The aggregate market value of the voting and non-voting
common stock held by non-affiliates of the registrant as of June 30, 2021, the last business day of the registrant’s most recently
completed second quarter, was approximately $132,022,347. This amount is based on the closing price of registrant’s common stock
on the OTCQX Market on that date.
The registrant had 434,717,503 shares of common
stock, par value $0.01, outstanding as of March 15, 2022.
PART
I
ITEM
1. BUSINESS
Overview
Zion
Oil and Gas, Inc., a Delaware corporation, is an oil and gas exploration company with a history of 22 years of oil and gas exploration
in Israel. We were incorporated in Florida on April 6, 2000 and reincorporated in Delaware on July 9, 2003. We completed our initial
public offering in January 2007. Our common stock, par value $0.01 per share (the “Common Stock”) currently trades on the
OTCQX Market under the symbol “ZNOG” and our Common Stock warrant under the symbol “ZNOGW.”
The Company currently holds
one active petroleum exploration license onshore Israel, the New Megiddo License 428 (“NML 428”), comprising approximately
99,000 acres. The NML 428 was awarded on December 3, 2020 for a six-month term with the possibility of an additional six-month extension.
On April 29, 2021, Zion submitted a request to the Ministry of Energy for a six-month extension to December 2, 2021. On May 30, 2021,
the Ministry of Energy approved our request for extension to December 2, 2021. On November 29, 2021, the Ministry of Energy approved our
request for extension to August 1, 2022. The ML 428 lies onshore, south and west of the Sea of Galilee, and we continue our exploration
focus here based on our studies as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration
potential.
The
Megiddo Jezreel #1 (“MJ #1”) site was completed in early March 2017, after which the drilling rig and associated equipment
were mobilized to the site. Performance and endurance tests were completed, and the MJ #1 exploratory well was spud on June 5, 2017 and
drilled to a total depth (“TD”) of 5,060 meters (approximately 16,600 feet). Thereafter, the Company obtained three open-hole
wireline log suites (including a formation image log), and the well was successfully cased and cemented. The Ministry of Energy approved
the well testing protocol on April 29, 2018.
During
the fourth quarter of 2018, the Company testing protocol was concluded at the MJ #1 well. The test results confirmed that the MJ #1 well
did not contain hydrocarbons in commercial quantities in the zones tested. As a result, in the year ended December 31, 2018, the Company
recorded a non-cash impairment charge to its unproved oil and gas properties of $30,906,000. During the years ended December 31, 2021,
and 2020, respectively, the Company did not record any post-impairment charges.
While the well was not commercially
viable, Zion learned a great deal from the drilling and testing of this well. We believe that the drilling and testing of this well carried
out the testing objectives which would support further evaluation and potential further exploration efforts within our License area. Zion
believed it was prudent and consistent with good industry practice to examine further these questions with a focused 3-D seismic imaging
shoot of approximately 72 square kilometers surrounding the MJ#1 well. Zion completed all of the acquisition, processing and interpretation
of the 3-D data and incorporated its expanded knowledge base into the drilling of our current MJ-02 exploratory well.
On
March 12, 2020, Zion entered into a Purchase and Sale Agreement with Central European Drilling kft, a Hungarian corporation, to purchase
an onshore oil and gas drilling rig, drilling pipe, related equipment and spare parts for a purchase price of $5.6 million in cash, subject
to acceptance testing and potential downward adjustment. We remitted to the Seller $250,000 on February 6, 2020 as earnest money towards
the Purchase Price. The Closing anticipated by the Agreement took place on March 12, 2020 by the Seller’s execution and delivery
of a Bill of Sale to us. On March 13, 2020, the Seller retained the earnest money deposit, and the Company remitted $4,350,000 to the
seller towards the purchase price, and $1,000,000 (the “Holdback Amount”) was deposited in escrow with American Stock Transfer
and Trust Company LLC. On January 6, 2021, Zion completed its acceptance testing of the I-35 drilling rig and the Holdback Amount was
remitted to Central European Drilling.
The
MJ-02 drilling plan was approved by the Ministry of Energy on July 29, 2020. On January 6, 2021, Zion officially spudded its MJ-02 exploratory
well. On November 23, 2021, Zion announced via a press release that it completed drilling the MJ-02 well to a total depth of 5,531 meters
(~18,141 feet) with a 6-inch open hole at that depth.
A full set of detailed and
comprehensive tests including neutron-density, sonic, gamma, and resistivity logs were acquired in December 2021, as a result of which
we identified an encouraging zone of interest. Zion is presently in the planning and procurement phases of extensive well testing, and
this is expected to take several months.
At
present, we have no revenues or operating income. Our ability to generate future revenues and operating cash flow will depend on the
successful exploration and exploitation of our current and any future petroleum rights or the acquisition of oil and/or gas producing
properties, and the volume and timing of such production. In addition, even if we are successful in producing oil and gas in commercial
quantities, our results will depend upon commodity prices for oil and gas, as well as operating expenses including taxes and royalties.
Our
executive offices are located at 12655 North Central Expressway, Suite 1000, Dallas, Texas 75243, and our telephone number is (214) 221-4610.
Our branch office’s address in Israel is 9 Halamish Street, North Industrial Park, Caesarea 3088900, and the telephone number is
+972-4-623-8500. Our website address is: www.zionoil.com.
Company
Background
In
1983, during a visit to Israel, John M. Brown (our CEO, Founder and Chairman of the Board of Directors) became inspired and dedicated
to finding oil and gas in Israel. During the next 17 years he made several trips each year to Israel, hired oil and gas consultants in
Israel and Texas, met with Israeli government officials, made direct investments with local exploration companies, and assisted Israeli
exploration companies in raising money for oil and gas exploration in Israel. This activity led Mr. Brown to form Zion Oil & Gas,
Inc. in April 2000, in order to receive the award of a small onshore petroleum license from the Israeli government.
Zion’s
vision, as guided by John Brown, of finding oil and/or natural gas in Israel, is biblically inspired. The vision is based, in part, on
biblical references alluding to the presence of oil and/or natural gas in territories within the State of Israel that were formerly within
certain ancient biblical tribal areas. While John Brown provides the broad vision and goals for our company, the actions taken by the
Zion Board of Directors and management team as it actively explores for oil and gas in Israel, are based on modern science and good business
practice. Zion’s oil and gas exploration activities are supported by appropriate geological, geophysical and other science-based
studies and surveys typically carried out by companies engaged in oil and gas exploration activities.
Upon
the award of our first petroleum right in May 2000, the Israeli government provided us access to most of its data with respect to
previous exploration in the area, including geologic reports, seismic records and profiles, drilling reports, well files, gravity surveys,
geochemical surveys and regional maps. We also gathered information concerning prior and ongoing geological, geophysical and drilling
activity relevant to our planned activities from a variety of publicly accessible sources. Subsequently, we have acquired additional
studies on our own such as seismic and other geophysical and geological surveys.
ZION’S
CURRENT EXPLORATION LICENSE AREA
The
Company currently holds one active petroleum exploration license onshore Israel, the New Megiddo License 428 (“NML 428”),
comprising approximately 99,000 acres – See Map 1. Under Israeli law, Zion has an exclusive right to oil and gas exploration
in our license area in that no other company may drill there. In the event we drill an oil or gas discovery in our license area, current
Israeli law entitles us to convert the relevant portions of our license to a 30-year production lease, extendable to 50 years, subject
to compliance with a field development work program and production.
The
NML 428 was awarded on December 3, 2020 for a six-month term with the possibility of an additional six-month extension. On April 29,
2021, Zion submitted a request to the Ministry of Energy for a six-month extension to December 2, 2021. On May 30, 2021, the Ministry
of Energy approved our request for extension to December 2, 2021. On November 29, 2021, the Ministry of Energy approved our request for
extension to August 1, 2022.
The NML 428 lies onshore,
south and west of the Sea of Galilee and we continue our exploration focus here based on our studies as it appears to possess the key
geologic ingredients of an active petroleum system with significant exploration potential.

Map
1. Zion’s New Megiddo License as of December 31, 2021.
Summary
of Current and Former Company License Areas
Megiddo-Jezreel
Petroleum License
The Megiddo-Jezreel License
401 was awarded on December 3, 2013 for a three-year primary term through December 2, 2016 with the possibility of additional one-year
extensions up to a maximum of seven years. The Megiddo-Jezreel License 401 lies onshore, south and west of the Sea of Galilee, and we
continue our exploration focus here based on our studies as it appears to possess the key geologic ingredients of an active petroleum
system with significant exploration potential. In November 2016, the State of Israel’s Petroleum Commission officially approved
Zion’s drilling date and license extension request to December 2, 2017. The Megiddo Jezreel #1 (“MJ #1”) site was completed
in early March 2017, after which the drilling rig and associated equipment were mobilized to the site. Performance and endurance tests
were completed, and the MJ #1 exploratory well was spud on June 5, 2017 and drilled to a total depth (“TD”) of 5,060 meters
(approximately 16,600 feet). Thereafter, the Company obtained three open-hole wireline log suites (including a formation image log), and
the well was successfully cased and cemented. The Ministry of Energy approved the well testing protocol on April 29, 2018.
During
the fourth quarter of 2018, the Company testing protocol was concluded at the MJL well. The test results confirmed that the MJ #1 well
did not contain hydrocarbons in commercial quantities in the zones tested. As a result, in the year ended December 31, 2018, the Company
recorded a non-cash impairment charge to its unproved oil and gas properties of $30,906,000. During the years ended December 31, 2021,
and 2020, the Company did not record any post-impairment charges.
On
January 31, 2019, Zion submitted its Application for Extension of Continued Work Program Due Date on the Megiddo-Jezreel License 401. The additional time was necessary to finalize the work program. On February 3, 2019 Israel’s Petroleum Commissioner granted Zion’s
work program report extension to February 28, 2019, as shown below:
Number |
|
Activity
Description |
|
Execution
by: |
|
1 |
|
Submit program for continuation
of work under license |
|
28 February 2019 |
|
On
February 24, 2019 and thereafter on February 26, 2019 Zion submitted its proposed 2019 Work Program on the Megiddo-Jezreel License 401.
On
February 28, 2019 Israel’s Petroleum Commissioner officially approved the revised and updated Work Program on the Megiddo-Jezreel
License 401 as shown below:
Number |
|
Activity
description |
|
Execution
by: |
|
1 |
|
Submission of seismic survey
plan to the Commissioner and execution of an agreement with a contractor to perform |
|
30 April 2019 |
|
2 |
|
Commence 3D seismic survey
in an area of approximately 50 square kilometers |
|
1 August 2019 |
|
3 |
|
Transfer of field material
configuration and processed material to the Ministry pursuant to Ministry guidelines |
|
15 December 2019 |
|
4 |
|
Submit interpretation report |
|
20 February 2020 |
|
On
April 30, 2019 Zion submitted its Application for Extension of Continued Work Program Due Date on the Megiddo-Jezreel License 401. The
additional time was necessary for Zion to conduct a 3-D survey in an area of approximately 72 square kilometers. This required, among
others, extensive permitting activities with relevant local landowners, the Israel Land Authority (“ILA”), certain authorities
and others, and the seismic survey might not conclude prior to the beginning of the rainy season in Israel. This in turn would result
in additional delay, as rain and mud are not conducive to the performance of a seismic survey which includes extensive use of vibrators.
Zion
proposed new timelines and activity descriptions are shown below:
Number |
|
Activity
description |
|
Execution
by: |
|
1 |
|
Submission of seismic survey
plan to the Commissioner and execution of an agreement with a contractor to perform |
|
30 November 2019 |
|
2 |
|
Commence 3D seismic survey
in an area of approximately 72 square kilometers |
|
1 April 2020 |
|
3 |
|
Transfer of field material
configuration and processed material to the Ministry pursuant to Ministry guidelines |
|
15 August 2020 |
|
4 |
|
Submit interpretation report |
|
15 November, 2020 |
|
On
May 1, 2019, Israel’s Petroleum Commissioner granted Zion’s work program report extension.
Zion
fulfilled all of its commitments and activities per the new timelines shown above.
On March 12, 2020, Zion entered
into a Purchase and Sale Agreement with Central European Drilling kft (“CED”), a Hungarian corporation, to purchase an onshore
oil and gas drilling rig, drilling pipe, related equipment and spare parts for a purchase price of $5.6 million in cash, subject to acceptance
testing and potential downward adjustment. We remitted to the Seller $250,000 on February 6, 2020 as earnest money towards the Purchase
Price. The Closing anticipated by the Agreement took place on March 12, 2020 by the Seller’s execution and delivery of a Bill of
Sale to us. On March 13, 2020, the Seller retained the earnest money deposit, and the Company remitted $4,350,000 to the seller towards
the purchase price and $1,000,000 (the “Holdback Amount”) was deposited in escrow with American Stock Transfer and Trust Company
LLC.
As
previously disclosed, the Company required authorization from the ILA, the formal lessor of the land to Kibbutz Sde Eliyahu, on whose
property the drilling pad is currently situated, to access and utilize the drill site (“surface use agreement”). The Company
received this authorization on July 4, 2016. This was preceded by the Company’s May 15, 2016 signed agreement with the kibbutz.
On January 11, 2017, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended through December
3, 2017. On December 31, 2017, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended through
December 3, 2019. On July 1, 2019, an agreement was signed by the Company and the ILA by which the surface usage agreement was extended
through December 3, 2020.
The MJ-02 drilling plan was
approved by the Ministry of Energy on July 29, 2020. The New Megiddo License 428 was awarded on December 3, 2020 for a six-month term
with the possibility of an additional six-month extension. On May 30, 2021, the Ministry of Energy approved our request for extension
to December 2, 2021. On November 29, 2021, the Ministry of Energy approved our request for extension to August 1, 2022. The New Megiddo
License 428 area is the same area as the Megiddo-Jezreel License 401 area and lies onshore, south and west of the Sea of Galilee and we
continue our exploration focus here based on our studies as it appears to possess the key geologic ingredients of an active petroleum
system with significant exploration potential.
On January 6, 2021, Zion
officially spudded its MJ-02 exploratory well. On November 23, 2021, Zion announced via a press release that it completed drilling the
MJ-02 well to a total depth of 5,531 meters (~18,141 feet) with a 6-inch open hole at that depth.
A full set of detailed
and comprehensive tests including neutron-density, sonic, gamma, and resistivity logs were acquired in December 2021, as a result of
which we identified an encouraging zone of interest. Zion is presently in the planning and procurement phases of extensive well
testing, and this is expected to take several months.
Zion’s
Former Joseph License
Zion
has plugged all of its exploratory wells on its former Joseph License area, and the reserve pits have been evacuated, but acknowledges
its obligation to complete the abandonment of these well sites in accordance with guidance from the Energy Ministry, Environmental Ministry
and local officials.
I-35
Drilling Rig & Associated Equipment
|
|
I-35 Drilling Rig |
|
|
Rig Spare Parts |
|
|
Other Drilling
Assets |
|
|
Total |
|
|
|
US$ thousands |
|
|
US$ thousands |
|
|
US$ thousands |
|
|
US$ thousands |
|
31 December 2019 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Purchase Price (1) |
|
|
4,600 |
|
|
|
- |
|
|
|
- |
|
|
|
4,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Cash as Holdback in Escrow (1) |
|
|
500 |
|
|
|
500 |
|
|
|
- |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Price Allocations |
|
|
(88 |
) |
|
|
40 |
|
|
|
48 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Costs (2) |
|
|
1,481 |
|
|
|
- |
|
|
|
- |
|
|
|
1,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Additions |
|
|
- |
|
|
|
158 |
|
|
|
329 |
|
|
|
487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2020 |
|
|
6,493 |
|
|
|
698 |
|
|
|
377 |
|
|
|
7,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Additions |
|
|
- |
|
|
|
191 |
|
|
|
25 |
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Depreciation |
|
|
(634 |
) |
|
|
- |
|
|
|
(69 |
) |
|
|
(703 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Disposals for Self-Consumption |
|
|
- |
|
|
|
(247 |
) |
|
|
- |
|
|
|
(247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
5,859 |
|
|
|
643 |
|
|
|
333 |
|
|
|
6,834 |
|
(1) |
These are the initial cash
payments for the purchase of the I-35 drilling rig in early 2020 |
(2) |
Capitalized costs include
inspection, quarantine, labor, transportation, insurance, and other costs required to place the I-35 drilling rig in service initially,
per GAAP. |
On
January 6, 2021, Zion completed its acceptance testing of the I-35 drilling rig and the Holdback Amount was remitted to Central European
Drilling on January 8, 2021.
As
mentioned previously, the MJ-02 drilling plan was approved by the Ministry of Energy on July 29, 2020. The New Megiddo License 428 was
awarded on December 3, 2020 for a six-month term with the possibility of an additional six-month extension. On April 29, 2021, Zion submitted
a request to the Ministry of Energy for a six-month extension to December 2, 2021. On May 30, 2021, the Ministry of Energy approved our
request for extension to December 2, 2021. On November 29, 2021, the Ministry of Energy approved our request for extension to August
1, 2022.
The New Megiddo License 428
area is the same area as the Megiddo Jezreel license 401 area and lies onshore, south and west of the Sea of Galilee and we continue our
exploration focus here based on our studies as it appears to possess the key geologic ingredients of an active petroleum system with significant
exploration potential.
Exploration
Expenditures
The
following table summarizes the amounts we expended on our exploration efforts between 2020 and 2021:
|
|
2021 |
|
|
2020 |
|
|
|
US$
(000) |
|
|
US$
(000) |
|
I-35 Drilling Rig & Associated Equipment |
|
|
182 |
|
|
|
7,568 |
|
Megiddo License 428: |
|
|
|
|
|
|
|
|
Exploratory drilling operations |
|
|
25,640 |
|
|
|
649 |
|
Equipment and inventory purchases |
|
|
2,580 |
|
|
|
1,241 |
|
Environmental, geological & geophysical operations |
|
|
2,082 |
|
|
|
762 |
|
Location construction and maintenance |
|
|
1,122 |
|
|
|
236 |
|
Joseph License (expired on October 10, 2013) plug & abandonment operations |
|
|
- |
|
|
|
13 |
|
Total |
|
|
31,606 |
|
|
|
10,469 |
|
Employees
& Contractors
As
of December 31, 2021, we had 24 employees and contractors of whom all but two are on a full-time basis. Included in this number are certain
contractors who provide services to Zion on an ongoing basis. Of the 24 total headcount, 17 work out of our Dallas office and 7 work
out of the Caesarea, Israel office. None of our current employees or contractors are subject to any collective bargaining agreements,
and there have been no strikes.
We
regularly utilize independent consultants and contractors to perform various professional services, particularly for services connected
to drilling operations, such as specialized drilling, health and safety, engineering, logging, cementing and well-testing.
Competition
and Markets
The
oil and gas exploration industry in Israel currently consists of a number of exploration companies. These include relatively small local
or foreign companies (such as Zion Oil & Gas, Givot Olam, and Globe Exploration), as well as larger consortia of local Israeli and
foreign participants (Noble Energy Inc./Delek Group Ltd.). Most groups are engaged primarily in offshore activities, which is not an
area in which we are currently active. So long as we hold our current license, Israeli law conveys an exclusive exploration right to
Zion such that no additional companies may compete in our license area.
Historically,
Israel (particularly onshore) has not been an area of interest for international integrated or large or mid-size independent oil and
gas exploration companies for various reasons, one of which is likely geopolitical. Since the announcement of the Tamar and Leviathan
discoveries during 2009 and 2010, this situation has changed somewhat. Limited availability in Israel of oil field service companies,
equipment and personnel continues to present obstacles, especially during periods of decreased activity and risk aversion in the current
market. We attempt to enhance our position by developing and maintaining good professional relations with oil field service providers
and by demonstrating a high level of credibility in making and meeting commercial commitments.
The
oil and gas industry is cyclical, and from time to time there is a shortage of drilling rigs, equipment, supplies and qualified personnel.
During these periods, the costs and delivery times of rigs, equipment and supplies can vary greatly. If the unavailability or high cost
of drilling and completion rigs, equipment, supplies or qualified personnel was particularly severe in the areas where we operate, we
could be materially and adversely affected. We will continue to monitor the market and build service provider relationships in order
to help mitigate concentration risk.
If
any exploratory well that we drill is commercially productive, we would install the appropriate production equipment which includes,
among other items, oil and gas separation facilities and storage tanks. Under the terms of the Petroleum Law, we may be required by the
Minister of Energy and Water Resources to offer first refusal for any oil and gas discovered to Israeli domestic purchasers at market
prices.
Since
Israel imports almost all of its crude oil needs and the market for crude oil in Israel is limited to two local oil refineries, no special
marketing strategy needs to be adopted initially with regard to any oil that we may ultimately discover. We believe that we would have
a ready local market for our oil at market prices in addition to having the option of exporting to the international market, if any of
our future exploratory wells are commercially productive.
Israel’s
Petroleum Law
Our
business in Israel is subject to regulation by the State of Israel under the Petroleum Law. The administration and implementation of
the Petroleum Law are vested in the Minister of Energy (“Energy Minister”), the Petroleum Commissioner and an advisory council. The
following discussion includes a brief summary of certain provisions of the Petroleum Law as currently in effect. This review is not complete,
and it should not be relied on as a definitive restatement of the law related to petroleum exploration and production activities in Israel.
Petroleum
resources are owned by the State of Israel, regardless of whether they are located on state lands or the offshore continental shelf.
No person is allowed to explore for or produce petroleum without being granted a specific right under the Petroleum Law. Israeli law
provides for three types of rights, two relevant to the exploration stage and the third for the production stage.
Preliminary
permit. The “preliminary permit” allows a prospector to conduct preliminary investigations, such as field geology, airborne
magnetometer surveys and seismic data acquisition, but does not allow test drilling. It may be granted for a period not to exceed 18
months. The holder of a preliminary permit is entitled to request a priority right on the permit area, which, if granted, prevents an
award of petroleum rights on the permit area to any other party. There are no restrictions as to size of the permit area or to the number
of permits that may be held by one prospector. However, Israeli policy is to award an area no larger than that for which the applicant
has a reasonable plan of operation and has shown evidence of the necessary financial resources to execute the plan.
License.
The next level of petroleum right is the “license,” bestowing an exclusive right for further exploration work and requiring
the drilling of one or more test wells. The initial term of a license is up to three years, and it may be extended for up to an additional
four years (in one-year increments). In the event of a discovery, the license may be extended for an additional two years. A license
area may not exceed 400,000 dunams (approximately 98,842 acres). One dunam is equal to 1,000 square meters (approximately 0.24711 of
an acre). No one entity may hold more than 12 licenses or hold more than a total of four million dunam in aggregate license area.
Production
lease. Upon discovery of petroleum in commercial quantities, a licensee has a statutory “right” to receive a production
“lease.” The initial lease term is 30 years, extendable for an additional 20 years (up to a maximum period of 50 years).
A lease confers upon the lessee the exclusive right to explore for and produce petroleum in the lease area and requires the lessee to
produce petroleum in commercial quantities (and pursue test and development drilling). The lessee is entitled to transport and market
the petroleum produced, subject, however, to the right of the government to require the lessee to supply local needs first, at market
price.
Petroleum
rights fees. The holders of licenses and leases are required to pay fees to the government of Israel to maintain the rights. The
fees vary according to the nature of the right, the size and location (onshore or offshore) of the right, acreage subject to the right
and, in the case of a license, the period during which the license has been maintained.
Requirements
and entitlements of holders of petroleum rights. The holder of a petroleum right (license or lease) is required to conduct its operations
in accordance with a work program set as part of the petroleum right, with due diligence and in accordance with the accepted practice
in the petroleum industry. The holder is required to submit progress and final reports; provided, however, the information disclosed
in such reports remains confidential for as long as the holder owns a petroleum right on the area concerned.
If
the holder of a petroleum right does not comply with the work program provided by the terms of the right, the Petroleum Commissioner
may issue a notice requiring that the holder cure the default within 60 days of the giving of the notice, together with a warning that
failure to comply within the 60-day cure period may entail cancellation of the right. If the petroleum right is cancelled following such
notice, the holder of the right may, within 30 days of the date of notice of the Commissioner’s decision, appeal such cancellation
to the Energy Minister. No petroleum right shall be cancelled until the Energy Minister has ruled on the appeal.
We
are obligated, according to the Petroleum Law, to pay royalties to the Government of Israel on the gross production of oil and gas from
the oil and gas properties of Zion located in Israel (excluding those reserves serving to operate the wells and related equipment and
facilities). The royalty rate stated in the Petroleum Law is 12.5% of the produced reserves. At December 31, 2021 and 2020, the
Company did not have any outstanding obligation with respect to royalty payments, since it is in the development stage and, to this date,
no proved reserves have been found.
In
March 2011, the Israeli parliament enacted the Petroleum Profits Taxation Law, 2011, which imposes a new levy on oil and gas production.
Under the new tax regime, the Israeli Government repealed the percentage depletion deduction and imposed a levy at an initial rate
of 20% on profits from oil and gas which will gradually rise to 45.52% for 2016 onwards, depending on the levy coefficient (the R-Factor).
The R-Factor refers to the percentage of the amount invested in the exploration, the development and the establishment of the project,
so that the 20% rate will be imposed only after a recovery of 150% of the amount invested (R-Factor of 1.5) and will range linearly up
to 45.52% after a recovery of 230% of the amount invested (R-Factor of 2.3). For purposes of the levy rate calculation, the minimal gas
sale price that will be accepted by the State is the bi-annual average local price. The present 12.5% royalty imposed on oil revenues
remains unchanged.
The
grant of a petroleum right does not automatically entitle its holder to enter upon the land to which the right applies or to carry out
exploration and production work thereon. Entry requires the consent of the private or public holders of the surface rights and of other
public regulatory bodies (e.g. planning and building authorities, Nature Reserves Authority, municipal and security authorities, etc.).
The holder of a petroleum right may request the government to acquire, on its behalf, land needed for petroleum purposes. The petroleum
right holder is required to obtain all other necessary approvals.
Petroleum
Taxation. Our activities in Israel will be subject to taxation both in Israel and in the United States. Under the U.S. Internal Revenue
Code, we will be entitled to claim either a deduction or a foreign tax credit with respect to Israeli income taxes paid or incurred on
our Israeli source oil and gas income. As a general rule, we anticipate that it will be more advantageous for us to claim a credit rather
than a deduction for applicable Israeli income taxes on our U.S tax return. A tax treaty exists between the U.S. and Israel that would
provide opportunity to use the tax credit.
Exploration
and development expenses. Under current US and Israeli tax laws, exploration and development expenses incurred by a holder of a petroleum
right can, at the option of such holder, either be expensed in the year incurred or capitalized and expensed (or amortized) over a period
of years. Most of our expenses to date have been expensed for both U.S. and Israeli income tax purposes.
Depletion
allowances. Until 2011, the holder of an interest in a petroleum license or lease was allowed a deduction for income tax purposes
on account of the depletion of the petroleum reserve relating to such interest. This may have been by way of percentage depletion or
cost depletion, whichever is greater. In 2010, the Finance Minister of Israel established an advisory committee to study the country’s
fiscal policy as it relates to the upstream oil and natural gas sector, as well as various options, including an increase in royalties
or cancellation of tax incentives. In January 2011, the Finance Ministry advisory committee issued its final recommendations which included
cancellation of currently existing tax incentives, including the depletion allowance. In 2011, the depletion allowance was abolished.
Corporate
tax. Under current Israeli tax laws, whether a company is registered in Israel or is a foreign company operating in Israel through
a branch, it is subject to Israeli Companies Tax on its taxable income (including capital gains) from Israeli sources at a flat rate
of 23%, effective January 1, 2019.
Import
duties. Insofar as similar items are not available in Israel, the Petroleum Law provides that the owner of a petroleum right may
import into Israel, free of most customs, purchase taxes and other import duties, all machinery, equipment, installations, fuel, structures,
transport facilities, etc. (apart from consumer goods and private cars and similar vehicles) that are required for the petroleum exploration
and production purposes, subject to the requirement that security be provided to ensure that the equipment is exported out of Israel
within the agreed upon time frame.
