Texas Roadhouse, Inc. Announces First Quarter 2024 Results
02 Maio 2024 - 5:03PM
Texas Roadhouse, Inc. (NasdaqGS: TXRH) today announced
financial results for the 13 weeks ended March 26, 2024.
Financial Results
Financial results for the 13 weeks ended
March 26, 2024 and March 28, 2023 were as follows:
|
|
13 Weeks Ended |
($000's, except per share
amounts) |
|
March 26, 2024 |
|
March 28, 2023 |
|
% change |
Total revenue |
|
$ |
1,321,217 |
|
$ |
1,174,356 |
|
12.5 |
% |
Income from operations |
|
|
133,128 |
|
|
100,945 |
|
31.9 |
% |
Net income |
|
|
113,206 |
|
|
86,387 |
|
31.0 |
% |
Diluted earnings per
share |
|
$ |
1.69 |
|
$ |
1.28 |
|
31.4 |
% |
|
|
|
|
|
|
|
|
|
|
Results for the 13 weeks ended March 26, 2024,
as compared to the prior year as applicable, included the
following:
- Comparable
restaurant sales increased 8.4% at company restaurants and
increased 7.7% at domestic franchise restaurants;
- Average weekly
sales at company restaurants were $159,378 of which $20,815 were
to-go sales as compared to average weekly sales of $148,437 of
which $19,030 were to-go sales in the prior year;
- Restaurant
margin dollars increased 23.0% to $228.4 million from $185.7
million in the prior year primarily due to higher sales.
Restaurant margin, as a percentage of restaurant and other
sales, increased to 17.4% from 15.9% in the prior year driven by
higher sales partially offset by higher general liability insurance
expense. The benefit of a higher average guest check and improved
labor productivity more than offset wage and other labor inflation
of 4.3% and commodity inflation of 0.9%;
- Diluted
earnings per share increased 31.4% primarily driven by higher
restaurant margin dollars partially offset by higher general and
administrative expenses and higher depreciation and amortization
expenses;
- Nine company
restaurants and three franchise restaurants were opened; and
- Capital
allocation spend included capital expenditures of $77.7 million,
dividends of $40.8 million, and repurchases of common stock of $8.9
million.
Jerry Morgan, Chief Executive Officer of Texas
Roadhouse, Inc. commented, “We are off to a tremendous start
in 2024 with strong traffic trends continuing to drive our sales
growth. These results demonstrate the success of our operators’
commitment to providing legendary food and service to each guest on
every shift.”
Morgan continued, “On the development front, as
of today, we have opened 10 company restaurants in 2024 with
another 18 currently under construction. We remain confident that
our commitment to growth, along with a disciplined capital
allocation strategy, will continue to generate long-term
shareholder value.”
2024 Outlook
Comparable restaurant sales at company
restaurants for the first five weeks of our second quarter of
fiscal 2024 increased 9.3% compared to 2023. In addition, the
Company implemented a menu price increase of approximately 2.2% in
late March.
Management updated the following expectations
for 2024:
- Commodity cost inflation of
approximately 3%.
Management reiterated the following expectations
for 2024:
- Positive comparable restaurant
sales growth including the benefit of menu pricing actions;
- Store week growth of approximately
8%, including a benefit of 2% from the 53rd week;
- Wage and other labor inflation of
4% to 5%;
- An effective income tax rate of
approximately 14%; and
- Total capital expenditures of $340
million to $350 million.
Non-GAAP Measures
The Company prepares the consolidated financial
statements in accordance with U.S. generally accepted accounting
principles (“GAAP”). Within the press release, the Company makes
reference to restaurant margin (in dollars, as a percentage of
restaurant and other sales, and per store week). Restaurant margin
represents restaurant and other sales less restaurant-level
operating costs, including food and beverage costs, labor, rent,
and other operating costs. Restaurant margin should not be
considered in isolation, or as an alternative, to income from
operations. This non-GAAP measure is not indicative of overall
company performance and profitability in that this measure does not
accrue directly to the benefit of shareholders due to the nature of
the costs excluded. Restaurant margin is widely regarded as a
useful metric by which to evaluate core restaurant-level operating
efficiency and performance over various reporting periods on a
consistent basis. In calculating restaurant margin, the Company
excludes certain non-restaurant-level costs that support
operations, including general and administrative expenses, but do
not have a direct impact on restaurant-level operational efficiency
and performance. The Company excludes pre-opening expenses as they
occur at irregular intervals and would impact comparability to
prior period results. The Company excludes depreciation and
amortization expenses, substantially all of which relate to
restaurant-level assets, as they represent a non-cash charge for
the investment in restaurants. The Company excludes impairment and
closure expenses as it believes this provides a clearer perspective
of ongoing operating performance and a more useful comparison to
prior period results. Restaurant margin as presented may not be
comparable to other similarly titled measures of other companies in
the industry. A reconciliation of income from operations to
restaurant margin is included in the accompanying financial
tables.
