Apple Hospitality REIT, Inc. (NYSE: APLE) (the “Company” or
“Apple Hospitality”) today announced results of operations for the
first quarter ended March 31, 2024.
Apple Hospitality REIT,
Inc.
Selected Statistical and
Financial Data
As of and For the Three Months
Ended March 31
(Unaudited) (in
thousands, except statistical and per share amounts)(1)
Three Months Ended
March 31,
2024
2023
% Change
Net income
$54,050
$32,923
64.2
%
Net income per share
$0.22
$0.14
57.1
%
Operating income
$71,615
$49,247
45.4
%
Operating margin %
21.7
%
15.8
%
590 bps
Adjusted EBITDAre
$100,810
$95,288
5.8
%
Comparable Hotels Adjusted Hotel
EBITDA
$111,672
$115,399
(3.2
%)
Comparable Hotels Adjusted Hotel EBITDA
Margin %
33.7
%
35.3
%
(160 bps
)
Modified funds from operations (MFFO)
$83,240
$78,959
5.4
%
MFFO per share
$0.34
$0.34
0.0
%
Average Daily Rate (ADR) (Actual)
$153.18
$152.01
0.8
%
Occupancy (Actual)
72.0
%
72.0
%
0.0
%
Revenue Per Available Room (RevPAR)
(Actual)
$110.25
$109.46
0.7
%
Comparable Hotels ADR
$154.10
$154.08
0.0
%
Comparable Hotels Occupancy
72.1
%
72.1
%
0.0
%
Comparable Hotels RevPAR
$111.09
$111.14
0.0
%
Distributions paid
$70,156
$73,399
(4.4
%)
Distributions paid per share
$0.29
$0.32
(9.4
%)
Cash and cash equivalents
$4,942
Total debt outstanding
$1,506,734
Total debt outstanding, net of cash and
cash equivalents
$1,501,792
Total debt outstanding, net of cash and
cash equivalents, to total capitalization (2)
27.4
%
__________________________
(1)
Explanations of and
reconciliations to net income determined in accordance with
generally accepted accounting principles (“GAAP”) of non-GAAP
financial measures, Adjusted EBITDAre, Comparable Hotels Adjusted
Hotel EBITDA and MFFO, are included below.
(2)
Total debt outstanding, net of
cash and cash equivalents ("net total debt outstanding"), divided
by net total debt outstanding plus equity market capitalization
based on the Company’s closing share price of $16.38 on March 31,
2024.
Comparable Hotels is defined as the 224
hotels owned by the Company as of March 31, 2024, and excludes one
non-hotel property. For hotels acquired during the periods noted,
the Company has included, as applicable, results of those hotels
for periods prior to the Company's ownership, and for dispositions,
results have been excluded for the Company's period of ownership.
Results for periods prior to the Company's ownership have not been
included in the Company's actual Consolidated Financial Statements
and are included only for comparison purposes. Results included for
periods prior to the Company's ownership are based on information
from the prior owner of each hotel and have not been audited or
adjusted.
Justin Knight, Chief Executive Officer of Apple Hospitality,
commented, “In line with our expectations, Comparable Hotels RevPAR
remained seasonally stable during the first quarter 2024, despite
challenging year-over-year comparisons related to the Super Bowl
and the unfavorable shift in timing of the Easter holiday, which
was consistent with the industry overall and ahead of our blended
chain scales for the quarter. Bolstered in part by the Easter
holiday shift, and with growth in both weekday and weekend
occupancies, preliminary results for our portfolio show Comparable
Hotels RevPAR growth for the month of April 2024 above the high end
of our full year guidance range. With continued strength in leisure
demand, additional recovery in corporate demand and limited
near-term supply growth, we believe operations will further
strengthen throughout the year. Our revenue and asset management
teams, together with our third-party operators, continue to work to
maximize efficiencies and drive profitability across our hotels,
achieving strong margins despite the current inflationary
environment and ongoing wage pressures."
Mr. Knight continued, “During the quarter, we acquired the
ideally located AC Hotel Washington DC Convention Center, which
benefits from the market's wide variety of group, business
transient and leisure demand generators. In addition to its ideal
location, premium amenities and modern guest rooms, the asset
generates additional revenue through its rooftop bar and restaurant
with stunning views of the city and through its ground floor retail
space and a large billboard leased to third parties. Our recent
acquisitions have been meaningfully additive, increasing exposure
to high growth markets, lifting overall portfolio performance and
driving incremental profitability. We currently have two hotels
under contract for purchase and continue to underwrite additional
opportunities with a focus on pursuing transactions that complement
our existing portfolio and maximize long-term shareholder value.
Our investment strategy has proven resilient across economic
cycles, yielding compelling total returns for our shareholders. We
are confident that with our portfolio of high-quality,
rooms-focused hotels broadly diversified across markets and demand
generators, the effectiveness of our brands and management
companies, the strength and flexibility of our balance sheet, and
the depth of our corporate team, we are well positioned for
continued outperformance."
Hotel Portfolio Overview
As of March 31, 2024, Apple Hospitality owned 224 hotels with an
aggregate of 29,886 guest rooms located in 87 markets throughout 37
states and the District of Columbia.
Highlights
- Strong operating performance: For the first quarter
2024, the Company achieved Comparable Hotels ADR of $154,
Comparable Hotels Occupancy of 72% and Comparable Hotels RevPAR of
$111, all flat as compared to the first quarter 2023. Comparable
Hotels Occupancy and RevPAR exceeded industry averages as reported
by STR for the first quarter 2024. Based on preliminary results for
the Company's portfolio for the month of April 2024, Comparable
Hotels Occupancy was approximately 80%, an increase compared to
April 2023, with growth in Comparable Hotels ADR as compared to
April 2023.
- Strong bottom-line performance: The Company achieved
Adjusted EBITDAre of approximately $101 million for the first
quarter 2024, an increase of 6% as compared to first quarter 2023.
The Company achieved MFFO of approximately $83 million for the
first quarter 2024, an increase of 5% as compared to first quarter
2023.
- Transactional activity: During the quarter, the Company
acquired the AC Hotel by Marriott Washington DC Convention Center
for a total purchase price of approximately $116.8 million and sold
its Hampton Inn by Hilton and Homewood Suites by Hilton hotels in
Rogers, Arkansas, in one transaction for a combined gross sales
price of approximately $33.5 million. The Company currently has two
additional hotels under contract for purchase for an anticipated
combined total purchase price of approximately $177.5 million.
- Capital markets: In February 2024, the Company entered
into an equity distribution agreement pursuant to which the Company
may sell, from time to time, up to an aggregate of $500 million of
its common shares under an at-the-market offering program (the "ATM
Program") under the Company's current shelf-registration
statement.
- Balance sheet: The Company has maintained the strength
and flexibility of its balance sheet. At March 31, 2024, the
Company’s total debt to total capitalization, net of cash and cash
equivalents, was approximately 27%.
- Monthly distributions: During the three months ended
March 31, 2024, the Company paid distributions totaling $0.29 per
common share, including a special cash distribution of $0.05 per
common share, that was paid on January 16, 2024, to shareholders of
record as of December 29, 2023. Based on the Company’s common stock
closing price of $14.68 on May 3, 2024, the current annualized
regular monthly cash distribution of $0.96 per common share
represents an annual yield of approximately 6.5%.
