UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the quarterly period ended March 31, 2009
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Commission File Number 1-12187
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
58-1620022
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
6205 Peachtree Dunwoody Road
Atlanta, Georgia 30328
(Address of principal executive offices and zip
code)
(678) 645-0000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
¨
No
¨
Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of
the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes
¨
No
x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class A common stock, par value of $0.33 20,756,528 shares outstanding as of March 31, 2009
Class B common stock,
par value of $0.33 58,733,016 shares outstanding as of March 31, 2009
COX RADIO, INC.
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2009
TABLE OF CONTENTS
Preliminary Note
This Quarterly Report on Form 10-Q is for the three-month period ended March 31, 2009. This Quarterly Report modifies and supersedes documents filed
prior to this Quarterly Report. The SEC allows us to incorporate by reference information that we file with them, which means that we can disclose important information to you by referring you directly to those documents. Information
incorporated by reference is considered to be part of this Quarterly Report. In addition, information that we file with the SEC in the future will automatically update and supersede information contained in this Quarterly Report. In this Quarterly
Report, Cox Radio, we, us and our refer to Cox Radio, Inc. and its subsidiaries.
2
Part I FINANCIAL INFORMATION
ITEM 1.
|
Consolidated Financial Statements
|
COX RADIO,
INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31,
2009
|
|
|
December 31,
2008
|
|
|
|
(Amounts in thousands,
except share data)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash
|
|
$
|
812
|
|
|
$
|
603
|
|
Accounts and notes receivable, less allowance for doubtful accounts of $3,659 and $4,163, respectively
|
|
|
57,336
|
|
|
|
73,309
|
|
Income taxes receivable
|
|
|
2,062
|
|
|
|
1,421
|
|
Prepaid expenses and other current assets
|
|
|
7,868
|
|
|
|
5,840
|
|
Amounts due from Cox Enterprises
|
|
|
|
|
|
|
1,396
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
68,078
|
|
|
|
82,569
|
|
Property and equipment, net
|
|
|
70,682
|
|
|
|
72,575
|
|
FCC licenses and other intangible assets, net
|
|
|
928,902
|
|
|
|
928,935
|
|
Goodwill
|
|
|
190,017
|
|
|
|
190,017
|
|
Other assets
|
|
|
18,198
|
|
|
|
17,991
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,275,877
|
|
|
$
|
1,292,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
18,555
|
|
|
$
|
20,157
|
|
Accrued salaries and wages
|
|
|
6,484
|
|
|
|
8,953
|
|
Accrued interest
|
|
|
210
|
|
|
|
347
|
|
Amounts due to Cox Enterprises
|
|
|
4,351
|
|
|
|
|
|
Other current liabilities
|
|
|
8,268
|
|
|
|
7,552
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
37,868
|
|
|
|
37,009
|
|
Long-term debt
|
|
|
380,050
|
|
|
|
400,050
|
|
Deferred income taxes
|
|
|
194,040
|
|
|
|
190,548
|
|
Other long-term liabilities
|
|
|
18,260
|
|
|
|
17,758
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
630,218
|
|
|
|
645,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.33 par value: 15,000,000 shares authorized, none outstanding
|
|
|
|
|
|
|
|
|
Class A common stock, $0.33 par value; 210,000,000 shares authorized; 43,271,016 and 43,279,850 shares issued and 20,756,528 and
21,749,757 shares outstanding at March 31, 2009 and December 31, 2008, respectively
|
|
|
14,279
|
|
|
|
14,282
|
|
Class B common stock, $0.33 par value; 135,000,000 shares authorized; 58,733,016 shares issued and outstanding at March 31, 2009 and
December 31, 2008
|
|
|
19,382
|
|
|
|
19,382
|
|
Additional paid-in capital
|
|
|
648,134
|
|
|
|
648,074
|
|
Retained earnings
|
|
|
232,353
|
|
|
|
228,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
914,148
|
|
|
|
910,124
|
|
Less: Class A common stock held in treasury (22,514,488 and 21,530,093 shares at cost at March 31, 2009 and December 31, 2008,
respectively)
|
|
|
(268,489
|
)
|
|
|
(263,402
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
645,659
|
|
|
|
646,722
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,275,877
|
|
|
$
|
1,292,087
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
3
COX RADIO, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
Local
|
|
$
|
54,289
|
|
|
$
|
68,804
|
|
National
|
|
|
13,928
|
|
|
|
20,589
|
|
Other
|
|
|
7,294
|
|
|
|
8,409
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
75,511
|
|
|
|
97,802
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Cost of services (exclusive of depreciation and amortization shown below)
|
|
|
24,455
|
|
|
|
23,618
|
|
Selling, general and administrative
|
|
|
36,391
|
|
|
|
40,329
|
|
Corporate general and administrative
|
|
|
4,022
|
|
|
|
5,967
|
|
Depreciation and amortization
|