Conference Call
Texas Roadhouse, Inc. is hosting a
conference call today, May 2, 2024, at 5:00 p.m. Eastern
Time to discuss these results. The call will be webcast live from
the investor relations portion of the Company’s website at
www.texasroadhouse.com. Listeners may also access the call by
dialing (888) 440-5667 or (646) 960-0476 for international calls
and referencing the Texas Roadhouse, Inc. First Quarter 2024
Earnings. A replay of the call will be available until May 9,
2024, by dialing (800) 770-2030 or (609) 800-9909 for international
calls and using conference ID 7714420.
About the Company
Texas Roadhouse, Inc. is a growing
restaurant company operating predominantly in the casual dining
segment that first opened in 1993 and today has grown to over 750
restaurants system-wide in 49 states and ten foreign countries. For
more information, please visit the Company’s Web site at
www.texasroadhouse.com.
Forward-looking Statements
Certain statements in this release are
forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of
the Securities Exchange Act of 1934, as amended. Such statements
are based upon the current beliefs and expectations of the
management of Texas Roadhouse, Inc. Actual results may vary
materially from those contained in forward-looking statements based
on a number of factors including, without limitation, conditions
beyond management’s control such as weather, natural disasters,
disease outbreaks, epidemics, or pandemics impacting customers or
food supplies; labor or supply chain shortages or limited
availability of staff or product needed to meet its business
standards; changes in consumer discretionary spending and
macroeconomic conditions, including inflationary pressures; food
safety, and food-borne illness concerns; and other factors
disclosed from time to time in its filings with the U.S. Securities
and Exchange Commission. Accordingly, there are or will be
important factors that could cause actual outcomes or results to
differ materially from those indicated in these statements. These
factors include but are not limited to those described under
“Part I—Item 1A. Risk Factors” of the Annual Report on
Form 10-K for the fiscal year ended December 26,
2023. These factors should not be construed as exhaustive and
should be read in conjunction with other filings with the
Securities and Exchange Commission. Investors should take such
risks into account when making investment decisions. Shareholders
and other readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date
on which they are made. The Company undertakes no obligation to
update any forward-looking statements, except as required by
applicable law.
Contacts:
Investor Relations |
Media |
Michael Bailen |
Travis Doster |
(502) 515-7298 |
(502) 638-5457 |
|
Texas Roadhouse, Inc. and
SubsidiariesCondensed Consolidated Statements of
Income(in thousands, except per share
data)(unaudited) |
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
March 26, 2024 |
|
March 28, 2023 |
Revenue: |
|
|
|
|
|
|
Restaurant and other sales |
|
$ |
1,314,152 |
|
$ |
1,167,583 |
Franchise royalties and fees |
|
|
7,065 |
|
|
6,773 |
|
|
|
|
|
|
|
Total revenue |
|
|
1,321,217 |
|
|
1,174,356 |
Costs and expenses: |
|
|
|
|
|
|
Restaurant operating costs (excluding depreciation and amortization
