quarter, especially the
momentum in our TTEC Digital business as an increased level of
clients across industries modernize their CX ecosystems with our
cloud technology solutions. Operational execution in our TTEC
Engage business is a top priority as we focus on increased
utilization of our expanded global footprint, deepen our
relationships with new and existing clients, and integrate
AI-enabled solutions. We are also resolute in our commitment to
meaningfully improve our TTEC Engage profit margins in the second
half of this year," commented Kenny
Wagers, chief financial officer of TTEC.
Wagers continued, "I want to convey our confidence in the
attractiveness of the CX marketplace, our differentiated TTEC
Engage and TTEC Digital technology and service capabilities, and
our fortitude to execute and deliver long-term value to our clients
and shareholders. We still believe that the second quarter will be
the low point in our performance this year as we transition through
the peak of the headwinds in our TTEC Engage business. This, in
addition to the profit optimization initiatives shared in our last
earnings call, gives us the confidence in achieving our full-year
outlook."
TTEC Full Year 2024
Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$2,275M —
$2,365M
|
|
$2,320M
|
Non-GAAP adjusted
EBITDA
|
$215M —
$259M
|
|
$237M
|
Non-GAAP adjusted
EBITDA margins
|
9.5% — 11.0%
|
|
10.2 %
|
Non-GAAP operating
income
|
$150M —
$194M
|
|
$172M
|
Non-GAAP operating
income margins
|
6.6% — 8.2%
|
|
7.4 %
|
Interest expense,
net
|
($79M) —
($81M)
|
|
($80M)
|
Non-GAAP adjusted tax
rate
|
25% — 27%
|
|
26 %
|
Diluted share
count
|
47.4M —
47.6M
|
|
47.5M
|
Non-GAAP earnings per a
share
|
$1.10 —
$1.78
|
|
$1.44
|
|
|
|
|
|
|
|
|
Engage Full Year
2024 Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$1,790M —
$1,850M
|
|
$1,820M
|
Non-GAAP adjusted
EBITDA
|
$149M —
$179M
|
|
$164M
|
Non-GAAP adjusted
EBITDA margins
|
8.4% — 9.7%
|
|
9.0 %
|
Non-GAAP operating
income
|
$95M — $125M
|
|
$110M
|
Non-GAAP operating
income margins
|
5.3% — 6.8%
|
|
6.1 %
|
|
|
|
|
|
|
|
|
Digital Full Year
2024 Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$485M —
$515M
|
|
$500M
|
Non-GAAP adjusted
EBITDA
|
$66M — $80M
|
|
$73M
|
Non-GAAP adjusted
EBITDA margins
|
13.5% —
15.5%
|
|
14.5 %
|
Non-GAAP operating
income
|
$55M — $69M
|
|
$62M
|
Non-GAAP operating
income margins
|
11.2% —
13.3%
|
|
12.3 %
|
The Company has not quantitatively reconciled its guidance for
Non-GAAP operating income, Non-GAAP operating income margins,
Non-GAAP adjusted EBITDA, Non-GAAP adjusted EBITDA margins, or
Non-GAAP earnings per share to their respective most comparable
GAAP measures because certain of the reconciling items that impact
these metrics, including restructuring and impairment charges,
equity-based compensation expense, changes in acquisition
contingent consideration, depreciation and amortization expense,
and provision for income taxes are dependent on the timing of
future events outside of the Company's control or cannot be
reliably predicted. Accordingly, the Company is unable to provide
reconciliations to GAAP operating income, operating income margins,
EBITDA margins, and diluted earnings per share without unreasonable
effort. Please note that the unavailable reconciling items could
significantly impact the Company's 2024 financial results as
reported under GAAP.
NON-GAAP FINANCIAL MEASURES
This press release contains a discussion of certain Non-GAAP
financial measures that the Company includes to allow investors and
analysts to measure, analyze and compare its financial condition
and results of operations in a meaningful and consistent manner. A
reconciliation of these Non-GAAP financial measures can be found in
the tables accompanying this press release.
- GAAP metrics are presented in accordance with Generally
Accepted Accounting Principles.