|
|
2,555
|
|
|
|
2,701
|
|
Other operating expenses, net
|
|
|
119
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
7,969
|
|
|
|
25,144
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(1,223
|
)
|
|
|
(3,861
|
)
|
Other items, net
|
|
|
85
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
6,831
|
|
|
|
21,310
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense
|
|
|
47
|
|
|
|
4,888
|
|
Deferred income tax expense
|
|
|
2,817
|
|
|
|
3,613
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
|
2,864
|
|
|
|
8,501
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,967
|
|
|
$
|
12,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
|
|
|
|
|
|
|
Net income per common share
|
|
$
|
0.05
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
|
|
|
|
|
|
|
Net income per common share
|
|
$
|
0.05
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic common shares outstanding
|
|
|
79,467
|
|
|
|
87,703
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted common shares outstanding
|
|
|
79,467
|
|
|
|
88,342
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
4
COX RADIO, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
Common Stock
|
|
|
Class B
Common Stock
|
|
Additional
Paid-in
Capital
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
(Amounts in thousands)
|
|
Balance at December 31, 2008
|
|
43,280
|
|
|
$
|
14,282
|
|
|
58,733
|
|
$
|
19,382
|
|
$
|
648,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
737
|
|
Repurchase of Class A common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Class A common stock related to incentive plans
|
|
(9
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
3
|
|
Tax benefit of stock options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(680
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2009
|
|
43,271
|
|
|
$
|
14,279
|
|
|
58,733
|
|
$
|
19,382
|
|
$
|
648,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
Earnings
|
|
Treasury Stock
|
|
|
Total
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
228,386
|
|
21,530
|
|
$
|
(263,402
|
)
|
|
$
|
646,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,967
|
|
|
|
|
|
|
|
|
3,967
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
737
|
|
Repurchase of Class A common stock
|
|
|
|
|
984
|
|
|
(5,087
|
)
|
|
|
(5,087
|
)
|
Issuance of Class A common stock related to incentive plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit of stock options exercised
|
|
|
|
|
|
|
|
|
|
|
|
(680
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2009
|
|
$
|
232,353
|
|
22,514
|
|
$
|
(268,489
|
)
|
|
$
|
645,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
5
COX RADIO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Amounts in thousands)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,967
|
|
|
$
|
12,809
|
|
Items not requiring cash:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,555
|
|
|
|
2,701
|
|
Deferred income taxes
|
|
|
2,817
|
|
|
|
3,613
|
|
Compensation expense related to long-term incentive compensation plans
|
|
|
737
|
|
|
|
3,676
|
|
Other
|
|
|
148
|
|
|
|
70
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Decrease in accounts receivable
|
|
|
15,973
|
|
|
|
6,982
|
|
Increase (decrease) in accounts payable and accrued expenses
|
|
|
1,599
|
|
|
|
(9,843
|
)
|
Decrease in accrued salaries and wages
|
|
|
(2,469
|
)
|
|
|
(73
|
)
|
Decrease in accrued interest
|
|
|
(137
|
)
|
|
|
(268
|
)
|
Increase in income taxes receivable
|
|
|
(530
|
)
|
|
|
(1,284
|
)
|
Other, net
|
|
|
(934
|
)
|
|
|
987
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
23,726
|
|
|
|
19,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(743
|
)
|
|
|
(1,621
|
)
|
Investment in signal upgrades
|
|
|
(40
|
)
|
|
|
(3,190
|
)
|
Proceeds from insurance recovery
|
|
|
|
|
|
|
750
|
|
Decrease in amounts due from Cox Enterprises
|
|
|
1,396
|
|
|
|
|
|
Other, net
|
|
|
(193
|
)
|
|
|
(392
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
420
|
|
|
|
(4,453
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net (repayments of) borrowings under revolving credit facility
|
|
|
(20,000
|
)
|
|
|
20,000
|
|
Repurchase of Class A common stock
|
|
|
(5,087
|
)
|
|
|
(38,889
|
)
|
Proceeds from issuances of stock related to stock-based compensation plans
|
|
|
|
|
|
|
23
|
|
Tax expense of stock options exercised
|
|
|
|
|
|
|
(14
|
)
|
(Decrease) increase in book overdrafts
|
|
|
(3,201
|
)
|
|
|
881
|
|
Increase in amounts due to Cox Enterprises
|
|
|
4,351
|
|
|
|
2,564
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(23,937
|
)
|
|
|
(15,435
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
209
|
|
|
|
(518
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
603
|
|
|
|
2,009
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
812
|
|
|
$
|
1,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,393
|
|
|
$
|
4,129
|
|
Income taxes
|
|
|
573
|
|
|
|
6,183
|
|
See notes to unaudited consolidated financial statements.