Israeli
Energy Related Regulations
Our
operations are subject to legal and regulatory oversight by energy-related ministries or other agencies of Israel, each having jurisdiction
over certain relevant energy or hydrocarbons laws.
The
Onshore Petroleum Exploration Permitting Process in Israel
The
permitting process in Israel with respect to petroleum exploration continues to undergo significant modification, the result of which
is to considerably increase the complexity, time period, and expenditures needed to obtain the necessary permits to undertake exploratory
drilling once a drilling prospect has been identified. Applications for new exploration licenses need to comply with more demanding requirements
relating to a license applicant’s financial capability, experience and access to experienced personnel. Various guidelines have
been published in Israel by the State of Israel’s Petroleum Commissioner and Energy and Environmental Ministries since 2012 as
it pertains to oil and gas activities. Mention of these guidelines was included in previous Zion Oil & Gas filings.
On
June 2, 2020, the Energy Ministry issued a guidance document titled “Commissioner for Petroleum Affairs Guidelines: Extraordinary
Incidences Report.” These guidelines describe the reporting procedure regarding incidences that are out of the ordinary during
pre-drilling, drilling and production activities including incidences that cause bodily injury or damage to property or environment or
incidences that are a cause of delay or abort of drilling activities.
On
September 15, 2020, the Energy Ministry issued a guidance document titled “Principles for Submission of an Application for a Preliminary
Permit with Priority Rights.” Pursuant to this document, applicants for a Preliminary Permit need to comply with more demanding
requirements relating to a preliminary permit applicant’s financial capability, experience and access to experienced personnel.
The
Company believes that these new regulations are likely to result in an increase in the expenditures associated with obtaining new exploration
rights and drilling new wells. The Company expects that an additional financial burden could occur as a result of requiring cash reserves
that could otherwise be used for operational purposes. In addition, these new regulations are likely to continue to increase the time
needed to obtain all of the necessary authorizations and approvals to drill and production test exploration wells.
Environmental & Safety / Planning & Building
Oil
and gas drilling operations could potentially harm the environment if there are polluting spills caused by the loss of well control.
The Petroleum Law and regulations provide that the conduct of petroleum exploration and drilling operations be pursued in compliance
with “good oil field practices” and that measures of due care be taken to avoid seepage of oil, gas and well fluids into
the ground and from one geologic formation to another. The Petroleum Law and regulations also require that, upon the abandonment of a
well, it be adequately plugged and marked. Recently, as a condition for issuing the required permit for the construction of a drilling
site, the planning commissions have required the submission of a site remediation plan, subject to approval of the environmental authorities.
Our operations are also subject to claims for personal injury and property damage caused by the release of chemicals or petroleum substances
by us or others in connection with the conduct of petroleum operations on our behalf. Various guidelines have been published in Israel
by the State of Israel’s Petroleum Commissioner and Energy and Environmental Ministries since 2012 as it pertains to oil and gas
activities. Mention of these guidelines was included in previous Zion Oil& Gas filings.
We
do not know and cannot predict whether any new legislation in this area will be enacted and, if so, in what form and which of its provisions,
if any, will relate to and affect our activities, how and to what extent or what impact, if any, it might have on our financial statements.
There are no known proceedings instituted by governmental authorities, pending or known to be contemplated against us under any environmental
laws. We are not aware of any events of noncompliance in our operations in connection with any environmental laws or regulations. However,
we cannot predict whether any new or amended environmental laws or regulations introduced in the future will have a material adverse
effect on our future business.
The
Company believes that these new and/or revised regulations will significantly increase the complexity, time, and expenditures associated
with obtaining new exploration rights, drilling, and plugging/abandoning new wells, coupled with the heavy financial burden of “locking
away” significant amounts of cash that could otherwise be used for operational purposes.
Political
Climate
We
are directly influenced by the political, economic and military conditions affecting Israel. Specifically, we could be adversely affected
by:
|
● |
any major hostilities involving
Israel; |
|
● |
the interruption or curtailment
of trade between Israel and its present trading partners; |
|
● |
a full or partial mobilization
of the reserve forces of the Israeli army; and |
|
● |
a significant downturn
in the economic or financial condition of Israel. |
Since
the establishment of the State of Israel in 1948, a number of armed conflicts have taken place between Israel and its Arab neighbors,
and a state of hostility, varying from time to time in intensity and degree, has led to security and economic problems for Israel. Any
ongoing or future violence between Israel and the Palestinians, armed conflicts, terrorist activities, tension along Israel’s borders,
or political instability in the region could possibly disrupt international trading activities in Israel and may materially and negatively
affect our business conditions and could harm our prospects and business.
Civil
unrest could spread throughout the region or grow in intensity, leading to more regime changes resulting in governments that are hostile
to the United States and Israel, civil wars, or regional conflict. More recently, Russia initiated significant and direct military
intervention in Syria consisting of air strikes against ISIS and other parties. With ongoing operations by Russia, the U.S. and other
countries in areas in close proximity to Israel, there is an increased risk of deliberate and/or inadvertent mishaps that could give
rise to grave military and political consequences.
We
cannot predict the effect, if any, on our business of renewed hostilities between Israel and its neighbors or any other changes in the
political climate in the area.
Foundations
If
we are successful in finding commercial quantities of hydrocarbons in Israel, 6% of our gross revenues from production will go to fund
two charitable foundations that we established with the purpose of donating to charities in Israel, the U.S. and elsewhere in the world.
For
charitable activities concerning Israel, the Bnei Joseph Foundation (R.A.) was established. On November 11, 2008, both the Articles
of Association and Incorporation Certificate were certified by the Registrar of Amutot (i.e. Charitable Foundations) in Israel.
For
the U.S. and worldwide charitable activities, the Abraham Foundation in Geneva, Switzerland was established. On June 20, 2008,
the Articles of Incorporation were executed and filed by the Swiss Notary in the Commercial Registrar in Geneva. On June 23, 2008, the
initial organizational meeting of the founding members was convened in Israel. Regulations for the Organization of the Abraham
Foundation, signed by the founding members, were then filed with the Registrar. On November 19, 2008, the Swiss Confederation approved
the Foundation as an international foundation under the supervision of the federal government. On December 8, 2008, the Republic
of Geneva and the Federal government of Switzerland issued a tax ruling providing complete tax exemption for the Foundation.
Our
shareholders, in a resolution passed at the 2002 Annual Meeting, gave authority to the Zion Board of Directors to transfer a 3% overriding
royalty interest to each of the two foundations with regard to the Joseph and Asher-Menashe licenses. In accordance with that resolution,
we took steps to legally donate a 3% overriding royalty interest to the Bnei Joseph Foundation (in Israel) and a 3% overriding royalty
interest to the Abraham Foundation (in Switzerland).
On
June 22, 2009, we received an official letter from the Commissioner informing us that the 3% overriding royalty interest to each of the
Bnei Joseph Foundation and the Abraham Foundation had been registered in the Israeli Oil Register with regard to the Joseph and Asher-Menashe
licenses. On November 9, 2011, we received an official letter from the Commissioner informing us that the 3% overriding royalty interest
to each of the Bnei Joseph Foundation and the Abraham Foundation had been registered in the Israeli Oil Register with regard to the Jordan
Valley License.
On
February 5, 2014, the Company submitted applications to the Petroleum Commissioner, requesting royalty interest transfers from the Megiddo-Jezreel
License 401 of 3% overriding royalties to the Bnei Joseph Amutot and the Abraham Foundation, respectively. On April 8, 2014, the transfers
were approved by the Petroleum Commissioner and duly registered.
On January 14, 2021, the Company
submitted applications to the Energy Ministry, Natural Resources Administration, requesting royalty interest transfers from the New Megiddo
License 428 of 3% overriding royalties to each of the Bnei Joseph Amutot and the Abraham Foundation, respectively. On March 1, 2021, the
Energy Ministry approved both transfers.
Subsidiaries
On
January 24, 2020, Zion incorporated a wholly owned subsidiary, Zion Drilling, Inc., a Delaware corporation, for the purpose of owning
a drilling rig and related equipment and spare parts, and on January 31, 2020, Zion incorporated another wholly owned subsidiary, Zion
Drilling Services, Inc., a Delaware corporation, to act as the contractor providing such drilling services. When Zion is not using the
rig for its own exploration activities, Zion Drilling Services may contract with other operators in Israel to provide drilling services
at market rates then in effect.
Zion
has the trademark “ZION DRILLING” filed with the United States Patent and Trademark Office. Zion has the trademark filed
with the World Intellectual Property Organization in Geneva, Switzerland, pursuant to the Madrid Agreement and Protocol. In addition,
Zion has the trademark filed with the Israeli Trademark Office in Israel.
Available
Information
Zion’s
internet website address is “www.zionoil.com.” We make available, free of charge, on our website, and on our Zion mobile
application, under “SEC Reports,” our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form
8-K, Forms 3, 4 and 5 filed on behalf of directors and executive officers and amendments to those reports, as soon as reasonably practicable
after providing the SEC such reports.
Our
Corporate Governance Policy, the charters of the Audit Committee, the Compensation Committee and the Nominating and Governance Committee,
and the Code of Ethics for directors, officers, employees and financial officers are also available on our website under “Corporate
Governance” and in print to any stockholder who provides a written request to the Corporate Secretary at Zion Oil & Gas, Inc.,
12655 North Central Expressway, Suite 1000, Dallas, Texas 75243, Attn: Corporate Secretary.
We
file annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and other documents with
the SEC under the Securities Exchange Act of 1934, as amended. The public may read and copy any materials that we file with the SEC at
the SEC’s Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. The public may obtain information on the operation
of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains an internet website that contains reports,
proxy and information statements, and other information regarding issuers, including Zion Oil & Gas, Inc., that file electronically
with the SEC. The public can obtain any document we file with the SEC at www.sec.gov. Information contained on or connected to our website
is not incorporated by reference into this Form 10-K and should not be considered part of this report or any other filing that we make
with the SEC.
ITEM
1A. RISK FACTORS
In
evaluating our company, the risk factors described below should be considered carefully. The occurrence of one or more of these events
could significantly and adversely affect our business, prospects, financial condition and results of operations.
Risks
Associated with our Company
We
are a company with no current source of revenue. Our ability to continue in business depends upon our continued ability to obtain significant
financing from external sources and the ultimate success of our petroleum exploration efforts in onshore Israel, none of which can be
assured.
We
were incorporated in April 2000, and we have incurred negative cash flows from our operations, and presently all exploration activities
and overhead expenses are financed solely by way of the issue and sale of equity securities or debt instruments. The recoverability of
the costs we have incurred to date is uncertain and is dependent upon achieving commercial production or sale, none of which can be assured. Our
operations are subject to all of the risks inherent in exploration companies with no revenues or operating income. Our potential for
success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered in connection
with a new business, especially the oil and gas exploration business, and in particular the deep, wildcat exploratory wells in which
we are engaged in Israel. We cannot warrant or provide any assurance that our business objectives will be accomplished.
Our ability to continue in
business depends upon our continued ability to obtain the necessary financing from external sources to undertake further exploration and
development activities and generate profitable operations from oil and natural gas interests in the future. We incurred net losses of
$10,721,000 for the year ended December 31, 2021, and $6,996,000 for the year ended December 31, 2020. The audited consolidated financial
statements have contained a statement by the auditors that raises substantial doubt about us being able to continue as a “going
concern” unless we are able to raise additional capital.
We expect to incur substantial
expenditures in our exploration and development programs. Our existing cash balances will not be sufficient to satisfy our exploration
and development plans going forward. We are considering various alternatives to remedy any future shortfall in capital. We may
deem it necessary to raise capital through equity markets, debt markets or other financing arrangements, including participation arrangements
that may be available. Because of the current absence of any oil and natural gas reserves and revenues in our license areas, there can
be no assurance that our capital will be available on commercially acceptable terms (or at all) and if it is not, we may be forced to
substantially curtail or cease exploration expenditures which could lead to our inability to meet all of our commitments.
Currently, we are substantially reliant on the proceeds of sales of our
common stock under the Dividend Reinvestment and Stock Purchase Plan. During the past two completed fiscal years, we have financed our
operations primarily from the proceeds of sales of our stock under the Dividend Reinvestment and Stock Purchase Plan. For the years ended
December 31, 2021 and 2020, we raised approximately $26,219,000 and $28,390,000, respectively, under the Plan. Of the amounts raised,
approximately 85% of the amounts raised in 2020 were attributable to one participant and 67% of the amounts raised in 2021 were attributable
to two participants. The cessation of funding from these participants may result in adverse consequences to our business, such as a delay
in our testing efforts, until we locate alternate sources for this funding.
Our
independent registered public accounting firm has included an explanatory paragraph relating to our ability to continue as a going concern
in its report on our audited consolidated financial statements included in this prospectus. Our audited consolidated financial statements
at December 31, 2021 and 2020 and for the years then ended were prepared assuming that we will continue as a going concern.
Such
an opinion could materially limit our ability to raise additional funds through the issuance of new debt or equity securities or otherwise.
Our ability to continue as a going concern is contingent upon, among other factors, the sale of the shares of our common stock in this
offering or obtaining alternate financing. We cannot provide any assurance that we will be able to raise additional capital.
We
may not be able to maintain the listing of our common stock on the OTCQX Market, which could adversely affect our liquidity and the trading
volume and market price of our common stock, and decrease your investment.
Effective
September 3, 2020, our common stock began trading, and is currently listed, on the OTCQX Market. The maintenance requirements for listing
are to maintain a minimum bid price of $0.10 per share as of the close of business for at least one of every 30 consecutive calendar
days, a market capitalization of at least $5 million for at least one of every 30 consecutive calendar days, and at least two Market
Makers publish priced quotations on OTC Link ATS within 90 days of the Company joining OTCQX. In the event that the Company’s bid
price, the market capitalization, or the number of Market Makers fall below the minimum criteria, a cure period of 180 calendar days
to regain compliance shall begin, during which time the applicable criteria must be met for 10 consecutive trading days.
No
assurance be provided that we will be able to maintain continued listing on OTCQX. Delisting from the OTCQX Market may have an adverse
effect on our ability to raise the capital needed to continue our oil and gas exploration efforts and maintain operations.
We
are involved in an ongoing government investigation by the United States Securities and Exchange Commission, the results of which may
have a material adverse effect on our consolidated financial condition and business.
On
June 21, 2018, the Fort Worth Regional Office of the SEC informed Zion that it was conducting a formal, non-public investigation and
asked that we provide certain information and documents in connection with its investigation. Since that date, we have fully cooperated
with the SEC on an on-going basis in connection with its investigation. Investigations of this nature are inherently uncertain and their
results cannot be predicted with certainty. Regardless of the outcome, an SEC investigation could have an adverse impact on us because
of legal costs, diversion of management resources, and other factors. The investigation could also result in reputational harm to Zion
and may have a material adverse effect on Zion’s current and future business and exploratory activities and its ability to raise
capital to continue our oil and gas exploratory activities.
The
outbreak of Covid-19 in 2020, and the subsequent variants of Covid which continue today, may interrupt or delay our exploration activities
in the MJL and could affect our capital raising efforts on which we rely to continue our exploration program and maintain our operations,
thereby adversely affecting our business.
We
cannot predict the impact, if any, that the outbreak of the coronavirus will have on the testing of our MJ-02 well. In an effort to combat
the coronavirus, the Israeli authorities have mandated severe restrictions on the day-to-day operations of businesses, including closures
of airports, required quarantine periods of any persons entering Israel as well as rules relating to the conduct of business. At the
present time, we cannot predict the impact, if any, of these regulations on our planned operations.
In
addition, the coronavirus is adversely affecting the global economy and resulting in, amongst other things, significant unemployment
and business shutdown, leading to potentially a protracted business recession. Any such development may adversely affect our capital
raising efforts, on which we rely to continue our exploration program and maintain operations.
The
extent to which the coronavirus impacts our operations, specifically our capital raising efforts, as well as our ability to continue
our exploratory efforts, will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including
the duration of the outbreak, new information which may emerge concerning the severity of the coronavirus and the actions to contain
the coronavirus or treat its impact, among others.
Our
sole exploratory license granted on December 3, 2020 is scheduled to expire on August 1, 2022. We have not applied for any other license
area and no assurance can be given that we will be awarded another exploratory license.
We
currently hold one active petroleum exploration license onshore Israel, the New Megiddo License 428, comprising approximately 99,000 acres.
The New Megiddo License 428 was granted on December 3, 2020 and was valid for six months with the possibility of an additional six-month
extension. On May 30, 2021, the Ministry of Energy approved our request for extension to December 2, 2021. On November 29, 2021, the
Ministry of Energy approved our request for extension to August 1, 2022. No assurance can be given that we will be given additional extension
on this present license. Additionally, we have not applied for any other license area and no assurance can be provided that a license
will be granted to us if we apply.
Our
ongoing exploration and development efforts are subject to many contingencies outside of our control, and any considerable delay in obtaining
all of the needed licenses, approvals and authorizations may severely impair our business.
On
January 6, 2021, we spudded our MJ-02 exploratory well. On November 23, 2021, Zion announced via a press release that it completed drilling
the MJ-02 well to a total depth of 5,531 meters (~18,141 feet) with a 6-inch open hole at that depth.
A full set of detailed and
comprehensive tests including neutron-density, sonic, gamma, and resistivity logs were acquired in December 2021, as a result of which
we identified an encouraging zone of interest. Zion is presently in the planning and procurement phases of extensive well testing, and
this is expected to take several months.
Zion’s
ability to fully undertake all of these aforementioned activities is subject to its raising the needed capital from its continuing offerings,
of which no assurance can be provided.
We
require significant capital to realize our business plan.
Our ongoing work program is
expensive. We believe that our current cash resources are sufficient to allow us to undertake exploratory activities in our current license
area through December 2022. We estimate that, when we are not actively drilling a well, our monthly expenditure is approximately $600,000
per month. However, when we are drilling, or testing, we estimate that there is an additional cost of approximately $2,000,000 - $3,000,000
per month. Additionally, the newly enacted onshore licensing and environmental and safety related regulations promulgated by the various
energy related ministries in Israel during 2020-2021 are likely to render obtaining new explorations licenses increasingly expensive.
For example, at the time of the award of any new exploration license, we will be required to submit performance bank guarantees in the
form of a restricted Israel cash deposits for 10% of the cost of the planned drilling program as well as other amounts to cover potential
environmental damages. See “Israel Energy Related Governmental Regulations.”
No
assurance can be provided that we will be able to raise funds when needed. Further, we cannot assure you that our actual cash requirements
will not exceed our estimates. Even if we were to discover hydrocarbons in commercial quantities, we will require additional financing
to bring our interests into commercial operation and pay for operating expenses until we achieve a positive cash flow. Additional capital
also may be required in the event we incur any significant unanticipated expenses.
Under
the current capital and credit market conditions, we may not be able to obtain additional equity or debt financing on acceptable terms.
Even if financing is available, it may not be available on terms that are favorable to us or in sufficient amounts to satisfy our requirements.
If
we are unable to obtain additional financing, we may be unable to implement our business plan and our growth strategies, respond to changing
business or economic conditions and withstand adverse operating results. If we are unable to raise further financing when required, our
planned exploration activities may have to be scaled down or even ceased, and our ability to generate revenues in the future would be
negatively affected.
Additional
financing could cause your relative interest in our assets and potential earnings to be significantly diluted. Even if we have exploration
success, we may not be able to generate sufficient revenues to offset the cost of dry holes and general and administrative expenses.
If
we cannot obtain any necessary petroleum exploration licenses, then our business may be severely impaired.
Our ability to obtain desired
exploration licenses on acceptable terms is subject to change in regulations and policies and to the discretion of the applicable government
agencies in Israel. Additionally, the onshore licensing and environmental and safety related regulations promulgated by the various energy
related ministries in Israel during 2020-2021 are likely to render obtaining any necessary exploration licenses increasingly expensive
and more time consuming. Accordingly, there can be no assurance that we will be able to obtain new or additional exploration rights.
If we are unable for whatever reason to obtain the license applications that we deem necessary or desirable, our business may be severely
impaired.
We
rely on independent experts and technical or operational service providers over whom we may have limited control.
The
success of our oil and gas exploration efforts is dependent upon the efforts of various third parties that we do not control. These third
parties provide critical drilling, engineering, logging, pressure pumping, geological, geophysical and other scientific analytical services,
including 2-D and 3-D seismic imaging technology to explore for and develop oil and gas prospects. Given our small size and limited resources,
we do not have all the required expertise on staff. As a result, we rely upon various companies and other third parties to assist
us in identifying desirable hydrocarbon prospects to acquire and to provide us with technical assistance and services. In addition, we
rely upon the owners and operators of oilfield service equipment.
If
any of these relationships with third-party service providers are terminated or are unavailable on commercially acceptable terms, we
may not be able to execute our business plan. Our limited control over the activities and business practices of these third parties,
any inability on our part to maintain satisfactory commercial relationships with them, their limited availability or their failure
to provide quality services could materially and adversely affect our business, results of operations and financial condition.
Exploratory
well drilling locations that we decide to drill may not yield oil or natural gas in commercially viable quantities.
There
is no way to predict in advance of drilling and testing whether any particular location will yield oil or natural gas in sufficient quantities
to recover drilling or completion costs or to be economically viable. The use of technologies and the study of producing fields in the
same area, if any, will not enable us to know conclusively prior to drilling whether oil, natural gas liquids (NGLs) or natural gas will
be present or, if present, whether oil or natural gas will be present in sufficient quantities to be economically viable. Even if sufficient
amounts of oil, NGLs or natural gas exist, we may inadvertently damage the potentially productive hydrocarbon bearing formation or experience
mechanical difficulties while drilling or completing a well, resulting in a reduction in production from the well or abandonment of the
well. If we drill exploratory wells that we identify as dry holes in our future drilling locations, our business may be materially harmed.
We cannot assure you that the analogies we draw from available data from other wells, more fully explored locations or producing fields
will be applicable to our drilling locations. Ultimately, the cost of drilling, completing and operating any well is often uncertain,
and new wells may not be productive.
Our global operations
subject us to various risks, and our failure to manage these risks could adversely affect our results of operations.
Our business is subject
to certain risks associated with doing business globally, more particularly in Israel.. Accordingly, we face significant operational risks
as a result of doing business internationally, such as:
| ● | fluctuations in foreign currency exchange rates; |
| ● | potentially adverse tax consequences and changes in tax laws; |
| ● | challenges in providing solutions across a significant distance,
in different languages, different time zones and among different cultures (particularly, for as long as travel is limited due to the
COVID-19 pandemic); |
| ● | difficulties in staffing and managing foreign operations,
particularly in new geographic locations, and related compliance with employment, immigration and labor laws for employees or other staff
living abroad; |
| ● | restrictions imposed by local labor practices and laws on
our business and operations; |
| ● | economic weakness, including inflation, or rapid changes
in government, economic and political policies and conditions, political or civil unrest or instability, economic or trade sanctions,
closure of markets to imports, terrorism or epidemics and other similar outbreaks or events; |
| ● | compliance with a wide variety of complex foreign laws, treaties
and regulations; |
| ● | compliance with the U.S. Foreign Corrupt Practices Act, or
the FCPA, and other anti-corruption and anti-bribery laws; |
| ● | unexpected changes in tariffs, trade barriers and other regulatory
or contractual limitations on our ability to develop or sell our products in certain foreign markets; and |
| ● | becoming subject to the laws, regulations and court systems
of multiple jurisdictions. |
Our failure to manage the market and operational
risks associated with our international operations could limit the future growth of our business and adversely affect our results of operations.
Our
business and operations would suffer in the event of system failures, and our operations are vulnerable to interruption by natural disasters,
terrorist activity, power loss, adverse public health events and other events beyond our control, the occurrence of which could materially
harm our business.
Despite
the implementation of security measures, our internal computer systems and those of our contractors and consultants are vulnerable to
damage from computer viruses, hacking, ransomware, cyber-attacks, unauthorized access as well as telecommunication and electrical failures. Our
information technology and other internal infrastructure systems, including corporate firewalls, servers, leased lines and connection
to the Internet, face the risk of systemic failure that could disrupt our operations. Although we have invested significant resources
to enhance the security of our computer systems, there can be no assurances we will not experience unauthorized intrusions into our computer
systems, or those of our vendors, contractors and consultants, that we will successfully detect future unauthorized intrusions in a timely
manner or that future unauthorized intrusions will not result in material adverse effects on our financial condition, reputation or business
prospects.
While
we have not experienced any such system failure, accident or security breach to date, if such an event were to occur and cause interruptions
in our operations, it could result in a material disruption of our operations.
We
are also vulnerable to accidents, electrical blackouts, labor strikes, terrorist activities, war, natural disasters, adverse public health
events and other events beyond our control, and we have not undertaken a systematic analysis of the potential consequences to our business
as a result of all of such events and do not have an applicable recovery plan in place. Any disruption to our operations or the operations
of our collaborators or suppliers from these kinds of events would likely impact our operating results and our financial condition.
Although
we carry insurance to protect us against some losses or damages resulting from certain types of disasters, the extent of that insurance
is limited in scope and amount, and we cannot assure you that our insurance coverage will be sufficient to satisfy any damages and losses.
Any business interruption may have a material adverse effect on our business, financial position, results of operations, and prospects.
Deterioration
of political, economic and security conditions in Israel may adversely affect our operations.
Any
major hostilities involving Israel, a substantial decline in the prevailing regional security situation or the interruption or curtailment
of trade between Israel and its present trading partners could have a material adverse effect on our operations. See the prior discussion
on Political Climate.
Prolonged
and/or widespread regional conflict in the Middle East could have the following results, among others:
|
● |
capital market reassessment
of risk and subsequent redeployment of capital to more stable areas making it more difficult for us to obtain financing for potential
development projects; |
|
● |
security concerns in Israel,
making it more difficult for our personnel or supplies to enter or exit the country; |
|
● |
security concerns leading
to evacuation of our personnel; |
|
● |
damage to or destruction
of our wells, production facilities, receiving terminals or other operating assets; |
|
● |
inability of our service
and equipment providers to deliver items necessary for us to conduct our operations in Israel, resulting in delays; and |
|
● |
the lack of availability
of experienced crew, oilfield equipment or services if third party providers decide to exit the region. |
Loss
of property and/or interruption of our business plans resulting from hostile acts could have a significant negative impact on our earnings
and cash flow. In addition, we may not have enough insurance to cover any loss of property or other claims resulting from these risks.
We
have a history of losses and we cannot assure you that we will ever be profitable.
We
incurred net losses of $10,721,000 for the year ended December 31, 2021, and $6,996,000 for the year ended December 31, 2020. We cannot
provide any assurance that we will ever be profitable.
Earnings,
if any, will be diluted due to governmental royalty and charitable contributions.
We
are legally bound to pay a government royalty of 12.5% of gross sales revenues. Additionally, we are legally required to pay 6% of gross
sales revenue to two separate foundations (3% each to two separate foundations – see the separate section on foundations). As our
expenses increase with respect to the amount of sales, these donations and allocation could significantly dilute future earnings and,
thus, depress the price of the common stock.
Risks
Associated with our Business
We
are subject to increasing Israeli governmental regulations and environmental requirements that may cause us to incur substantial incremental
costs and/or delays in our drilling program.
Our
business is subject to laws and regulations promulgated by the State of Israel relating to the exploration for, and the development,
production and marketing of, crude oil and natural gas, as well as safety matters. Legal requirements are frequently changed and subject
to interpretation, and we are unable to predict the ultimate cost of compliance with these requirements or their effect on our operations.
We may be required to make substantial expenditures to comply with governmental laws and regulations.
Environmental
laws and regulations change frequently, and the implementation of new, or the modification of existing, laws or regulations could adversely
impact our operations. The discharge of natural gas, crude oil, or other pollutants into the air, soil or water may give rise to substantial
liabilities on our part to government agencies and third parties and may require us to incur substantial costs of remediation. In addition,
we may incur costs and penalties in addressing regulatory agency procedures regarding possible non-compliance.