The Company is providing monthly performance detail for its
Comparable Hotels with comparisons to the respective periods of
2023. The following table highlights the Company’s Comparable
Hotels monthly performance during the first quarter of 2024 as
compared to the first quarter of 2023 (in thousands, except
statistical data):
% Change
January
February
March
January
February
March
January
February
March
2024
2024
2024
Q1 2024
2023
2023
2023
Q1 2023
2023
2023
2023
Q1 2023
ADR (Comparable Hotels)
$144.42
$154.71
$161.58
$154.10
$141.32
$156.48
$162.35
$154.08
2.2
%
(1.1
%)
(0.5
%)
0.0
%
Occupancy (Comparable Hotels)
64.6
%
74.1
%
77.8
%
72.1
%
63.8
%
73.4
%
79.3
%
72.1
%
1.3
%
1.0
%
(1.9
%)
0.0
%
RevPAR (Comparable Hotels)
$93.24
$114.61
$125.65
$111.09
$90.17
$114.86
$128.76
$111.14
3.4
%
(0.2
%)
(2.4
%)
0.0
%
Operating income (Actual)
$4,834
$34,344
$32,437
$71,615
$3,524
$15,275
$30,448
$49,247
37.2
%
124.8
%
6.5
%
45.4
%
Adjusted Hotel EBITDA (Actual) (1)
$23,736
$36,818
$49,239
$109,793
$21,655
$34,876
$50,218
$106,749
9.6
%
5.6
%
(1.9
%)
2.9
%
Comparable Hotels Adjusted Hotel EBITDA
(2)
$24,001
$37,284
$50,387
$111,672
$24,258
$37,510
$53,631
$115,399
(1.1
%)
(0.6
%)
(6.0
%)
(3.2
%)
__________________________
(1)
See explanation and
reconciliation of Adjusted Hotel EBITDA to net income included
below.
(2)
See explanation and
reconciliation of Comparable Hotels Adjusted Hotel EBITDA to
Adjusted Hotel EBITDA included below.
Comparable Hotels is defined as
the 224 hotels owned by the Company as of March 31, 2024, and
excludes one non-hotel property. For hotels acquired during the
periods noted, the Company has included, as applicable, results of
those hotels for periods prior to the Company's ownership, and for
dispositions, results have been excluded for the Company's period
of ownership. Results for periods prior to the Company's ownership
have not been included in the Company's actual Consolidated
Financial Statements and are included only for comparison purposes.
Results included for periods prior to the Company's ownership are
based on information from the prior owner of each hotel and have
not been audited or adjusted.
Portfolio Activity
Acquisitions
As previously announced, in March 2024, the Company acquired the
234-room AC Hotel by Marriott Washington DC Convention Center for a
total purchase price of approximately $116.8 million, or $499,000
per key. In addition to room revenue, the hotel also benefits from
revenue generated through its rooftop bar and restaurant as well as
retail space and a large billboard leased to third parties.
Contracts for Potential Acquisitions
As previously announced, the Company currently has two
additional hotels under contract for purchase for a combined total
anticipated purchase price of approximately $177.5 million. The
hotels currently under contract for purchase include:
- An Embassy Suites by Hilton under development in downtown
Madison, Wisconsin, for an anticipated total purchase price of
approximately $79.3 million with an expected 262 rooms, which the
Company anticipates acquiring in mid-2024 following completion of
construction.
- A Motto by Hilton under development in downtown Nashville,
Tennessee, for an anticipated total purchase price of approximately
$98.2 million with an expected 260 rooms, which the Company
anticipates acquiring in late 2025 following completion of
construction.
There are many conditions to closing on each of these hotels
that have not yet been satisfied, and there can be no assurance
that closings on these hotels will occur under the outstanding
purchase contracts.
Dispositions
As previously announced, in February 2024, the Company sold the
122-room Hampton Inn by Hilton Bentonville/Rogers and the 126-room
Homewood Suites by Hilton Bentonville-Rogers in one transaction,
for a combined gross sales price of approximately $33.5 million,
resulting in a combined gain on the sale of approximately $17.8
million. A portion of the proceeds from the sale of the two hotels
was used to complete a 1031 exchange with the acquisition of the AC
Hotel Washington DC Convention Center, which resulted in the
deferral of taxable gains of $15.1 million.
Capital Improvements
Apple Hospitality consistently reinvests in its hotels to
maintain and enhance each property’s relevance and competitive
position within its respective market. During the three months
ended March 31, 2024, the Company invested approximately $20
million in capital expenditures. The Company anticipates investing
approximately $75 million to $85 million in capital improvements
during 2024, which includes comprehensive renovation projects for
approximately 20 hotels.
Balance Sheet and
Liquidity
Summary
As of March 31, 2024, the Company had approximately $1.5 billion
of total outstanding debt with a current combined weighted-average
interest rate of approximately 4.6%, cash on hand of approximately
$5 million and availability under its revolving credit facility of
approximately $519 million. Excluding unamortized debt issuance
costs and fair value adjustments, the Company’s total outstanding
debt as of March 31, 2024, was comprised of approximately $281
million in property-level debt secured by 15 hotels and
approximately $1.2 billion outstanding under its unsecured credit
facilities. The number of unencumbered hotels in the Company’s
portfolio as of March 31, 2024, was 209. The Company’s total debt
to total capitalization, net of cash and cash equivalents at March
31, 2024, was approximately 27%, which provides Apple Hospitality
with financial flexibility to fund capital requirements and pursue
opportunities in the marketplace. As of March 31, 2024, the
Company’s weighted-average debt maturities were 3.4 years.
Capital Markets
Share Repurchase Program
The Company has in place a Share Repurchase Program that
provides for share repurchases in open market transactions. No
shares were repurchased during the three months ended March 31,
2024. As of March 31, 2024, the Company had approximately $335
million remaining under its Share Repurchase Program for the
repurchase of shares.
ATM Program
In February 2024, the Company entered into an equity
distribution agreement pursuant to which the Company may sell, from
time to time, up to an aggregate of $500 million of its common
shares under its ATM Program. As of March 31, 2024, the Company had
$500 million remaining under its ATM Program for the issuance of
shares. No shares were sold under the current or prior ATM Program
during the three months ended March 31, 2024.
Shareholder
Distributions
During the three months ended March 31, 2024, the Company paid
distributions totaling $0.29 per common share, including a special
cash distribution of $0.05 per common share, that was paid on
January 16, 2024, to shareholders of record as of December 29,
2023. Based on the Company’s common stock closing price of $14.68
on May 3, 2024, the current annualized regular monthly cash
distribution of $0.96 per common share represents an annual yield
of approximately 6.5%. While the Company currently expects monthly
distributions to continue, each distribution is subject to approval
by the Company’s Board of Directors. The Company’s Board of
Directors, in consultation with management, will continue to
monitor the Company’s distribution rate and timing relative to the
performance of its hotels, capital improvement needs, varying
economic cycles, acquisitions, dispositions, other cash
requirements and the Company’s REIT status for federal income tax
purposes, and may make adjustments as it deems appropriate.