- Non-GAAP - As reflected in the attached reconciliation
table, the definition of Non-GAAP may exclude from operating
income, EBITDA, net income and earnings per share restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, among other items.
ABOUT TTEC
TTEC (pronounced T-TEC) Holdings, Inc. (NASDAQ:TTEC) is a
leading global CX (customer experience) technology and services
innovator for AI-enabled digital CX solutions. Serving iconic and
disruptive brands, TTEC's outcome-based solutions span the entire
enterprise, touch every virtual interaction channel, and improve
each step of the customer journey. Leveraging next-gen digital
technology, the Company's TTEC Digital business designs, builds,
and operates omnichannel contact center technology, CRM, AI and
analytics solutions. The Company's TTEC Engage business delivers
AI-enabled customer engagement, customer acquisition and growth,
tech support, back office, and fraud prevention
services. Founded in 1982, the Company's singular obsession with CX
excellence has earned it leading client, customer, and employee
satisfaction scores across the globe. The Company's approximately
58,000 employees operate on six continents and bring technology and
humanity together to deliver happy customers and differentiated
business results. To learn more visit us at
https://www.ttec.com.
FORWARD-LOOKING STATEMENTS
This Earnings Press Release contains "forward-looking
statements" within the meaning of Section 27A of the
Securities Act of 1933, Section 21E of the Securities Exchange
Act of 1934, and the Private Securities Litigation Reform Act of
1995., Forward-looking statements include, but are not limited to,
statements relating to our operations, expected financial position,
results of operation, effective tax rate, cash flow, leverage,
liquidity, business strategy, competitive position, demand for our
services in international operations, acquisition opportunities and
impact of acquisitions, capital allocation and dividends, growth
opportunities, spending, capital expenditures and investments,
competition and market forecasts, industry trends, our human
capital resources, and other business matters that are based on our
current expectations, assumptions, and projections with respect to
the future, and are not a guarantee of performance.
In this Release when we use words such as "may," "believe,"
"plan," "will," "anticipate," "estimate," "expect," "intend,"
"project," "would," "could," "target," or similar expressions, or
when we discuss our strategy, plans, goals, initiatives, or
objectives, we are making forward-looking statements. Unless
otherwise indicated or except where the context otherwise requires,
the terms "TTEC," "the Company," "we," "us" and "our" and other
similar terms in this report refer to TTEC Holdings, Inc. and its
subsidiaries. We caution you not to rely unduly on any
forward-looking statements. Actual results may differ materially
from those expressed in the forward-looking statements, and you
should review and consider carefully the risks, uncertainties, and
other factors that affect our business and may cause such
differences as outlined in Item 1A. Risk Factors in our Annual
Report on Form 10-K for the year ended December 31, 2023 and any subsequent filings with
the U.S. Securities and Exchange Commission (the "SEC") which are
available on TTEC's website www.ttec.com, and on the SEC's public
website at www.sec.gov
Our forward-looking statements speak only as of the date that
this release is issued. We undertake no obligation to update them,
except as may be required by applicable law. Although we believe
that our forward-looking statements are reasonable, they depend on
many factors outside of our control and we can provide no assurance
that they will prove to be correct.