6
COX RADIO, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1.
|
Basis of Presentation and Other Information
|
Cox
Radio is a leading national radio broadcasting company whose business, which constitutes one reportable segment for accounting purposes, is devoted to acquiring, developing and operating radio stations located throughout the United States. Cox
Enterprises, Inc. indirectly owns approximately 78% of the common stock of Cox Radio and has approximately 97% of the voting power of Cox Radio.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form
10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements. In
the opinion of management, the financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented. All such adjustments are of a normal,
recurring nature. These unaudited consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2008 and notes thereto contained in Cox Radios
Annual Report on Form 10-K, as filed with the Securities and Exchange Commission (SEC).
The results of operations for the three-month
period ended March 31, 2009 are not necessarily indicative of the results to be expected for the year ending December 31, 2009 or any other period.
2.
|
Summary of Significant Accounting Policies
|
Revenue Recognition
Cox Radios revenues are comprised primarily of local and national advertising revenue. Local revenues are comprised of
advertising sales made within a stations local market or region either directly with the advertiser or through the advertisers agency. National revenues represent sales made to advertisers or agencies that are purchasing advertising for
multiple markets; these sales are typically facilitated by a national representation firm that serves as Cox Radios sales agent in these transactions. Other revenues are comprised of Internet revenues, syndicated radio program revenues,
network revenues and revenues from community events and sponsorships.
Cox Radio recognizes revenues when the following conditions are met:
persuasive evidence of an arrangement exists; delivery has occurred or services have been rendered; the price is fixed or determinable; and collectibility is reasonably assured. These criteria are generally met for advertising revenue at the time an
advertisement is broadcast. Advertising revenue is recorded net of advertising agency commissions. Agency commissions, when applicable, are calculated based on a stated percentage applied to gross revenues. Cox Radio records an allowance for
doubtful accounts based on historical information, analysis of credit data and any other relevant factors. Internet revenue is recognized as ads are run over the Internet. Non-traditional event revenue is recognized when the event occurs.
Property and Equipment
Property and
equipment is stated at cost less accumulated depreciation. Depreciation is computed principally using the straight-line method at rates based upon estimated useful lives of 5 to 40 years for buildings and building improvements, 5 to 25 years for
broadcast equipment, 7 to 10 years for furniture and fixtures and 2 to 5 years for computers, software and other equipment.
Expenditures
for maintenance and repairs are charged to operating expense as incurred. At the time of retirements, sales or other dispositions of property, the original cost and related accumulated depreciation are written off.
Intangible Assets
Intangible assets consist
primarily of Federal Communications Commission (FCC) broadcast licenses, but also include goodwill and certain other intangible assets acquired in purchase business combinations. In accordance with Statement of Financial Accounting
7
Standards (SFAS) No. 142,
Goodwill and Other Intangible Assets
, Cox Radio does not amortize goodwill or FCC licenses, which are indefinite-lived
intangible assets. Other intangible assets are amortized over their contractual or useful lives in a manner consistent with how the assets are expected to contribute to cash flows.
Cox Radio evaluates its FCC licenses for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be
impaired. FCC licenses are evaluated for impairment at the market level using the direct method. If the carrying amount of FCC licenses is greater than their estimated fair value in a given market, the carrying amount of FCC licenses in
that market is reduced to its estimated fair value. Cox Radio also evaluates goodwill in each of its reporting units (markets) for impairment annually, or more frequently if certain circumstances are present, using the residual method. If
the carrying amount of goodwill in a reporting unit is greater than its implied fair value, determined from the estimated fair value of the reporting unit, the carrying amount of goodwill in that reporting unit is reduced to its estimated fair
value.
In performing impairment tests, the estimated fair values of Cox Radios FCC licenses and reporting units are determined using
a discounted cash flow model with the assistance of an independent appraiser. This income approach consists of a quantitative model, which incorporates variables such as market advertising revenues, market revenue share projections, and anticipated
operating profit margins. The variables used in the analysis reflect historical station and advertising market trends, as well as anticipated future performance and market conditions, and vary based on the size and rank of the market, the
ratings of our stations and other economic factors specific to the geographic area. Multiples of operating cash flow derived from market transactions are also considered in order to corroborate the estimated values derived from the discounted
cash flow models.
Assumptions about the economy, future cash flows, growth rates and discount rates used in developing discounted cash flow
analyses are subjective. Cox Radio considers the assumptions used in the fair value estimates to be reasonable. However, had Cox Radio used different assumptions, reported results may have varied, possibly materially.