Our
lack of diversification increases the risk of an investment in us, and our financial condition and results of operations may deteriorate
if we fail to diversify.
Our
business focus is on oil and gas exploration on a limited number of properties in Israel and exploitation of any significant reserves
that are found within our license areas. As a result, we lack diversification, in terms of both the nature and geographic scope of our
business. We will likely be impacted more acutely by factors affecting our industry or the regions in which we operate than we would
if our business were more diversified. If we are unable to diversify our operations, our financial condition and results of operations
could deteriorate.
We
currently have no proved reserves or current production and we may never have any.
We
do not have any proved reserves or current production of oil or gas. We cannot assure you that any wells will be completed or produce
oil or gas in commercially profitable quantities.
Oil
and gas exploration is an inherently risky business.
Exploratory
drilling involves enormous risks, including the risk that no commercially productive oil or natural gas reservoirs will be discovered.
Even when properly used and interpreted, seismic data analysis and other computer simulation techniques are only tools used to assist
geoscientists in trying to identify subsurface structures and the presence of an active petroleum system. They do not allow the interpreter
to know conclusively if hydrocarbons are present or economically available. The risk analysis techniques we use in evaluating potential
drilling sites rely on subjective judgments of our personnel and consultants. Additionally, we are typically engaged in drilling deep
onshore wildcat exploratory wells in Israel where only approximately 500 total wells have ever been drilled, the vast majority of which
are relatively shallow. As such, exploration risks are inherently very substantial.
A
substantial and extended decline in oil or natural gas prices could adversely impact our future rate of growth and the carrying value
of our unproved oil and gas assets.
Prices
for oil and natural gas fluctuate widely. Fluctuations in the prices of oil and natural gas will affect many aspects of our business,
including our ability to attract capital to finance our operations, our cost of capital, and the value of any unproved oil and natural
gas properties. Prices for oil and natural gas may fluctuate widely in response to relatively minor changes in the supply of and demand
for oil and natural gas, market uncertainty and a wide variety of additional factors that are beyond our control, such as the domestic
and foreign supply of oil and natural gas, technological advances affecting energy consumption, and domestic and foreign governmental
regulations. Significant and extended reductions in oil and natural gas prices could require us to reduce our capital expenditures
and impair the carrying value of our assets.
While
there is much analysis and speculation as to the cause of this fluctuation in the price and its predicted future course, there are many
factors that contribute to the price of oil, none of which the Company controls. The oil price is also impacted by actual supply and
demand, as well as by expectation. Demand for energy is closely related to economic activity which is compounded by key advances and
innovation in exploration techniques in recent years. Significant geopolitical events such as heightened conflict in the Middle East
and large-scale terrorist activities can also impact the price of oil tremendously.
If
we are successful in finding commercial quantities of oil and/or gas, our revenues, operating results, financial condition and ability
to borrow funds or obtain additional capital will depend substantially on prevailing prices for oil and natural gas. Declines in oil
and gas prices may materially adversely affect our financial condition, liquidity, ability to obtain financing and operating results.
Lower oil and gas prices also may reduce the amount of oil and gas that we could produce economically.
Historically,
oil and gas prices and markets have been volatile, with prices fluctuating widely, and they are likely to continue to be volatile, making
it impossible to predict with any certainty the future prices of oil and gas. The bottom line is that there are many and varied causes
for the fluctuation in the price of oil and natural gas, and we have no control over these factors.
Because
a certain portion of our expenses is incurred in currencies other than the U.S. dollar, our results of operations may be adversely impacted
by currency fluctuations and inflation.
Although
our reporting and functional currency is the U.S. dollar, we pay a substantial portion of our expenses in New Israeli Shekel (NIS). As
a result, we are exposed to the currency fluctuation risks. For example, if the U.S. dollar weakens against the NIS, our reported financial
results in U.S. dollars may be lower than anticipated. We may, in the future, decide to enter into currency hedging transactions to decrease
the risk of financial exposure from fluctuations in the exchange rates of the currencies mentioned above in relation to the U.S. dollar.
These measures, however, may not adequately protect us from material adverse effects.
The
insurance we carry may be insufficient to cover all of the risks we face, which could result in significant financial exposure.
Exploration
for and production of crude oil and natural gas can be hazardous, involving natural disasters and other unplanned events such as blowouts,
well cratering, fire and explosion and loss of well control which can result in damage to or destruction of wells, injury to persons,
loss of life, or damage to property and the environment. Exploration and production activities are also subject to risk from political
developments such as terrorist acts, piracy, civil disturbances, war, expropriation or nationalization of assets, which can cause
loss of or damage to our property.
As
is customary within our industry, we maintain insurance against many, but not all, potential perils confronting our operations and in
coverage amounts and deductible levels that we believe to be economic. Consistent with that profile, our insurance program is structured
to provide us financial protection from unfavorable loss resulting from damages to or the loss of physical assets or loss of human life,
liability claims of third parties, and exploratory drilling interruption attributed to certain assets and including such occurrences
as well blowouts and resulting oil spills, at a level that balances cost of insurance with our assessment of risk and our ability to
achieve a reasonable rate of return on our investments. Although we believe the coverage and amounts of insurance carried are adequate
and consistent with industry practice, we do not have insurance protection against all the risks we face. Because we chose not to insure
certain risks, insurance may not be available at a level that balances the cost of insurance and our desired rates of return, or actual
losses exceed coverage limits. We regularly review our risks of loss and the cost and availability of insurance and revise our insurance
program accordingly.
If
an event occurs that is not covered by insurance or not fully protected by insured limits, it could have a significant adverse impact
on our financial condition, results of operations and cash flows.
We
face various risks associated with the trend toward increased activism against oil and gas exploration and development activities.
Opposition
toward oil and gas drilling and development activity has been growing globally and is particularly pronounced in Organization for Economic
Co-operation and Development (“OECD”) countries which include the U.S., the U.K and Israel. Companies in the oil and
gas industry, such as us, are often the target of activist efforts from both individuals and non-governmental organizations regarding
environmental compliance and business practices, potential damage to fresh water sources, and safety, among other topics. Future
activist efforts could result in the following:
|
● |
delay or denial of drilling
or other exploration permits; |
|
● |
shortening of lease terms
or reduction in lease size; |
|
● |
restrictions on installation
or operation of gathering or processing facilities; |
|
● |
restrictions on the use
of certain operating practices, such as hydraulic fracturing; |
|
● |
legal challenges or lawsuits; |
|
● |
damaging publicity about
us; |
|
● |
increased costs of doing
business; |
|
● |
reduction in demand for
our products; and |
|
● |
other adverse effects on
our ability to develop our properties and expand production. |
Our
need to incur costs associated with responding to these initiatives or complying with any resulting new legal or regulatory requirements
resulting from these activities that are substantial and not adequately provided for, could have a material adverse effect on our business,
financial condition and results of operations.
Economic
risks may adversely affect our operations and/or inhibit our ability to raise additional capital.
Economically,
our operations in Israel may be subject to:
|
● |
exchange rate fluctuations; |
|
● |
royalty and tax increases
and other risks arising out of Israeli State sovereignty over the mineral rights in Israel and its taxing authority; and |
|
● |
changes in Israel’s
economy that could lead to oil and gas price controls. |
Consequently,
our operations may be substantially affected by local economic factors beyond our control, any of which could negatively affect our financial
performance and prospects.
Legal
risks could negatively affect our market value.
Legally,
our operations in Israel may be subject to:
|
● |
changes in the Petroleum
Law resulting in modification of license and permit rights; |
|
● |
adoption of new legislation
relating to the terms and conditions pursuant to which operations in the energy sector may be conducted; |
|
● |
changes in laws and policies
affecting operations of foreign-based companies in Israel; and |
|
● |
changes in governmental
energy and environmental policies or the personnel administering them. |
The
Israeli Energy Ministry has now enacted regulations relating to licensing requirements for entities engaged in the fuel sector that would
result in our having to obtain additional licenses to market and sell hydrocarbons that we may discover.
Further,
in the event of a legal dispute in Israel, we may be subject to the exclusive jurisdiction of Israeli courts or we may not be successful
in subjecting persons who are not United States residents to the jurisdiction of courts in the United States, either of which could adversely
affect the outcome of a dispute.
There
are limitations on the transfer of interests in our petroleum rights, which could impair our ability to raise additional funds to execute
our business plan.
The
Israeli government has the right to approve any transfer of rights and interests in any license or other petroleum right we hold or may
be granted and any mortgage of any license or other petroleum rights to borrow money. If we attempt to raise additional funds through
borrowings or joint ventures with other companies and are unable to obtain required approvals from the government, the value of your
investment could be significantly diluted or even lost.
Our
dependence on the limited contractors, equipment and professional services available in Israel may result in increased costs and possibly
material delays in our work schedule.
Due
to the lack of competitive resources in Israel, costs for our operations may be more expensive than costs for similar operations in other
parts of the world. We are also more likely to incur delays in our exploration schedules and be subject to a greater risk of failure
in meeting our required work schedule. Similarly, some of the oil field personnel we need to undertake our planned operations are not
necessarily available in Israel or available on short notice for work in Israel. Any or all of the factors specified above may result
in increased costs and delays in the work schedule.
Our
dependence on Israeli local licenses and permits as well as new regulations calling for enhanced bank guarantees and insurance coverage
may require more funds than we have budgeted and may cause delays in our work schedule.
In
connection with drilling operations, we are subject to a number of Israeli local licenses and permits. Some of these are issued by the
Israeli Defense Forces, the Civil Aviation Authority, the Israeli Water Commission, the Israel Lands Authority, the holders of the surface
rights in the lands on which we intend to conduct drilling operations, local and regional planning commissions and environmental authorities.
In
the event of a commercial discovery and depending on the nature of the discovery and the production and related distribution equipment
necessary to produce and sell the discovered hydrocarbons, we will be subject to additional licenses and permits, including from various
departments in the Energy Ministry, regional and local planning commissions, the environmental authorities and the Israel Lands Authority.
If we are unable to obtain some or all of these permits or the time required to obtain them is longer than anticipated, we may have to
alter or delay our planned work schedule, which would increase our costs.
If
we are successful in finding commercial quantities of oil and/or gas, our operations will be subject to laws and regulations relating
to the generation, storage, handling, emission, transportation and discharge of materials into the environment, which can adversely affect
the cost, manner or feasibility of our doing business. Many Israeli laws and regulations require permits for the operation of various
facilities, and these permits are subject to revocation, modification and renewal. Governmental authorities have the power to enforce
compliance with their regulations, and violations could subject us to fines, injunctions or both.
If
compliance with environmental regulations is more expensive than anticipated, it could adversely impact the profitability of our business.
Risks
of substantial costs and liabilities related to environmental compliance issues are inherent in oil and gas operations. It is possible
that other developments, such as stricter environmental laws and regulations, and claims for damages to property or persons resulting
from oil and gas exploration and production, would result in substantial costs and liabilities. This could also cause our insurance premiums
to be significantly greater than anticipated.
The
unavailability or high cost of equipment, supplies, other oil field services and personnel could adversely affect our ability to execute
our exploration and development plans on a timely basis and within our budget.
Our
industry is cyclical and, from time to time, there is a shortage of equipment, supplies and oilfield services. There may also be a shortage
of trained and experienced personnel. During these periods, the costs of such items are substantially greater and their availability
may be limited, particularly in locations that typically have limited availability of equipment and personnel, such as the Eastern Mediterranean,
where our operations are located. As a result, equipment, supplies and oilfield services may not be available at rates that provide a
satisfactory return on our investment.
Significant
disruptions of information technology systems or security breaches could adversely affect our business.
We
are increasingly dependent upon information technology systems, infrastructure and data to operate our business. In the ordinary course
of business, we collect, store and transmit large amounts of confidential information (including, among other things, trade secrets or
other intellectual property, proprietary business information and personal information). It is critical that we do so in a secure manner
to maintain the confidentiality and integrity of such confidential information. We also have outsourced elements of our operations to
third parties, and as a result we manage a number of third-party vendors who may or could have access to our confidential information.
The size and complexity of our information technology systems, and those of third-party vendors with whom we contract, and the large amounts
of confidential information stored on those systems, make such systems vulnerable to service interruptions or to security breaches from
inadvertent or intentional actions by our employees, third-party vendors and/or business partners, or to cyber-attacks by malicious third
parties. Cyber-attacks are increasing in their frequency, sophistication and intensity, and have become increasingly difficult to detect.
Cyber-attacks could include the deployment of harmful malware, ransomware, denial-of-service attacks, social engineering and other means
to affect service reliability and threaten the confidentiality, integrity and availability of information.
Significant
disruptions of our information technology systems, or those of our third-party vendors or business partners, or security breaches could
adversely affect our business operations and/or result in the loss, misappropriation and/or unauthorized access, use or disclosure of,
or the prevention of access to, confidential information, including, among other things, trade secrets or other intellectual property,
proprietary business information and personal information, and could result in financial, legal, business and reputational harm to us.
Security breaches and other inappropriate access can be difficult to detect, and any delay in identifying them may lead to increased harm
of the type described above. While we have implemented security measures to protect our information technology systems and infrastructure,
there can be no assurance that such measures will prevent service interruptions or security breaches that could adversely affect our business.
In addition, our liability insurance may not be sufficient in type or amount to cover us against costs of or claims related to security
breaches, cyber-attacks and other related breaches. A cybersecurity breach could adversely affect our reputation and could result
in other negative consequences, including disruption of our internal operations, increased cybersecurity protection costs, lost revenue,
or litigation.
Risks
Related to our Common Stock
We
will issue additional common stock in the future, which would dilute the ownership interests of our existing stockholders.
In the future, we anticipate
issuing additional securities in connection with capital raising efforts, including shares of our common stock or securities convertible
into or exchangeable for our common stock, resulting in the dilution of the ownership interests of our stockholders. We are authorized
under our amended and restated certificate of incorporation to issue 800,000,000 shares of common stock. As of March 15, 2022, there were
approximately 434,717,503 shares of our common stock issued and outstanding.
When
we offer a particular series of securities, we will describe the intended use of the net proceeds from that offering in a prospectus
supplement. The actual amount of net proceeds we spend on a particular use will depend on many factors, including, our future capital
expenditures, the amount of cash required by our operations, and our future revenue growth, if any. Therefore, we will retain broad discretion
in the use of the net proceeds.
Because
the likelihood of paying cash dividends on our common stock is remote at this time, stockholders must look solely to appreciation of
our common stock to realize a gain on their investments.
We
do not know when or if we will pay dividends. We currently intend to retain future earnings, if any, to finance the expansion of our
business. Our future dividend policy is within the discretion of our board of directors and will depend upon various factors, including
our business, financial condition, results of operations, capital requirements and investment opportunities. Accordingly, stockholders
must look solely to appreciation of our common stock to realize a gain on their investment. This appreciation may not occur.
Our
stock price and trading volume may be volatile, which could result in losses for our stockholders.
The
public market for our common stock has been characterized by significant price and volume fluctuations. There can be no assurance
that the market price of our common stock will not decline below its current or historic price ranges. The market price may bear
no relationship to the prospects, stage of development, existence of oil and gas reserves, revenues, earnings, assets or potential of
our company and may not be indicative of our future business performance. The trading price of our common stock could be subject
to wide fluctuations. Fluctuations in the price of oil and gas and related international political events can be expected to affect
the price of our common stock. In addition, the stock market in general has experienced extreme price and volume fluctuations that
have affected the market price for many companies, sometimes unrelated to the operating performance of these companies. These market
fluctuations, as well as general economic, political and market conditions, may have a material adverse effect on the market price of
our common stock.
Some
of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock
include:
|
● |
actual or anticipated quarterly
variations in our operating results, |
|
|
|
|
● |
developments in the SEC
investigation, |
|
● |
changes in expectations
as to our future financial performance or changes in financial estimates, if any, |
|
● |
announcements relating
to our business or the business of our competitors, |
|
● |
conditions generally affecting
the oil and natural gas industry, |
|
● |
the success of our operating
strategy, |
|
● |
the operating and stock
performance of other comparable companies, and |
|
|
|
|
● |
The continued listing of our stock on a recognized
stock exchange |
Many
of these factors are beyond our control, and we cannot predict their potential effect on the price of our common stock.
ITEM
1B. UNRESOLVED STAFF COMMENTS
Not
Applicable.
ITEM
2. PROPERTIES
The
Company currently holds one active petroleum exploration license onshore Israel, the New Megiddo License 428, comprising approximately
99,000 acres. This License was awarded on December 3, 2020 and has the same area and coordinates as the replaced License 401.
Please
refer to the discussion above under Item 1, under the caption “Summary of Exploration Activities.”
The
table below summarizes certain data for our license area for the year ended December 31, 2021:
Type of Right | | |
Name | | |
Area
(Approx. Acres) | | |
Working
Interest | | |
Expiration
Date |
|
License 428 | | |
Megiddo-Jezreel | | |
98,842 | | |
100% | | |
August 1, 2022 (1) |
|
|
(1) |
Declaration of a commercial
discovery during the license term, as may in certain circumstances be extended for two years to define the boundaries of the field,
would entitle Zion to receive a 30-year lease (extendable for up to an additional 20 years (50 years in all) subject to compliance
with a field development work program and production. |
Surface
Rights
The
surface rights to the drill site in the New Megiddo License 428 area are held under a long-term lease by Kibbutz Sde Eliyahu. The rights
are owned by the State of Israel and administered by the Israel Lands Authority. Permission has been granted to Zion by both Kibbutz
Sde Eliyahu and the Israel Lands Authority for the use of the surface rights.
The
surface rights to former drill sites in the former Joseph License area are held under a long-term lease by Kibbutz Ma’anit. The
rights are owned by the State of Israel and administered by the Israel Lands Authority. Permission has been granted to Zion by both Kibbutz
Ma’anit and the Israel Lands Authority for the use of the surface rights. The Company has completed the plugging obligations of
all wells within the Joseph License area and acknowledges its obligation to complete the abandonment of the wells in accordance with
guidance from the Environmental Ministry even though the Joseph License has expired.
The
surface rights to the former drill site in the former Asher-Menashe License area are held under a long-term lease by Kibbutz Ein Carmel.
The rights are owned by the State of Israel and administered by the Israel Lands Authority. Permission has been granted to Zion by both
Kibbutz Ein Carmel and the Israel Lands Authority for the use of the surface rights. The Company has completed the plugging obligations
of the only well within the Asher-Menashe License area and also completed the abandonment of the well in accordance with guidance from
the Environmental Ministry in 2020.
Summary
of Exploration Activities/Present Activities
Please
refer to the discussion above under Item 1, under the caption “Summary of Exploration Activities.”
Office
Properties
(i) On September 10, 2015, the Company signed a new lease agreement with Hartman Income REIT Property Holdings, LLC (“Hartman”)
for new premises containing 7,276 square feet. The lease term was for 65 months (about 5.5 years) from December 1, 2015 to April 30,
2021. Rent was abated for the first five (5) month beginning in December 2015 and extending through April 2016. Beginning in May 2016
and extending through April 2017, rent was paid on a monthly basis in the base amount of $7,882 per month. Beginning in May 2017 and
extending through April 2018, rent was paid on a monthly basis in the base amount of $8,186 per month. Beginning in May 2018 and extending
through April 2019, rent was paid on a monthly basis in the base amount of $8,489 per month. Beginning in May 2019 and extending through
April 2020, rent was paid on a monthly basis in the base amount of $8,792 per month. Beginning in May 2020 and extending through April
2021, rent was paid on a monthly basis in the base amount of $9,095 per month. The Company was also obligated to pay its pro-rated portion
of all taxes, utilities, and insurance during the lease term.
On
June 14, 2016, the Company and Hartman signed a First Amendment to Lease Agreement whereby the premises were expanded to include approximately
1,498 square feet, for a new total of approximately 8,774 square feet. The first amendment commencement date was July 1, 2016 and the
payment of monthly rent was revised. Beginning in July 2016 and extending through November 2016, rent was paid on a monthly basis in
the base amount of $7,882 per month. Beginning in December 2016 and extending through May 2017, rent was paid monthly in the base amount
of $9,505.17 per month. Beginning in June 2017 and extending through May 2018, rent was paid monthly in the base amount of $9,870.75
per month. Beginning in June 2018 and extending through May 2019, rent was paid monthly in the base amount of $10,236.33 per month. Beginning
in June 2019 and extending through May 2020, rent was paid monthly in the base amount of $10,601.92 per month. Beginning in June 2020
and extending through May 2021, rent was paid monthly in the base amount of $10,967.50 per month. This lease is treated as an operating
lease.
On
May 14, 2021, the Company and Hartman signed a letter agreement (“Renewal Letter”) whereby the Lease extends from June 1,
2021 through May 31, 2022. The monthly basic rent to be paid is $10,967.50 and a monthly electricity expense of approximately $1,279.54.
(ii)
The Company’s field office in Caesarea Israel consists of 6,566 square feet. The lease term was five years from February 1, 2014
to January 31, 2019. Rent was paid on a monthly basis in the base amount of approximately NIS 37,800 per month (approximately $12,150)
per month at the exchange rate in effect on the date of this report and is linked to an increase (but not a decrease) in the CPI. The
Company was also obligated to pay all related taxes, utilities, insurance and maintenance payments during the lease term. Pursuant to
the lease, two years from the commencement of the lease term, the Company may terminate the agreement upon three months’ notice
provided the Company secures a replacement lessee approved by the lessor at its discretion.
The
Company has an option to renew the lease for another five years, provided it is not in breach of the agreement, where it is required
as well to furnish a notice of intent to exercise the option six months prior to termination of lease, and it furnishes a bank guarantee
and insurance confirmation prior to commencement of the option period.
The
Company exercised the above-mentioned option on September 25, 2018. Rent is to be paid on a monthly basis in the base amount of approximately
NIS 39,200 per month (approximately $12,600) at the exchange rate in effect on the date of this report and is linked to an increase (but
not a decrease) in the CPI. The Company has an option to renew the lease for another five years from February 1, 2024 to January 31,
2029, provided it is not in breach of the agreement, where it is required as well to furnish a notice of intent to exercise the option
six months prior to termination of lease, and it furnishes a bank guarantee and insurance confirmation prior to commencement of the option
period. In the event that the Company does not exercise the option to renew the lease, the Company would pay the lessor an amount of
approximately NIS 85,000 (approximately $27,300) at the exchange rate in effect on the date of this report and is linked to an increase
(but not a decrease) in the CPI.
Geneva
Branch
On
July 11, 2014, Zion Oil & Gas, Inc., Geneva Branch was registered in the Canton of Geneva, Switzerland. The legal Swiss name
for the foreign branch is “Zion Oil & Gas, Inc., Wilmington, Branch of Geneva”. The Zion Swiss Branch has its registered
office and its business office at 6 Avenue Jules Crosnier, 1206 Champel, Geneva, Switzerland. The purpose of the branch is to operate
a foreign treasury center for the Company.
ITEM
3. LEGAL PROCEEDINGS
Securities
and Exchange Commission (“SEC”) Investigation
As
previously disclosed by the Company, on June 21, 2018, the Fort Worth Regional Office of the SEC informed Zion that it was conducting
a formal, non-public investigation and asked that we provide certain information and documents in connection with its investigation.
Since that date, we have fully cooperated with the SEC on an on-going basis in connection with its investigation. Investigations of this
nature are inherently uncertain and their results cannot be predicted with certainty. Regardless of the outcome, an SEC investigation
could have an adverse impact on us because of legal costs, diversion of management resources, and other factors. The investigation could
also result in reputational harm to Zion and may have a material adverse effect on Zion’s current and future business and exploratory
activities and its ability to raise capital to continue our oil and gas exploratory activities.
The
Company cannot predict when this matter will be resolved or what, if any, action the SEC may take following the conclusion of the investigation.
Litigation
Following
the commencement of the SEC investigation, on August 9, 2018, a putative class action (the “class action”) Complaint was
filed against Zion, Victor G. Carrillo, the Company’s Chief Executive Officer at such time, and Michael B. Croswell Jr., the Company’s
Chief Financial Officer (collectively, the “Defendants”) in the U.S. District Court for the Northern District of Texas. On
November 16, 2018, the Court entered an Order in the class action appointing lead plaintiffs and approving lead counsel and on January
22, 2019, an Amended Complaint was filed. On February 1, 2019, a Corrected Amended Class Action Complaint was filed. The suit alleges
violations of Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5 promulgated thereunder
by the SEC and Section 11 of the Securities Act of 1933 (the “Securities Act”) against all defendants and alleges violations
of Section 20(a) of the Exchange Act and Section 15 of the Securities Act against the individual defendants. The alleged class period
is from February 13, 2018 through November 20, 2018. On March 13, 2019, a Motion to Dismiss Plaintiffs’ Corrected Amended Complaint
was filed on behalf of Zion, Victor Carrillo and Michael B. Croswell, Jr., pleading numerous grounds in support of their Motion to Dismiss.
On April 29, 2019 Plaintiffs filed a Response to Defendants’ Motion to Dismiss, and on May 29, 2019 Defendants filed a Reply to
Plaintiffs’ Response. On March 4, 2020, the Court granted Defendants’ Motion and dismissed all claims granting Plaintiffs
leave to amend. On March 30, 2020, the Lead Plaintiffs voluntarily dismissed the Class Action with prejudice as to the Company
and all other defendants.
The
Company disputed the above claims and made an advance deposit of $500,000 in 2018 to defense counsel for the cost of defending the litigation.
The Company carries insurance that is applicable to these claims. During May 2020, the Company received a refund of approximately $142,000
from its defense in reconciliation of the advance deposit to actual legal expenses.
On
October 29, 2018, Zion received a shareholder request to inspect books and records pursuant to Section 220 of the Delaware General
Corporation Law for the purpose of investigating potential corporate mismanagement and alleged breaches of fiduciary duty in connection
with public statements made by the Company from March 12, 2018 to May 30, 2018. The Company responded to this request.
On
August 9, 2019, Zion received two (2) additional shareholder requests from the same law firm to inspect books and records pursuant to
section 220 of the Delaware General Corporation Law for the purpose of investigating potential corporate mismanagement and alleged breaches
of fiduciary duty in connection with public statements made by the Company from February 1, 2018 to present. Following discussion with
counsel to the shareholder, the Company’s counsel produced materials responsive to the shareholders’ request in January 2020.
On
February 12, 2020, by letter to Zion’s Board of Directors, one of the shareholders making the August 9, 2019 request demanded that
the Board investigate, address, remedy, and commence proceedings against certain of the Company’s current and former officers and
directors for alleged breaches of fiduciary duties, violations of section 10(b) and 20(a) of the Exchange Act, waste of corporate assets,
unjust enrichment, and violations of all other applicable laws. The shareholder alleges wrongdoing in connection with public statements
made by the Company from February 1, 2018 regarding the Company’s oil and gas exploration activities, the Company’s accounting
and disclosure of expenses, and the Board’s oversight of operations. The Board hired independent counsel to investigate the claims
made against certain of the Company’s current and former officers and directors. That investigation concluded and based on the
findings and recommendations of independent counsel, the Board decided not to pursue claims against any current or former officer or
director. On July 14, 2020, Zion received a request from the same shareholder making the February 12, 2020 demand to inspect books and
records pursuant to Section 220 of the Delaware General Corporation Law for the purpose of evaluating the Board’s decision to reject
the litigation demand. The Company responded to this request in August 2020. The Company has not received any further communication from
the shareholder following the August 2020 response.
From
time to time, the Company may be subject to routine litigation, claims or disputes in the ordinary course of business. The Company defends
itself vigorously in all such matters. However, we cannot predict the outcome or effect of any of the potential litigation, claims or
disputes.
The
Company is not subject to any litigation at the present time.
ITEM
4. MINE SAFETY DISCLOSURES
Not
Applicable.
Notes
to Consolidated Financial Statements
Note
1 - Nature of Operations and Going Concern
A.
Nature of Operations
Zion
Oil & Gas, Inc., a Delaware corporation (“we,” “our,” “Zion” or the “Company”) is
an oil and gas exploration company with a history of 22 years of oil & gas exploration in Israel. As of December 31, 2021, the Company
has no revenues from its oil and gas operations.