Corporate
Comms
|
Investor Relations
|
Marji Chimes
|
Paul Miller
|
marji.chimes@ttec.com
|
paul.miller@ttec.com
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In thousands,
except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
March
31,
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
Revenue
|
|
$
576,638
|
|
$
633,286
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
Cost of
services
|
|
453,818
|
|
482,678
|
|
Selling, general and
administrative
|
|
74,575
|
|
74,010
|
|
Depreciation and
amortization
|
|
25,145
|
|
25,827
|
|
Restructuring charges,
net
|
|
249
|
|
2,053
|
|
Impairment
losses
|
|
140
|
|
4,307
|
Total operating expenses
|
|
553,927
|
|
588,875
|
|
|
|
|
|
|
Income From
Operations
|
|
22,711
|
|
44,411
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
(19,882)
|
|
(15,572)
|
|
|
|
|
|
|
Income Before Income
Taxes
|
|
2,829
|
|
28,839
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
(2,329)
|
|
(7,922)
|
|
|
|
|
|
|
Net
Income
|
|
500
|
|
20,917
|
|
|
|
|
|
|
|
Net (loss) / income
attributable to noncontrolling interest
|
(2,805)
|
|
(2,270)
|
|
|
|
|
|
|
Net (Loss) / Income
Attributable to TTEC Stockholders
|
$
(2,305)
|
|
$
18,647
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per
Share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ 0.01
|
|
$ 0.44
|
|
|
|
|
|
|
|
Diluted
|
|
$ 0.01
|
|
$ 0.44
|
|
|
|
|
|
|
Net (Loss) / Income
Per Share Attributable to TTEC Stockholders
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ (0.05)
|
|
$ 0.39
|
|
|
|
|
|
|
|
Diluted
|
|
$ (0.05)
|
|
$ 0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From
Operations Margin
|
|
3.9 %
|
|
7.0 %
|
Net Income
Margin
|
|
0.1 %
|
|
3.3 %
|
Net (Loss) / Income
Attributable to TTEC Stockholders Margin
|
(0.4) %
|
|
2.9 %
|
Effective Tax
Rate
|
|
82.3 %
|
|
27.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
|
Basic
|
|
47,432
|
|
47,234
|
Diluted
|
|
47,587
|
|
47,401
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
SEGMENT
INFORMATION
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
March
31,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
Revenue:
|
|
|
|
|
TTEC Digital
|
|
$ 112,031
|
|
$ 116,927
|
TTEC Engage
|
|
464,607
|
|
516,359
|
Total
|
|
$ 576,638
|
|
$ 633,286
|
|
|
|
|
|
Income From
Operations:
|
|
|
|
|
TTEC Digital
|
|
$
3,288
|
|
$
785
|
TTEC Engage
|
|
19,423
|
|
43,626
|
Total
|
|
$
22,711
|
|
$
44,411
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and
cash equivalents
|
|
$
91,514
|
|
$
172,747
|
Accounts
receivable, net
|
|
404,651
|
|
394,868
|
Prepaids
and other current assets
|
|
104,985
|
|
95,064
|
Income and
other tax receivables
|
|
16,328
|
|
18,524
|
Total current
assets
|
|
617,478
|
|
681,203
|
|
|
|
|
|
Property and equipment,
net
|
|
185,242
|
|
191,003
|
Operating lease
assets
|
|
113,060
|
|
121,574
|
Goodwill
|
|
807,134
|
|
808,988
|
Other intangibles
assets, net
|
|
189,814
|
|
198,433
|
Income and other tax
receivables, long-term
|
|
41,501
|
|
44,673
|
Other assets
|
|
160,825
|
|
139,724
|
|
|
|
|
|
Total
assets
|
|
$ 2,115,054
|
|
$ 2,185,598
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
90,473
|
|
$
96,577
|
Accrued
employee compensation and benefits
|
|
120,340
|
|
146,184
|
Deferred
revenue
|
|
87,787
|
|
81,171
|
Current
operating lease liabilities
|
|
36,457
|
|
38,271
|
Other
current liabilities
|
|
49,158
|
|
40,824
|
Total current
liabilities
|
|
384,215
|
|
403,027
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
|
Line of
credit
|
|
953,000
|
|
995,000
|
Non-current operating lease liabilities
|
|
90,218
|
|
96,809
|
Other
long-term liabilities
|
|
75,212
|
|
75,220
|
Total long-term
liabilities
|
|
1,118,430
|
|
1,167,029
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
Common
stock
|
|
474
|
|
474
|
Additional
paid in capital
|
|
412,768
|
|
407,415
|
Treasury
stock
|
|
(589,475)
|
|