Updated 2024 Outlook
The Company is updating its operational and financial outlook
for 2024. This outlook, which is based on management’s current view
of both operating and economic fundamentals of the Company's
existing portfolio of hotels, does not take into account any
unanticipated developments in its business or changes in its
operating environment, nor does it take into account any
unannounced hotel acquisitions or dispositions. As compared to
previously provided 2024 guidance, the Company is increasing Net
Income at the midpoint by $16 million, maintaining Comparable
Hotels RevPAR Change, increasing Comparable Hotels Adjusted Hotel
EBITDA Margin % by 20 bps at the midpoint, and increasing Adjusted
EBITDAre by $9 million at the midpoint. As the Company’s
operational results for the first quarter 2024 were in line with
expectations at the previously provided midpoint, the increases are
driven by the acquisition of the AC Hotel Washington DC Convention
Center in March 2024. Comparable Hotels RevPAR Change guidance,
which is the change in Comparable Hotels RevPAR in 2024 compared to
2023, and Comparable Hotels Adjusted Hotel EBITDA Margin % guidance
include properties acquired and announced for acquisition by
year-end 2024 as if the hotels were owned as of January 1, 2023,
exclude completed dispositions since January 1, 2023, and exclude
one non-hotel property. Results for periods prior to the Company’s
ownership are not included in the Company’s actual Consolidated
Financial Statements, are based on information from the prior owner
of each hotel, and have not been audited or adjusted. For the full
year 2024, the Company anticipates its 2024 results will be in the
following range:
Updated 2024
Guidance(1)
Low-End
High-End
Net income
$207 Million
$233 Million
Comparable Hotels RevPAR Change
2.0%
4.0%
Comparable Hotels Adjusted Hotel EBITDA
Margin %
34.8%
35.8%
Adjusted EBITDAre
$461 Million
$483 Million
Capital expenditures
$75 Million
$85 Million
__________________________
(1)
Explanations of and
reconciliations to net income guidance of Adjusted EBITDAre and
Comparable Hotels Adjusted Hotel EBITDA guidance are included
below.
First Quarter 2024 Earnings Conference
Call
The Company will host a quarterly conference call for investors
and interested parties at 10 a.m. Eastern Time on Tuesday, May 7,
2024. The conference call will be accessible by telephone and the
internet. To access the call, participants from within the U.S.
should dial 877-407-9039, and participants from outside the U.S.
should dial 201-689-8470. Participants may also access the call via
live webcast by visiting the Investor Information section of the
Company's website at ir.applehospitalityreit.com. A replay of the
call will be available from approximately 2 p.m. Eastern Time on
May 7, 2024, through 11:59 p.m. Eastern Time on May 21, 2024. To
access the replay, the domestic dial-in number is 844-512-2921, the
international dial-in number is 412-317-6671, and the passcode is
13745140. The archive of the webcast will be available on the
Company's website for a limited time.
About Apple Hospitality REIT,
Inc.
Apple Hospitality REIT, Inc. (NYSE: APLE) is a publicly traded
real estate investment trust (“REIT”) that owns one of the largest
and most diverse portfolios of upscale, rooms-focused hotels in the
United States. Apple Hospitality’s portfolio consists of 224 hotels
with approximately 29,900 guest rooms located in 87 markets
throughout 37 states and the District of Columbia. Concentrated
with industry-leading brands, the Company’s hotel portfolio
consists of 101 Marriott-branded hotels, 118 Hilton-branded hotels
and five Hyatt-branded hotels. For more information, please visit
www.applehospitalityreit.com.
Apple Hospitality REIT Non-GAAP
Financial Measures
The Company considers the following non-GAAP financial measures
useful to investors as key supplemental measures of its operating
performance: Funds from Operations (“FFO”); Modified FFO (“MFFO”);
Earnings Before Interest, Income Taxes, Depreciation and
Amortization (“EBITDA”); Earnings Before Interest, Income Taxes,
Depreciation and Amortization for Real Estate (“EBITDAre”);
Adjusted EBITDAre; Adjusted Hotel EBITDA; Comparable Hotels
Adjusted Hotel EBITDA; and Same Store Hotels Adjusted Hotel EBITDA.
These non-GAAP financial measures should be considered along with,
but not as alternatives to, net income (loss), cash flow from
operations or any other operating GAAP measure. FFO, MFFO, EBITDA,
EBITDAre, Adjusted EBITDAre, Adjusted Hotel EBITDA, Comparable
Hotels Adjusted Hotel EBITDA and Same Store Hotels Adjusted Hotel
EBITDA are not necessarily indicative of funds available to fund
the Company’s cash needs, including its ability to make cash
distributions. Although FFO, MFFO, EBITDA, EBITDAre, Adjusted
EBITDAre, Adjusted Hotel EBITDA, Comparable Hotels Adjusted Hotel
EBITDA and Same Store Hotels Adjusted Hotel EBITDA, as calculated
by the Company, may not be comparable to FFO, MFFO, EBITDA,
EBITDAre, Adjusted EBITDAre, Adjusted Hotel EBITDA, Comparable
Hotels Adjusted Hotel EBITDA and Same Store Hotels Adjusted Hotel
EBITDA, as reported by other companies that do not define such
terms exactly as the Company defines such terms, the Company
believes these supplemental measures are useful to investors when
comparing the Company’s results between periods and with other
REITs. Reconciliations of these non-GAAP financial measures to net
income (loss) are provided in the following pages.
Forward-Looking Statements
Disclaimer
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements are typically identified by use
of statements that include phrases such as “may,” “believe,”
“expect,” “anticipate,” “intend,” “estimate,” “project,” “target,”
“goal,” “plan,” “should,” “will,” “predict,” “potential,”
“outlook,” “strategy,” and similar expressions that convey the
uncertainty of future events or outcomes. Such statements involve
known and unknown risks, uncertainties, and other factors which may
cause the actual results, performance, or achievements of the
Company to be materially different from future results, performance
or achievements expressed or implied by such forward-looking
statements.
Such factors include, but are not limited to, the ability of the
Company to effectively acquire and dispose of properties and
redeploy proceeds; the anticipated timing and frequency of
shareholder distributions; the ability of the Company to fund
capital obligations; the ability of the Company to successfully
integrate pending transactions and implement its operating
strategy; changes in general political, economic and competitive
conditions and specific market conditions (including the potential
effects of inflation or a recessionary environment); reduced
business and leisure travel due to geopolitical uncertainty,
including terrorism and acts of war; travel-related health
concerns, including widespread outbreaks of infectious or
contagious diseases in the U.S.; inclement weather conditions,
including natural disasters such as hurricanes, earthquakes and
wildfires; government shutdowns, airline strikes or equipment
failures or other disruptions; adverse changes in the real estate
and real estate capital markets; financing risks; changes in
interest rates; litigation risks; regulatory proceedings or
inquiries; and changes in laws or regulations or interpretations of
current laws and regulations that impact the Company’s business,
assets or classification as a REIT. Although the Company believes
that the assumptions underlying the forward-looking statements
contained herein are reasonable, any of the assumptions could be
inaccurate, and therefore there can be no assurance that such
statements included in this press release will prove to be
accurate. In light of the significant uncertainties inherent in the
forward-looking statements included herein, the inclusion of such
information should not be regarded as a representation by the
Company or any other person that the results or conditions
described in such statements or the objectives and plans of the
Company will be achieved. In addition, the Company’s qualification
as a REIT involves the application of highly technical and complex
provisions of the Internal Revenue Code of 1986, as amended.
Readers should carefully review the risk factors described in the
Company’s filings with the Securities and Exchange Commission,
including but not limited to those discussed in the section titled
“Risk Factors” in the Company’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2023. Any forward-looking statement
that the Company makes speaks only as of the date of this press
release. The Company undertakes no obligation to publicly update or
revise any forward-looking statements or cautionary factors, as a
result of new information, future events, or otherwise, except as
required by law.
For additional information or to receive press
releases by email, visit www.applehospitalityreit.com.
Apple Hospitality REIT,
Inc.