shown separately below): |
|
|
|
|
|
|
Food and beverage |
|
|
445,091 |
|
|
410,711 |
Labor |
|
|
427,547 |
|
|
385,819 |
Rent |
|
|
19,425 |
|
|
17,828 |
Other operating |
|
|
193,642 |
|
|
167,529 |
Pre-opening |
|
|
8,095 |
|
|
5,377 |
Depreciation and amortization |
|
|
41,493 |
|
|
36,227 |
Impairment and closure, net |
|
|
201 |
|
|
55 |
General and administrative |
|
|
52,595 |
|
|
49,865 |
Total costs and expenses |
|
|
1,188,089 |
|
|
1,073,411 |
Income from operations |
|
|
133,128 |
|
|
100,945 |
Interest income, net |
|
|
1,408 |
|
|
1,238 |
Equity income from investments
in unconsolidated affiliates |
|
|
257 |
|
|
755 |
Income before taxes |
|
|
134,793 |
|
|
102,938 |
Income tax expense |
|
|
18,803 |
|
|
14,334 |
Net income including
noncontrolling interests |
|
|
115,990 |
|
|
88,604 |
Less: Net income attributable
to noncontrolling interests |
|
|
2,784 |
|
|
2,217 |
Net income attributable to
Texas Roadhouse, Inc. and subsidiaries |
|
$ |
113,206 |
|
$ |
86,387 |
Net income per common share
attributable to Texas Roadhouse, Inc. and subsidiaries: |
|
|
|
|
|
|
Basic |
|
$ |
1.69 |
|
$ |
1.29 |
Diluted |
|
$ |
1.69 |
|
$ |
1.28 |
Weighted average shares
outstanding: |
|
|
|
|
|
|
Basic |
|
|
66,843 |
|
|
67,016 |
Diluted |
|
|
67,105 |
|
|
67,293 |
Cash dividends declared per
share |
|
$ |
0.61 |
|
$ |
0.55 |
|
Texas Roadhouse, Inc. and
SubsidiariesCondensed Consolidated Balance
Sheets(in
thousands)(unaudited) |
|
|
|
March 26, 2024 |
|
December 26, 2023 |
Cash and cash equivalents |
|
$ |
213,428 |
|
$ |
104,246 |
Other current assets, net |
|
|
130,967 |
|
|
252,228 |
Property and equipment,
net |
|
|
1,499,860 |
|
|
1,474,722 |
Operating lease right-of-use
assets, net |
|
|
715,731 |
|
|
694,014 |
Goodwill |
|
|
169,684 |
|
|
169,684 |
Intangible assets, net |
|
|
2,928 |
|
|
3,483 |
Other assets |
|
|
97,803 |
|
|
94,999 |
Total assets |
|
$ |
2,830,401 |
|
$ |
2,793,376 |
|
|
|
|
|
|
|
Current liabilities |
|
|
686,428 |
|
|
745,434 |
Operating lease liabilities,
net of current portion |
|
|
766,516 |
|
|
743,476 |
Other liabilities |
|
|
154,341 |
|
|
146,955 |
Texas Roadhouse, Inc. and
subsidiaries stockholders’ equity |
|
|
1,207,186 |
|
|
1,141,662 |
Noncontrolling interests |
|
|
15,930 |
|
|
15,849 |
Total liabilities and
equity |
|
$ |
2,830,401 |
|
$ |
2,793,376 |
|
Texas Roadhouse, Inc. and
SubsidiariesCondensed Consolidated Statements of
Cash Flows(in
thousands)(unaudited) |
|
|
|
13 Weeks Ended |
|
|
March 26, 2024 |
|
March 28, 2023 |
Cash flows from
operating activities: |
|
|
|
|
|
|
Net income including noncontrolling interests |
|
$ |
115,990 |
|
|
$ |
88,604 |
|
Adjustments to reconcile net
income to net cash provided by operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
|
41,493 |
|
|
|
36,227 |
|
Share-based compensation expense |
|
|
9,523 |
|
|
|
8,154 |
|
Deferred income taxes |
|
|
202 |
|
|
|
2,988 |
|
Other noncash adjustments, net |
|
|
351 |
|
|
|
666 |
|
Change in working capital, net
of acquisitions |
|
|
75,880 |
|
|
|
52,342 |
|
Net cash provided by operating activities |
|
|
243,439 |
|
|
|
188,981 |
|
Cash flows from
investing activities: |
|
|
|
|
|
|
Capital expenditures -
property and equipment |
|
|
(77,672 |
) |
|
|
(66,733 |
) |
Acquisition of franchise
restaurants, net of cash acquired |