(589,807)
|
Accumulated other comprehensive income (loss)
|
|
(93,733)
|
|
(89,876)
|
Retained
earnings
|
|
865,277
|
|
870,429
|
Noncontrolling interest
|
|
17,098
|
|
16,907
|
Total
equity
|
|
612,409
|
|
615,542
|
|
|
|
|
|
Total liabilities
and equity
|
|
$ 2,115,054
|
|
$ 2,185,598
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
March
31,
|
|
March
31,
|
|
2024
|
|
2023
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
500
|
|
$
20,917
|
Adjustment to reconcile net
income to net cash provided by operating activities :
|
|
|
|
Depreciation and amortization
|
25,145
|
|
25,827
|
Amortization of contract acquisition costs
|
283
|
|
716
|
Amortization of debt issuance costs
|
643
|
|
268
|
Imputed interest expense and fair value adjustments to contingent
consideration
|
(1,240)
|
|
3,178
|
Provision for credit losses
|
(31)
|
|
2,263
|
Loss on disposal of assets
|
510
|
|
605
|
Impairment losses
|
140
|
|
4,307
|
Loss on dissolution of subsidiary
|
|
|
301
|
Deferred income taxes
|
(12,628)
|
|
(4,994)
|
Excess tax benefit from equity-based awards
|
292
|
|
(1)
|
Equity-based compensation expense
|
5,812
|
|
4,154
|
Loss / (gain) on foreign currency derivatives
|
77
|
|
(493)
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
Accounts receivable
|
(11,301)
|
|
11,089
|
Prepaids and other assets
|
3,094
|
|
13,325
|
Accounts payable and accrued expenses
|
(25,845)
|
|
(22,352)
|
Deferred revenue and other liabilities
|
(1,080)
|
|
(10,052)
|
Net cash provided by operating activities
|
(15,629)
|
|
49,058
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from sale of
property, plant and equipment
|
25
|
|
26
|
Purchases of property, plant
and equipment
|
(13,473)
|
|
(13,669)
|
Net cash used in investing activities
|
(13,448)
|
|
(13,643)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Net proceeds / (borrowings)
from line of credit
|
(42,000)
|
|
(30,000)
|
Payments on other
debt
|
(741)
|
|
(600)
|
Payments of contingent
consideration and hold back payments to acquisitions
|
-
|
|
(9,162)
|
Payments to noncontrolling
interest
|
(2,520)
|
|
(3,367)
|
Tax payments related to the
issuance of restricted stock units
|
(127)
|
|
(510)
|
Payments of debt issuance
costs
|
(1,100)
|
|
-
|
Net cash provided by financing activities
|
(46,488)
|
|
(43,639)
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents and restricted cash
|
1,847
|
|
878
|
|
|
|
|
Increase in cash, cash
equivalents and restricted cash
|
(73,718)
|
|
(7,346)
|
Cash, cash equivalents
and restricted cash, beginning of period
|
173,905
|
|
167,064
|
Cash, cash equivalents
and restricted cash, end of period
|
$
100,187
|
|
$
159,718
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
RECONCILIATION OF
NON-GAAP FINANCIAL INFORMATION
|
(In thousands,
except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
|
March
31,
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
576,638
|
|
$
633,286
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
Operations
|
|
$
22,711
|
|
$
44,411
|
|
|
|
Restructuring charges,
net
|
|
249
|
|
2,053
|
|
|
|
Impairment
losses
|
|
140
|
|
4,307
|
|
|
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
-
|
|
(3,236)
|
|
|
|
Property costs not
related to operations
|
|
1,033
|
|
-
|
|
|
|
Liability related to
notifications triggered by labor scheme
(1)
|
|
(475)
|
|
-
|
|
|
|
Equity-based
compensation expenses
|
|
5,812
|
|
4,154
|
|
|
|
Amortization of
purchased intangibles
|
|
8,445
|
|
9,003
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$
37,915
|
|
$
60,692
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations Margin
|
|
6.6 %
|
|
9.6 %
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
16,069
|
|
16,824
|
|
|
|
Changes in acquisition
contingent consideration
|
|
(1,240)
|
|
3,178
|
|
|
|
Change in escrow
balance related to acquisition
|
|
-
|
|
625
|
|
|
|
Loss on dissolution of
subsidiary