Zion
maintains its corporate headquarters in Dallas, Texas. The Company also has branch offices in Caesarea, Israel and Geneva, Switzerland.
The purpose of the Israel branch is to support the Company’s operations in Israel, and the purpose of the Switzerland branch is
to operate a foreign treasury center for the Company.
On
January 24, 2020, Zion incorporated a wholly owned subsidiary, Zion Drilling, Inc., a Delaware corporation, for the purpose of owning
a drilling rig, related equipment and spare parts, and on January 31, 2020, Zion incorporated another wholly owned subsidiary, Zion Drilling
Services, Inc., a Delaware corporation, to act as the contractor providing such drilling services. When Zion is not using the rig for
its own exploration activities, Zion Drilling Services may contract with other operators in Israel to provide drilling services at market
rates then in effect.
Zion
has the trademark “ZION DRILLING” filed with the United States Patent and Trademark Office. Zion has the trademark filed
with the World Intellectual Property Organization in Geneva, Switzerland, pursuant to the Madrid Agreement and Protocol. In addition,
Zion has the trademark filed with the Israeli Trademark Office in Israel.
Exploration
Rights/Exploration Activities
The Company currently holds one active petroleum
exploration license onshore Israel, the New Megiddo License 428 (“NML 428”), comprising approximately 99,000 acres. The
NML 428 was awarded on December 3, 2020 for a six-month term with the possibility of an additional six-month extension. On April 29, 2021,
Zion submitted a request to the Ministry of Energy for a six-month extension to December 2, 2021. On May 30, 2021, the Ministry of Energy
approved our request for extension to December 2, 2021. On November 29, 2021, the Ministry of Energy approved our request for extension
to August 1, 2022. The ML 428 lies onshore, south and west of the Sea of Galilee and we continue our exploration focus here based on our
studies as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration potential.
The
Megiddo Jezreel #1 (“MJ #1”) exploratory well was spud on June 5, 2017 and drilled to a total depth (“TD”) of
5,060 meters (approximately 16,600 feet). Thereafter, the Company successfully cased and cemented the well while awaiting the approval
of the testing protocol. The Ministry of Energy approved the well testing protocol on April 29, 2018.
During
the fourth quarter of 2018, the Company testing protocol was concluded at the MJ #1 well. The test results confirmed that the MJ #1 well
did not contain hydrocarbons in commercial quantities in the zones tested. As a result, in the year ended December 31, 2018, the Company
recorded a non-cash impairment charge to its unproved oil and gas properties of $30,906,000. During the years ended December 31, 2021,
and 2020, respectively, the Company did not record any post-impairment charges.
Megiddo-Jezreel
Petroleum License, No. 401 (“MJL 401”) and New Megiddo License 428 (“NML 428”)
The Megiddo-Jezreel License 401 was awarded on
December 3, 2013 for a three-year primary term through December 2, 2016 with the possibility of additional one-year extensions up to a
maximum of seven years. The Megiddo-Jezreel License 401 lies onshore, south and west of the Sea of Galilee, and we continue our exploration
focus here based on our studies as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration
potential.
The NML 428 (covering the same area as MJ-01)
was awarded on December 3, 2020 for a six-month term with the possibility of an additional six-month extension. On April 29, 2021, Zion
submitted a request to the Ministry of Energy for a six-month extension to December 2, 2021. On May 30, 2021, the Ministry of Energy
approved our request for extension to December 2, 2021. On November 29, 2021, the Ministry of Energy approved our request for extension
to August 1, 2022, This license effectively replaced the Megiddo-Jezreel License 401 as it has the same area and coordinates.
The
MJ-02 drilling plan was approved by the Ministry of Energy on July 29, 2020. On January 6, 2021, Zion officially spudded its MJ-02 exploratory
well. On November 23, 2021, Zion announced via a press release that it completed drilling the MJ-02 well to a total depth of 5,531 meters
(~18,141 feet) with a 6 inch open hole at that depth.
A full set of detailed and comprehensive tests
including neutron-density, sonic, gamma, and resistivity logs were acquired in December 2021, as a result of which we identified an encouraging
zone of interest. Zion is presently in the planning and procurement phases of extensive well testing, and this is expected to take several
months.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
1 - Nature of Operations and Going Concern (cont’d)
Zion’s
Former Asher-Menashe License
Zion
plugged the exploratory well on its former Asher-Menashe License area, the reserve pit has been evacuated, and during the year 2019,
Zion completed the abandonment of this well site in accordance with guidance from the Energy Ministry, Environmental Ministry and local
officials (see Note 11C).
Zion’s
Former Joseph License
Zion
has plugged all of its exploratory wells on its former Joseph License area, and the reserve pits have been evacuated, but acknowledges
its obligation to complete the abandonment of these well sites in accordance with guidance from the Energy Ministry, Environmental Ministry
and local officials (see Note 11C).
B.
Going Concern
The
Company incurs cash outflows from operations, and all exploration activities and overhead expenses to date have been financed by way
of equity or debt financing. The recoverability of the costs incurred to date is uncertain and dependent upon achieving significant commercial
production of hydrocarbons.
The
Company’s ability to continue as a going concern is dependent upon obtaining the necessary financing to undertake further exploration
and development activities and ultimately generating profitable operations from its oil and natural gas interests in the future. The
Company’s current operations are dependent upon the adequacy of its current assets to meet its current expenditure requirements
and the accuracy of management’s estimates of those requirements. Should those estimates be materially incorrect, the Company’s
ability to continue as a going concern may be impaired. The consolidated financial statements have been prepared on a going concern basis,
which contemplates realization of assets and liquidation of liabilities in the ordinary course of business. During the year ended December
31, 2021, the Company incurred a net loss of approximately $10.7 million and had an accumulated deficit of approximately $223.5 million.
These factors raise substantial doubt about the Company’s ability to continue as a going concern.
To
carry out planned operations, the Company must raise additional funds through additional equity and/or debt issuances or through profitable
operations. There can be no assurance that this capital or positive operational income will be available to the Company, and if it is
not, the Company may be forced to curtail or cease exploration and development activities. The consolidated financial statements do not
include any adjustments that might result from the outcome of this uncertainty (see also Note 13).
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
2 - Summary of Significant Accounting Policies
A summary of the significant accounting policies
applied in the presentation of the accompanying consolidated financial statements follows:
A. Basis of Presentation
and Foreign Currency Matters
The accompanying consolidated financial statements
have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”).
All amounts referred to in the notes to the consolidated
financial statements are in United States Dollars ($) unless stated otherwise.
The
currency of the primary economic environment in which the operations of the Company are conducted is the United States dollar (“dollar”).
Therefore, the dollar has been determined to be the Company’s functional currency. Non-dollar transactions and balances have been
translated into dollars in accordance with the principles set forth in Accounting Standards Codification (“ASC”) 830 “Foreign
Currency Matters.” Transactions in foreign currency (primarily in New Israeli Shekels – “NIS”) are recorded at
the exchange rate as of the transaction date. Monetary assets and liabilities denominated in foreign currency are translated on the basis
of the representative rate of exchange at the balance sheet date. Non-monetary assets and liabilities denominated in foreign currency
are stated at historical exchange rates. All exchange gains and losses from re-measurement of monetary balance sheet items denominated
in non-dollar currencies are reflected in the statement of operations as they arise.
B.
Cash and Cash Equivalents
The
Company maintains cash balances with six banks, of which three banks are located in the United States, one in the United Kingdom, and
two in Israel. For purposes of the statement of cash flows and balance sheet, the Company considers all highly liquid investments with
a maturity of three months or less to be cash equivalents. At times, the Company maintains deposits in financial institutions in excess
of federally insured limits. The Company has not experienced any losses in such accounts and does not believe it is exposed to any significant
credit risk on cash.
C.
Fixed Short-Term Time Deposits
Interest
bearing deposits for a period which exceeds three months but not more than 12 months and are not restricted are classified as Fixed Short-Term
time deposits.
D.
Oil and Gas Properties and Impairment
The
Company follows the full-cost method of accounting for oil and gas properties. Accordingly, all costs associated with acquisition, exploration
and development of oil and gas reserves, including directly related overhead costs, are capitalized.
All
capitalized costs of oil and gas properties, including the estimated future costs to develop proved reserves, are amortized on the unit-of-production
method using estimates of proved reserves. Investments in unproved properties and major development projects are not amortized until
proved reserves associated with the projects can be determined or until impairment occurs. If the results of an assessment indicate that
the properties are impaired, the amount of the impairment is included in loss from continuing operations before income taxes, and the
adjusted carrying amount of the proved properties is amortized on the unit-of-production method.
The
Company’s oil and gas property represents an investment in unproved properties. These costs are excluded from the amortized cost
pool until proved reserves are found or until it is determined that the costs are impaired. All costs excluded are reviewed at least
quarterly to determine if impairment has occurred. The amount of any impairment is charged to expense since a reserve base has not yet
been established. Impairment requiring a charge to expense may be indicated through evaluation of drilling results, relinquishing drilling
rights or other information.
During
the years ended December 31, 2021, and 2020, the Company did not record any post-impairment charges.
Currently,
the Company has no economically recoverable reserves and no amortization base. The Company’s unproved oil and gas properties consist
of capitalized exploration costs of $46,950,000 and $15,526,000 as of December 31, 2021, and 2020, respectively.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
2 - Summary of Significant Accounting Policies (cont’d)
F.
Property and Equipment
Property
and equipment other than oil and gas property and equipment is recorded at cost and depreciated by the straight-line method over its
estimated useful life of 3 to 14 years. Depreciation charged to expense amounted to $743,000, and $60,000 for the years ended December
31, 2021, and 2020, respectively. See Footnote 2R for a discussion of the purchase of our
drilling rig and related equipment.
G.
Assets Held for Severance Benefits
Assets
held for employee severance benefits represent contributions to severance pay funds and insurance policies that are recorded at
their current redemption value.
H.
Use of Estimates
The
preparation of the accompanying consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions
affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of expenses.
Such estimates include the valuation of unproved oil and gas properties, deferred tax assets, asset retirement obligations, borrowing
rate of interest consideration for leases accounting and legal contingencies.
These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions
on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes
to be reasonable under the circumstances. The Company adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid
credit markets, volatile equity, foreign currency, and energy markets have combined to increase the uncertainty inherent in such estimates
and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from
these estimates. Changes in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated
financial statements in future periods.
The
full extent to which the COVID-19 pandemic may directly or indirectly impact our business, results of operations and financial condition,
will depend on future developments that are uncertain, including as a result of new information that may emerge concerning COVID-19 and
the actions taken to contain it or treat COVID-19, as well as the economic impact on local, regional, national and international markets.
We have made estimates of the impact of COVID-19 within our consolidated financial statements, and although there is currently no major
impact, there may be changes to those estimates in future periods. Actual results may differ from these estimates.
I.
Income Taxes
Income
taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their
respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled
(see Note 9). The effect on deferred tax assets and liabilities of a change in tax rates
is recognized in the statements of operations in the period that includes the enactment date.
Based
on Accounting Standards Codification (ASC) 740-10-25-6 “Income Taxes,” the Company recognizes the effect of income tax positions
only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount
that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change
in judgment occurs. The Company accounts for interest and penalties related to unrecognized tax benefits, if and when required,
as part of income tax expense in the statements of operations. No liability for unrecognized tax benefits was recognized as of December
31, 2021, and 2020.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
2 - Summary of Significant Accounting Policies (cont’d)
J.
Environmental Costs and Loss Contingencies
Liabilities
for loss contingencies, including environmental remediation costs not within the scope of Financial Accounting Standards Board (FASB)
ASC Subtopic 410-20, Asset Retirement Obligations and Environmental Obligations – Asset Retirement Obligations, arising from claims,
assessments, litigation, fines, and penalties and other sources, are recorded when probable that a liability has been incurred and the
amount of the assessment and/or remediation can be reasonably estimated. Legal costs incurred in connection with loss contingencies are
expensed as incurred. Recoveries of environmental remediation costs from third parties that are probable of realization are separately
recorded as assets, and are not offset against the related environmental liability.
Accruals
for estimated losses from environmental remediation obligations generally are recognized no later than completion of the remedial feasibility
study. Such accruals are adjusted as further information develops or circumstances change. Costs of expected future expenditures for
environmental remediation obligations are not discounted to their present value.
K. Asset
Retirement Obligation
Obligations
for dismantlement, restoration and removal of facilities and tangible equipment at the end of oil and gas property’s useful life
are recorded based on the estimate of the fair value of the liabilities in the period in which the obligation is incurred. This requires
the use of management’s estimates with respect to future abandonment costs, inflation, market risk premiums, useful life and cost
of capital. The estimate of asset retirement obligations does not give consideration to the value the related assets could have to other
parties. The obligation is recorded if sufficient information about the timing and (or) method of settlement is available to reasonably
estimate fair value (see Note 11C).
L.
Net Loss per Share Data
Basic
and diluted net loss per share of common stock, par value $0.01 per share (“Common Stock”) is presented in conformity with
ASC 260-10 “Earnings Per Share.” Diluted net loss per share is the same as basic net loss per share as the inclusion of 18,586,557
and 10,308,375 Common Stock equivalents in 2021, and 2020 respectively, would be anti-dilutive.
M.
Stock Based Compensation
ASC
718, “Compensation – Stock Compensation,” prescribes accounting and reporting standards for all share-based
payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to
issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights.
Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the
consolidated financial statements based on their fair values. That expense is recognized over the period during which an employee is
required to provide services in exchange for the award, known as the requisite service period (usually the vesting
period).
The
Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50,
“Equity – Based Payments to Non-Employees.” Measurement of share-based payment transactions with non-employees is based
on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued.
The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion
date.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
2 - Summary of Significant Accounting Policies (cont’d)
N.
Fair Value Measurements
The
Company follows Accounting Standards Codification (ASC) 820, “Fair Value Measurements and Disclosures,” as amended by Financial
Accounting Standards Board (FASB) Financial Staff Position (FSP) No. 157 and related guidance. Those provisions relate to the Company’s
financial assets and liabilities carried at fair value and the fair value disclosures related to financial assets and liabilities. ASC
820 defines fair value, expands related disclosure requirements, and specifies a hierarchy of valuation techniques based on the nature
of the inputs used to develop the fair value measures. Fair value is defined as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date, assuming the transaction
occurs in the principal or most advantageous market for that asset or liability.
The
Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring
basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement.
The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining
fair value. The three tiers are defined as follows:
|
● |
Level
1—Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets; |
|
● |
Level
2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace
for identical or similar assets and liabilities; and |
|
● |
Level
3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions. |
The
Company’s financial instruments, including cash and cash equivalents, accounts payable and accrued liabilities, are carried at
historical cost. At December 31, 2021 and 2020, the carrying amounts of these instruments approximated their fair values because of the
short-term nature of these instruments. Derivative instruments are carried at fair value, generally estimated using the Binomial Model.
O.
Derivative Liabilities
In
accordance with ASC 815-40-25 and ASC 815-10-15 Derivatives and Hedging and ASC 480-10-25 Liabilities-Distinguishing Liabilities from
Equity, the embedded derivatives associated with the Convertible Bonds are accounted for as a liability during the term of the related
Convertible Bonds (see Note 8).
P.
Warrants
In
connection with the Dividend Reinvestment and Stock Purchase Plan (“DSPP”) financing arrangements, the Company has issued
warrants to purchase shares of its common stock. The outstanding warrants are stand-alone instruments that are not puttable or mandatorily
redeemable by the holder and are classified as equity awards. The Company measures the fair value of the awards using the Black-Scholes
option pricing model as of the measurement date. Warrants issued in conjunction with the issuance of common stock are initially recorded
and accounted as a part of the DSPP investment as additional paid-in capital of the common stock issued. All other warrants are recorded
at fair value and expensed over the requisite service period or at the date of issuance, if there is not a service period. Warrants granted
in connection with ongoing arrangements are more fully described in Note 6, Stockholders’ Equity.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
2 - Summary of Significant Accounting Policies (cont’d)
Q.
Related parties
Parties
are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are
controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management,
members of the immediate families of principal owners of the Company and its management and other parties with which the Company may
deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of
the transacting parties might be prevented from fully pursuing its own separate interests. All transactions with related parties are
recorded at fair value of the goods or services exchanged. Zion did not have any related party transactions for the fiscal years ending
December 2021 and 2020, respectively, with the exception of recurring monthly consulting fees paid to certain management personnel.
R.
Depreciation and Accounting for Drilling Rig and Related Equipment
On
March 12, 2020, Zion entered into a Purchase and Sale Agreement with Central European Drilling kft (“CED”), a Hungarian corporation,
to purchase an onshore oil and gas drilling rig, drilling pipe, related equipment and spare parts for a purchase price of $5.6 million
in cash, subject to acceptance testing and potential downward adjustment. We remitted to the Seller $250,000 on February 6, 2020 as earnest
money towards the purchase price. The Closing anticipated by the Agreement took place on March 12, 2020 by the Seller’s execution
and delivery of a Bill of Sale to us. On March 13, 2020, the Seller retained the earnest money deposit, and the Company remitted $4,350,000
to the seller towards the purchase price and $1,000,000 (the “Holdback Amount”) was deposited in escrow with American Stock
Transfer and Trust Company LLC, as escrow agent, through November 30, 2020, or as extended by mutual agreement of the parties, pending
a determination, if any, by us of any operating deficiency in the drilling rig. On January 6, 2021, Zion completed its acceptance testing
of the I-35 drilling rig and the Holdback Amount was remitted to Central European Drilling on January 8, 2021.
Since
the rig was purchased and closed during March 2020, this purchase was recorded on Zion’s books as a long-term fixed asset as a
component of Property and Equipment. The full purchase price of the drilling rig was $5.6 million, inclusive of approximately $540,000
allocated in spare parts and $48,000 allocated in additional separate assets. The value of the spare parts and separate assets are captured
in separate ledger accounts, but reported as one line item with the drilling rig on the balance sheet.
In
accordance with GAAP accounting rules, per the matching principle, monthly depreciation begins the month following when the asset is
“placed in service.” The rig was placed in service in December 2020 with January 2021 representing the first month of depreciation.
Zion determined that the life of the I-35 drilling rig (the rig Zion purchased), is 10 years. Zion will depreciate the rig on a straight-line
basis.
The
$540,000 in spare parts was the original cost to CED. These items were received and counted by Zion upon receipt. All records and files
are maintained by Zion. Zion plans to obtain a physical count of the equipment items at the end of each quarter, or as close to such
date as practical, in accordance with our normal procedures.
Zion
uses the First In First Out (“FIFO”) method of accounting for the inventory spare parts, meaning that the earliest items
purchased will be the first item charged to the well in which the inventory of spare parts gets consumed.
It
is also noteworthy that various components and systems on the rig will be subject to certifications by the manufacturer to ensure that
the rig is maintained at optimal levels. Per standard practice in upstream oil and gas, each certification performed on our drilling
rig increases the useful life of the rig by five years. The costs of each certification will be added to the drilling rig account and
our straight-line amortization will be adjusted accordingly.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
2 - Summary of Significant Accounting Policies (cont’d)
I-35
Drilling Rig & Associated Equipment
|
|
I-35 Drilling Rig |
|
|
Rig Spare Parts |
|
|
Other Drilling
Assets |
|
|
Total |
|
|
|
US$ thousands |
|
|
US$ thousands |
|
|
US$ thousands |
|
|
US$ thousands |
|
December 31, 2019 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Purchase Price (1) |
|
|
4,600 |
|
|
|
- |
|
|
|
- |
|
|
|
4,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Cash as Holdback in Escrow (1) |
|
|
500 |
|
|
|
500 |
|
|
|
- |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Price Allocations |
|
|
(88 |
) |
|
|
40 |
|
|
|
48 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Costs (2) |
|
|
1,481 |
|
|
|
- |
|
|
|
- |
|
|
|
1,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Additions |
|
|
- |
|
|
|
158 |
|
|
|
329 |
|
|
|
487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
|
6,493 |
|
|
|
698 |
|
|
|
377 |
|
|
|
7,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Additions |
|
|
- |
|
|
|
191 |
|
|
|
25 |
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Depreciation |
|
|
(634 |
) |
|
|
- |
|
|
|
(69 |
) |
|
|
(703 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Disposals for Self-Consumption |
|
|
- |
|
|
|
(247 |
) |
|
|
- |
|
|
|
(247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
5,859 |
|
|
|
643 |
|
|
|
333 |
|
|
|
6,834 |
|
(1) | These are the initial cash payments for the purchase of the I-35 drilling rig in early 2020 |
(2) | Capitalized costs include inspection, quarantine, labor, transportation, insurance, and other costs required to place the I-35 drilling rig in service initially, per GAAP. |
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
2 - Summary of Significant Accounting Policies (cont’d)
S.
Recently Adopted Accounting Pronouncements
ASU
2016-02 and ASU 2018-01 – Leases (Topic 842)
In
February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”)
in order to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance
sheet for those leases classified as operating leases under previous GAAP. ASU 2016-02 requires that a lessee should recognize a liability
to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease
term on the balance sheet. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 (including interim periods within
those periods) using a modified retrospective approach and early adoption is permitted. Zion adopted ASU 2016-02 in the first quarter
of 2019. Presently, Zion has operating leases for office space in Dallas, Texas and in Caesarea, Israel plus various leases for motor
vehicles. These leases have been accounted for under ASU 2016-02 in 2020 and 2021 by establishing a right-of-use asset and a corresponding
current lease liability and non-current lease liability. Zion is not subject to any loan covenants and therefore, the increase in assets
and liabilities does not have a material impact on its business.
In
January 2018, the FASB issued ASU 2018-01, “Land Easement Practical Expedient for Transition to Topic 842.”
The
amendments in this Update provide an optional transition practical expedient to not evaluate under Topic 842 existing or expired land
easements that were not previously accounted for as leases under Topic 840, Leases. An entity that elects this practical expedient should
evaluate new or modified land easements under Topic 842 beginning at the date that the entity adopts Topic 842. An entity that does not
elect this practical expedient should evaluate all existing or expired land easements in connection with the adoption of the new lease
requirements in Topic 842 to assess whether they meet the definition of a lease. The Company does not have any land easements and believes
that this ASU 2018-01 has no effect on the Company.
ASU
2018-05 – Income Taxes (Topic 740)
In
March 2018, the FASB issued ASU 2018-05, “Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118”.
This ASU expresses the view of the staff regarding application of Topic 740, Income Taxes, in the reporting period that includes December
22, 2017, the date on which the Tax Cuts and Jobs Act (H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the
Concurrent Resolution on the Budget for Fiscal Year 2018) was signed into law. The Company is currently evaluating the impact of adopting
ASU 2018-05 on our consolidated financial statements.
ASU
2020-03, “Codification Improvements to Financial Instruments”
In
March 2020, the FASB issued ASU 2020-03, “Codification Improvements to Financial Instruments”: The amendments in this update
are to clarify, correct errors in, or make minor improvements to a variety of ASC topics. The changes in ASU 2020-03 are not expected
to have a significant effect on current accounting practices. The ASU improves various financial instrument topics in the Codification
to increase stakeholder awareness of the amendments and to expedite the improvement process by making the Codification easier to understand
and easier to apply by eliminating inconsistencies and providing clarifications. The ASU is effective for smaller reporting companies
for fiscal years beginning after December 15, 2022 with early application permitted. The Company is currently evaluating the impact the
adoption of this guidance may have on its consolidated financial statements.
In August 2020, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt with Conversion and Other Options
(Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments
and Contracts in an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation
models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument
with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity
contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies
the diluted net income per share calculation in certain areas. The ASU is effective for annual and interim periods beginning after December
31, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal
years. The Company does not believe that this ASU will have any impact on its consolidated financial statements.
The
Company does not believe that the adoption of any recently issued accounting pronouncements in 2021 had a significant impact on our consolidated
financial position, results of operations, or cash flow, except for ASC Update No. 2016-02—Leases, which requires organizations
to recognize lease assets and lease liabilities on the balance sheet for leases classified as operating leases under previous GAAP. ASU
2016-02 requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing
its right to use the underlying asset for the lease term on the balance sheet. ASU 2016-02 is effective for fiscal years beginning after
December 15, 2018 (including interim periods within those periods) using a modified retrospective approach and early adoption is permitted.
The Company adopted ASU 2016-02 in the first quarter of 2019. See Note 10 for more complete details on balances at December 31, 2021,
and 2020.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
3 - Provision for Severance Pay
Israeli
law generally requires payment of severance pay upon dismissal of an Israeli employee or upon termination of employment in certain other
circumstances. The following plans relate to the employees in Israel:
|
A. |
The
liability in respect of certain of the Company’s employees is discharged in part by participating in a defined contribution
pension plan and making regular deposits with recognized pension funds. The deposits are based on certain components of the salaries
of the said employees. The custody and management of the amounts so deposited are independent of the Company’s control. |
|
B. |
The
Company’s liability for severance pay for its Israeli employees is calculated pursuant to Israeli severance pay law based on
the most recent salary of the employee multiplied by the number of years of employment, as of the balance sheet date. Employees are
entitled to one month’s salary for each year of employment, or a portion thereof. Certain senior executives are entitled to
receive additional severance pay. The Company’s liability for all of its Israeli employees is partly provided for by monthly
deposits in insurance policies and the remainder by an accrual in the consolidated financial statements. The value of these policies
is recorded as an asset in the Company’s balance sheet. |
The
deposited funds include profits/loss accumulated up to the balance sheet date. The value of the deposited funds is based on current redemption
value of these policies.
|
C. |
Withdrawals
from the funds may be made only upon termination of employment. |
| D. | As of December 31, 2021, and 2020, the Company had a provision for severance pay of $548,000 and $505,000, respectively, of which all was long-term. As of December 31, 2021, and 2020, the Company had $541,000 and $446,000, respectively, deposited in funds managed by major Israeli financial institutions which are earmarked to cover severance pay liability. Such deposits are not considered to be “plan assets” and are therefore included in other assets. |
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
4 - Unproved Oil and Gas Properties, Full Cost Method
Unproved
oil and gas properties, under the full cost method, are comprised as follows:
|
|
December 31,
2021 |
|
|
December 31,
2020 |
|
|
|
US$ thousands |
|
|
US$ thousands |
|
Excluded from amortization base: |
|
|
|
|
|
|
|
|
Drilling costs, and other operational related costs |
|
|
32,075 |
|
|
|
4,232 |
|
Capitalized salary costs |
|
|
2,158 |
|
|
|
1,967 |
|
Capitalized interest costs |
|
|
1,418 |
|
|
|
1,314 |
|
Legal and seismic costs, license fees and other preparation costs |
|
|
11,260 |
|
|
|
7,974 |
|
Other costs |
|
|
39 |
|
|
|
39 |
|
|
|
|
46,950 |
|
|
|
15,526 |
|
Changes
in Unproved oil and gas properties during the years ended December 31, 2021, and 2020, are as follows:
|
|
December 31,
2021 |
|
|
December 31,
2020 |
|
|
|
US$
thousands |
|
|
US$
thousands |
|
Excluded from amortization base: |
|
|
|
|
|
|
|
|
Drilling costs, and other operational related costs |
|
|
27,843 |
|
|
|
3,005 |
|
Capitalized salary costs |
|
|
191 |
|
|
|
208 |
|
Capitalized interest costs |
|
|
104 |
|
|
|
324 |
|
Legal and seismic costs, license fees and other preparation costs |
|
|
3,286 |
|
|
|
1,338 |
|
Other costs |
|
|
- |
|
|
|
14 |
|
|
|
|
*31,424 |
|
|
|
*4,889 |
|
* | Inclusive of non-cash amounts of approximately $3,770,000, and $1,676,000
during the years 2021, and 2020, respectively |
Please
refer to Footnote 1 – Nature of Operations and Going Concern for more information about Zion’s exploration activities.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
5 - Accrued Liabilities
Accrued
liabilities are comprised as follows:
|
|
December 31,
2021 |
|
|
December 31,
2020 |
|
|
|
US$
thousands |
|
|
US$
thousands |
|
Drilling provisions |
|
|
1,304 |
|
|
|
(a)1,340 |
|
Employees related |
|
|
283 |
|
|
|
198 |
|
Interest on convertible bonds |
|
|
- |
|
|
|
216 |
|
Audit and Legal Costs |
|
|
167 |
|
|
|
162 |
|
Other |
|
|
27 |
|
|
|
71 |
|
|
|
|
1,781 |
|
|
|
1,987 |
|
(a) | This includes $1,000,000 in accrued invoices related to rig purchases. Subsequently, on January 6, 2021, Zion completed its acceptance testing of the I-35 drilling rig and this amount was remitted to Central European Drilling on January 8, 2021. |
Note
6 - Stockholders’ Equity
The
Company’s shareholders approved the amendment of the Company’s Amended and Restated Certificate of Incorporation to increase
the number of shares of common stock, par value $0.01, that the Company is authorized to issue from 400,000,000 shares to 800,000,000
shares, effective June 9, 2021.