|
|
— |
|
|
|
(39,111 |
) |
Proceeds from sale of
investments in unconsolidated affiliates |
|
|
— |
|
|
|
472 |
|
Proceeds from sale of property
and equipment |
|
|
202 |
|
|
|
— |
|
Proceeds from sale leaseback
transactions |
|
|
2,778 |
|
|
|
2,072 |
|
Net cash used in investing activities |
|
|
(74,692 |
) |
|
|
(103,300 |
) |
Cash flows from
financing activities: |
|
|
|
|
|
|
Payments on revolving credit
facility |
|
|
— |
|
|
|
(50,000 |
) |
Repurchase of shares of common
stock |
|
|
(8,941 |
) |
|
|
(9,623 |
) |
Dividends paid to
shareholders |
|
|
(40,791 |
) |
|
|
(36,878 |
) |
Other financing activities,
net |
|
|
(9,833 |
) |
|
|
(6,898 |
) |
Net cash used in financing activities |
|
|
(59,565 |
) |
|
|
(103,399 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
109,182 |
|
|
|
(17,718 |
) |
Cash and cash equivalents -
beginning of period |
|
|
104,246 |
|
|
|
173,861 |
|
Cash and cash equivalents -
end of period |
|
$ |
213,428 |
|
|
$ |
156,143 |
|
|
Texas Roadhouse, Inc. and
SubsidiariesReconciliation of Income from
Operations to Restaurant Margin($ in
thousands)(unaudited) |
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
March 26, 2024 |
|
March 28, 2023 |
Income from operations |
|
$ |
133,128 |
|
|
$ |
100,945 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
Franchise royalties and
fees |
|
|
7,065 |
|
|
|
6,773 |
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
Pre-opening |
|
|
8,095 |
|
|
|
5,377 |
|
Depreciation and
amortization |
|
|
41,493 |
|
|
|
36,227 |
|
Impairment and closure,
net |
|
|
201 |
|
|
|
55 |
|
General and
administrative |
|
|
52,595 |
|
|
|
49,865 |
|
|
|
|
|
|
|
|
Restaurant margin |
|
$ |
228,447 |
|
|
$ |
185,696 |
|
|
|
|
|
|
|
|
Restaurant margin (as a
percentage of restaurant and other sales) |
|
|
17.4 |
% |
|
|
15.9 |
% |
|
Texas Roadhouse, Inc. and
SubsidiariesSupplemental Financial and Operating
Information($ amounts in thousands, except weekly
sales by group)(unaudited) |
|
|
|
13 Weeks Ended |
|
|
|
March 26, 2024 |
|
March 28, 2023 |
|
Change |
Company restaurants (all concepts) |
|
|
|
|
|
|
|
|
|
Restaurant and other sales |
|
$ |
1,314,152 |
|
$ |
1,167,583 |
|
12.6 |
% |
Store weeks |
|
|
8,284 |
|
|
7,900 |
|
4.9 |
% |
Comparable restaurant sales (1) |
|
|
8.4 |
% |
|
12.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operating costs (as a % of restaurant and other
sales) |
|
|
|
|
|
|
|
|
|
Food and beverage costs |
|
|
33.9 |
% |
|
35.2 |
% |
131 |
bps |
Labor |
|
|
32.5 |
% |
|
33.0 |
% |
51 |
bps |
Rent |
|
|
1.5 |
% |
|
1.5 |
% |
5 |
bps |
Other operating |
|
|
14.7 |
% |
|
14.3 |
% |
(39 |
)bps |
Total |
|
|
82.6 |
% |
|
84.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant margin |
|
|
17.4 |
% |
|
15.9 |
% |
148 |
bps |
Restaurant margin ($ in thousands) |
|
$ |
228,447 |
|
$ |
185,696 |
|
23.0 |
% |
Restaurant margin $/Store week |
|
$ |
27,577 |
|
$ |
23,505 |
|
17.3 |
% |
|
|
|
|
|
|
|
|
|
|
Texas Roadhouse restaurants
only: |
|
|
|
|
|
|
|
|
|
Store weeks |
|
|
7,595 |
|
|
7,304 |
|
4.0 |
% |
Comparable restaurant sales (1) |
|
|
8.7 |
% |
|
13.1 |
% |
|
|
Average unit volume (2) |
|
$ |
2,133 |
|
$ |
1,966 |
|
8.5 |
% |
Weekly sales by group: |
|
|
|
|
|
|
|
|
|
Comparable restaurants (549 and 527 units) |
|
$ |
164,332 |
|
$ |
151,439 |
|
8.5 |
% |