Consolidated Balance
Sheets
(in thousands, except share
data)
March 31,
December 31,
2024
2023
(unaudited)
Assets
Investment in real estate, net of
accumulated depreciation and amortization of $1,709,669 and
$1,662,942, respectively
$4,871,476
$4,777,374
Assets held for sale
-
15,283
Cash and cash equivalents
4,942
10,287
Restricted cash-furniture, fixtures and
other escrows
29,638
33,331
Due from third-party managers, net
63,048
36,437
Other assets, net
63,394
64,586
Total Assets
$5,032,498
$4,937,298
Liabilities
Debt, net
$1,500,698
$1,371,494
Finance lease liabilities
111,837
111,892
Accounts payable and other liabilities
85,661
129,931
Total Liabilities
1,698,196
1,613,317
Shareholders' Equity
Preferred stock, authorized 30,000,000
shares; none issued and outstanding
-
-
Common stock, no par value, authorized
800,000,000 shares; issued and outstanding 242,346,188 and
241,515,532 shares, respectively
4,805,504
4,794,804
Accumulated other comprehensive income
24,112
20,404
Distributions greater than net income
(1,495,314
)
(1,491,227
)
Total Shareholders' Equity
3,334,302
3,323,981
Total Liabilities and Shareholders'
Equity
$5,032,498
$4,937,298
__________________________
Note: The Consolidated Balance
Sheets and corresponding footnotes can be found in the Company’s
Quarterly Report on Form 10-Q for the quarter ended March 31,
2024.
Apple Hospitality REIT,
Inc.
Consolidated Statements of
Operations and Comprehensive Income
(Unaudited)
(in thousands, except per
share data)
Three Months Ended
March 31,
2024
2023
Revenues:
Room
$
298,746
$
285,520
Food and beverage
15,062
12,949
Other
15,704
12,985
Total revenue
329,512
311,454
Expenses:
Hotel operating expense:
Operating
83,796
78,663
Hotel administrative
29,752
27,319
Sales and marketing
29,839
27,700
Utilities
11,519
11,698
Repair and maintenance
16,842
15,665
Franchise fees
14,754
13,644
Management fees
10,762
10,476
Total hotel operating expense
197,264
185,165
Property taxes, insurance and other
20,992
19,675
General and administrative
10,584
11,461
Depreciation and amortization
46,823
45,906
Total expense
275,663
262,207
Gain on sale of real estate
17,766
-
Operating income
71,615
49,247
Interest and other expense, net
(17,309
)
(16,004
)
Income before income taxes
54,306
33,243
Income tax expense
(256
)
(320
)
Net income
$
54,050
$
32,923
Other comprehensive income
(loss):
Interest rate derivatives
3,708
(8,106
)
Comprehensive income
$
57,758
$
24,817
Basic and diluted net income per common
share
$
0.22
$
0.14
Weighted average common shares outstanding
- basic and diluted
242,408
229,398
__________________________
Note: The Consolidated Statements of Operations and
Comprehensive Income and corresponding footnotes can be found in
the Company’s Quarterly Report on Form 10-Q for the quarter ended
March 31, 2024.
Apple Hospitality REIT,
Inc.
Comparable Hotels Operating
Metrics and Statistical Data
(Unaudited)
(in thousands, except
statistical data)
Three Months Ended
March 31,
% Change
2024
2023
2023
Operating income (Actual)
$71,615
$49,247
45.4
%
Operating margin % (Actual)
21.7
%
15.8
%
590 bps
Comparable Hotels Total Revenue
$331,580
$326,688
1.5
%
Comparable Hotels Total Operating
Expenses
$219,908
$211,289
4.1
%
Comparable Hotels Adjusted Hotel
EBITDA
$111,672
$115,399
(3.2
%)
Comparable Hotels Adjusted Hotel EBITDA
Margin %
33.7
%
35.3
%
(160 bps
)
ADR (Comparable Hotels)
$154.10
$154.08
0.0
%
Occupancy (Comparable Hotels)
72.1
%
72.1
%
0.0
%
RevPAR (Comparable Hotels)
$111.09
$111.14
0.0
%
ADR (Actual)
$153.18
$152.01
0.8
%
Occupancy (Actual)
72.0
%
72.0
%
0.0
%
RevPAR (Actual)
$110.25
$109.46
0.7
%
Reconciliation to
Actual Results
Total Revenue (Actual)
$329,512
$311,454
Revenue from acquisitions prior to
ownership
4,775
19,786
Revenue from dispositions
(664
)
(1,709
)
Revenue from non-hotel property
(2,043
)
(2,843
)
Comparable Hotels Total Revenue
$331,580
$326,688
Adjusted Hotel EBITDA (AHEBITDA) (Actual)
(1)
$109,793
$106,749
AHEBITDA from acquisitions prior to
ownership
1,882
8,320
AHEBITDA from dispositions
(3
)
(466
)
AHEBITDA from non-hotel property (2)
-
796
Comparable Hotels AHEBITDA
$111,672
$115,399
__________________________
(1)
Represents the Company's actual
Adjusted Hotel EBITDA which excludes Adjusted EBITDAre from its
non-hotel property, the Company's independent boutique hotel in New
York, New York, starting in the second half of 2023, subsequent to
its lease to a third-party hotel operator for all hotel operations
(the "non-hotel property"). The Company has terminated the lease
for failure to make lease payments timely, and in April 2024
commenced legal proceedings to remove the tenant from possession of
the hotel.
(2)
Represents Adjusted Hotel EBITDA
from the non-hotel property in the first half of 2023, prior to its
lease to a third-party hotel operator for all hotel operations.
Note: Comparable Hotels is
defined as the 224 hotels owned by the Company as of March 31,
2024, and excludes the non-hotel property. For hotels acquired
during the periods noted, the Company has included, as applicable,
results of those hotels for periods prior to the Company's
ownership, and for dispositions, results have been excluded for the
Company's period of ownership. Results for periods prior to the
Company's ownership have not been included in the Company's actual
Consolidated Financial Statements and are included only for
comparison purposes. Results included for periods prior to the
Company's ownership are based on information from the prior owner
of each hotel and have not been audited or adjusted.
Reconciliation of net income to
non-GAAP financial measures is included in the following pages.
Apple Hospitality REIT,
Inc.