A.
2011 Equity Incentive Stock Option Plan
In
June 2011, the Company’s shareholders authorized the adoption of the Zion Oil & Gas, Inc. 2011 Equity Incentive Plan for employees
and consultants (the “2011 Plan”), initially reserving for issuance thereunder 2,000,000 shares of Common Stock.
The
2011 Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock,
bonus stock, awards in lieu of cash obligations, other stock-based awards and performance units. The 2011 plan also permits cash payments
under certain conditions.
The
compensation committee of the Board of Directors is responsible for determining the type of award, when and to whom awards are granted,
the number of shares and the terms of the awards and exercise prices. The options are exercisable for a period not to exceed 10 years
from the date of grant.
In
June 2015, the Company’s stockholders approved an increase in the number of shares of Common Stock available under the 2011 Equity
Incentive Plan for employees and consultants reserving for issuance thereunder an additional 4,000,000 shares of Common Stock for a total
of 6,000,000 shares of Common Stock available thereunder.
In
June 2017, the Company’s stockholders approved an increase in the number of shares of Common Stock available under the 2011 Plan
for employees and consultants reserving for issuance thereunder an additional 10,000,000 shares of Common Stock for a total of 16,000,000
shares of Common Stock available thereunder.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
During
the year ended December 31, 2021, the Company granted the following non-qualified options from the 2011 Plan for employees, directors
and consultants, to purchase as non-cash compensation:
| i. | Options to purchase 600,000 shares of Common Stock to six senior officers and three staff members at an exercise price of $0.915 per share. The options vested upon grant and are exercisable through January 4, 2031. The fair value of the options at the date of grant amounted to approximately $456,000. |
| ii. | Options to purchase 75,000 shares of Common Stock were granted to one senior officer at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 6, 2031. The fair value of the options at the date of grant amounted to approximately $68,000. These options were granted per the provisions under the Israeli Appendix to the Plan. |
| iii. | Options to purchase 1,800,000 shares of Common Stock to six senior officers and three staff members at an exercise price of $0.59 per share. The options vested upon grant and are exercisable through May 21, 2031. The fair value of the options at the date of grant amounted to approximately $885,000. |
| iv. | Options to purchase 200,000 shares of Common Stock were granted to one senior officer at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through May 21, 2031. The fair value of the options at the date of grant amounted to approximately $117,000. These options were granted per the provisions under the Israeli Appendix to the Plan. |
During
the year ended December 31, 2020, the Company granted the following non-qualified options from the 2011 Plan for employees, directors
and consultants, to purchase as non-cash compensation (taxable on the date of exercise):
| i. | Options to purchase 110,000 shares of Common Stock to five senior officers at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 6, 2030. The fair value of the options at the date of grant amounted to approximately $57,000. |
| ii. | Options to purchase 10,000 shares of Common Stock were granted to one staff member at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through September 1, 2030. The fair value of the options at the date of grant amounted to approximately $2,000. |
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
B.
2011 Non-Employee Directors Stock Option Plan
In
June 2011, the Company’s shareholders authorized the adoption of the Zion Oil & Gas, Inc. 2011 Non-Employee Directors Stock
Option Plan for non-employee directors (the “2011 Directors’ Plan”), initially reserving for issuance thereunder 1,000,000
shares of common stock. Under the 2011 Directors’ Plan, only qualified options may be issued, and they will be exercisable for
a period of six years from the date of grant.
The
Compensation Committee of the Board of Directors is responsible for determining the type of award, when to grant awards, to whom awards
are granted, the number of shares and the terms of the awards and exercise prices. The options are exercisable for a period not to exceed
six years from the date of grant.
In
June 2015, the Company’s stockholders approved an increase in the number of shares of Common Stock available under the 2011 Directors
Plan, reserving for issuance thereunder an additional 2,000,000 shares of Common Stock for a total of 3,000,000 shares of Common Stock
available thereunder.
In
June 2017, the Company’s stockholders approved an increase in the number of shares of Common Stock available under the 2011 Directors
Plan, reserving for issuance thereunder an additional 4,000,000 shares of Common Stock for a total of 7,000,000 shares of Common Stock
available thereunder.
During
the year ended December 31, 2021, the Company granted the following qualified (market value) and non-qualified options from the 2011
Non-Employee Directors Stock Option Plan for directors to purchase shares of common stock as non-cash compensation:
| i. | Options to purchase 350,000 shares of Common Stock to seven board members at an exercise price of $0.915 per share. The options vested upon grant and are exercisable through January 4, 2027. The fair value of the options at the date of grant amounted to approximately $252,000. |
| ii. | Options to purchase 50,000 shares of Common Stock were granted to one board member at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 4, 2027. The fair value of the options at the date of grant amounted to approximately $45,000. These options were granted per the provisions under the Israeli Appendix to the Plan. |
| iii. | Options to purchase 1,400,000 shares of Common Stock to six board members and one consultant at an exercise price of $0.59 per share. The options vested upon grant and are exercisable through May 21, 2027. The fair value of the options at the date of grant amounted to approximately $643,000. |
| iv. | Options to purchase 200,000 shares of Common Stock were granted to one board member at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through May 21, 2027. The fair value of the options at the date of grant amounted to approximately $116,000. These options were granted per the provisions under the Israeli Appendix to the Plan. |
During
the year ended December 31, 2020, the Company did not grant any qualified (market value) options from the 2011 Non-Employee Directors
Stock Option Plan to its directors.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
C.
2021 Omnibus Incentive Stock Option Plan
Effective
June 9, 2021, the Company’s shareholders authorized the adoption of the Zion Oil & Gas, Inc. 2021 Omnibus Incentive Stock Option
Plan (“Omnibus Plan”) for employees, directors and consultants, initially reserving for issuance thereunder 38,000,000 shares
of common stock.
The
Omnibus Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock,
bonus stock, awards in lieu of cash obligations, other stock-based awards and performance units. The plan also permits cash payments
under certain conditions.
The
compensation committee of the Board of Directors (comprised of independent directors) is responsible for determining the type of award,
when and to whom awards are granted, the number of shares and the terms of the awards and exercise prices. The options are exercisable
for a period not to exceed ten years from the date of grant.
During
the year ended December 31, 2021, the Company granted the following options from the 2021 Equity Omnibus Plan for employees, directors
and consultants, to purchase shares of common stock as non-cash compensation:
| i. | Options to purchase 25,000 shares of Common Stock to one board member at an exercise price of $0.29 per share. The options vested upon grant and are exercisable through June 15, 2031. The fair value of the options at the date of grant amounted to approximately $6,000. |
| ii. | Options to purchase 1,425,000 shares of Common Stock to eleven board members and four senior officers at an exercise price of $0.39 per share. The options vested upon grant and are exercisable through July 09, 2031. The fair value of the options at the date of grant amounted to approximately $468,000. |
| iii. | Options to purchase 100,000 shares of Common Stock to seven staff members and one consultant at an exercise price of $0.39 per share. The options vested upon grant and are exercisable through July 13, 2031. The fair value of the options at the date of grant amounted to approximately $33,000. |
| iv. | Options to purchase 375,000 shares of Common Stock two board member
and six staff members at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through July 17, 2031.
These options were granted per the provisions under the Israeli Appendix to the Plan. The fair value of the options at the date of grant
amounted to approximately $140,000. |
| v. | Options to purchase 10,000 shares of Common Stock to one staff member
at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through September 1, 2031. These options were
granted per the provisions under the Israeli Appendix to the Plan. The fair value of the options at the date of grant amounted to approximately
$2,000. |
| vi. | Options to purchase 413,000 shares of Common Stock to one board member, three senior officers and two employees at an exercise price of $0.25 per share. The options vested upon grant and are exercisable through September 1, 2031. The fair value of the options at the date of grant amounted to approximately $87,000. |
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
D.
Warrants and Options
The
Company has reserved 23,015,115 shares of common stock as of December 31, 2021, for the exercise of warrants and options to employees
and non-employees, of which 23,015,115 are exercisable. These warrants and options could potentially dilute basic earnings per share
in future years. The warrants and options exercise prices and expiration dates are as follows:
|
|
Exercise
Price |
|
|
Number
of
Shares |
|
|
Expiration
Date |
|
|
Warrants
or
Options |
|
|
|
US$ |
|
|
|
|
|
|
|
|
|
|
To
non-employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
|
10,000 |
|
|
October 01, 2027 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
7,500 |
|
|
January 01, 2028 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
30,000 |
|
|
February 28, 2028 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
80,000 |
|
|
November 18, 2029 |
|
|
Options |
|
|
|
|
0.16 |
|
|
|
75,000 |
|
|
December 10, 2029 |
|
|
Options |
|
|
|
|
1.67 |
|
|
|
105,000 |
|
|
October 01, 2024 |
|
|
Options |
|
|
|
|
1.70 |
|
|
|
115,000 |
|
|
December 20, 2022 |
|
|
Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To
employees and directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
|
10,000 |
|
|
November 11, 2023 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
5,000 |
|
|
June 11, 2024 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
20,000 |
|
|
June 05, 2026 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
130,000 |
|
|
January 01, 2027 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
50,000 |
|
|
January 04, 2027 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
60,000 |
|
|
April 17, 2027 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
200,000 |
|
|
May 21, 2027 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
30,000 |
|
|
October 01, 2027 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
77,500 |
|
|
January 01, 2028 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
25,000 |
|
|
January 04, 2028 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
4,000 |
|
|
April 06, 2028 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
25,000 |
|
|
January 6, 2029 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
75,000 |
|
|
January 4, 2031 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
10,000 |
|
|
September 01, 2031 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
85,000 |
|
|
September 18, 2029 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
125,000 |
|
|
November 18, 2029 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
35,000 |
|
|
January 05, 2030 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
10,000 |
|
|
September 02, 2030 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
200,000 |
|
|
May 21, 2031 |
|
|
Options |
|
|
|
|
0.01 |
|
|
|
355,000 |
|
|
July 17, 2031 |
|
|
Options |
|
|
|
|
0.16 |
|
|
|
340,000 |
|
|
December 10, 2025 |
|
|
Options |
|
|
|
|
0.18 |
|
|
|
25,000 |
|
|
December 02, 2025 |
|
|
Options |
|
|
|
|
0.25 |
|
|
|
413,000 |
|
|
September 1, 2031 |
|
|
Options |
|
|
|
|
0.28 |
|
|
|
25,000 |
|
|
September 03, 2025 |
|
|
Options |
|
|
|
|
0.28 |
|
|
|
25,000 |
|
|
September 03, 2029 |
|
|
Options |
|
|
|
|
0.29 |
|
|
|
25,000 |
|
|
June 15, 2027 |
|
|
Options |
|
|
|
|
0.39 |
|
|
|
1,510,000 |
|
|
July 9, 2031 |
|
|
Options |
|
|
|
|
0.59 |
|
|
|
1,400,000 |
|
|
May 21, 2027 |
|
|
Options |
|
|
|
|
0.59 |
|
|
|
1,800,000 |
|
|
May 21, 2031 |
|
|
Options |
|
|
|
|
0.92 |
|
|
|
350,000 |
|
|
January 4, 2027 |
|
|
Options |
|
|
|
|
0.92 |
|
|
|
600,000 |
|
|
January 4, 2031 |
|
|
Options |
|
|
|
|
1.33 |
|
|
|
25,000 |
|
|
May 01, 2023 |
|
|
Options |
|
|
|
|
1.38 |
|
|
|
105,307 |
|
|
January 02, 2025 |
|
|
Options |
|
|
|
|
1.55 |
|
|
|
200,000 |
|
|
June 05, 2022 |
|
|
Options |
|
|
|
|
1.67 |
|
|
|
300,943 |
|
|
October 01, 2024 |
|
|
Options |
|
|
|
|
1.70 |
|
|
|
103,500 |
|
|
December 20, 2022 |
|
|
Options |
|
|
|
|
1.75 |
|
|
|
250,000 |
|
|
June 07, 2023 |
|
|
Options |
|
|
|
|
1.78 |
|
|
|
25,000 |
|
|
September 04, 2024 |
|
|
Options |
|
|
|
|
2.31 |
|
|
|
250,000 |
|
|
January 01, 2024 |
|
|
Options |
|
|
|
|
4.15 |
|
|
|
25,000 |
|
|
July 02, 2024 |
|
|
Options |
|
To
investors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
|
431,655 |
|
|
February 25, 2023 |
|
|
Warrants |
|
|
|
|
0.25 |
|
|
|
174,970 |
|
|
June 12, 2023 |
|
|
Warrants |
|
|
|
|
0.25 |
|
|
|
439,916 |
|
|
June 2, 2022 |
|
|
Warrants |
|
|
|
|
0.25 |
|
|
|
1,020,000 |
|
|
June 23, 2022 |
|
|
Warrants |
|
|
|
|
1.00 |
|
|
|
243,853 |
|
|
May 02, 2023 |
|
|
Warrants |
|
|
|
|
1.00 |
|
|
|
545,900 |
|
|
October 29, 2023 |
|
|
Warrants |
|
|
|
|
1.00 |
|
|
|
2,144,099 |
|
|
March 03, 2023 |
|
|
Warrants |
|
|
|
|
1.00 |
|
|
|
359,435 |
|
|
August 14, 2023 |
|
|
Warrants |
|
|
|
|
1.00 |
|
|
|
4,376,000 |
|
|
July 15, 2022 |
|
|
Warrants |
|
|
|
|
1.00 |
|
|
|
267,660 |
|
|
July 15, 2022 |
|
|
Warrants |
|
|
|
|
1.00 |
|
|
|
240,068 |
|
|
January 08, 2023 |
|
|
Warrants |
|
|
|
|
2.00 |
|
|
|
1,498,804 |
|
|
January 31, 2023 |
|
|
Warrants |
|
|
|
|
2.00 |
|
|
|
517,875 |
|
|
August 25, 2023 |
|
|
Warrants |
|
|
|
|
3.00 |
|
|
|
640,730 |
|
|
June 29, 2023 |
|
|
Warrants |
|
|
|
|
5.00 |
|
|
|
372,400 |
|
|
April 19, 2023 |
|
|
Warrants |
|
Total
outstanding |
|
|
0.98 |
* |
|
|
23,015,115 |
|
|
|
|
|
|
|
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
The
stock option transactions since January 1, 2020 are shown in the table below:
| |
Number of shares | | |
Weighted Average exercise price | |
| |
| | | |
US$ | |
Outstanding, December 31, 2019 | |
| 5,195,250 | | |
| 1.12 | |
| |
| | | |
| | |
Changes during 2020 to: | |
| | | |
| | |
Granted to employees, officers, directors and others | |
| 120,000 | | |
| 0.01 | |
Expired/Cancelled/Forfeited | |
| (865,000 | ) | |
| 1.74 | |
Exercised | |
| (652,500 | ) | |
| 0.01 | |
Outstanding, December 31, 2020 | |
| 3,797,750 | | |
| 1.14 | |
| |
| | | |
| | |
Changes during 2021 to: | |
| | | |
| | |
Granted to employees, officers, directors and others* | |
| 7,023,000 | | |
| 0.49 | |
Expired/Cancelled/Forfeited | |
| (654,500 | ) | |
| 2.30 | |
Exercised | |
| (424,500 | ) | |
| 0.05 | |
Outstanding, December 31, 2021 | |
| 9,741,750 | | |
| 0.64 | |
Exercisable, December 31, 2021 | |
| 9,741,750 | | |
| 0.64 | |
The
aggregate intrinsic value of options exercised during 2021, and 2020 was approximately $114,000, and $155,000 respectively.
The
aggregate intrinsic value of the outstanding options and warrants as of December 31, 2021, totaling 23,015,115 was approximately $337,000.
The
aggregate intrinsic value of the outstanding options and warrants as of December 31, 2020, totaling 10,798,789 was approximately $1,757,000.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
The
following table summarizes information about stock options outstanding as of December 31, 2021:
Shares underlying outstanding options (non-vested) | | |
Shares underlying outstanding options (fully vested) | |
Range of exercise price | | |
Number outstanding | | |
Weighted average remaining contractual life (years) | | |
Weighted Average Exercise price | | |
Range of exercise price | | |
Number Outstanding | | |
Weighted average remaining contractual life (years) | | |
Weighted Average Exercise price | |
US$ | | |
| | |
| | |
US$ | | |
US$ | | |
| | |
| | |
US$ | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 10,000 | | |
| 1.86 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 5,000 | | |
| 2.45 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 20,000 | | |
| 4.42 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 130,000 | | |
| 5.00 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 50,000 | | |
| 5.00 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 60,000 | | |
| 5.29 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 200,000 | | |
| 5.38 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 40,000 | | |
| 5.74 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 85,000 | | |
| 6.00 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 25,000 | | |
| 6.00 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 30,000 | | |
| 6.15 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 4,000 | | |
| 6.26 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 25,000 | | |
| 7.01 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 85,000 | | |
| 7.71 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 205,000 | | |
| 7.88 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 35,000 | | |
| 8.01 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 75,000 | | |
| 9.01 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 200,000 | | |
| 9.38 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 355,000 | | |
| 9.54 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.01 | | |
| 10,000 | | |
| 9.66 | | |
| 0.01 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.16 | | |
| 340,000 | | |
| 3.94 | | |
| 0.16 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.16 | | |
| 75,000 | | |
| 7.94 | | |
| 0.16 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.18 | | |
| 25,000 | | |
| 3.91 | | |
| 0.18 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.25 | | |
| 50,000 | | |
| 9.66 | | |
| 0.25 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.25 | | |
| 363,000 | | |
| 9.66 | | |
| 0.25 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.28 | | |
| 25,000 | | |
| 3.67 | | |
| 0.28 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.28 | | |
| 25,000 | | |
| 7.67 | | |
| 0.28 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.29 | | |
| 25,000 | | |
| 5.45 | | |
| 0.29 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.39 | | |
| 1,510,000 | | |
| 9.82 | | |
| 0.39 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.59 | | |
| 1,400,000 | | |
| 5.38 | | |
| 0.59 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.59 | | |
| 1,800,000 | | |
| 9.38 | | |
| 0.59 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.92 | | |
| 350,000 | | |
| 5.00 | | |
| 0.92 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0.92 | | |
| 600,000 | | |
| 9.01 | | |
| 0.92 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1.33 | | |
| 25,000 | | |
| 1.32 | | |
| 1.33 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1.38 | | |
| 105,307 | | |
| 3.01 | | |
| 1.38 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1.55 | | |
| 200,000 | | |
| 0.43 | | |
| 1.55 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1.67 | | |
| 405,943 | | |
| 2.75 | | |
| 1.67 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1.70 | | |
| 218,500 | | |
| 0.97 | | |
| 1.70 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1.75 | | |
| 250,000 | | |
| 1.51 | | |
| 1.75 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1.78 | | |
| 25,000 | | |
| 2.68 | | |
| 1.78 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2.31 | | |
| 250,000 | | |
| 2.00 | | |
| 2.31 | |
| — | | |
| — | | |
| — | | |
| — | | |
| 4.15 | | |
| 25,000 | | |
| 2.50 | | |
| 4.15 | |
| | | |
| | | |
| | | |
| | | |
| 0.01-4.15 | | |
| 9,741,750 | | |
| | | |
| 0.64 | |
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
Granted
to employees
The
following table sets forth information about the weighted-average fair value of options granted to employees and directors during the
year, using the Black Scholes option-pricing model and the weighted-average assumptions used for such grants:
| |
For the
year ended December 31, | |
| |
2021 | | |
2020 | |
Weighted-average fair value of underlying stock at grant date | |
$ | 0.56 | | |
$ | 0.50 | |
Dividend yields | |
| — | | |
| — | |
Expected volatility | |
| 121%-143% | | |
| 90%-103% | |
Risk-free interest rates | |
| 0.16%-0.85% | | |
| 0.26%-1.61% | |
Expected life (in years) | |
| 3.00-5.00 | | |
| 5.00 | |
Weighted-average grant date fair value | |
$ | 0.47 | | |
$ | 0.49 | |
Granted
to non-employees
The
following table sets forth information about the weighted-average fair value of options granted to non-employees during the year, using
the Black Scholes option-pricing model and the weighted-average assumptions used for such grants:
| |
For the
year ended December 31, | |
| |
2021 | | |
2020 | |
Weighted-average fair value of underlying stock at grant date | |
$ | 0.58 | | |
$ | — | |
Dividend yields | |
| — | | |
| — | |
Expected volatility | |
| 100%-113% | | |
| — | |
Risk-free interest rates | |
| 1.07%-1.42% | | |
| — | |
Expected life (in years) | |
| 6.00-10.00 | | |
| — | |
Weighted-average grant date fair value | |
$ | 0.49 | | |
$ | — | |
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
The
risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected
life of the options.
The
expected life represents the weighted average period of time that options granted are expected to be outstanding. The expected life of
the options granted to employees and directors is calculated based on the Simplified Method as allowed under Staff Accounting Bulletin
No. 110 (“SAB 110”), giving consideration to the contractual term of the options and their vesting schedules,
as the Company does not have sufficient historical exercise data at this time. The expected life of the option granted to non-employees
equals their contractual term. In the case of an extension of the option life, the calculation was made on the basis of the extended
life.
D.
Compensation Cost for Warrant and Option Issuances
The
following table sets forth information about the compensation cost of warrant and option issuances recognized for employees and directors:
For the year ended December 31, | |
2021 | | |
2020 | |
US$ thousands | | |
US$ thousands | |
3,217 | | |
59 | |
The
following table sets forth information about the compensation cost of warrant and option issuances recognized for non-employees:
For the year ended December 31, | |
2021 | | |
2020 | |
US$ thousands | | |
US$ thousands | |
102 | | |
— | |
The
following table sets forth information about the compensation cost of option issuances recognized and capitalized to Unproved Oil &
Gas properties:
For the year ended December 31, | |
2021 | | |
2020 | |
US$ thousands | | |
US$ thousands | |
— | | |
— | |
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
E.
Dividend Reinvestment and Stock Purchase Plan (“DSPP”)
On
March 13, 2014 Zion filed a registration statement on Form S-3 that is part of a replacement registration statement that was filed with
the SEC using a “shelf” registration process. The registration statement was declared effective by the SEC on March 31, 2014.
On February 23, 2017, the Company filed a Form S-3 with the SEC (Registration No. 333-216191) as a replacement for the Form S-3 (Registration
No. 333-193336), for which the three year period ended March 31, 2017, along with the base Prospectus and Supplemental Prospectus. The
Form S-3, as amended, and the new base Prospectus became effective on March 10, 2017, along with the Prospectus Supplement that was filed
and became effective on March 10, 2017. The Prospectus Supplement under Registration No. 333-216191 describes the terms of the DSPP and
replaces the prior Prospectus Supplement, as amended, under the prior Registration No. 333-193336.
On
March 27, 2014, we launched our Dividend Reinvestment and Stock Purchase Plan (the “DSPP”) pursuant to which stockholders
and interested investors can purchase shares of the Company’s Common Stock as well as units of the Company’s securities directly
from the Company. The terms of the DSPP are described in the Prospectus Supplement originally filed on March 31, 2014 (the “Original
Prospectus Supplement”) with the Securities and Exchange Commission (“SEC”) under the Company’s effective registration
Statement on Form S-3, as thereafter amended.
The
ZNWAB warrants first became exercisable on May 2, 2016 and, in the case of ZNWAC on May 2, 2017 and in the case of ZNWAD on May 2, 2018,
at a per share exercise price of $1.00.
As
of May 2, 2017, any outstanding ZNWAB warrants expired.
As
of May 2, 2018, any outstanding ZNWAC warrants expired.
On
May 29, 2019, the Company extended the termination date of the ZNWAD Warrant by one (1) year from the expiration date of May 2, 2020
to May 2, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.
On
September 15, 2020, the Company extended the termination date of the ZNWAD Warrant by two (2) years from the expiration date of May 2,
2021 to May 2, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this
extension.
On
November 1, 2016, the Company launched a unit offering under the Company’s DSPP pursuant to which participants could purchase units
comprised of seven shares of Common Stock and seven Common Stock purchase warrants, at a per unit purchase price of $10. The warrant
is referred to as “ZNWAE.”
The
ZNWAE warrants became exercisable on May 1, 2017 and continued to be exercisable through May 1, 2020 at a per share exercise price of
$1.00.
On
May 29, 2019, the Company extended the termination date of the ZNWAE Warrant by one (1) year from the expiration date of May 1, 2020
to May 1, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.
On
September 15, 2020, the Company extended the termination date of the ZNWAE Warrant by two (2) years from the expiration date of May 1,
2021 to May 1, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this
extension.
The
warrant terms provide that if the Company’s Common Stock trades above $5.00 per share at the closing price for 15 consecutive trading
days at any time prior to the expiration date of the warrant, the Company may, in its sole discretion, accelerate the termination of
the warrant upon providing 60 days advanced notice to the warrant holders.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
On
May 22, 2017, the Company launched a new unit offering. This unit offering consisted of a new combination of common stock and warrants,
a new time period in which to purchase under the program, and a new unit price, but otherwise the same unit program features, conditions
and terms in the Prospectus Supplement applied. The unit offering terminated on July 12, 2017. This program enabled participants to purchase
Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) the number of shares of Common
Stock determined by dividing $250.00 (the price of one Unit) by the average of the high and low sale prices of the Company’s Common
Stock as reported on the NASDAQ on the unit purchase date and (ii) Common Stock purchase warrants to purchase an additional 25 shares
of Common Stock at a warrant exercise price of $1.00 per share. The warrant is referred to as “ZNWAF.”
All
ZNWAF warrants became exercisable on August 14, 2017 and continued to be exercisable through August 14, 2020 at a per share exercise
price of $1.00.
On
May 29, 2019, the Company extended the termination date of the ZNWAF Warrant by one (1) year from the expiration date of August 14, 2020
to August 14, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this
extension.
On
September 15, 2020, the Company extended the termination date of the ZNWAF Warrant by two (2) years from the expiration date of August
14, 2021 to August 14, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned
to this extension.
The
warrant terms provide that if the Company’s Common Stock trades above $5.00 per share as the closing price for 15 consecutive trading
days at any time prior to the expiration date of the warrant, the Company has the sole discretion to accelerate the termination date
of the warrant upon providing 60 days advanced notice to the warrant holders.
An
Amendment No. 2 to the Prospectus Supplement (as described below) was filed on October 12, 2017.
Under
Amendment No. 2, the Company initiated another unit offering which terminated on December 6, 2017. This unit offering enabled participants
to purchase Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) a certain number of
shares of Common Stock determined by dividing $250.00 (the price of one Unit) by the average of the high and low sale prices of the Company’s
Common Stock as reported on the NASDAQ on the unit purchase date and (ii) Common Stock purchase warrants to purchase an additional 15
shares of Common Stock at a warrant exercise price of $1.00 per share. The warrant is referred to as “ZNWAG.”
The
warrants became exercisable on January 8, 2018 and continue to be exercisable through January 8, 2023 at a per share exercise price of
$1.00. The warrant terms provide that if the Company’s Common Stock trades above $5.00 per share as the closing price for 15 consecutive
trading days at any time prior to the expiration date of the warrant, the Company has the sole discretion to accelerate the termination
date of the warrant upon providing 60 days advanced notice to the warrant holders.