Cox Radio evaluates amortizing intangible assets for recoverability when circumstances indicate an impairment may have occurred, using an undiscounted
cash flow methodology. If the future undiscounted cash flows for the intangible asset are less than net book value, net book value is reduced to the estimated fair value.
Other Assets
Other assets consist primarily of investments in signal upgrades. Signal upgrades
represent Cox Radios process of enhancing selected stations signal strength. Upon completion of each signal upgrade, Cox Radio reclassifies the costs incurred for the upgrade to FCC licenses. The amount reclassified is validated based
upon an independent appraisal of the FCC license after the upgrade is completed.
Impairment of Long-Lived Assets
Cox Radio accounts for long-lived assets in accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets
.
Long-lived assets are required to be reviewed for impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, with any impairment losses being reported in the period in which the
recognition criteria are first applied based on the fair value of the asset. Cox Radio assesses the recoverability based on a review of estimated undiscounted cash flows. Long-lived assets to be disposed of are required to be reported at the lower
of carrying amount or fair value less cost to sell.
Income Taxes
Cox Radio provides for income taxes using the liability method in accordance with SFAS No. 109,
Accounting for Income Taxes
. SFAS No. 109 requires an asset and liability based approach in accounting
for income taxes. Deferred income taxes reflect the net tax effect on future years of temporary differences between the carrying amount of assets and liabilities for financial statement and income tax purposes. Cox Radio evaluates its effective tax
rates regularly and adjusts rates when appropriate based on currently available information relative to statutory rates, apportionment factors and the applicable taxable income in the jurisdictions in which Cox Radio operates, among other factors.
Cox Radio adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation (FIN) 48,
Accounting for Uncertainty in
Income Taxesan interpretation of FASB Statement No. 109, Accounting for Income Taxes
, on January 1, 2007. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement
of tax positions taken or expected to be taken in a tax return.
8
For the three months ended March 31, 2009 and 2008, there were no material changes in unrecognized
tax benefits. While it is reasonably possible that the amount of unrecognized tax benefits will increase or decrease within the next 12 months due to the settlement of ongoing audits or the lapse of statutes of limitations, Cox Radio does not
expect any change in the amount of unrecognized tax benefits to be material to its financial statements.
As of March 31, 2009, Cox
Radios federal income tax return examinations were completed through tax year ended 2005. Various states are currently conducting examinations of Cox Radios tax returns for tax years 2004 through 2007.
Cox Radio classifies interest and penalties associated with its unrecognized tax benefits as a component of income tax expense.
Incentive Compensation Plans
Cox Radios Third
Amended and Restated Long-Term Incentive Plan (LTIP) provides for the grant of various equity-based awards. Since 2007, awards under the LTIP have consisted of a mix of performance awards and either restricted stock or restricted stock units.
Performance awards are designed to increase in value based on Cox Radios operating performance and are denominated as a number of units which are multiplied by the percentage increase in certain pre-established financial metrics over a
five-year period. Performance awards vest 60% in the third year, 80% in the fourth year, and 100% in the fifth year from the date of grant. Cox Radio recognizes compensation expense related to the performance awards over the appropriate vesting
period based on the amount that is expected to be paid upon vesting of the awards. Performance awards will be paid out in cash or, for certain employees, in Cox Radio stock, which will remain subject to restrictions on resale or transfer as long as
the recipient is employed by Cox Radio or one of its affiliates.
Awards of restricted stock and restricted stock units fully vest five
years after the date of grant and are subject to a risk of forfeiture until the vesting date. Both types of awards are accounted for in accordance with SFAS No. 123 (revised 2004),
Share Based Payment
(SFAS No. 123R), which requires
the measurement and recognition of compensation expense for all share-based payment awards based on estimated fair values. Cox Radio recognizes compensation expense for all restricted stock and restricted stock unit awards over the five-year vesting
period.
Use of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Concentration of Risk
A significant portion of Cox Radios business historically has been conducted in the Atlanta
market. Net revenues earned from radio stations located in Atlanta represented 24% of total revenues for both of the three-month periods ended March 31, 2009 and 2008.
Recent Accounting Pronouncements
In April 2009, the FASB issued FASB Staff Position (FSP) No. SFAS
141(R)-1,
Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies
, which amends and clarifies FASB Statement No. 141 (revised 2007),
Business Combinations
. The purpose of the
FSP is to address application issues raised by preparers, auditors, and members of the legal profession on initial recognition and measurement, subsequent measurement and accounting and disclosure of assets and liabilities arising from contingencies
in a business combination. This FSP became effective for Cox Radio for assets or liabilities arising from contingencies in business combinations for which the acquisition date is on or after January 1, 2009, and the impact on Cox Radios
consolidated financial statements will be dependent on the size and nature of future business combinations.