Comparable Hotels Quarterly
Operating Metrics and Statistical Data
(Unaudited)
(in thousands, except
statistical data)
2023
2024
Q1
Q2
Q3
Q4
Q1
Operating income (Actual)
$49,247
$83,029
$76,295
$38,910
$71,615
Operating margin % (Actual)
15.8
%
23.0
%
21.3
%
12.5
%
21.7
%
Comparable Hotels Total Revenue
$326,688
$377,770
$372,451
$320,332
$331,580
Comparable Hotels Total Operating
Expenses
211,289
228,285
233,522
214,534
219,908
Comparable Hotels Adjusted Hotel
EBITDA
$115,399
$149,485
$138,929
$105,798
$111,672
Comparable Hotels Adjusted Hotel EBITDA
Margin %
35.3
%
39.6
%
37.3
%
33.0
%
33.7
%
ADR (Comparable Hotels)
$154.08
$162.41
$160.55
$151.53
$154.10
Occupancy (Comparable Hotels)
72.1
%
78.1
%
77.2
%
69.7
%
72.1
%
RevPAR (Comparable Hotels)
$111.14
$126.89
$123.94
$105.69
$111.09
ADR (Actual)
$152.01
$160.98
$159.36
$149.88
$153.18
Occupancy (Actual)
72.0
%
78.2
%
77.1
%
69.6
%
72.0
%
RevPAR (Actual)
$109.46
$125.96
$122.91
$104.27
$110.25
Reconciliation to
Actual Results
Total Revenue (Actual)
$311,454
$361,630
$358,260
$312,456
$329,512
Revenue from acquisitions prior to
ownership
19,786
21,825
18,999
12,245
4,775
Revenue from dispositions
(1,709
)
(2,805
)
(2,796
)
(2,242
)
(664
)
Revenue from non-hotel property
(2,843
)
(2,880
)
(2,012
)
(2,127
)
(2,043
)
Comparable Hotels Total Revenue
$326,688
$377,770
$372,451
$320,332
$331,580
Adjusted Hotel EBITDA (AHEBITDA) (Actual)
(1)
$106,749
$141,244
$132,161
$101,738
$109,793
AHEBITDA from acquisitions prior to
ownership
8,320
9,725
7,978
4,842
1,882
AHEBITDA from dispositions
(466
)
(1,262
)
(1,210
)
(782
)
(3
)
AHEBITDA from non-hotel property (2)
796
(222
)
-
-
-
Comparable Hotels AHEBITDA
$115,399
$149,485
$138,929
$105,798
$111,672
__________________________
(1)
Represents the Company's actual
Adjusted Hotel EBITDA which excludes Adjusted EBITDAre from the
non-hotel property starting in the second half of 2023, subsequent
to its lease to a third-party hotel operator for all hotel
operations.
(2)
Represents Adjusted Hotel EBITDA
from the non-hotel property in the first half of 2023, prior to its
lease to a third-party hotel operator for all hotel operations.
Note: Comparable Hotels is
defined as the 224 hotels owned by the Company as of March 31,
2024, and excludes the non-hotel property. For hotels acquired
during the periods noted, the Company has included, as applicable,
results of those hotels for periods prior to the Company's
ownership, and for dispositions, results have been excluded for the
Company's period of ownership. Results for periods prior to the
Company's ownership have not been included in the Company's actual
Consolidated Financial Statements and are included only for
comparison purposes. Results included for periods prior to the
Company's ownership are based on information from the prior owner
of each hotel and have not been audited or adjusted.
Reconciliation of net income to
non-GAAP financial measures is included in the following pages.
Apple Hospitality REIT,
Inc.
Same Store Hotels Operating
Metrics and Statistical Data
(Unaudited)
(in thousands, except
statistical data)
Three Months Ended
March 31,
% Change
2024
2023
2023
Operating income (Actual)
$71,615
$49,247
45.4
%
Operating margin % (Actual)
21.7
%
15.8
%
590 bps
Same Store Hotels Total Revenue
$310,620
$306,902
1.2
%
Same Store Hotels Total Operating
Expenses
207,827
199,823
4.0
%
Same Store Hotels Adjusted Hotel
EBITDA
$102,793
$107,079
(4.0
%)
Same Store Hotels Adjusted Hotel EBITDA
Margin %
33.1
%
34.9
%
(180 bps
)
ADR (Same Store Hotels)
$151.86
$152.31
(0.3
%)
Occupancy (Same Store Hotels)
71.9
%
72.0
%
(0.1
%)
RevPAR (Same Store Hotels)
$109.23
$109.73
(0.5
%)
ADR (Actual)
$153.18
$152.01
0.8
%
Occupancy (Actual)
72.0
%
72.0
%
0.0
%
RevPAR (Actual)
$110.25
$109.46
0.7
%
Reconciliation to
Actual Results
Total Revenue (Actual)
$329,512
$311,454
Revenue from acquisitions
(16,185
)
-
Revenue from dispositions
(664
)
(1,709
)
Revenue from non-hotel property
(2,043
)
(2,843
)
Same Store Hotels Total Revenue
$310,620
$306,902
Adjusted Hotel EBITDA (AHEBITDA) (Actual)
(1)
$109,793
$106,749
AHEBITDA from acquisitions
(6,997
)
-
AHEBITDA from dispositions
(3
)
(466
)
AHEBITDA from non-hotel property (2)
-
796
Same Store Hotels AHEBITDA
$102,793
$107,079
__________________________
(1)
Represents the Company's actual
Adjusted Hotel EBITDA which excludes Adjusted EBITDAre from the
non-hotel property starting in the second half of 2023, subsequent
to its lease to a third-party hotel operator for all hotel
operations.
(2)
Represents Adjusted Hotel EBITDA
from the non-hotel property in the first half of 2023, prior to its
lease to a third-party hotel operator for all hotel operations.
Note: Same Store Hotels is
defined as the 217 hotels owned and held for use by the Company as
of January 1, 2023, and during the entirety of the periods being
compared, and excludes the non-hotel property. This information has
not been audited.
Reconciliation of net income to
non-GAAP financial measures is included in the following pages.
Apple Hospitality REIT,
Inc.
Same Store Hotels Quarterly
Operating Metrics and Statistical Data
(Unaudited)
(in thousands, except
statistical data)
2023
2024
Q1
Q2
Q3
Q4
Q1
Operating income (Actual)
$49,247
$83,029
$76,295
$38,910
$71,615
Operating margin % (Actual)
15.8
%
23.0
%
21.3
%
12.5
%
21.7
%
Same Store Hotels Total Revenue
$306,902
$355,920
$351,343
$300,565
$310,620
Same Store Hotels Total Operating
Expenses
199,823
216,173
221,182
202,562
207,827
Same Store Hotels Adjusted Hotel
EBITDA
$107,079
$139,747
$130,161
$98,003
$102,793
Same Store Hotels Adjusted Hotel EBITDA
Margin %
34.9
%
39.3
%
37.0
%
32.6
%
33.1
%
ADR (Same Store Hotels)
$152.31
$160.79
$159.36
$149.56
$151.86
Occupancy (Same Store Hotels)
72.0
%
78.2
%
77.1
%
69.7
%
71.9
%
RevPAR (Same Store Hotels)
$109.73
$125.69
$122.88
$104.19
$109.23
ADR (Actual)
$152.01
$160.98
$159.36
$149.88
$153.18
Occupancy (Actual)
72.0
%
78.2
%
77.1
%
69.6
%
72.0
%
RevPAR (Actual)
$109.46
$125.96
$122.91
$104.27
$110.25
Reconciliation to
Actual Results
Total Revenue (Actual)
$311,454
$361,630
$358,260
$312,456
$329,512
Revenue from acquisitions
-
(25
)
(2,109
)
(7,522
)
(16,185
)
Revenue from dispositions
(1,709
)
(2,805
)
(2,796
)
(2,242
)
(664
)
Revenue from non-hotel property
(2,843
)
(2,880
)
(2,012
)
(2,127
)
(2,043
)
Same Store Hotels Total Revenue
$306,902
$355,920
$351,343
$300,565
$310,620
Adjusted Hotel EBITDA (AHEBITDA) (Actual)
(1)
$106,749
$141,244
$132,161
$101,738
$109,793
AHEBITDA from acquisitions
-
(13
)
(790
)
(2,953
)
(6,997
)
AHEBITDA from dispositions
(466
)
(1,262
)
(1,210
)
(782
)
(3
)
AHEBITDA from non-hotel property (2)
796
(222
)
-
-
-
Same Store Hotels AHEBITDA
$107,079
$139,747
$130,161
$98,003
$102,793
__________________________
(1)
Represents the Company's actual
Adjusted Hotel EBITDA which excludes Adjusted EBITDAre from the
non-hotel property starting in the second half of 2023, subsequent
to its lease to a third-party hotel operator for all hotel
operations.