Average unit volume restaurants (17 and 22 units) |
|
$ |
156,114 |
|
$ |
146,220 |
|
6.8 |
% |
Restaurants less than 6 months old (25 and 15 units) |
|
$ |
149,400 |
|
$ |
162,150 |
|
(7.9 |
)% |
|
|
|
|
|
|
|
|
|
|
Bubba’s 33 restaurants
only: |
|
|
|
|
|
|
|
|
|
Store weeks |
|
|
585 |
|
|
520 |
|
12.5 |
% |
Comparable restaurant sales (1) |
|
|
3.5 |
% |
|
8.7 |
% |
|
|
Average unit volume (2) |
|
$ |
1,547 |
|
$ |
1,521 |
|
1.7 |
% |
Weekly sales by group: |
|
|
|
|
|
|
|
|
|
Comparable restaurants (37 and 34 units) |
|
$ |
121,086 |
|
$ |
116,916 |
|
3.6 |
% |
Average unit volume restaurants (4 and 3 units) |
|
$ |
100,079 |
|
$ |
117,920 |
|
(15.1 |
)% |
Restaurants less than 6 months old (4 and 3 units) |
|
$ |
135,977 |
|
$ |
127,955 |
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
Texas Roadhouse franchise
restaurants only: |
|
|
|
|
|
|
|
|
|
Store weeks |
|
|
1,370 |
|
|
1,205 |
|
13.7 |
% |
Comparable restaurant sales |
|
|
6.0 |
% |
|
13.0 |
% |
|
|
U.S. franchise restaurants only: |
|
|
|
|
|
|
|
|
|
Comparable restaurant sales (1) |
|
|
7.7 |
% |
|
13.3 |
% |
|
|
Average unit volume (2) |
|
$ |
2,288 |
|
|
2,139 |
|
7.0 |
% |
(1) |
|
Comparable restaurant sales reflect the change in sales for
all company restaurants across all concepts, unless otherwise
noted, over the same period of the prior year for restaurants open
a full 18 months before the beginning of the period, excluding
sales from restaurants permanently closed during the period. |
(2) |
|
Average unit volume includes sales from restaurants open for a full
six months before the beginning of the period, excluding sales
from restaurants permanently closed during the period. |
Amounts may not foot due to rounding.
|
|
Texas Roadhouse, Inc. and
SubsidiariesRestaurant Unit
Activity(unaudited) |
|
|
|
13 Weeks Ended |
|
|
|
March 26, 2024 |
March 28, 2023 |
Change |
Restaurant openings |
|
|
|
|
Company - Texas Roadhouse |
|
9 |
4 |
|
5 |
|
Company - Bubba’s 33 |
|
— |
— |
|
— |
|
Company - Jaggers |
|
— |
2 |
|
(2 |
) |
Total company restaurants |
|
9 |
6 |
|
3 |
|
|
|
|
|
|
Franchise - Texas Roadhouse - Domestic |
|
— |
— |
|
— |
|
Franchise - Jaggers - Domestic |
|
1 |
— |
|
1 |
|
Franchise - Texas Roadhouse - Int'l |
|
2 |
1 |
|
1 |
|
Total franchise restaurants |
|
3 |
1 |
|
2 |
|
|
|
|
|
|
Total restaurants |
|
12 |
7 |
|
5 |
|
|
|
|
|
|
Restaurant
acquisitions/dispositions |
|
|
|
|
Company - Texas Roadhouse |
|
— |
8 |
|
(8 |
) |
Franchise - Texas Roadhouse - Domestic |
|
— |
(8 |
) |
8 |
|
|
|
|
|
|
Restaurant closures |
|
|
|
|
Franchise - Texas Roadhouse - Domestic |
|
— |
— |
|
— |
|
|
|
|
|
|
Restaurants open at the end of
the quarter |
|
|
|
|
Company - Texas Roadhouse |
|
591 |
564 |
|
27 |
|
Company - Bubba’s 33 |
|
45 |
40 |
|
5 |
|
Company - Jaggers |
|
8 |
7 |
|
1 |
|
Total company restaurants |
|
644 |
611 |
|
33 |
|
|
|
|
|
|
Franchise - Texas Roadhouse - Domestic |
|
56 |
54 |
|
2 |
|
Franchise - Jaggers - Domestic |
|
3 |
— |
|
3 |
|
Franchise - Texas Roadhouse - Int'l |
|
50 |
39 |
|
11 |
|
Total franchise restaurants |
|
109 |
93 |
|
16 |
|
|
|
|
|
|
Total restaurants |
|
753 |
704 |
|
49 |
|
Texas Roadhouse (NASDAQ:TXRH)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Texas Roadhouse (NASDAQ:TXRH)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025