In April 2009, the FASB
issued FSP No. 107-1 and APB 28-1,
Interim Disclosures about Fair Value of Financial Instruments
, which will require that the fair value disclosures required for financial instruments as prescribed by SFAS No. 107,
Disclosures about
9
Fair Value of Financial Instruments
, be included in interim financial statements. This FSP also requires entities to disclose the method and
significant assumptions used to estimate the fair value of financial instruments on an interim and annual basis and to highlight any changes from prior periods. This FSP will be effective for interim periods ending after June 15, 2009. Cox
Radio does not expect that the impact of the adoption of this FSP to have a material impact on its consolidated financial statements.
In
April 2009, the FASB issued FSP No. SFAS 115-2 and SFAS 124-2,
Recognition and Presentation of Other-Than-Temporary Impairments
. This FSP amends the other-than-temporary impairment guidance in GAAP for debt securities to make the guidance
more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. This FSP does not amend existing recognition and measurement guidance related to
other-than-temporary impairments of equity securities. This FSP will be effective for interim and annual reporting periods ending after June 15, 2009 and will be applied prospectively. Cox Radio does not expect this statement to have a material
impact on its consolidated financial position, results of operations or cash flows.
In April 2009, the FASB issued FSP No. SFAS 157-4,
Determining Fair Value When the Volume and Level of Activity for the Asset or Liability has Significantly Decreased and Identifying Transactions That Are Not Orderly
. This FSP provides additional guidance for estimating fair value in
accordance with SFAS No. 157,
Fair Value Measurements
, when the volume and level of activity for the asset or liability have significantly decreased. This FSP also includes guidance on identifying circumstances that indicate a
transaction is not orderly. Furthermore, this FSP re-emphasizes that the objective of a fair value measurement is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced
liquidation or distressed sale) between market participants at the measurement date under current market conditions. If Cox Radio was to conclude that there has been a significant decrease in the volume and level of activity of an asset or liability
in relation to
normal
market activities, quoted market values may not be representative of fair value and we may conclude that a change in valuation technique or the use of multiple valuation techniques may be appropriate. This FSP will be
effective for interim and annual reporting periods ending after June 15, 2009, and will be applied prospectively. Cox Radio does not expect this statement to have a material impact on its consolidated financial position, results of operations,
or cash flows.
3.
|
Earnings Per Common Share and Capital Structure
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2009
|
|
2008
|
|
|
(Amounts in thousands, except per
share data)
|
Earnings per share basic
|
|
|
|
|
|
|
Net income
|
|
$
|
3,967
|
|
$
|
12,809
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
79,467
|
|
|
87,703
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic
|
|
$
|
0.05
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted
|
|
|
|
|
|
|
Net income
|
|
$
|
3,967
|
|
$
|
12,809
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
79,467
|
|
|
87,703
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
Employee Stock Purchase Plan
|
|
|
|
|
|
7
|
Long-Term Incentive Plan
|
|
|
|
|
|
632
|
|
|
|
|
|
|
|
|
|
|
Shares applicable to earnings per share diluted
|
|
|
79,467
|
|
|
88,342
|
|
|
|
|
|
|
|
|
|
|
Net income per common share diluted
|
|
$
|
0.05
|
|
$
|
0.14
|
|
|
|
|
|
|
|
For the three-month period ended March 31, 2009, 0.7 million shares of restricted stock
were excluded from the computation of net income per common share- diluted because their inclusion would have been anti-dilutive. For the three-month periods ended March 31, 2009 and 2008, options to purchase 5.4 million and
5.6 million shares of Class A common stock, respectively, were excluded from the computation of net income per common share diluted. The exercise price of these options was greater than the average market price of the Class A
common stock during the three-month periods ended March 31, 2009 and 2008, respectively.
10
4.
|
Long-Term Debt, Commitments and Contingencies
|
At
March 31, 2009 and December 31, 2008, outstanding long-term debt consisted only of amounts borrowed under Cox Radios five-year $600.0 million unsecured revolving credit facility described below. In December 2008, Cox Radio amended
its credit agreement to effectively terminate the commitment of a subsidiary of Lehman Brothers Holdings, Inc. (Lehman). As a result, once the amount that has been funded by the Lehman subsidiary has been repaid, aggregate capacity under the
revolving credit facility will be effectively reduced by $8.7 million. The interest rate for the facility is, at Cox Radios option:
|
|
|
the greater of the prime rate or the federal funds borrowing rate plus 0.5%;
|
|
|
|
the London Interbank Offered Rate (LIBOR) plus a spread based on the credit ratings of Cox Radios senior unsecured long-term debt; or
|
|
|
|
the federal funds borrowing rate plus a spread based on the credit ratings of Cox Radios senior unsecured long-term debt.
|
The credit facility includes commitment fees on the unused portion of the total amount available, which fees range from 0.070% to 0.225% depending on the
credit rating of Cox Radios senior secured long-term debt. The credit facility contains, among other provisions, specified leverage and interest coverage requirements, the terms of which are defined within the credit facility. At
March 31, 2009, Cox Radio was in compliance with these covenants. The credit facility also contains customary events of default, including, but not limited to, failure to pay principal or interest, failure to pay or acceleration of other
material debt, misrepresentation or breach of warranty, violation of certain covenants and change of control.