(2)
Represents Adjusted Hotel EBITDA
from the non-hotel property in the first half of 2023, prior to its
lease to a third-party hotel operator for all hotel operations.
Note: Same Store Hotels is
defined as the 217 hotels owned and held for use by the Company as
of January 1, 2023, and during the entirety of the periods being
compared, and excludes the non-hotel property. This information has
not been audited.
Reconciliation of net income to
non-GAAP financial measures is included in the following pages.
Apple Hospitality REIT, Inc.
Reconciliation of Net Income to EBITDA, EBITDAre, Adjusted
EBITDAre and Adjusted Hotel EBITDA (Unaudited) (in
thousands)
EBITDA is a commonly used measure of performance in many
industries and is defined as net income (loss) excluding interest,
income taxes, depreciation and amortization. The Company believes
EBITDA is useful to investors because it helps the Company and its
investors evaluate the ongoing operating performance of the Company
by removing the impact of its capital structure (primarily interest
expense) and its asset base (primarily depreciation and
amortization). In addition, certain covenants included in the
agreements governing the Company’s indebtedness use EBITDA, as
defined in the specific credit agreement, as a measure of financial
compliance.
In addition to EBITDA, the Company also calculates and presents
EBITDAre in accordance with standards established by the National
Association of Real Estate Investment Trusts (“Nareit”), which
defines EBITDAre as EBITDA, excluding gains and losses from the
sale of certain real estate assets (including gains and losses from
change in control), plus real estate related impairments, and
adjustments to reflect the entity’s share of EBITDAre of
unconsolidated affiliates. The Company presents EBITDAre because it
believes that it provides further useful information to investors
in comparing its operating performance between periods and between
REITs that report EBITDAre using the Nareit definition.
The Company also considers the exclusion of non-cash
straight-line operating ground lease expense from EBITDAre useful,
as this expense does not reflect the underlying performance of the
related hotels (Adjusted EBITDAre).
The Company further excludes actual corporate-level general and
administrative expense for the Company as well as Adjusted EBITDAre
from the non-hotel property from Adjusted EBITDAre (Adjusted Hotel
EBITDA) to isolate property-level operational performance over
which the Company’s hotel operators have direct control. The
Company believes Adjusted Hotel EBITDA provides useful supplemental
information to investors regarding operating performance and it is
used by management to measure the performance of the Company’s
hotels and effectiveness of the operators of the hotels.
The following table reconciles the Company’s GAAP net income to
EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA on a
quarterly basis for 2023 and 2024:
2023
2024
Q1
Q2
Q3
Q4
Q1
Net income
$32,923
$65,289
$58,512
$20,765
$54,050
Depreciation and amortization
45,906
45,994
45,498
45,844
46,823
Amortization of favorable and unfavorable
operating leases, net
97
85
99
102
102
Interest and other expense, net
16,004
17,499
17,470
17,884
17,309
Income tax expense
320
241
313
261
256
EBITDA
95,250
129,108
121,892
84,856
118,540
Gain on sale of real estate
-
-
-
-
(17,766
)
Loss on impairment of depreciable real
estate assets
-
-
-
5,644
-
EBITDAre
95,250
129,108
121,892
90,500
100,774
Non-cash straight-line operating ground
lease expense
38
36
35
36
36
Adjusted EBITDAre
95,288
129,144
121,927
90,536
100,810
General and administrative expense
11,461
12,100
11,079
12,761
10,584
Adjusted EBITDAre from non-hotel property
(1)
-
-
(845
)
(1,559
)
(1,601
)
Adjusted Hotel EBITDA
$106,749
$141,244
$132,161
$101,738
$109,793
(1)
Includes results of the non-hotel
property subsequent to its lease to a third-party hotel operator
for all hotel operations. This property's Adjusted EBITDAre results
are not included in Adjusted Hotel EBITDA starting in the second
half of 2023.
Apple Hospitality REIT, Inc.
Reconciliation of Net Income to FFO and MFFO
(Unaudited) (in thousands)
The Company calculates and presents FFO in accordance with
standards established by Nareit, which defines FFO as net income
(loss) (computed in accordance with GAAP), excluding gains and
losses from the sale of certain real estate assets (including gains
and losses from change in control), extraordinary items as defined
by GAAP, and the cumulative effect of changes in accounting
principles, plus real estate related depreciation, amortization and
impairments, and adjustments for unconsolidated affiliates.
Historical cost accounting for real estate assets implicitly
assumes that the value of real estate assets diminishes predictably
over time. Since real estate values instead have historically risen
or fallen with market conditions, most real estate industry
investors consider FFO to be helpful in evaluating a real estate
company’s operations. The Company further believes that by
excluding the effects of these items, FFO is useful to investors in
comparing its operating performance between periods and between
REITs that report FFO using the Nareit definition. FFO as presented
by the Company is applicable only to its common shareholders, but
does not represent an amount that accrues directly to common
shareholders.
The Company calculates MFFO by further adjusting FFO for the
exclusion of amortization of finance ground lease assets,
amortization of favorable and unfavorable operating leases, net and
non-cash straight-line operating ground lease expense, as these
expenses do not reflect the underlying performance of the related
hotels. The Company presents MFFO when evaluating its performance
because it believes that it provides further useful supplemental
information to investors regarding its ongoing operating
performance.
The following table reconciles the Company’s GAAP net income to
FFO and MFFO for the three months ended March 31, 2024 and
2023:
Three Months Ended March
31,
2024
2023
Net income
$54,050
$32,923
Depreciation of real estate owned
46,059
45,142
Gain on sale of real estate
(17,766
)
-
Funds from operations
82,343
78,065
Amortization of finance ground lease
assets
759
759
Amortization of favorable and unfavorable
operating leases, net
102
97
Non-cash straight-line operating ground
lease expense
36
38
Modified funds from operations
$83,240
$78,959
Apple Hospitality REIT, Inc. 2024
Guidance Reconciliation of Net Income to EBITDA, EBITDAre, Adjusted
EBITDAre, Adjusted Hotel EBITDA and Comparable Hotels Adjusted
Hotel EBITDA (Unaudited) (in thousands)
The guidance of net income, EBITDA, EBITDAre, Adjusted EBITDAre,
Adjusted Hotel EBITDA and Comparable Hotels Adjusted Hotel EBITDA
(and all other guidance given) are forward-looking statements and
are not guarantees of future performance and involve known and
unknown risks, uncertainties and other factors which may cause
actual results and performance to differ materially from those
expressed or implied by these forecasts. Although the Company
believes the expectations reflected in the forecasts are based upon
reasonable assumptions, there can be no assurance that the
expectations will be achieved or that the results will not be
materially different. Risks that may affect these assumptions and
forecasts include, but are not limited to, the following: changes
in political, economic, competitive and specific market conditions;
the amount and timing of announced or future acquisitions and
dispositions of hotel properties; the level of capital expenditures
may change significantly, which will directly affect the level of
depreciation expense, interest expense and net income; the amount
and timing of debt repayments may change significantly based on
market conditions, which will directly affect the level of interest
expense and net income; the amount and timing of transactions
involving the Company's common stock may change based on market
conditions; and other risks and uncertainties associated with the
Company's business described herein and in filings with the
Securities and Exchange Commission, including the Company's Annual
Report on Form 10-K for the year ended December 31, 2023.