On
February 1, 2018, the Company launched another unit offering which terminated on February 28, 2018. The unit offering consisted of Units
of our securities where each Unit (priced at $250.00 each) was comprised of (i) 50 shares of Common Stock and (ii) Common Stock purchase
warrants to purchase an additional 50 shares of Common Stock. The investor’s Plan account was credited with the number of shares
of the Company’s Common Stock acquired under the Units purchased. Each warrant affords the investor the opportunity to purchase
one share of Company Common Stock at a warrant exercise price of $5.00. The warrant is referred to as “ZNWAH.”
The
warrants became exercisable on April 2, 2018 and continued to be exercisable through April 2, 2020 at a per share exercise price of $5.00,
after the Company, on December 4, 2018, extended the termination date of the Warrant by one (1) year from the expiration date of April
2, 2019 to April 2, 2020.
On
May 29, 2019, the Company extended the termination date of the ZNWAH Warrant by one (1) year from the expiration date of April 2, 2020
to April 2, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
On
September 15, 2020, the Company extended the termination date of the ZNWAH Warrant by two (2) years from the expiration date of April
2, 2021 to April 2, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to
this extension.
On
August 21, 2018, the Company initiated another unit offering, and it terminated on September 26, 2018. The offering consisted of Units
of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) a certain number of shares of Common
Stock determined by dividing $250.00 (the price of one Unit) by the average of the high and low sale prices of the Company’s publicly
traded common stock as reported on the NASDAQ on the Unit Purchase Date and (ii) Common Stock purchase warrants to purchase an additional
twenty-five (25) shares of Common Stock. The investor’s Plan account was credited with the number of shares of the Company’s
Common Stock acquired under the Units purchased. Each warrant affords the investor the opportunity to purchase one share of Company Common
Stock at a warrant exercise price of $1.00. The warrant is referred to as “ZNWAJ.”
The
warrants became exercisable on October 29, 2018 and continued to be exercisable through October 29, 2020 at a per share exercise price
of $1.00, after the Company, on December 4, 2018, extended the termination date of the Warrant by one (1) year from the expiration date
of October 29, 2019 to October 29, 2020.
On
May 29, 2019, the Company extended the termination date of the ZNWAJ Warrant by one (1) year from the expiration date of October 29,
2020 to October 29, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to
this extension.
On
September 15, 2020, the Company extended the termination date of the ZNWAJ Warrant by two (2) years from the expiration date of October
29, 2021 to October 29, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned
to this extension.
On
December 10, 2018, the Company initiated another unit offering, and it terminated on January 23, 2019. The offering consisted of Units
of the Company’s securities where each Unit (priced at $250.00 each) is comprised of (i) two hundred and fifty (250) shares of
Common Stock and (ii) Common Stock purchase warrants to purchase an additional two hundred and fifty (250) shares of Common Stock at
a per share exercise price of $0.01. The investor’s Plan account was credited with the number of shares of the Company’s
Common Stock and Warrants that are acquired under the Units purchased. Each warrant affords the participant the opportunity to purchase
one share of our Common Stock at a warrant exercise price of $0.01. The warrant is referred to as “ZNWAK.”
The
warrants became exercisable on February 25, 2019 and continued to be exercisable through February 25, 2020 at a per share exercise price
of $0.01.
On
May 29, 2019, the Company extended the termination date of the ZNWAK Warrant by one (1) year from the expiration date of February 25,
2020 to February 25, 2021. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to
this extension.
On
September 15, 2020, the Company extended the termination date of the ZNWAK Warrant by two (2) years from the expiration date of February
25, 2021 to February 25, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned
to this extension.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
On
April 24, 2019, the Company initiated another unit offering and it terminated on June 26, 2019, after the Company, on June 5, 2019, extended
the termination date of the unit offering.
The
unit offering consisted of Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) two
hundred and fifty (250) shares of Common Stock and (ii) Common Stock purchase warrants to purchase an additional fifty (50) shares of
Common Stock at a per share exercise price of $2.00. The investor’s Plan account was credited with the number of shares of the
Company’s Common Stock and Warrants acquired under the Units purchased. For Plan participants who enrolled into the Unit Program
with the purchase of at least one Unit and also enrolled in the separate Automatic Monthly Investments (“AMI”) program at
a minimum of $50.00 per month or more, received an additional twenty-five (25) warrants at an exercise price of $2.00 during this Unit
Option Program. The twenty-five (25) additional warrants were for enrolling into the AMI program. Existing subscribers to the AMI were
entitled to the additional twenty-five (25) warrants once, if they purchased at least one (1) unit during the Unit program. Each warrant
affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $2.00. The warrant is
referred to as “ZNWAL.”
The
warrants became exercisable on August 26, 2019 and continued to be exercisable through August 26, 2021 at a per share exercise price
of $2.00.
On
September 15, 2020, the Company extended the termination date of the ZNWAL Warrant by two (2) years from the expiration date of August
26, 2021 to August 26, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned
to this extension.
Under our Plan, the Company under a Request For
Waiver Program executed Waiver Term Sheets of a unit option program consisting of a Unit (shares of stock and warrants) of its securities
and subsequently an option program consisting of shares of stock to a participant. The participant’s Plan account was credited with
the number of shares of the Company’s Common Stock and Warrants that were acquired. Each warrant affords the participant the opportunity
to purchase one share of our Common Stock at a warrant exercise price of $1.00. The warrant shall have the company notation of “ZNWAM.”
The warrants will not be registered for trading on the OTCQX or any other stock market or trading market. The warrants became exercisable
on January 15, 2021 and continue to be exercisable through July 15, 2022 at a per share exercise price of $1.00.
On February 1, 2021, the Company initiated a unit
offering and it terminated on March 17, 2021.
The
unit offering consisted of Units of the Company’s securities where each Unit (priced at $250.00 each) was comprised of (i) the
number of Common Stock shares represented by the high-low average on the purchase date and (ii) Common Stock purchase warrants to purchase
an additional twenty-five (25) shares of Common Stock at a per share exercise price of $1.00. The investor’s Plan account was credited
with the number of shares of the Company’s Common Stock and Warrants acquired under the Units purchased. For Plan participants
who enrolled into the Unit Program with the purchase of at least one Unit or who enrolled in the separate Automatic Monthly Investments
(“AMI”) program at a minimum of $50.00 per month or more, received an additional ten (10) warrants at an exercise price of
$1.00 during this Unit Option Program. The ten (10) additional warrants were for enrolling into the AMI program. Existing subscribers
to the AMI were also entitled to the additional ten (10) warrants once, provided that they purchased at least one (1) unit during the
Unit program. Each warrant affords the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price
of $1.00. The warrant is referred to as “ZNWAN.”
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
On April 12, 2021, the Company initiated a unit
offering and it terminated on May 12, 2021.
The unit offering consisted of Units of the Company’s
securities where each Unit (priced at $250.00 each) was comprised of (i) the number of Common Stock shares represented by the high-low
average on the purchase date and (ii) Common Stock purchase warrants to purchase an additional fifty (50) shares of Common Stock at a
per share exercise price of $.25. The investor’s Plan account was credited with the number of shares of the Company’s Common
Stock and Warrants acquired under the Units purchased. For Plan participants who enrolled into the unit offering with the purchase of
at least one Unit or who enrolled in the separate Automatic Monthly Investments (“AMI”) program at a minimum of $50.00 per
month or more, received an additional fifty (50) warrants at an exercise price of $.25 during this Unit Option Program. The fifty (50)
additional warrants were for enrolling into the AMI program. Existing subscribers to the AMI were also entitled to the additional fifty
(50) warrants once, provided that they purchased at least one (1) unit during the Unit program. Each warrant affords the participant the
opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25. The warrant is referred to as “ZNWAO.”
Under our Plan, the Company under a Request For
Waiver Program executed a Waiver Term Sheet for a unit program consisting of a Unit (shares of stock and warrants) to a participant. After
conclusion of the program on May 28, 2021, the participant’s Plan account was credited with the number of shares of the Company’s
Common Stock and Warrants that were acquired. Each warrant affords the participant the opportunity to purchase one share of our Common
Stock at a warrant exercise price of $.25. The warrant has the company notation of “ZNWAP.” The warrants will not be registered
for trading on the OTCQX or any other stock market or trading market. The warrants were issued and became exercisable on June 2, 2021
and continue to be exercisable through June 2, 2022 at a per share exercise price of $.25.
Under our Plan, the Company under a Request For
Waiver Program executed a Waiver Term Sheet for a program consisting of Zion securities to a participant. After conclusion of the program
on June 17, 2021, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock that
were acquired.
Under our Plan, the Company under a Request For
Waiver Program executed a Waiver Term Sheet of a unit program consisting of a Unit (shares of stock and warrants) to a participant. After
conclusion of the program on June 18, 2021, the participant’s Plan account was credited with the number of shares of the Company’s
Common Stock and Warrants that were acquired. Each warrant affords the participant the opportunity to purchase one share of our Common
Stock at a warrant exercise price of $.25. The warrant shall have the company notation of “ZNWAQ.” The warrants will not be
registered for trading on the OTCQX or any other stock market or trading market. The warrants will be issued on April 4, 2022 and be exercisable
through July 6, 2022 at a per share exercise price of $.25.
Under our Plan, the Company under a Request For
Waiver Program executed a Waiver Term Sheet of a unit program consisting of a Unit (shares of stock and warrants) to a participant. After
conclusion of the program on June 18, 2021, the participant’s Plan account was credited with the number of shares of the Company’s
Common Stock and Warrants that were acquired. Each warrant affords the participant the opportunity to purchase one share of our Common
Stock at a warrant exercise price of $.25. The warrant shall have the company notation of “ZNWAR.” The warrants will not be
registered for trading on the OTCQX or any other stock market or trading market. The warrants were issued and became exercisable on June
22, 2021 and continue to be exercisable through June 22, 2022 at a per share exercise price of $.25. Additionally, Zion incurred $115,000
in equity issuance costs to an outside party related to this waiver program.
Under our Plan, the Company under a Request For
Waiver Program executed a Waiver Term Sheet to a participant. After conclusion of the program on September 15, 2021, the participant’s
Plan account was credited with the number of shares of the Company’s Common Stock that were acquired.
Under our Plan, the Company under a Request For
Waiver Program executed a Waiver Term Sheet of a unit program consisting of a Unit (shares of stock and warrants) to a participant. After
conclusion of the program on November 15, 2021, the participant’s Plan account will be credited with the number of shares of the
Company’s Common Stock and Warrants that will be acquired. Each warrant affords the participant the opportunity to purchase one
share of our Common Stock at a warrant exercise price of $1.00. The warrant shall have the company notation of “ZNWAS.” The
warrants will not be registered for trading on the OTCQX or any other stock market or trading market. The warrants will be exercisable
on November 15, 2023 and continue to be exercisable through December 31, 2023 at a per share exercise price of $1.00.
During 2020, one participant who participated in that aspect of the DSPP
called “Request For Waiver” contributed approximately 85% of the cash raised through the DSPP. During 2021, two participants
who participated in the “Request for Waiver” aspect of the DSPP contributed approximately 67% of the cash raised through the
DSPP.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
On
December 9, 2019 Zion filed an Amendment No. 1 to the Registration Statement on Form S-1 (File No. 333-235299) solely for the purpose
of re-filing a revised Exhibit 5.1 to the Registration Statement. This Amendment No. 1 does not modify any provision of the prospectus
that forms a part of the Registration Statement and accordingly, such prospectus has not been included herein.
On December 10, 2021 Zion filed an Amendment No.
1 to the Registration Statement on Form S-3 (File No. 333-235299) for the purpose of converting the existing Form S-1 to the Registration
Statement on Form S-3. This Amendment No. 1 does not modify any provision of the prospectus that forms a part of the Registration Statement
and accordingly such prospectus has not been included herein.
The company raised approximately $8,707,000 from
the period January 1, 2022 through March 15, 2022, under the DSPP program.
For
the years ended December 31, 2021, and 2020, approximately $26,219,000, and $28,390,000 was raised under the DSPP program, respectively.
The
warrants represented by the company notation ZNWAA are tradeable on the OTCQX market under the symbol ZNOGW. However, all of the other
warrants characterized above, in the table below, and throughout this Form 10-K, are not tradeable and are used internally for classification
and accounting purposes only.
F.
Subscription Rights Offering
On
April 2, 2018 the Company announced an offering (“2018 Subscription Rights Offering”) through American Stock Transfer &
Trust Company, LLC (the “Subscription Agent”), at no cost to the shareholders, of non-transferable Subscription Rights (each
“Right” and collectively, the “Rights”) to purchase its securities to persons who owned shares of our Common
Stock on April 13, 2018 (“the Record Date”). Pursuant to the 2018 Subscription Rights Offering, each holder of shares of
common stock on the Record Date received non-transferable Subscription Rights, with each Right comprised of one share of the Company
Common Stock, par value $0.01 per share (the “Common Stock”) and one Common Stock Purchase Warrant to purchase
an additional one share of Common Stock. Each Right could be exercised or subscribed at a per Right subscription price of $5.00.
Each Warrant affords the investor the opportunity to purchase one share of the Company Common Stock at a warrant exercise price of $3.00.
The warrant is referred to as “ZNWAI.”
The
warrants became exercisable on June 29, 2018 and continued to be exercisable through June 29, 2020 at a per share exercise price of $3.00,
after the Company, on December 4, 2018, extended the termination date of the Warrant by one (1) year from the expiration date of June
29, 2019 to June 29, 2020.
On
May 29, 2019, the Company extended the termination date of the ZNWAI Warrant by one (1) year from the expiration date of June 29, 2020
to June 29, 2021.
On
September 15, 2020, the Company extended the termination date of the ZNWAI Warrant by two (2) years from the expiration date of June
29, 2021 to June 29, 2023. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to
this extension.
Each
shareholder received .10 (one tenth) of a Subscription Right (i.e. one Subscription Right for each 10 shares owned) for each share
of the Company’s Common Stock owned on the Record Date.
The
2018 Subscription Rights Offering terminated on May 31, 2018. The Company raised net proceeds of approximately $3,038,000, from the subscription
of Rights, after deducting fees and expenses of $243,000 incurred in connection with the rights offering.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
G.
Warrant Tables
The
warrant activity and balances for the year 2020 are shown in the table below:
Warrants | |
Exercise Price | | |
Warrant
Termination Date | |
|
Outstanding Balance, 12/31/2019 | | |
Warrants Issued | | |
Warrants
Exercised | | |
Warrants
Expired | | |
Outstanding Balance, 12/31/2020 | |
ZNWAA | |
$ | 2.00 | | |
01/31/2023 | |
| 1,498,804 | | |
| - | | |
| - | | |
| - | | |
| 1,498,804 | |
ZNWAD | |
$ | 1.00 | | |
05/02/2023 | |
| 243,853 | | |
| - | | |
| - | | |
| - | | |
| 243,853 | |
ZNWAE | |
$ | 1.00 | | |
05/01/2023 | |
| 2,144,470 | | |
| - | | |
| (371 | ) | |
| - | | |
| 2,144,099 | |
ZNWAF | |
$ | 1.00 | | |
08/14/2023 | |
| 359,585 | | |
| - | | |
| (150 | ) | |
| - | | |
| 359,435 | |
ZNWAG | |
$ | 1.00 | | |
01/08/2023 | |
| 240,578 | | |
| - | | |
| (510 | ) | |
| - | | |
| 240,068 | |
ZNWAH | |
$ | 5.00 | | |
04/19/2023 | |
| 372,400 | | |
| - | | |
| - | | |
| - | | |
| 372,400 | |
ZNWAI | |
$ | 3.00 | | |
06/29/2023 | |
| 640,730 | | |
| - | | |
| - | | |
| - | | |
| 640,730 | |
ZNWAJ | |
$ | 1.00 | | |
10/29/2023 | |
| 546,000 | | |
| - | | |
| (100 | ) | |
| - | | |
| 545,900 | |
ZNWAK | |
$ | 0.01 | | |
02/25/2023 | |
| 457,725 | | |
| - | | |
| (19,850 | ) | |
| - | | |
| 437,875 | |
ZNWAL | |
$ | 2.00 | | |
08/26/2023 | |
| 517,925 | | |
| - | | |
| (50 | ) | |
| - | | |
| 517,875 | |
Outstanding warrants | |
| | | |
| |
| 7,022,070 | | |
| - | | |
| (21,031 | ) | |
| - | | |
| 7,001,039 | |
The
warrant activity and balances for the year 2021 are shown in the table below:
Warrants |
|
Exercise
Price |
|
|
Warrant
Termination Date |
|
|
Outstanding Balance, 12/31/2020 |
|
|
Warrants
Issued |
|
|
Warrants
Exercised |
|
|
Warrants
Expired |
|
|
Outstanding Balance, 12/31/2021 |
|
ZNWAA |
|
$ |
2.00 |
|
|
01/31/2023 |
|
|
1,498,804 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,498,804 |
|
ZNWAD |
|
$ |
1.00 |
|
|
05/02/2023 |
|
|
243,853 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
243,853 |
|
ZNWAE |
|
$ |
1.00 |
|
|
05/01/2023 |
|
|
2,144,099 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,144,099 |
|
ZNWAF |
|
$ |
1.00 |
|
|
08/14/2023 |
|
|
359,435 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
359,435 |
|
ZNWAG |
|
$ |
1.00 |
|
|
01/08/2023 |
|
|
240,068 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
240,068 |
|
ZNWAH |
|
$ |
5.00 |
|
|
04/19/2023 |
|
|
372,400 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
372,400 |
|
ZNWAI |
|
$ |
3.00 |
|
|
06/29/2023 |
|
|
640,730 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
640,730 |
|
ZNWAJ |
|
$ |
1.00 |
|
|
10/29/2023 |
|
|
545,900 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
545,900 |
|
ZNWAK |
|
$ |
0.01 |
|
|
02/25/2023 |
|
|
437,875 |
|
|
|
- |
|
|
|
(6,220 |
) |
|
|
- |
|
|
|
431,655 |
|
ZNWAL |
|
$ |
2.00 |
|
|
08/26/2023 |
|
|
517,875 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
517,875 |
|
ZNWAM |
|
$ |
1.00 |
|
|
07/15/2022 |
|
|
- |
|
|
|
4,376,000 |
|
|
|
- |
|
|
|
- |
|
|
|
4,376,000 |
|
ZNWAN |
|
$ |
1.00 |
|
|
07/15/2022 |
|
|
- |
|
|
|
267,785 |
|
|
|
(125 |
) |
|
|
- |
|
|
|
267,660 |
|
ZNWAO |
|
$ |
0.25 |
|
|
06/12/2023 |
|
|
- |
|
|
|
190,480 |
|
|
|
(15,510 |
) |
|
|
- |
|
|
|
174,970 |
|
ZNWAP |
|
$ |
0.25 |
|
|
06/02/2022 |
|
|
- |
|
|
|
1,639,916 |
|
|
|
(1,200,000 |
) |
|
|
- |
|
|
|
439,916 |
|
ZNWAR |
|
$ |
0.25 |
|
|
06/23/2022 |
|
|
- |
|
|
|
1,020,000 |
|
|
|
- |
|
|
|
- |
|
|
|
1,020,000 |
|
Outstanding warrants |
|
|
|
|
|
|
|
|
7,001,039 |
|
|
|
7,494,181 |
|
|
|
(1,221,855 |
) |
|
|
- |
|
|
|
13,273,365 |
|
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
6 - Stockholders’ Equity (cont’d)
H.
Warrant Descriptions
The
price and the expiration dates for the series of warrants to investors are as follows *:
| |
| | |
Period of Grant | | |
US$ | | |
Expiration Date |
|
ZNWAA Warrants | |
B,C | | |
March 2013 – December 2014 | | |
| 2.00 | | |
January 31, 2023 |
|
ZNWAD Warrants | |
A,B,C | | |
January 2015 – March 2016 | | |
| 1.00 | | |
May 02, 2023 |
|
ZNWAE Warrants | |
B,C | | |
November 2016 – March 2017 | | |
| 1.00 | | |
May 01, 2023 |
|
ZNWAF Warrants | |
A,B,C | | |
May 2017 – July 2017 | | |
| 1.00 | | |
August 14, 2023 |
|
ZNWAG Warrants | |
C | | |
October 2017 – December 2017 | | |
| 1.00 | | |
January 08, 2023 |
|
ZNWAH Warrants | |
A,B,C | | |
February 2018 | | |
| 5.00 | | |
April 2, 2023 |
|
ZNWAI Warrants | |
A,B,C | | |
April 2018 – May 2018 | | |
| 3.00 | | |
June 29, 2023 |
|
ZNWAJ Warrants | |
B,C | | |
August 2018 – September 2018 | | |
| 1.00 | | |
October 29, 2023 |
|
ZNWAK Warrants | |
B,C | | |
December 2018 – January 2019 | | |
| 0.01 | | |
February 25, 2023 |
|
ZNWAL Warrants | |
C | | |
July 2019 – August 2019 | | |
| 2.00 | | |
August 26, 2023 |
|
ZNWAM Warrants | |
| | |
January 2021 – March 2021 | | |
| 1.00 | | |
July 15, 2022 |
|
ZNWAN Warrants | |
| | |
May – June 2021 | | |
| 1.00 | | |
July 15, 2022 |
|
ZNWAO Warrants | |
| | |
June 2021 | | |
| 0.25 | | |
June 12, 2023 |
|
ZNWAP Warrants | |
| | |
June 2021 | | |
| 0.25 | | |
June 02, 2022 |
|
ZNWAQ Warrants | |
| | |
June 2021 | | |
| 0.25 | | |
July 6, 2022 |
|
ZNWAR Warrants | |
| | |
June 2021 | | |
| 0.25 | | |
June 22, 2022 |
|
* |
Zion’s
ZNWAB Warrants expired on May 2, 2017, and the ZNWAC Warrants expired on May 2, 2018 |
A | On December 4, 2018, the Company extended the termination date of the Warrants by one (1) year. |
B | On May 29, 2019, the Company extended the termination date of the Warrants by one (1) year. |
C | On September 15, 2020, the Company extended the termination date of the Warrants by two (2) years. |
I.
Senior Convertible Bonds Rights Offering (October 21, 2015 – March 31, 2016)
On
October 21, 2015, the Company filed with the SEC a prospectus supplement for a rights offering. Under this rights offering, we distributed
at no cost, 360,000 non-transferable subscription rights to subscribe for, on a per right basis, two 10% Convertible Senior Bonds par
$100 due May 2, 2021 (the “Notes”), to shareholders of the Company’s Common Stock on October 15, 2015, the record date
for the offering. Each whole subscription right entitled the participant to purchase two convertible bonds at a purchase price of $100
per bond. Effective October 21, 2015, the Company executed a Supplemental Indenture, as issuer, with the American Stock Transfer &
Trust Company, LLC, a New York limited liability trust company (“AST”), as trustee for the Notes (the “Indenture”).
On
March 31, 2016, the rights offering terminated.
On
May 2, 2016, the Company issued approximately $3,470,000 aggregate principal amount of convertible bonds or Notes in connection with
the rights offering. The Company received net proceeds of approximately $3,334,000, from the issuance of the Notes, after deducting fees
and expenses of $136,000 incurred in connection with the offering. These costs have been discounted as deferred offering costs (See note
7).
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
7 - Senior Convertible Bonds
Rights
Offering -10% Senior Convertible Notes due May 2, 2021 and paid on May 3, 2021
On
October 21, 2015, the Company filed with the SEC a prospectus supplement for a rights offering. Under this rights offering, we distributed
at no cost, 360,000 non-transferable subscription rights to subscribe for, on a per right basis, two 10% Convertible Senior Bonds par
$100 due May 2, 2021 (the “Notes”), to shareholders of the Company’s Common Stock on October 15, 2015, the record date
for the offering. Each whole subscription right entitled the participant to purchase two convertible bonds at a purchase price of $100
per bond. Effective October 21, 2015, the Company executed a Supplemental Indenture, as issuer, with the American Stock Transfer &
Trust Company, LLC, a New York limited liability trust company (“AST”), as trustee for the Notes (the “Indenture”).
On
March 31, 2016, the rights offering terminated.
On
May 2, 2016, the Company issued approximately $3,470,000 aggregate principal amount of convertible bonds or Notes in connection with
the rights offering. The Company received net proceeds of approximately $3,334,000, from the issuance of the Notes, after deducting fees
and expenses of $136,000 incurred in connection with the offering. These costs have been discounted as deferred offering costs.
The
Notes contained a convertible option that gave rise to a derivative liability, which was accounted for separately from the Notes (see
below). Accordingly, the Notes were initially recognized at fair value of approximately $1,844,000, which represents the principal amount
of $3,470,000 from which a debt discount of approximately $1,626,000 (which is equal to the fair value of the convertible option) was
deducted.
During
the years ended December 31, 2021, and 2020, the Company recorded approximately $9,000 and $27,000 respectively, in amortization expense
related to the deferred financing costs, approximately $205,000 and $459,000, respectively, in debt discount amortization, net, and approximately
$24,000 and $3,000, respectively, related to financing gains associated with notes converted to shares.
The
Notes were governed by the terms of the Indenture. The Notes were senior unsecured obligations of the Company and had an interest rate
of 10% per year, payable annually in arrears on May 2 of each year, commencing May 2, 2017. The Notes matured on May 2, 2021, and the
annual interest and principal were paid on May 3, 2021 (see below).
Interest
and principal may be paid, at the Company’s option, in cash or in shares of the Company’s Common Stock. The number of shares
for the payment of interest in shares of Common Stock, in lieu of the cash amount, will be based on the average of the closing prices
of the Company’s Common Stock as reported by Bloomberg L.P. for the 30 trading days preceding the record date for the payment of
interest; such record date has been designated and will always be the 10th business day prior to the interest payment date
on May 2 of each year. The number of shares for the payment of principal, in lieu of the cash amount, shall be based upon the average
of the closing price of the Company’s Common Stock as reported by Bloomberg L.P. for the 30 trading days preceding the principal
repayment date; such record date has been designated as the trading day immediately prior to the 30-day period preceding the maturity
date of May 2, 2021. Fractional shares were not issued, and the final number of shares were rounded up to the next whole share.
On April 2, 2021, the ability of bondholders to
convert the bonds ended so the 30-day average share price could be computed. On May 2, 2021, Zion’s bonds expired. Zion chose to
pay the principal in kind with our stock. On May 2, 2021, a total of 32,139 $100 face value bonds were outstanding. The 30-day moving
average price used to settle the bonds was $.606. On May 3, 2021, Zion settled the principal on the bonds by issuing approximately 5,300,000
shares of our common stock. The annual 10% coupon payment was paid in shares using the same 30-day average price. On May 3, 2021, Zion
issued approximately 530,000 shares for the remaining bond holders’ interest payment.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
7 - Senior Convertible Bonds (cont’d)
Through
the years ended December 31, 2021 and 2020, approximately 332 and 28 convertible bonds of $100 each, respectively, were converted at
a conversion rate of approximately $2.27 per share. As a result, the Company issued approximately 14,600 and 1,200 shares of its Common
Stock during the same period, respectively, and recorded approximately $24,000 and $3,000 in financial income during the same period.
| |
December 31, 2021 | | |
December 31, 2020 | |
| |
US$ thousands | | |
US$ thousands | |
10% Senior Convertible Bonds, on the day of issuance | |
$ | - | | |
$ | 3,470 | |
Unamortized Debt discount, net | |
$ | - | | |
$ | (205 | ) |
Bonds converted to shares | |
$ | - | | |
$ | (223 | ) |
Offering cost, net | |
$ | - | | |
$ | (9 | ) |
10% senior Convertible bonds – Long Term Liability | |
$ | - | | |
$ | 3,033 | |
Capitalized
interest for the years ended December 31, 2021 and 2020, was $104,000 and $324,000, respectively.