At March 31, 2009, Cox
Radio had $380.1 million of outstanding indebtedness under the credit facility. The interest rate applied to amounts due under the credit facility was 1.2% at March 31, 2009. At December 31, 2008, Cox Radio had $400.1 million of
outstanding indebtedness under the credit facility. The interest rate applied to amounts due under the facility was 1.8% at December 31, 2008. Since the interest rate under the credit facility is variable, the recorded balance of the credit
facility approximates fair value.
In February 2005, Cox Radio agreed to guarantee the borrowings of a third party of up to $5 million to
enable that party to purchase two stations and assist Cox Radio in a signal upgrade project for one of its stations. In August 2008, Cox Radio amended this agreement to increase the guarantee to up to $6 million and to extend the expiration to June
2009. If the Cox Radio signal upgrade is approved by the FCC, then Cox Radio is likely to purchase the stations, and performance under the guarantee will not be necessary. If the signal upgrade is not approved, Cox Radios guarantee will be
extinguished either through sale of the stations or through new financing arranged by the owner of the stations. At both March 31, 2009 and December 31, 2008, the carrying value of this guarantee was $0.7 million.
Each of Cox Radios radio stations operates pursuant to one or more licenses issued by the FCC that have a maximum term of eight years, subject to
renewal. Cox Radios FCC broadcast licenses expire at various times from 2011 to 2014. Although Cox Radio may apply to renew its FCC broadcast licenses, third parties may challenge Cox Radios renewal applications. Cox Radio is not aware
of any facts or circumstances that would prevent it from having its current licenses renewed. Since becoming a public company in 1996, the FCC has not denied any of Cox Radios license renewal applications.
On March 27, 2009, a purported stockholder of Cox Radio commenced a putative class action in the Court of Chancery of the State of Delaware against
Cox Radio, its directors, Cox Media Group, Inc. (Cox Media Group) and Cox Enterprises, styled
George Leon v. Cox Radio, Inc., et al
., C.A. No. 4461. On March 30, 2009, a second purported stockholder of Cox Radio commenced a putative
class action in the Court of Chancery of the State of Delaware against Cox Radio, its directors and Cox Enterprises, styled
Coral Springs Police Pension Fund v. Cox Radio, Inc., et al
., C.A. No. 4463. These two putative class actions
were consolidated on April 3, 2009 in an action styled
In re Cox Radio Stockholders Litigation
, C.A. No. 4461 (the Delaware Action). The consolidated amended complaint in the Delaware Action, filed on April 7, 2009, alleges that the
defendants in the Delaware Action breached their fair price, fair process, disclosure and other duties to Cox Radios stockholders in connection with the transactions contemplated by the tender offer by Cox Enterprises and Cox Media Group for
all shares of Cox Radio Class A common stock not owned by Cox Media Group (the Offer). The Delaware Action seeks, among other things, an injunction enjoining the transactions contemplated in the Offer and to rescind any transactions
contemplated by the Offer that may be consummated. On April 6, 2009, discovery commenced in the Delaware Action. On April 7, 2009, the Delaware Court entered scheduling and confidentiality orders. On April 9, 2009, the Delaware Court
entered a scheduling order providing for a hearing on the plaintiffs motion to enjoin consummation of the Offer on April 29, 2009. Cox Radio believes the claims asserted in the Delaware Action are without merit and intends to defend
against them vigorously.
11
On April 29, 2009, the parties to the Delaware Action executed a memorandum of understanding (MOU)
containing the terms for the parties agreement in principle to resolve the Delaware Action. The MOU provides that, in consideration for the settlement of the Delaware Action, (i) the tender offer price will be increased from $3.80 per share of
Class A common stock to $4.80 per share of Class A common stock, and (ii) Cox Enterprises, Cox Media Group and Cox Radio will make supplemental disclosures in appropriate filings with the SEC and disseminate them to holders of record of Cox Radio
stock no later than ten days prior to the expiration of the Offer. Cox Enterprises, Cox Media Group and Cox Radio disseminated amended and restated materials to stockholders on May 1, 2009.