The following table reconciles the Company’s GAAP net income
guidance to EBITDA, EBITDAre, Adjusted EBITDAre, Adjusted Hotel
EBITDA and Comparable Hotels Adjusted Hotel EBITDA guidance for the
year ending December 31, 2024:
Year Ending December 31,
2024
Low-End
High-End
Net income
$206,544
$232,944
Depreciation and amortization
190,000
187,000
Amortization of favorable and unfavorable
leases, net
408
408
Interest and other expense, net
81,000
79,000
Income tax expense
700
1,100
EBITDA
$478,652
$500,452
(Gain) loss on sale of real estate
(17,766
)
(17,766
)
EBITDAre
$460,886
$482,686
Non-cash straight-line operating ground
lease expense
135
135
Adjusted EBITDAre
$461,021
$482,821
General and administrative expense
37,500
42,500
AEBITDAre from non-hotel property (1)
(1,500
)
(3,500
)
Adjusted Hotel EBITDA
$497,021
$521,821
AHEBITDA from acquisitions prior to
ownership (2)
1,882
1,882
AHEBITDA from dispositions
(3
)
(3
)
Comparable Hotels Adjusted Hotel
EBITDA
$498,900
$523,700
__________________________
(1)
Represents Adjusted EBITDAre from
the non-hotel property.
(2)
Results for periods prior to the
Company's ownership have not been included in the Company's actual
Consolidated Financial Statements and are included only for
comparison purposes. Results included for periods prior to the
Company's ownership are based on information from the prior owner
of each hotel and have not been audited or adjusted.
Apple Hospitality REIT,
Inc.
Debt Summary
(Unaudited)
($ in thousands)
March 31, 2024
April 1 -
December 31,
Fair Market
2024
2025
2026
2027
2028
Thereafter
Total
Value
Total debt:
Maturities
$
111,329
$
295,140
$
205,649
$
278,602
$
334,066
$
281,948
$
1,506,734
$
1,465,979
Average interest rates (1)
4.8
%
5.1
%
5.4
%
5.3
%
4.7
%
3.9
%
Variable-rate debt:
Maturities
$
85,000
$
225,000
$
131,000
$
275,000
$
300,000
$
85,000
$
1,101,000
$
1,100,110
Average interest rates (1)
5.1
%
5.5
%
5.8
%
5.9
%
5.2
%
3.6
%
Fixed-rate debt:
Maturities
$
26,329
$
70,140
$
74,649
$
3,602
$
34,066
$
196,948
$
405,734
$
365,869
Average interest rates
4.1
%
4.0
%
4.0
%
4.1
%
4.1
%
4.1
%
__________________________
(1)
The average interest rate gives
effect to interest rate swaps, as applicable.
Note: See further
information on the Company’s indebtedness in the Company’s
Quarterly Report on Form 10-Q for the quarter ended March 31,
2024.
Apple Hospitality REIT,
Inc.
Comparable Hotels Operating
Metrics by Market
Three Months Ended March
31
(Unaudited)
Top 20 Markets
Occupancy
ADR
RevPAR
% of Adjusted Hotel
EBITDA
# of Hotels
Q1 2024
Q1 2023
% Change
Q1 2024
Q1 2023
% Change
Q1 2024
Q1 2023
% Change
Q1 2024
Top 20 Markets
Phoenix, AZ
10
88.1
%
89.6
%
(1.7
%)
$206.66
$222.13
(7.0
%)
$181.99
$198.94
(8.5
%)
11.6
%
San Diego, CA
7
74.2
%
74.1
%
0.1
%
$177.69
$173.57
2.4
%
$131.83
$128.58
2.5
%
5.1
%
Los Angeles, CA
8
79.9
%
80.2
%
(0.4
%)
$176.86
$178.11
(0.7
%)
$141.24
$142.91
(1.2
%)
4.9
%
Orange County, CA
6
75.1
%
73.4
%
2.3
%
$166.37
$167.70
(0.8
%)
$124.95
$123.06
1.5
%
3.7
%
Fort Worth/Arlington, TX
6
80.9
%
82.0
%
(1.3
%)
$158.79
$160.73
(1.2
%)
$128.46
$131.77
(2.5
%)
3.6
%
Salt Lake City/Ogden, UT
5
77.4
%
78.0
%
(0.8
%)
$151.10
$157.17
(3.9
%)
$117.02
$122.63
(4.6
%)
3.4
%
Melbourne, FL
3
86.6
%
91.6
%
(5.5
%)
$224.58
$204.15
10.0
%
$194.59
$187.09
4.0
%
3.3
%
Washington, DC
5
73.3
%
69.6
%
5.3
%
$174.96
$165.28
5.9
%
$128.28
$115.00
11.5
%
3.2
%
Richmond/Petersburg, VA
3
71.7
%
67.9
%
5.6
%
$189.55
$185.44
2.2
%
$135.90
$125.99
7.9
%
2.9
%
Seattle, WA
4
77.9
%
75.6
%
3.0
%
$172.35
$165.90
3.9
%
$134.29
$125.35
7.1
%
2.8
%
Miami, FL
3
92.9
%
89.4
%
3.9
%
$190.61
$194.74
(2.1
%)
$177.08
$174.02
1.8
%
2.7
%
Nashville, TN
5
75.5
%
75.8
%
(0.4
%)
$146.81
$154.31
(4.9
%)
$110.90
$116.90
(5.1
%)
2.5
%
Las Vegas, NV
1
76.1
%
72.9
%
4.4
%
$238.08
$217.16
9.6
%
$181.16
$158.21
14.5
%
2.4
%
Tucson, AZ
3
91.1
%
90.6
%
0.6
%
$160.43
$146.17
9.8
%
$146.09
$132.47
10.3
%
2.3
%
Fort Lauderdale, FL
2
87.9
%
89.0
%
(1.2
%)
$193.30
$198.99
(2.9
%)
$170.01
$177.06
(4.0
%)
2.0
%
Orlando, FL
3
81.9
%
81.9
%
0.0
%
$147.70
$144.77
2.0
%
$121.01
$118.52
2.1
%
1.9
%
Alaska
2
88.1
%
78.2
%
12.7
%
$198.18
$182.98
8.3
%
$174.65
$143.06
22.1
%
1.8
%
Houston, TX
6
69.6
%
67.0
%
3.9
%
$121.70
$116.04
4.9
%
$84.65
$77.71
8.9
%
1.7
%
Dallas, TX
5
67.0
%
70.8
%
(5.4
%)
$141.42
$138.64
2.0
%
$94.69
$98.20
(3.6
%)
1.6
%
Alabama North
4
74.1
%
83.7
%
(11.5
%)
$151.05
$140.61
7.4
%
$112.00
$117.63
(4.8
%)
1.5
%
Top 20 Markets
91
78.6
%
78.3
%
0.4
%
$173.47
$172.45
0.6
%
$136.33
$135.05
0.9
%
64.9
%
All Other Markets
133
66.9
%
67.2
%
(0.4
%)
$136.00
$137.07
(0.8
%)
$91.02
$92.14
(1.2
%)
35.1
%
Total Portfolio
224
72.1
%
72.1
%
0.0
%
$154.10
$154.08
0.0
%
$111.09
$111.14
0.0
%
100.0
%
Note: Market categorization based
on STR designation. Top 20 markets based on Comparable Hotels
Adjusted Hotel EBITDA contribution.
Apple Hospitality REIT,
Inc.