Interest
expense for the years ended December 31, 2021 and 2020, was nil and nil.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
8 - Derivative Liability
The
Notes issued by the Company and discussed in Note 7 contain a convertible option that gives rise to a derivative liability.
The
debt instrument the Company issued includes a make-whole provision, which provides that in the event of conversion by the investor under
certain circumstances, the issuer is required to deliver to the holder additional consideration beyond the settlement of the conversion
obligation.
Because
time value make-whole provisions are not clearly and closely related to the debt host and would meet the definition of a derivative if
considered freestanding, they are evaluated under the indexation guidance to determine whether they would be afforded the scope exception
pursuant to ASC 815-10-15-74(a). This evaluation is generally performed in conjunction with the analysis of the embedded conversion feature.
The
Company has measured its derivative liability at fair value and recognized the derivative value as a current liability and recorded the
derivative value on its balance sheet. Changes in the fair value recorded are recorded as a gain or loss in the accompanying statement
of operations.
The
valuation of the Notes was done by using the Binomial Model, a well-accepted option-pricing model, and based on the Notes’ terms
and other parameters the Company identified as relevant for the valuation of the Notes’ Fair Value.
The
Binomial Model used the forecast of the Company share price during the Note’s contractual term.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
8 - Derivative Liability (cont’d)
As
of December 31, 2021, and 2020 the Company’s liabilities that are measured at fair value are as follows:
| |
December 31, 2021 | | |
December 31, 2020 | |
| |
Level 3 | | |
Total | | |
Level 3 | | |
Total | |
| |
US$ thousands | | |
US$ thousands | | |
US$ thousands | | |
US$ thousands | |
Fair value of derivative liability | |
| - | | |
| - | | |
| 431 | | |
| 431 | |
Change
in fair value of derivative liability during 2020 are as follows:
| |
US$ thousands | |
Derivative liability fair value at December 31, 2019 | |
| 129 | |
Gain on derivative liability | |
| 302 | |
Derivative liability fair value at December 31, 2020 | |
| 431 | |
Change
in fair value of derivative liability during 2021 are as follows:
| |
US$ thousands | |
Derivative liability fair value at December 31, 2020 | |
| 431 | |
Loss on derivative liability | |
| (431 | ) |
Derivative liability fair value at December 31, 2021 | |
| - | |
The
following table presents the assumptions that were used for the model as of December 31, 2021 and 2020:
| |
December 31, 2021 | | |
December 31, 2020 | |
Convertible Option Fair Value of approximately | |
| - | | |
| 431,000 | |
Annual Risk-free Rate | |
| - | | |
| .09 | % |
Volatility | |
| - | | |
| 163.57 | % |
Expected Term (years) | |
| - | | |
| .33 | |
Convertible Notes Face Value | |
| - | | |
| 3,246,700 | |
Expected annual yield on Regular Notes | |
| - | | |
| 28.77 | % |
Price of the Underlying Stock | |
| - | | |
| 0.90 | |
During
the years ended December 31, 2021, and 2020, the Company recorded (losses) unrealized gains of approximately $431,000, net, and ($302,000),
net, respectively, within the Statements of Operations on derivative liability.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
9 - Income Taxes
The
Company had no income tax expense due to the operating loss incurred for the years ended December 31, 2021 and 2020.
The
tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at
December 31, 2021 and 2020 are presented below:
|
|
December 31,
2021 |
|
|
December 31,
2020 |
|
|
|
US$
thousands |
|
|
US$
thousands |
|
Deferred
tax assets: |
|
|
|
|
|
|
|
|
Net
operating loss carry forwards |
|
|
52,812 |
|
|
|
44,580 |
|
Other |
|
|
3,275 |
|
|
|
2,640 |
|
Total
gross deferred tax assets |
|
|
56,087 |
|
|
|
47,220 |
|
Less
– valuation allowance |
|
|
(45,908) |
|
|
|
(43,669 |
) |
Net
deferred tax assets |
|
|
10,179 |
|
|
|
3,551 |
|
|
|
|
|
|
|
|
|
|
Deferred
tax liabilities: |
|
|
|
|
|
|
|
|
Property
and equipment |
|
|
51 |
|
|
|
12 |
|
Other |
|
|
(449 |
) |
|
|
(303 |
) |
Unproved
oil and gas properties |
|
|
(9,781 |
) |
|
|
(3,260 |
) |
Total
gross deferred tax liabilities |
|
|
(10,179 |
) |
|
|
(3,551 |
) |
|
|
|
|
|
|
|
|
|
Net
deferred tax asset |
|
|
— |
|
|
|
— |
|
In
assessing the likelihood of the realization of deferred tax assets, management considers whether it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets, including net operating
losses, is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible
and tax carry forwards are utilizable.
Management considers the scheduled reversal of
deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. In order to fully realize
the deferred tax asset, the Company will need to generate future taxable income of approximately $251,485,565 prior to the expiration
of some of the net operating loss carry forwards between 2022 and 2042. Based upon the level of historical taxable losses since the Company’s
inception, management believes that the Company will not likely realize the benefits of these deductible differences and tax carry forwards
and thus, full valuation allowances have been recorded at December 31, 2021 and 2020.
The
Company continuously monitors all shareholders that might reach a 5% ownership in the common stock for various purposes, in addition
to the I.R.C §382/383 limitation on net operating loss (“NOL”) carry forwards following an ownership change.
Sections 382/383 limit the use of corporate NOLs following an ownership change. Section 382(g) defines an ownership change generally
as a greater than 50% change in the ownership of stock among certain 5% shareholders over a three-year period. For the tax
year 2019, the Company became aware of one individual owning greater than 5%, as evidenced by the filing of a Section 13(G) report
with the SEC. However, there have been no changes in stock ownership to trigger sections 382/383.
At December 31, 2021, the Company has available
federal net operating loss carry forwards of approximately $251,485,565 to reduce future U.S. taxable income.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
9 - Income Taxes (cont’d)
The
Tax Cuts and Jobs Act (TCJA) removed the 2-year carryback provision, extended the 20-year carryforward provision out indefinitely, and
limited carryforwards to 80% of net income in any future year. Net operating losses originating in tax years beginning prior to Jan.
1, 2018, are still subject to the former carryover rules of 100% of net income and 20 taxable years following the taxable year of loss.
I.R.C. §172.
The Employee Retention Tax Credit (ERTC) was
enacted by The CARES Act in March 2020. Zion has filed the requisite quarterly forms, for each of the quarters ended March 31, June 30,
and September 30, 2021, with the IRS to reduce its payroll tax expense by approximately $329,000 for 2021.
Income
earned from activities in Israel is subject to regular Israeli tax rates. For Israeli tax purposes, exploration costs on unproved properties
are expensed. Tax losses can be carried forward indefinitely. At December 31, 2021, the Company has available net operating loss carry
forwards of approximately $205,944,000 to reduce future Israeli taxable income.
On
July 11, 2014, Zion Oil & Gas, Inc. registered the Geneva Branch in the Canton of Geneva, Switzerland. The legal Swiss name for the
foreign branch is “Zion Oil & Gas, Inc., Wilmington, Branch of Geneva.” The Geneva Branch has its registered office and
its business office at 6 Avenue Jules Crosnier, 1206 Champel, Case Postale 295, 1211 Geneva 12, Switzerland. The purpose of the branch
is to operate a foreign treasury center for the Company. As such, the Geneva branch is not expected to have taxable income in any future
year.
Reconciliation
between the theoretical tax benefit on pre-tax reported (loss) and the actual income tax expense:
|
|
Year
ended
December 31,
2021 |
|
|
Year
ended
December 31,
2020 |
|
|
|
US$
thousands |
|
|
US$
thousands |
|
Pre-tax
loss as reported |
|
|
(10,709 |
) |
|
|
(6,996 |
) |
|
|
|
|
|
|
|
|
|
U.S.
statutory tax rate |
|
|
21 |
% |
|
|
21 |
% |
Theoretical
tax expense |
|
|
(2,249 |
) |
|
|
(1,469 |
) |
|
|
|
|
|
|
|
|
|
Increase
in income tax expense resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent
differences |
|
|
1 |
|
|
|
16 |
|
Change
in valuation allowance |
|
|
(2,248) |
|
|
|
1,453 |
|
Income
tax expense |
|
|
— |
|
|
|
— |
|
The
Company has no material unrecognized tax benefit which would favorably affect the effective income tax rate in future periods and does
not believe there will be any significant increases or decreases within the next twelve months. No interest or penalties have been accrued.
The
Company has not received final tax assessments since incorporation. In accordance with the US tax regulations, the U.S. federal income
tax returns remain subject to examination for the years beginning in 2018.
The
Israeli branch has not received final tax assessments since incorporation. In accordance with the Israeli tax regulations, tax returns
submitted up to and including the 2016 tax year can be regarded as final.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
10 - Right of use leases assets and leases obligations
The
Company is a lessee in several non-cancellable operating leases, primarily for transportation and office space.
The
table below presents the operating lease assets and liabilities recognized on the balance sheets as of December 31, 2021 and 2020:
| |
December 31, 2021 | | |
December 31, 2020 | |
| |
US$ thousands | | |
US$ thousands | |
Operating lease assets | |
$ | 327 | | |
$ | 438 | |
| |
| | | |
| | |
Operating lease liabilities: | |
| | | |
| | |
Current operating lease liabilities | |
$ | 203 | | |
$ | 191 | |
Non-current operating lease liabilities | |
$ | 169 | | |
$ | 307 | |
Total operating lease liabilities | |
$ | 372 | | |
$ | 498 | |
The
depreciable lives of operating lease assets and leasehold improvements are limited by the expected lease term.
The
Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the
discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate
the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term
of a lease within a particular currency environment. The Company used incremental borrowing rates as of January 1, 2019 for operating
leases that commenced prior to that date.
The
Company’s weighted average remaining lease term and weighted average discount rate for operating leases as of December 31, 2021
are:
| |
December 31, 2021 | | |
December 31, 2020 | |
Weighted average remaining lease term (years) | |
| 1.8 | | |
| 2.8 | |
Weighted average discount rate | |
| 5.9 | % | |
| 5.9 | % |
The
table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under non-cancellable
operating leases with terms of more than one year to the total operating lease liabilities recognized on the condensed balance sheets
as of December 31, 2021:
|
|
US$
thousands |
|
2022 |
|
|
266 |
|
2023 |
|
|
212 |
|
2024 |
|
|
18 |
|
2025 |
|
|
- |
|
2026 |
|
|
- |
|
Thereafter |
|
|
- |
|
Total undiscounted future minimum lease payments |
|
|
496 |
|
Less: portion representing imputed interest |
|
|
(20 |
) |
Total undiscounted future minimum lease payments |
|
|
476 |
|
Operating
lease costs were $264,000 and $246,000 for the years ended December 31, 2021, and 2020, respectively. Operating lease costs are
included within general and administrative expenses on the statements of income.
Cash
paid for amounts included in the measurement of operating lease liabilities was $288,000 and $272,000 for the years ended December
31, 2021, and 2020, respectively, and this amount is included in operating activities in the statements of cash flows.
Right-of-use assets was $239,000 and $196,000 for
the years ended December 31, 2021, and 2020, respectively, and this amount is included in operating activities in the statements of cash
flows.
Right-of-use assets
obtained in exchange for new operating lease liabilities were $128,000 and $17,000 for the years ended December 31,
2021, and 2020, respectively.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
11 - Commitments and Contingencies
A.
Securities and Exchange Commission (“SEC”) Investigation
As
previously disclosed by the Company, on June 21, 2018, the Fort Worth Regional Office of the SEC informed Zion that it was conducting
a formal, non-public investigation and asked that we provide certain information and documents in connection with its investigation.
Since that date, we have fully cooperated with the SEC on an on-going basis in connection with its investigation. Investigations of this
nature are inherently uncertain and their results cannot be predicted with certainty. Regardless of the outcome, an SEC investigation
could have an adverse impact on us because of legal costs, diversion of management resources, and other factors. The investigation could
also result in reputational harm to Zion and may have a material adverse effect on Zion’s current and future business and exploratory
activities and its ability to raise capital to continue our oil and gas exploratory activities.
B.
Litigation
On October 29, 2018, Zion received a shareholder
request to inspect books and records pursuant to Section 220 of the Delaware General Corporation Law for the purpose of investigating
potential corporate mismanagement and alleged breaches of fiduciary duty in connection with public statements made by the Company from
March 12, 2018 to May 30, 2018. The Company responded to this request.
On
August 9, 2019, Zion received two (2) additional shareholder requests from the same law firm to inspect books and records pursuant to
section 220 of the Delaware General Corporation Law for the purpose of investigating potential corporate mismanagement and alleged breaches
of fiduciary duty in connection with public statements made by the Company from February 1, 2018 to present. Following discussion with
counsel to the shareholder, the Company’s counsel produced materials responsive to the shareholders’ request in January 2020.
On
February 12, 2020, by letter to Zion’s Board of Directors, one of the shareholders making the August 9, 2019 request demanded that
the Board investigate, address, remedy, and commence proceedings against certain of the Company’s current and former officers and
directors for alleged breaches of fiduciary duties, violations of section 10(b) and 20(a) of the Exchange Act, waste of corporate assets,
unjust enrichment, and violations of all other applicable laws. The shareholder alleged wrongdoing in connection with public statements
made by the Company from February 1, 2018 regarding the Company’s oil and gas exploration activities, the Company’s accounting
and disclosure of expenses, and the Board’s oversight of operations. The Board hired independent counsel to investigate the claims
made against certain of the Company’s current and former officers and directors. That investigation concluded and based on the
findings and recommendations of independent counsel, the Board decided not to pursue claims against any current or former officer or
director.
On
July 14, 2020, Zion received a request from the same shareholder making the February 12, 2020 demand to inspect books and records pursuant
to Section 220 of the Delaware General Corporation Law for the purpose of evaluating the Board’s decision to reject the litigation
demand. The Company responded to this request in August 2020. The Company has not received any further communication from the shareholder
following the August 2020 response.
From
time to time, the Company may be subject to routine litigation, claims or disputes in the ordinary course of business. The Company defends
itself vigorously in all such matters. However, we cannot predict the outcome or effect of any of the potential litigation, claims or
disputes.
The
Company is not subject to any litigation at the present time.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
11 - Commitments and Contingencies (cont’d)
C.
Asset Retirement
The
Company currently estimates that the costs of plugging and decommissioning of the exploratory wells drilled to date in the former Joseph
License area and the present New Megiddo License 428 to be approximately $571,000 based on current cost rather than Net Present Value.
The Company expects to incur such costs during 2022. Liabilities for expenditures are recorded when environmental assessment and/or remediation
is probable and the timing and costs can be reasonably estimated.
Changes
in Asset Retirement Obligations were as follows:
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
| |
US$ thousands | | |
US$ thousands | |
Asset Retirement Obligations, Beginning Balance | |
| 571 | | |
| 585 | |
Liabilities Settled | |
| - | | |
| (14 | ) |
Revision of Estimate | |
| - | | |
| - | |
Retirement Obligations, Ending Balance | |
| 571 | | |
| 571 | |
Liabilities
of approximately nil and $14,000 were settled for the year ended December 31, 2021 and 2020, respectively; those liabilities were
related to the Joseph License areas.
D.
Environmental and Onshore Licensing Regulatory Matters
The
Company is engaged in oil and gas exploration and production and may become subject to certain liabilities as they relate to environmental
clean-up of well sites or other environmental restoration procedures and other obligations as they relate to the drilling of oil and
gas wells or the operation thereof. Various guidelines have been published in Israel by the State of Israel’s Petroleum Commissioner
and Energy and Environmental Ministries as it pertains to oil and gas activities. Mention of these older guidelines was included in previous
Zion filings.
The
Company believes that these regulations will result in an increase in the expenditures associated with obtaining new exploration rights
and drilling new wells. The Company expects that an additional financial burden could occur as a result of requiring cash reserves that
could otherwise be used for operational purposes. In addition, these regulations are likely to continue to increase the time needed to
obtain all of the necessary authorizations and approvals to drill and production test exploration wells.
As
of December 31, 2021 and 2020, the Company accrued nil and nil for license regulatory matters.
E.
Charitable Foundations
Two
charitable foundations were established, one in Israel and one in Switzerland, for the purpose of supporting charitable projects and
other charities in Israel, the United States and internationally. A 3% royalty or equivalent interest in any Israeli oil and gas interests
as may now be held or, in the future be acquired, by the Company was assigned to each charitable organization (6% interest in the aggregate).
At December 31, 2021 and 2020, the Company did not have any outstanding obligation in respect of the charitable foundations, since to
this date, no proved reserves have been found.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
11 - Commitments and Contingencies (cont’d)
F.
Office and Vehicle Leases
(i) On
September 10, 2015, the Company signed a new lease agreement with Hartman Income REIT Property Holdings, LLC (“Hartman”)
for new premises containing 7,276 square feet. The lease term was for 65 months (about 5.5 years) from December 1, 2015 to April 30,
2021. Rent was abated for the first five (5) month beginning in December 2015 and extending through April 2016. Beginning in May 2016
and extending through April 2017, rent was paid on a monthly basis in the base amount of $7,882 per month. Beginning in May 2017 and
extending through April 2018, rent was paid on a monthly basis in the base amount of $8,186 per month. Beginning in May 2018 and extending
through April 2019, rent was paid on a monthly basis in the base amount of $8,489 per month. Beginning in May 2019 and extending through
April 2020, rent was paid on a monthly basis in the base amount of $8,792 per month. Beginning in May 2020 and extending through April
2021, rent was paid on a monthly basis in the base amount of $9,095 per month. The Company was also obligated to pay its pro-rated portion
of all taxes, utilities, and insurance during the lease term.
On
June 14, 2016, the Company and Hartman signed a First Amendment to Lease Agreement whereby the premises were expanded to include approximately
1,498 square feet, for a new total of approximately 8,774 square feet. The first amendment commencement date was July 1, 2016 and the
payment of monthly rent was revised. Beginning in July 2016 and extending through November 2016, rent was paid on a monthly basis in
the base amount of $7,882 per month. Beginning in December 2016 and extending through May 2017, rent was paid monthly in the base amount
of $9,505.17 per month. Beginning in June 2017 and extending through May 2018, rent was paid monthly in the base amount of $9,870.75
per month. Beginning in June 2018 and extending through May 2019, rent was paid monthly in the base amount of $10,236.33 per month. Beginning
in June 2019 and extending through May 2020, rent was paid monthly in the base amount of $10,601.92 per month. Beginning in June 2020
and extending through May 2021, rent was paid monthly in the base amount of $10,967.50 per month. This lease is treated as an operating
lease.
On
May 14, 2021, the Company and Hartman signed a letter agreement (“Renewal Letter”) whereby the Lease extends from June 1,
2021 through May 31, 2022. The monthly basic rent is to be paid for $10,967.50 and a monthly electricity expense of approximately $1,279.54.
(ii) On August 14, 2017, the Company and David
McDavid Plano Lincoln Mercury (as Lessor) signed a motor vehicle lease agreement for a 2017 Lincoln MKZ. The first payment of $873.87
was due on August 14, 2017 and this was paid on or around that date. The lease calls for 38 additional payments of $873.87 so that the
sum of all 39 payments is $34,080.93. At the inception of the lease, and in addition to the sum of the 39 payments, a one-time payment
of $5,000 was made. The value at the end of the lease has a residual value of $18,565.70 per the terms of the lease agreement. Additionally,
the Company must pay to the Lessor $.20 cents per mile for each mile in excess of 82,081 miles. This lease was treated as an operating
lease.
The Lincoln MKZ was returned to the dealership
in November 2020 and the lease was effectively terminated without any payment for excess mileage.
(iii) On November 13, 2020, the Company and GM
Financial (as Lessor) signed a motor vehicle lease agreement for a 2020 Chevy Equinox. The first payment of $447.77 was due on November
13, 2020 and this was paid on or around that date. The lease calls for 38 additional payments, from December 2020 through January 2024,
of $447.77 so that the sum of all 39 payments is $17,463.03. At the inception of the lease, and in addition to the sum of the 39 payments,
lease signing bonuses provided an initial $1,500 reduction of the lease cost on November 13, 2020. The value at the end of the lease has
a residual value of $15,193.60 per the terms of the lease agreement. Additionally, the Company must pay to the Lessor $.25 cents per mile
for each mile in excess of 20,000 annual miles. This lease is treated as an operating lease.
At
December 31, 2021, and continuing through the date of this Form 10-K report, all payments have been paid on time to the Lessor, and the
Company is in good standing with regard to this lease agreement.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
11 - Commitments and Contingencies (cont’d)
(iv)
The Company’s field office in Caesarea Israel consists of 6,566 square feet. The lease term was five years from February 1,
2014 to January 31, 2019. Rent was paid on a monthly basis in the base amount of approximately NIS 37,800 per month (approximately $12,150)
per month at the exchange rate in effect on the date of this report and is linked to an increase (but not a decrease) in the CPI. The
Company was also obligated to pay all related taxes, utilities, insurance and maintenance payments during the lease term. Pursuant to
the lease, two years from the commencement of the lease term, the Company may terminate the agreement upon three months’ notice
provided the Company secures a replacement lessee approved by the lessor at its discretion.
The
Company has an option to renew the lease for another five years, provided it is not in breach of the agreement, where it is required
as well to furnish a notice of intent to exercise the option six months prior to termination of lease, and it furnishes a bank
guarantee and insurance confirmation prior to commencement of the option period.
The
Company exercised the above-mentioned option on September 25, 2018. Rent is to be paid on a monthly basis in the base amount of approximately
NIS 39,200 per month (approximately $12,600) at the exchange rate in effect on the date of this report and is linked to an increase (but
not a decrease) in the CPI. The Company has an option to renew the lease for another five years from February 1, 2024 to January 31,
2029, provided it is not in breach of the agreement, where it is required as well to furnish a notice of intent to exercise the option
six months prior to termination of lease, and it furnishes a bank guarantee and insurance confirmation prior to commencement of the option
period. In the event that the Company does not exercise the option to renew the lease, the Company would pay the lessor an amount of
approximately NIS 85,000 (approximately $27,300) at the exchange rate in effect on the date of this report and is linked to an increase
(but not a decrease) in the CPI.
Under
the lease agreement, the Company is authorized to further sublease part of the leased premises to a third party that is pre-approved
by the sub-lessor. Rent and its related taxes, utilities, insurance and maintenance expenses for 2021, and 2020 were $369,000 and 319,000
respectively.
The
future minimum lease payments as of December 31, 2021, are as follows :
|
|
US$
thousands |
|
2022 |
|
|
266 |
|
2023 |
|
|
212 |
|
2024 |
|
|
18 |
|
2025 |
|
|
- |
|
2026
and thereafter |
|
|
- |
|
|
|
|
496 |
|
G.
Bank Guarantees
As
of December 31, 2021, the Company provided Israeli-required bank guarantees to various governmental bodies (approximately $1,189,000)
and others (approximately $94,000) with respect to its drilling operation in an aggregate amount of approximately $1,283,000. The (cash)
funds backing these guarantees are held in restricted interest-bearing accounts and are reported on the Company’s balance sheets
as fixed short-term bank deposits – restricted.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
11 - Commitments and Contingencies (cont’d)
H.
Capitalized lease
During
2017, the Company signed a capital lease agreement to purchase a vehicle, on which a down payment of $15,000 was paid by the Company.
The lease period was for 44 months (approximately 3.7 years, hereinafter the “lease period”) starting on March 25, 2017 and
ended on October 24, 2020. The lease provided for a monthly payment in the amount of approximately NIS 4,000 (approximately $1,300) per
month, at the exchange rate in effect for the date of this report and was linked to an increase (but not a decrease) in CPI. The lease
contained a purchase option at the end of the lease period in the amount of approximately NIS 75,000 (approximately $24,100) at the exchange
rate in effect on the date of this report and is linked to an increase (but not a decrease) in CPI. The Company chose to exercise the
purchase option in October 2020.
A
capital lease asset and a capital lease obligation were recognized in the Company’s balance sheet in the amount of approximately
$71,000, based on the fair value of the vehicle at the starting date of the lease. The net carrying value of the capital lease asset
was approximately $20,000 and $31,000 as of December 31, 2021 and 2020, respectively. The capital lease asset is being depreciated using
the straight-line method over its estimated useful life expectancy of approximately seven years.
As
of December 31, 2021, and 2020, the accumulated depreciation of the capital lease asset amounted to approximately $51,000 and $40,000,
respectively.
I.
Recent Market Conditions – Coronavirus Pandemic
During
March 2020, a global pandemic was declared by the World Health Organization related to the rapidly growing outbreak of a novel strain
of coronavirus (“COVID-19”). The pandemic has significantly impacted the economic conditions in the United States and Israel,
as federal, state and local governments react to the public health crisis, creating significant uncertainties in the United States, Israel
and world economies. In the interest of public health and safety, jurisdictions (international, national, state and local) where we have
operations, restricted travel and required workforces to work from home. As of the date of this report, many of our employees are working
from home. However, while there are various uncertainties to navigate, the Company’s business activities are continuing. The situation
is rapidly changing and additional impacts to the business may arise that we are not aware of currently. We cannot predict whether, when
or the manner in which the conditions surrounding COVID-19 will change including the timing of lifting any restrictions or work from
home arrangements.
The
full extent of COVID-19’s impact on our operations and financial performance depends on future developments that are uncertain
and unpredictable, including the duration and spread of the pandemic, its impact on capital and financial markets and any new information
that may emerge concerning the severity of the virus, its spread to other regions as well as the actions taken to contain it, among others.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
12 - Risks and Uncertainties
We
are directly influenced by the political, economic and military conditions affecting Israel.
We
cannot predict the effect, if any, on our business of renewed hostilities between Israel and its neighbors or any other changes in the
political climate in the area. Deterioration of political, economic and security conditions in Israel may adversely affect our operations.
We
are subject to increasing Israeli governmental regulations and environmental requirements that may cause us to incur substantial incremental
costs and/or delays in our drilling program.
Newly
enacted onshore licensing and environmental and safety related regulations promulgated by the various energy related ministries in Israel
during 2020-2021 have rendered obtaining and drilling under new exploration licenses more time-consuming and expensive.
The
Company believes that these new and/or revised regulations will also significantly increase the time, effort, and expenditures associated
with obtaining all of the necessary authorizations and approvals prior to drilling and production testing its current and any subsequent
well(s).
Economic
risks may adversely affect our operations and/or inhibit our ability to raise additional capital.
Economically,
our operations in Israel may be subject to:
|
● |
exchange
rate fluctuations between the Israeli shekel versus the US Dollar; |
|
● |
any
significant changes in oil and gas commodities pricing and hence the cost of oilfield services and drilling equipment; |
|
● |
royalty
and tax increases and other risks arising out of Israeli state sovereignty over the mineral rights in Israel and its taxing authority;
and |
|
● |
changes
in Israel’s economy that could lead to legislation establishing oil and gas price controls. |
Consequently,
our operations may be substantially affected by local economic factors beyond our control, any of which could negatively affect our financial
performance and prospects.
Legal
risks could negatively affect our market value.
Legally,
our operations in Israel may be subject to:
|
● |
changes
in the Petroleum Law resulting in modification of license and permit rights; |
|
● |
adoption
of new legislation relating to the terms and conditions pursuant to which operations in the energy sector may be conducted; |
|
● |
changes
in laws and policies affecting operations of foreign-based companies in Israel; and |
|
● |
changes
in governmental energy and environmental policies or the personnel administering them. |
Our
dependence on the limited contractors, equipment and professional services available in Israel may result in increased costs and possibly
material delays in our work schedule.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
12 - Risks and Uncertainties (cont’d)
The
unavailability or high cost of equipment, supplies, other oil field services and personnel could adversely affect our ability to execute
our exploration and development plans on a timely basis and within our budget.
Should
one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially
from those indicated.
Market
risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes
may be the result of various factors, including interest rates, foreign exchange rates, commodity prices and/or equity prices. In the
normal course of doing business, we are exposed to the risks associated with foreign currency exchange rates and changes in interest
rates.