In the MOU, the defendants in the Delaware Action acknowledge that they considered the unfair price, disclosure and other claims raised by the plaintiffs
in the Delaware Action in connection with the increase of the Offer price to $4.80 per share of Class A common stock and in determining to make the supplemental disclosures contemplated by the MOU. In exchange, the parties to the Delaware Action
will use their best efforts to draft and execute a definitive stipulation of settlement that includes a plaintiff class consisting of all record and beneficial holders of Cox Radio stock, other than Cox Enterprises, Cox Media Group, Cox Radio and
the current Cox Radio directors, during the period beginning on and including February 10, 2009, through and including the date of the consummation of the merger contemplated by the Offer. If approved by the parties to the Delaware Action and the
Court of Chancery of the State of Delaware, the settlement will result in the dismissal with prejudice of the Delaware Action and release by the plaintiff class of all claims under federal and state law that were or could have been asserted in the
Delaware Action or which arise out of or relate to the transactions contemplated by the Offer. The MOU further provides that, in the event the Delaware Action is dismissed in accordance with the settlement stipulation, the parties in the Delaware
Action will use their best efforts to obtain the dismissal with prejudice of the Georgia Action and the Federal Action (each as defined and described below). The settlement of the Delaware Action is subject to numerous conditions set forth in the
MOU and to be contained in any stipulation of settlement, including the completion of the merger. Please see the copy of the MOU, which was filed as Exhibit (a)(5)(L) to Cox Radios Schedule 14D-9/A on May 1, 2009, for more information.
On March 30, 2009, a purported stockholder of Cox Radio commenced a putative class action and derivative action in the Superior Court
of Gwinnett County in Georgia (the Georgia Action) against Cox Radio, its directors, Cox Media Group and Cox Enterprises. The initial complaint in the Georgia Action alleges that the defendants breached their fair price, fair process, disclosure and
other fiduciary duties in connection with the transactions contemplated by the Offer, aiding and abetting claims against Cox Media Group and Cox Enterprises related to the purported breaches of fiduciary duty by the Cox Radio directors, and
derivative claims for corporate waste, abuse of control, breach of the duty of care and unjust enrichment. On April 8, 2009, the plaintiff in the Georgia Action filed an amended complaint that repeated all claims advanced in the initial
complaint. The amended complaint in the Georgia Action seeks, among other things, to enjoin the transactions contemplated by the Offer. By letter dated May 6, 2009, the plaintiff informed the Georgia Court that she would not seek to enjoin the
Offer, but rather would pursue her rights as a putative class member in connection with the settlement proceedings in the Delaware Action. Cox Radio believes the claims asserted in the Georgia Action are without merit and intends to defend against
them vigorously.
On April 8, 2009, a purported stockholder of Cox Radio commenced a putative class action in the United States
District Court for the Northern District of Georgia (the Federal Action) against Cox Radio, its directors, Cox Media Group and Cox Enterprises. The initial complaint in the Federal Action alleges that the defendants breached their fair price, fair
process, disclosure and other fiduciary duties in connection with the transactions contemplated by the Offer, aiding and abetting claims against Cox Media Group and Cox Enterprises related to the purported breaches of fiduciary duty by the Cox Radio
directors, and claims under Section 14(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act), against the Cox Radio directors in connection with their approval and filing of Cox Radios Schedule 14D-9. On April 15,
2009, the plaintiff in the Federal Action filed an amended complaint that repeated all claims advanced in the initial complaint and added claims regarding breach of sections 13(e) and 14(d) of the Exchange Act. On April 28, 2009, all parties to
the Federal Action entered into a stipulation extending the time for all defendants to answer, move or otherwise respond to the amended complaint through and including June 19, 2009. The amended complaint in the Federal Action seeks, among
other things, an injunction enjoining the transaction contemplated by the Offer and to rescind any transactions contemplated by the Offer that may be consummated. Cox Radio believes that the claims asserted in the Federal Action are without merit
and intends to defend against them vigorously.
12
On April 16, 2009, Aldav LLC filed suit in the United States District Court for the Eastern
District of Texas against Cox Radio and twelve other defendants principally engaged in the business of radio broadcasting alleging infringement of U.S. Patent No. 6,577,716. The complaint alleges that all thirteen defendants have infringed the
this patent by using technology and methods to replace certain content broadcast over their radio stations (such as a local advertisement) with revised content (e.g., a different advertisement) for distribution over the Internet through streaming of
the radio signals. The complaint seeks an accounting, unspecified actual damages, a permanent injunction, enhanced damages and fees. Cox Radios answer to the complaint is presently due to be filed on or before May 13, 2009. Cox Radio
intends to defend the action vigorously. The outcome of this matter cannot be predicted at this time.