Comparable Hotels Operating
Metrics by Region
Three Months Ended March
31
(Unaudited)
Region
Occupancy
ADR
RevPAR
% of Adjusted Hotel
EBITDA
# of Hotels
Q1 2024
Q1 2023
% Change
Q1 2024
Q1 2023
% Change
Q1 2024
Q1 2023
% Change
Q1 2024
STR Region
East North Central
16
57.0
%
57.1
%
(0.2
%)
$127.57
$127.16
0.3
%
$72.71
$72.64
0.1
%
1.9
%
East South Central
27
74.2
%
74.9
%
(0.9
%)
$141.20
$141.25
0.0
%
$104.71
$105.76
(1.0
%)
9.8
%
Middle Atlantic
12
64.1
%
65.3
%
(1.8
%)
$138.60
$134.38
3.1
%
$88.85
$87.69
1.3
%
2.9
%
Mountain
25
79.5
%
80.4
%
(1.1
%)
$179.58
$184.08
(2.4
%)
$142.71
$147.91
(3.5
%)
21.1
%
New England
6
62.4
%
55.2
%
13.0
%
$132.62
$143.88
(7.8
%)
$82.72
$79.40
4.2
%
1.1
%
Pacific
33
76.5
%
75.0
%
2.0
%
$173.02
$172.08
0.5
%
$132.31
$129.11
2.5
%
20.6
%
South Atlantic
54
75.2
%
75.8
%
(0.8
%)
$160.16
$158.63
1.0
%
$120.39
$120.23
0.1
%
26.9
%
West North Central
17
59.8
%
62.8
%
(4.8
%)
$130.74
$127.57
2.5
%
$78.14
$80.10
(2.4
%)
3.0
%
West South Central
34
73.9
%
72.9
%
1.4
%
$136.11
$136.71
(0.4
%)
$100.52
$99.66
0.9
%
12.7
%
Total Portfolio
224
72.1
%
72.1
%
0.0
%
$154.10
$154.08
0.0
%
$111.09
$111.14
0.0
%
100.0
%
Note: Region categorization based
on STR designation.
Apple Hospitality REIT,
Inc.
Comparable Hotels Operating
Metrics by Chain Scale
Three Months Ended March
31
(Unaudited)
Chain Scale/Brand
Occupancy
ADR
RevPAR
% of Adjusted Hotel
EBITDA
# of Hotels
Q1 2024
Q1 2023
% Change
Q1 2024
Q1 2023
% Change
Q1 2024
Q1 2023
% Change
Q1 2024
Upscale
AC Hotels
4
70.2
%
67.4
%
4.2
%
$192.18
$185.99
3.3
%
$134.86
$125.42
7.5
%
3.2
%
Aloft
1
57.7
%
46.5
%
24.1
%
$110.16
$118.38
(6.9
%)
$63.60
$55.09
15.4
%
0.0
%
Courtyard
35
68.3
%
68.3
%
0.0
%
$154.96
$152.45
1.6
%
$105.88
$104.06
1.7
%
16.8
%
Hilton Garden Inn
40
67.8
%
69.3
%
(2.2
%)
$144.10
$147.08
(2.0
%)
$97.63
$101.97
(4.3
%)
14.3
%
Homewood Suites
29
79.4
%
80.8
%
(1.7
%)
$155.26
$152.72
1.7
%
$123.25
$123.35
(0.1
%)
12.0
%
Hyatt House
2
83.7
%
81.4
%
2.8
%
$172.59
$188.32
(8.4
%)
$144.52
$153.28
(5.7
%)
1.6
%
Hyatt Place
3
87.2
%
84.3
%
3.4
%
$162.49
$171.93
(5.5
%)
$141.66
$144.96
(2.3
%)
2.1
%
Residence Inn
30
74.8
%
73.6
%
1.6
%
$160.15
$158.68
0.9
%
$119.75
$116.75
2.6
%
14.6
%
SpringHill Suites
10
73.5
%
72.1
%
1.9
%
$161.34
$156.53
3.1
%
$118.57
$112.87
5.1
%
6.1
%
Upscale Total
154
72.0
%
72.1
%
(0.1
%)
$155.10
$154.42
0.4
%
$111.72
$111.30
0.4
%
70.7
%
Upper Midscale
Fairfield
10
68.7
%
69.3
%
(0.9
%)
$130.76
$134.75
(3.0
%)
$89.78
$93.39
(3.9
%)
2.8
%
Hampton
36
69.8
%
69.8
%
0.0
%
$153.74
$157.72
(2.5
%)
$107.29
$110.03
(2.5
%)
13.8
%
Home2 Suites
10
79.8
%
83.2
%
(4.1
%)
$157.34
$153.83
2.3
%
$125.53
$128.04
(2.0
%)
5.0
%
TownePlace Suites
9
78.3
%
77.0
%
1.7
%
$123.34
$122.47
0.7
%
$96.60
$94.30
2.4
%
3.1
%
Upper Midscale Total
65
72.0
%
72.4
%
(0.6
%)
$147.24
$149.51
(1.5
%)
$106.02
$108.28
(2.1
%)
24.7
%
Upper Upscale
Embassy Suites
3
81.0
%
83.0
%
(2.4
%)
$197.00
$192.07
2.6
%
$159.62
$159.47
0.1
%
2.6
%
Marriott
2
67.9
%
61.1
%
11.1
%
$172.00
$169.89
1.2
%
$116.84
$103.77
12.6
%
2.0
%
Upper Upscale Total
5
73.8
%
71.0
%
3.9
%
$184.37
$181.58
1.5
%
$136.12
$128.87
5.6
%
4.6
%
Total Portfolio
224
72.1
%
72.1
%
0.0
%
$154.10
$154.08
0.0
%
$111.09
$111.14
0.0
%
100.0
%
Note: Chain scale categorization
based on STR designation.
Apple Hospitality REIT,
Inc.
Comparable Hotels Operating
Metrics by Location
Three Months Ended March
31
(Unaudited)
Location
Occupancy
ADR
RevPAR
% of Adjusted Hotel
EBITDA
# of Hotels
Q1 2024
Q1 2023
% Change
Q1 2024
Q1 2023
% Change
Q1 2024
Q1 2023
% Change
Q1 2024
STR Location
Airport
18
80.1
%
81.7
%
(2.0
%)
$153.20
$154.96
(1.1
%)
$122.71
$126.54
(3.0
%)
9.1
%
Interstate
4
68.9
%
65.2
%
5.7
%
$119.64
$114.73
4.3
%
$82.39
$74.75
10.2
%
1.0
%
Resort
11
75.2
%
77.1
%
(2.5
%)
$179.43
$177.68
1.0
%
$134.95
$137.07
(1.5
%)
7.4
%
Small Metro/Town
9
84.6
%
81.9
%
3.3
%
$166.40
$172.10
(3.3
%)
$140.80
$141.01
(0.1
%)
6.1
%
Suburban
128
71.0
%
71.7
%
(1.0
%)
$146.95
$145.73
0.8
%
$104.35
$104.51
(0.2
%)
46.2
%
Urban
54
70.0
%
68.5
%
2.2
%
$163.21
$164.95
(1.1
%)
$114.24
$113.07
1.0
%
30.2
%
Total Portfolio
224
72.1
%
72.1
%
0.0
%
$154.10
$154.08
0.0
%
$111.09
$111.14
0.0
%
100.0
%
Note: Location categorization based
on STR designation.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240505083635/en/
Apple Hospitality REIT, Inc. Kelly Clarke, Vice President,
Investor Relations 804-727-6321 kclarke@applereit.com
Apple Hospitality REIT (NYSE:APLE)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Apple Hospitality REIT (NYSE:APLE)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025