|
|
-
|
|
301
|
|
|
|
Foreign VAT receivable
write-off
|
|
770
|
|
-
|
|
|
|
Foreign exchange loss /
(gain), net
|
|
1,192
|
|
634
|
|
|
|
Other Income (expense),
net
|
|
206
|
|
655
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
54,912
|
|
$
82,909
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin
|
|
9.5 %
|
|
13.1 %
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
$
500
|
|
$
20,917
|
|
|
|
Add: Asset
impairment and restructuring charges
|
|
389
|
|
6,360
|
|
|
|
Add: Equity-based
compensation expenses
|
|
5,812
|
|
4,154
|
|
|
|
Add: Amortization
of purchased intangibles
|
|
8,445
|
|
9,003
|
|
|
|
Add:
Cybersecurity incident related impact, net of insurance
recovery
|
|
-
|
|
(3,236)
|
|
|
|
Add: Property
costs not related to operations
|
|
1,033
|
|
-
|
|
|
|
Add: Liability
related to notifications triggered by labor scheme
|
|
(475)
|
|
-
|
|
|
|
Add: Foreign VAT
receivable write-off
|
|
770
|
|
-
|
|
|
|
Add: Changes in
acquisition contingent consideration
|
|
(1,240)
|
|
3,178
|
|
|
|
Add: Changes in
escrow balance related to acquisition
|
|
-
|
|
625
|
|
|
|
Add: Loss on
dissolution of subsidiary
|
|
-
|
|
301
|
|
|
|
Add: Foreign
exchange loss / (gain), net
|
|
1,192
|
|
634
|
|
|
|
Less: Changes in
valuation allowance, return to provision adjustments
and other, and tax effects of items separately disclosed
above
|
|
(3,806)
|
|
(5,035)
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income
|
|
$
12,620
|
|
$
36,901
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding
|
|
47,587
|
|
47,401
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EPS
|
|
$0.27
|
|
$0.78
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From
Operating Activities:
|
|
|
|
|
|
|
|
Net
income
|
|
$
500
|
|
$
20,917
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
25,145
|
|
25,827
|
|
|
|
Other
|
|
(41,274)
|
|
2,314
|
|
|
|
Net cash
provided by operating activities
|
|
(15,629)
|
|
49,058
|
|
|
|
|
|
|
|
|
|
|
|
Less - Total Cash
Capital Expenditures
|
|
13,473
|
|
13,669
|
|
|
|
|
|
|
|
|
|
|
|
Free
Cash Flow
|
|
$
(29,102)
|
|
$
35,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
- For further information, please see discussion
in the Risk Factors section of the 2023 Form 10-K filed on February
29, 2024.
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and Adjusted EBITDA by Segment
:
|
|
|
|
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
|
Q1 24
|
|
Q1 23
|
|
Q1 24
|
Q1 23
|
|
|
|
|
|
|
|
|
Income from
Operations
|
|
$
19,422
|
|
$
43,626
|
|
$ 3,289
|
$
785
|
Restructuring charges,
net
|
|
653
|
|
992
|
|
(404)
|
1,061
|
Impairment
losses
|
|
140
|
|
1,453
|
|
-
|
2,854
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
-
|
|
(3,236)
|
|
-
|
-
|
Property costs not
related to operations
|
|
1,033
|
|
-
|
|
-
|
-
|
Liability related to
notifications triggered by labor scheme
|
|
(475)
|
|
-
|
|
-
|
-
|
Equity-based
compensation expenses
|
|
3,783
|
|
2,676
|
|
2,029
|
1,478
|
Amortization of
purchased intangibles
|
|
4,107
|
|
4,650
|
|
4,338
|
4,353
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$
28,663
|
|
$
50,161
|
|
$ 9,252
|
$
10,531
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
13,357
|
|
14,316
|
|
2,712
|
2,508
|
Changes in acquisition
contingent consideration
|
|
(1,240)
|
|
3,178
|
|
-
|
-
|
Change in escrow
balance related to acquisition
|
|
-
|
|
625
|
|
-
|
-
|
Loss on dissolution of
subsidiary
|
|
-
|
|
301
|
|
-
|
-
|
Foreign VAT receivable
write-off
|
|
770
|
|
-
|
|
-
|
-
|
Foreign exchange loss /
(gain), net
|
|
1,378
|
|
701
|
|
(187)
|
(67)
|
Other Income (expense),
net
|
|
44
|
|
512
|
|
163
|
143
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
42,972
|
|
$
69,794
|
|
$
11,940
|
$
13,115
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ttec-announces-first-quarter-2024-financial-results-302140144.html
SOURCE TTEC Holdings, Inc.