Foreign
Currency Exchange Rate Risks. A portion of our expenses, primarily labor expenses and certain supplier contracts, are denominated
in New Israeli Shekels (“NIS”). As a result, we have significant exposure to the risk of fluctuating exchange rates with
the U.S. Dollar (“USD”), our primary reporting currency. During the period January 1, 2021 through December 31, 2021, the
USD has fluctuated by approximately 3.3% against the NIS (the USD has weakened relative to the NIS). Also, during the period January
1, 2020 through December 31, 2020, the USD fluctuated by approximately 7.0% against the NIS (the USD has weakened relative to the NIS).
Continued weakening of the US dollar against the NIS will result in higher operating costs from NIS denominated expenses. To date, we
have not hedged any of our currency exchange rate risks, but we may do so in the future.
Interest
Rate Risk. Our exposure to market risk relates to our cash and investments. We maintain an investment portfolio of short-term bank
deposits and money market funds. The securities in our investment portfolio are not leveraged, and are, due to their very short-term
nature, subject to minimal interest rate risk. We currently do not hedge interest rate exposure. Because of the short-term maturities
of our investments, we do not believe that a change in market interest rates would have a significant negative impact on the value of
our investment portfolio except for reduced income in a low interest rate environment. At December 31, 2021, we had cash, cash equivalents
and short-term and long-term bank deposits of approximately $5,952,000. The weighted average annual interest rate related to our cash
and cash equivalents for the year ended December 31, 2021, exclusive of funds at US banks that earn no interest, was approximately 0.1%.
The
primary objective of our investment activities is to preserve principal while at the same time maximizing yields without significantly
increasing risk. To achieve this objective, we invest our excess cash in short-term bank deposits and money market funds that may invest
in high quality debt instruments.
Zion
Oil & Gas, Inc.
Notes
to Consolidated Financial Statements
Note
13 - Selected Quarterly Information (Unaudited)
The
following represents selected quarterly consolidated financial information for 2021 and 2020:
| |
For the three months ended | |
| |
March 31 | | |
June 30 | | |
September 30 | | |
December 31 | |
| |
US$ thousands | | |
US$ thousands | | |
US$ thousands | | |
US$ thousands | |
2021: | |
| | | |
| | | |
| | | |
| | |
Oil and gas sales | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net (loss) gain | |
| (2,560 | ) | |
| (4,056 | ) | |
| (2,303 | ) | |
| (1,802 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net (loss) gain per share – basic and diluted | |
| (0.01 | ) | |
| (0.02 | ) | |
| (0.01 | ) | |
| (0.01 | ) |
Weighted-average shares outstanding–basic and diluted (in thousands) | |
| 238,941 | | |
| 248,672 | | |
| 286,390 | | |
| 333,994 | |
2020: | |
| | | |
| | | |
| | | |
| | |
Oil and gas sales | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net (loss) gain | |
| (1,608 | ) | |
| (1,924 | ) | |
| (1,796 | ) | |
| (1,668 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net (loss) gain per share – basic and diluted | |
| (0.01 | ) | |
| (0.01 | ) | |
| (0.01 | ) | |
| (0.01 | ) |
Weighted-average shares outstanding–basic and diluted (in thousands) | |
| 138,813 | | |
| 172,361 | | |
| 202,877 | | |
| 235,477 | |
Note
14 - Subsequent Events
(i) On January 4, 2022, the Company granted options
under the 2021 Omnibus Incentive Plan to six senior officers and one staff member, to purchase 175,000 shares of Common Stock at an exercise
price of $0.1500 per share. The options vested upon grant and are exercisable through January 4, 2032. The fair value of the options
at the date of grant amounted to approximately $22,000.
(ii) On January 4, 2022, the Company granted
options under the 2021 Omnibus Incentive Plan to one senior officer, to purchase 25,000 shares of Common Stock at an exercise price of
$0.01 per share. The options vested upon grant and are exercisable through January 4, 2032. These options were granted per the provisions
of the Israeli Appendix to the Plan. The fair value of the options at the date of grant amounted to approximately $4,000.
(iii) On January 5, 2022,
the Company granted options under the 2021 Omnibus Incentive Plan to one senior officer and one staff member, to purchase 300,000 shares
of Common Stock at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 5, 2032. These
options were granted per the provisions of the Israeli Appendix to the Plan. The fair value of the options at the date of grant amounted
to approximately $39,000.
(iv) On January 5, 2022, the Company granted
options under the 2021 Omnibus Incentive Plan to one board member to purchase 200,000 shares of Common Stock at an exercise price of
$0.01 per share. The options vested upon grant and are exercisable through January 5, 2032. These options were granted per the provisions
of the Israeli Appendix to the Plan. The fair value of the options at the date of grant amounted to approximately $29,000.
(v) On January 5, 2022, the Company granted options
under the 2021 Omnibus Incentive Plan to five senior officers and four staff members to purchase 1,600,000 shares of Common Stock at an
exercise price of $0.1529 per share. The options vest on January 5, 2023 (in one year) and are exercisable through January 5, 2032. The
fair value of the options at the date of grant amounted to approximately $209,000, and will be recognized during the years 2022 and 2023.
(vi) On January 5, 2022, the Company granted
options under the 2021 Omnibus Incentive Plan to seven board members to purchase 1,400,000 shares of Common Stock at an exercise price
of $0.1529 per share. The options vest on January 5, 2023 (in one year) and are exercisable through January 5, 2032. The fair value of
the options at the date of grant amounted to approximately $182,000, and will be recognized during the years 2022 and 2023.
(vii) On January 17, 2022, the Company granted
options under the 2021 Omnibus Incentive Plan to six staff members to purchase 200,000 shares of Common Stock at an exercise price of
$0.1400 per share. The options vest on January 17, 2023 (in one year) and are exercisable through January 17, 2032. The fair value of
the options at the date of grant amounted to approximately $26,000, and will be recognized during the years 2022 and 2023.
(viii) On January 17, 2022, the Company granted
options under the 2021 Omnibus Incentive Plan to four staff members to purchase 160,000 shares of Common Stock at an exercise price of
$0.01 per share. The options vested upon grant and are exercisable through January 17, 2032. These options were granted per the provisions
of the Israeli Appendix to the Plan. The fair value of the options at the date of grant amounted to approximately $23,000.
(ix) On January 17, 2022, the Company granted
options under the 2021 Omnibus Incentive Plan to two consultants to purchase 40,000 shares of Common Stock at an exercise price of $0.1400
per share. The options vest on January 17, 2023 (in one year) and are exercisable through January 17, 2032. The fair value of the options
at the date of grant amounted to approximately $5,000, and will be recognized during the years 2022 and 2023.
(x) Approximately $8,707,000 was collected
through the Company’s DSPP program during the period January 1, 2022 through March 15, 2022. This amount excludes cash received
in early January which was shown as a receivable at December 31, 2021.
Weighted Average
false
FY
0001131312
0001131312
2021-01-01
2021-12-31
0001131312
2022-03-15
0001131312
2021-06-30
0001131312
2021-12-31
0001131312
2020-12-31
0001131312
2020-01-01
2020-12-31
0001131312
us-gaap:CommonStockMember
2019-12-31
0001131312
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001131312
us-gaap:RetainedEarningsMember
2019-12-31
0001131312
2019-12-31
0001131312
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0001131312
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-12-31
0001131312
us-gaap:RetainedEarningsMember
2020-01-01
2020-12-31
0001131312
us-gaap:CommonStockMember
2020-12-31
0001131312
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001131312
us-gaap:RetainedEarningsMember
2020-12-31
0001131312
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0001131312
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-12-31
0001131312
us-gaap:RetainedEarningsMember
2021-01-01
2021-12-31
0001131312
us-gaap:CommonStockMember
2021-12-31
0001131312
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001131312
us-gaap:RetainedEarningsMember
2021-12-31
0001131312
zn:MegiddoJezreelLicenseMember
2021-12-31
0001131312
zn:ExplorationRightsMember
zn:MegiddoJezreelLicenseMember
2021-01-01
2021-12-31
0001131312
2018-01-01
2018-12-31
0001131312
zn:MegiddoJezreelLicenseMember
2021-01-01
2021-12-31
0001131312
zn:MegiddoJezreelLicenseMember
2021-01-01
2021-12-31
0001131312
zn:JordanValleyLicenseMember
2021-01-01
2021-12-31
0001131312
zn:JordanValleyLicenseMember
2021-12-31
0001131312
srt:MinimumMember
2021-01-01
2021-12-31
0001131312
srt:MaximumMember
2021-01-01
2021-12-31
0001131312
zn:PurchaseAndSaleAgreementMember
2020-03-12
0001131312
2020-01-06
2020-02-06
0001131312
2020-02-13
2020-03-13
0001131312
zn:PurchaseAndSaleAgreementMember
2020-03-13
0001131312
2020-02-20
2020-03-31
0001131312
2020-03-31
0001131312
zn:PurchaseAndSaleAgreementMember
2021-12-31
0001131312
zn:PurchaseAndSaleAgreementMember
2021-01-01
2021-12-31
0001131312
zn:I35DrillingRigMember
2019-12-31
0001131312
zn:RigSparePartsMember
2019-12-31
0001131312
zn:OtherDrillingAssetsMember
2019-12-31
0001131312
zn:I35DrillingRigMember
2020-01-01
2020-12-31
0001131312
zn:RigSparePartsMember
2020-01-01
2020-12-31
0001131312
zn:OtherDrillingAssetsMember
2020-01-01
2020-12-31
0001131312
zn:I35DrillingRigMember
2020-12-31
0001131312
zn:RigSparePartsMember
2020-12-31
0001131312
zn:OtherDrillingAssetsMember
2020-12-31
0001131312
zn:I35DrillingRigMember
2021-01-01
2021-12-31
0001131312
zn:RigSparePartsMember
2021-01-01
2021-12-31
0001131312
zn:OtherDrillingAssetsMember
2021-01-01
2021-12-31
0001131312
zn:I35DrillingRigMember
2021-12-31
0001131312
zn:RigSparePartsMember
2021-12-31
0001131312
zn:OtherDrillingAssetsMember
2021-12-31
0001131312
us-gaap:OilAndGasPropertiesMember
2021-01-01
2021-12-31
0001131312
us-gaap:OilAndGasPropertiesMember
2020-01-01
2020-12-31
0001131312
srt:MinimumMember
zn:AmendedAndRestatedCertificateOfIncorporationMember
2021-12-31
0001131312
srt:MaximumMember
zn:AmendedAndRestatedCertificateOfIncorporationMember
2021-12-31
0001131312
zn:ExercisableThroughJuneThirtyTwoThousandElevenMember
zn:StockOptionPlanTwentyElevenMember
2021-01-01
2021-12-31
0001131312
zn:ExercisableThroughJuneThirtyTwoThousandFiveteenMember
zn:TwoThousandElevenEquityIncentivePlanMember
2021-01-01
2021-12-31
0001131312
zn:SixSeniorOfficersMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:SixSeniorOfficersMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:OneSeniorOfficersMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:OneSeniorOfficersMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:SixSeniorOfficersOneMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:SixSeniorOfficersOneMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:OneSeniorOfficerOneMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:OneSeniorOfficerOneMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:SeniorOfficerOneMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:FiveSeniorOfficerMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2020-01-01
2020-12-31
0001131312
zn:FiveSeniorOfficerMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2020-12-31
0001131312
zn:OneStaffMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2020-01-01
2020-12-31
0001131312
zn:OneStaffMember
zn:TwoZeroOneOneEquityIncentiveStockOptionPlanMember
2020-12-31
0001131312
zn:ExercisableThroughJuneThirtyTwoThousandElevenMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:ExercisableThroughJuneThirtyTwoThousandElevenMember
zn:NonEmployeeDirectorsStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeDirectorsStockOptionPlanMember
zn:June302015Member
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeDirectorsStockOptionPlanMember
zn:June302017Member
2021-01-01
2021-12-31
0001131312
zn:SevenBoardMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:SevenBoardMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-12-31
0001131312
zn:OneBoardMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:OneBoardMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-12-31
0001131312
zn:SixBoardMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:SixBoardMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-12-31
0001131312
zn:OneBoardOneMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:OneBoardOneMember
zn:TwoZeroOneOneNonEmployeeDirectorsStockOptionPlanMember
2021-12-31
0001131312
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:OneBoardMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:OneBoardMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:SevenStaffMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:ElevenBoardMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:ElevenBoardMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:SevenStaffMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:TwoBoardMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:TwoBoardMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:OneStaffMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-12-31
0001131312
zn:OneStaffMember
zn:TwoZeroTwoOneOmnibusIncentiveStockOptionPlanMember
2021-01-01
2021-12-31
0001131312
zn:EmployeeMember
zn:WarrantsAndOptionsMember
2021-12-31
0001131312
zn:NonEmployeeOneMember
zn:WarrantsAndOptionsMember
2021-12-31
0001131312
zn:WarrantsAndOptionsMember
2021-12-31
0001131312
zn:WarrantsAndOptionsMember
2020-12-31
0001131312
zn:DividendReinvestmentAndStockPurchasePlanMember
2021-01-01
2021-12-31
0001131312
zn:ZNWABWarrantsMember
2021-01-01
2021-12-31
0001131312
zn:ZNWACWarrantsMember
2021-01-01
2021-12-31
0001131312
zn:ZNWADWarrantsMember
2021-01-01
2021-12-31
0001131312
zn:ZNWAEWarrantsMember
2021-01-01
2021-12-31
0001131312
zn:ZNWAEWarrantsMember
2021-01-01
2021-12-31
0001131312
zn:UnitOptionProgramMember
zn:ZnwafMember
2021-01-01
2021-12-31
0001131312
zn:NewUnitProgramMember
zn:ZnwafMember
2021-12-31
0001131312
zn:ZnwafMember
2021-01-01
2021-12-31
0001131312
zn:ZnwafMember
2021-12-31
0001131312
zn:ZNWAGMember
2021-01-01
2021-12-31
0001131312
zn:UnitOptionProgramMember
zn:ZnwakWarrantsMember
2021-01-01
2021-12-31
0001131312
zn:ZNHAHMember
2021-01-01
2021-12-31
0001131312
zn:SubscriptionRightsOfferingMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaiWarrantsMember
us-gaap:WarrantMember
2021-01-01
2021-12-31
0001131312
us-gaap:WarrantMember
2021-01-01
2021-12-31
0001131312
zn:ZNWAIWarrantMember
2021-01-01
2021-12-31
0001131312
zn:SeniorConvertibleBondsMember
2015-10-21
0001131312
zn:SeniorConvertibleBondsMember
2016-05-02
0001131312
zn:SeniorConvertibleBondsMember
2016-04-25
2016-05-02
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesOneMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesOneMember
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwoMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwoMember
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesThreeMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesThreeMember
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesFourMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesFourMember
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesFiveMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesFiveMember
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesSixMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesSixMember
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesSevenMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeeOneMember
us-gaap:EmployeeStockOptionMember
zn:RangesSevenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesEightMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesEightMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesNineMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesNineMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesElevenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesElevenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwelveMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwelveMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirteenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirteenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesFourteenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesFourteenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesFifteenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesFifteenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesSixteenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesSixteenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesSeventeenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesSeventeenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesEighteenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesEighteenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesNineteenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesNineteenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyOneMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyOneMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyTwoMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyTwoMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyThreeMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyThreeMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyFourMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyFourMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyFiveMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyFiveMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentySixMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentySixMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentySevenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentySevenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyEightMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyEightMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyNineMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesTwentyNineMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyOneMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyOneMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyTwoMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyTwoMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyThreeMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyThreeMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyFourMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyFourMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyFiveMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyFiveMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtySixMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtySixMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtySevenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtySevenMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyEightMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyEightMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyNineMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesThirtyNineMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesFourtyMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesFourtyMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtyOneMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtyOneMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesFourtyTwoMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangesFourtyTwoMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtyThreeMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtyThreeMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtyFourMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtyFourMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtyFiveMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtyFiveMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtySixMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtySixMember
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtySevenMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
us-gaap:EmployeeStockOptionMember
zn:RangeFourtySevenMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangesFourtyEightMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangesFourtyEightMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangesFourtyNineMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangesFourtyNineMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangesFiftyMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangesFiftyMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangesFiftyOneMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangesFiftyOneMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyTwoMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyTwoMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyThreeMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyThreeMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyFourMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyFourMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyFiveMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyFiveMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftySixMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftySixMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftySevenMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftySevenMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyEightMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyEightMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyNineMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeFiftyNineMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeSixtyMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeSixtyMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeSixtyOneMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeSixtyOneMember
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeSixtyTwoMember
2021-01-01
2021-12-31
0001131312
zn:InvestorsMember
us-gaap:WarrantMember
zn:RangeSixtyTwoMember
2021-12-31
0001131312
us-gaap:EmployeeStockOptionMember
2018-12-31
0001131312
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-12-31
0001131312
us-gaap:EmployeeStockOptionMember
2020-01-01
2020-12-31
0001131312
us-gaap:EmployeeStockOptionMember
2020-12-31
0001131312
us-gaap:EmployeeStockOptionMember
2021-01-01
2021-12-31
0001131312
us-gaap:EmployeeStockOptionMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesOneMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesOneMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesOneMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesOneMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwoMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwoMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwoMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwoMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThreeMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThreeMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThreeMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThreeMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFourMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFourMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesFourMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesFourMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFiveMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFiveMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesFiveMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesFiveMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesSixMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesSixMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesSixMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesSixMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesSevenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesSevenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesSevenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesSevenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesEightMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesEightMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesEightMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesEightMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesNineMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesNineMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesNineMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesNineMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesElevenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesElevenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesElevenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesElevenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwelveMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwelveMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwelveMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwelveMember
2021-12-31
0001131312
zn:NonvestedMember
zn:ScenarioThirteenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:ScenarioThirteenMember
2021-12-31
0001131312
zn:VestedMember
zn:ScenarioThirteenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:ScenarioThirteenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFourteenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFourteenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesFourteenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesFourteenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFifteenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFifteenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesFifteenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesFifteenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesSixteenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesSixteenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesSixteenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesSixteenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesSeventeenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesSeventeenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesSeventeenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesSeventeenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesEighteenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesEighteenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesEighteenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesEighteenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesNineteenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesNineteenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesNineteenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesNineteenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyOneMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyOneMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyOneMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyOneMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyTwoMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyTwoMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyTwoMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyTwoMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyThreeMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyThreeMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyThreeMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyThreeMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyFourMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyFourMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyFourMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyFourMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyFiveMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyFiveMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyFiveMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyFiveMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentySixMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentySixMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentySixMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentySixMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentySevenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentySevenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentySevenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentySevenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyEightMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyEightMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyEightMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyEightMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyNineMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesTwentyNineMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyNineMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesTwentyNineMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyOneMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyOneMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyOneMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyOneMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyTwoMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyTwoMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyTwoMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyTwoMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyThreeMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyThreeMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyThreeMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyThreeMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyFourMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyFourMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyFourMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyFourMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyFiveMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyFiveMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyFiveMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyFiveMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtySixMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtySixMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtySixMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtySixMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtySevenMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtySevenMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtySevenMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtySevenMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyEightMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyEightMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyEightMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyEightMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyNineMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesThirtyNineMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyNineMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesThirtyNineMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFourtyMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFourtyMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesFourtyMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesFourtyMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangeFourtyOneMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangeFourtyOneMember
2021-12-31
0001131312
zn:VestedMember
zn:RangeFourtyOneMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangeFourtyOneMember
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFourtyTwoMember
2021-01-01
2021-12-31
0001131312
zn:NonvestedMember
zn:RangesFourtyTwoMember
2021-12-31
0001131312
zn:VestedMember
zn:RangesFourtyTwoMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangesFourtyTwoMember
2021-12-31
0001131312
srt:MinimumMember
zn:VestedMember
zn:RangeFourtyThreeMember
2021-01-01
2021-12-31
0001131312
srt:MaximumMember
zn:VestedMember
zn:RangeFourtyThreeMember
2021-01-01
2021-12-31
0001131312
zn:VestedMember
zn:RangeFourtyThreeMember
2021-12-31
0001131312
zn:EmployeesMember
2021-01-01
2021-12-31
0001131312
zn:EmployeeMember
2021-01-01
2021-12-31
0001131312
zn:EmployeeMember
2020-01-01
2020-12-31
0001131312
srt:MinimumMember
zn:EmployeeMember
2021-01-01
2021-12-31
0001131312
srt:MaximumMember
zn:EmployeeMember
2021-01-01
2021-12-31
0001131312
srt:MinimumMember
zn:EmployeeMember
2020-01-01
2020-12-31
0001131312
srt:MaximumMember
zn:EmployeeMember
2020-01-01
2020-12-31
0001131312
zn:NonEmployeesMember
2021-01-01
2021-12-31
0001131312
zn:NonEmployeesMember
2020-01-01
2020-12-31
0001131312
srt:MinimumMember
zn:NonEmployeesMember
2021-01-01
2021-12-31
0001131312
srt:MaximumMember
zn:NonEmployeesMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
2021-01-01
2021-12-31
0001131312
zn:EmployeesAndDirectorsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwaaWarrantsMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwaaWarrantsMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwaaWarrantsMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwadWarrantsMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwadWarrantsMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwadWarrantsMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwaeWarrantsMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwaeWarrantsMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwaeWarrantsMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwafMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwafMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwafMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwagMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwagMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwagMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwahMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwahMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwahMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwaiWarrantsMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwaiWarrantsMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwaiWarrantsMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwajWarrantsMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwajWarrantsMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwajWarrantsMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwakWarrantsMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwakWarrantsMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwakWarrantsMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwalWarrantsMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwalWarrantsMember
zn:WarrantTransactionsMember
2020-01-01
2020-12-31
0001131312
zn:ZnwalWarrantsMember
zn:WarrantTransactionsMember
2019-12-31
0001131312
zn:ZnwaaWarrantsMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwaaWarrantsMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwadWarrantsMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwadWarrantsMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaeWarrantsMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwaeWarrantsMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwafMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwafMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwagMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwagMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwahMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwahMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaiWarrantsMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwaiWarrantsMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwajWarrantsMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwajWarrantsMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwakWarrantsMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwakWarrantsMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwalWarrantsMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwalWarrantsMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZNWAMWarrantMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZNWAMWarrantMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZNWAMWarrantMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwanWarrantMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwanWarrantMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwanWarrantMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwaoWarrantMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwaoWarrantMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaoWarrantMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwapWarrantMember
zn:WarrantTransactionsMember
2021-12-31
0001131312
zn:ZnwapWarrantMember
zn:WarrantTransactionsMember
2021-01-01
2021-12-31
0001131312
zn:ZnwapWarrantMember
zn:WarrantTransactionsMember
2020-12-31
0001131312
zn:ZnwarWarrantMember
us-gaap:OverTheCounterMember
2021-12-31
0001131312
zn:ZnwarWarrantMember
us-gaap:OverTheCounterMember
2021-01-01
2021-12-31
0001131312
zn:ZnwarWarrantMember
us-gaap:OverTheCounterMember
2020-12-31
0001131312
zn:ZnwaaWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaaWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZNWADWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZNWADWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwaeWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaeWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwafMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwafMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwagMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwagMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZNWAHWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZNWAHWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwaiWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaiWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwajWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwajWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwakWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwakWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwalWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwalWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZNWAMWarrantMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZNWAMWarrantMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwanWarrantMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwanWarrantMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwaoWarrantMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaoWarrantMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwapWarrantMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwapWarrantMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwaqWarrantsMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwaqWarrantsMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:ZnwarWarrantMember
us-gaap:InvestorMember
2021-01-01
2021-12-31
0001131312
zn:ZnwarWarrantMember
us-gaap:InvestorMember
2021-12-31
0001131312
zn:MayTwoTwoThousandTwentyOneMember
us-gaap:ConvertibleDebtMember
2021-01-01
2021-12-31
0001131312
zn:MayTwoTwoThousandTwentyOneMember
us-gaap:ConvertibleDebtMember
2016-05-02
0001131312
zn:MayTwoTwoThousandTwentyOneMember
us-gaap:ConvertibleDebtMember
2016-04-25
2016-05-02
0001131312
zn:MayTwoTwoThousandTwentyOneMember
us-gaap:ConvertibleDebtMember
2021-12-31
0001131312
us-gaap:ConvertibleDebtMember
2021-01-01
2021-12-31
0001131312
us-gaap:ConvertibleDebtMember
2020-01-01
2020-12-31
0001131312
zn:ConvertibleBondsMember
2021-01-01
2021-12-31
0001131312
zn:ConvertibleBondsMember
2020-01-01
2020-12-31
0001131312
zn:ConvertibleBondsMember
2020-12-31
0001131312
zn:DebtIssueMember
us-gaap:ConvertibleDebtMember
2021-01-01
2021-12-31
0001131312
zn:DebtIssueMember
us-gaap:ConvertibleDebtMember
2020-01-01
2020-12-31
0001131312
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001131312
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001131312
zn:RightsUseOfAssetsMember
2021-12-31
0001131312
zn:RightsUseOfAssetsMember
2020-12-31
0001131312
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2015-09-10
0001131312
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2021-01-01
2021-12-31
0001131312
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2015-09-01
2015-09-10
0001131312
zn:ScenarioOneMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2015-09-01
2015-09-10
0001131312
zn:ScenarioTwoMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2015-09-01
2015-09-10
0001131312
zn:ScenarioThreeMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2015-09-01
2015-09-10
0001131312
zn:ScenarioFourMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2015-09-01
2015-09-10
0001131312
zn:ScenarioFiveMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2015-09-01
2015-09-10
0001131312
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2016-06-14
0001131312
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2016-06-01
2016-06-14
0001131312
zn:ScenarioSixMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2016-06-01
2016-06-14
0001131312
zn:ScenarioSevenMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2016-06-01
2016-06-14
0001131312
zn:ScenarioEightMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2016-06-01
2016-06-14
0001131312
zn:ScenarioNineMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2016-06-01
2016-06-14
0001131312
zn:ScenarioTenMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2016-06-01
2016-06-14
0001131312
zn:ScenarioElevenMember
zn:HartmanIncomeReitPropertyHoldingsLlcMember
2016-06-01
2016-06-14
0001131312
zn:DavidMcdavidPlanoLincolnMercuryMember
2021-01-01
2021-12-31
0001131312
zn:GMFinancialMember
2021-01-01
2021-12-31
0001131312
zn:CaesareaIsraelFieldOfficeMember
2021-12-31
0001131312
zn:ScenarioThirteenMember
2018-09-01
2018-09-25
0001131312
2018-09-01
2018-09-25
0001131312
2017-01-01
2017-12-31
0001131312
zn:ScenarioFifteenMember
2017-01-01
2017-12-31
0001131312
zn:CapitalLeaseAgreementMember
2021-01-01
2021-12-31
0001131312
zn:TwoThousandAndTwentyOneMember
2021-01-01
2021-12-31
0001131312
zn:TwoThousandTwentyMember
2021-01-01
2021-12-31
0001131312
2021-01-01
2021-03-31
0001131312
2021-04-01
2021-06-30
0001131312
2021-07-01
2021-09-30
0001131312
2021-10-01
2021-12-31
0001131312
2020-01-01
2020-03-31
0001131312
2020-04-01
2020-06-30
0001131312
2020-07-01
2020-09-30
0001131312
2020-10-01
2020-12-31
0001131312
zn:SixSeniorOfficersAndOneStaffMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-04
0001131312
zn:OneSeniorsOfficerMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-04
0001131312
zn:OneSeniorsOfficerMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-05
0001131312
zn:OneBoardMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-05
0001131312
zn:FiveSeniorOfficersFourStaffMembersAndSevenBoardMembersMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-05
0001131312
zn:SevenBoardMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-05
0001131312
zn:SixStaffMembersAndTwoConsultantsMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-17
0001131312
zn:FourStaffMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-17
0001131312
zn:TwoConsultantsMember
zn:TwoThousandAndTwentyFirstOmnibusIncentivePlanMember
us-gaap:SubsequentEventMember
2022-01-02
2022-01-17
0001131312
us-gaap:SubsequentEventMember
2022-01-01
2022-03-15
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
utr:sqm
xbrli:pure
utr:sqft
iso4217:ILS