Cox Radio is a party to various
other legal proceedings that are ordinary and incidental to its business. Management does not expect that any of these other pending legal proceedings will have a material adverse impact on Cox Radios consolidated financial position,
consolidated results of operations or cash flows.
5.
|
Goodwill and Other Intangible Assets
|
Cox Radio
accounts for goodwill and intangible assets in accordance with SFAS No. 142, which requires that goodwill and certain intangible assets, including FCC licenses, not be amortized but instead be tested for impairment at least annually. Cox
Radios annual impairment testing date is December 31st.
The following table reflects the components of intangible assets for
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Carrying Value
|
|
Accumulated
Amortization
|
|
Net
Carrying Value
|
|
|
(Amounts in thousands)
|
March 31, 2009
|
|
|
|
|
|
|
|
|
|
FCC licenses and other intangible assets
|
|
$
|
928,994
|
|
$
|
92
|
|
$
|
928,902
|
Goodwill
|
|
|
190,017
|
|
|
|
|
|
190,017
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
FCC licenses and other intangible assets
|
|
$
|
928,992
|
|
$
|
57
|
|
$
|
928,935
|
Goodwill
|
|
|
190,017
|
|
|
|
|
|
190,017
|
Amortization expense was less than $0.1 million for each of the three-month periods ended
March 31, 2009 and 2008.
In May 2007, Cox Radio
authorized a share repurchase program pursuant to which Cox Radio was authorized to repurchase up to $100 million of its outstanding shares of Class A common stock. Final repurchases under this program were made in April 2008.
In March 2008, Cox Radio authorized a share repurchase program through which Cox Radio, from time to time, may repurchase up to $100 million of its
Class A common stock in the open market or through privately negotiated transactions, with the amount and timing of repurchases to be determined by the companys management.
As of March 31, 2009, Cox Radio had purchased 22.3 million shares under the three programs authorized since August 2005 for an aggregate
purchase price of approximately $266.3 million, including commissions and fees, at an average price of $11.92 per share. Repurchased shares are held in treasury. As of March 31, 2009, $33.7 million remained authorized as available to repurchase
outstanding shares under the third program. Depending on market conditions and other factors, these purchases may be commenced or suspended at any time or from time to time without prior notice. Cox Radio suspended the remaining repurchase
program in March 2009.
13
7.
|
Stock-Based Compensation and Long-Term Incentive Plans
|
During the three-month periods ended March 31, 2009 and 2008, Cox Radio accounted for two stock-based employee compensation plans, restricted stock and restricted stock units issued under the LTIP and the Employee Stock Purchase Plan
(ESPP). Cox Radio accounts for these plans in accordance with SFAS No. 123R, which requires the measurement and recognition of compensation expense for all share-based payment awards based on estimated fair values. Awards of restricted stock
and restricted stock units fully vest five years after the date of grant and are subject to a risk of forfeiture until the vesting date. Unlike standard restricted stock awards, no shares of common stock are issued upon the date of grant of
restricted stock units. Instead, restricted stock units represent an agreement to issue Class A common stock upon vesting. The ESPP terminated during the second quarter of 2008, and 116,150 shares of Class A common stock were issued under
the plan effective June 30, 2008.
For the three-month periods ended March 31, 2009 and 2008, compensation expense recognized in
the income statement for stock-based compensation arrangements was $0.7 million and $2.1 million, respectively. The related income tax benefit for the three-month periods ended March 31, 2009 and 2008 was $0.3 million and $0.8 million,
respectively.
As of March 31, 2009, there was $3.8 million of total unrecognized compensation expense related to restricted stock.
This expense is expected to be recognized over a weighted-average period of 3.1 years, as the awards vest. No shares of restricted stock were issued during the three-month period ended March 31, 2009. During the three-month period ended
March 31, 2008, 386,184 restricted stock units were awarded under the LTIP. During the three-month periods ended March 31, 2009 and 2008, respectively, 129,532 and 128,874 shares of restricted stock vested.
There were no options granted or exercised during the three-month periods ended March 31, 2009 and 2008.
During the three-month periods ended March 31, 2009 and 2008, Cox Radio also accounted for awards of performance units, which are not a form of
stock-based compensation under SFAS No. 123R. Compensation expense related to performance units is recognized over the vesting period based on the amount that is expected to be paid upon vesting of the awards. Performance units are issued under
the LTIP and payouts, if any, are based on Cox Radios financial performance over a five-year period. Compensation expense related to performance units is recognized over the vesting period based on the amount that is expected to be paid upon
vesting of the awards. For the three-month period ended March 31, 2009, no compensation expense was recognized in the income statement for performance units. For the three-month period ended March 31, 2008, compensation expense recognized
in the income statement for performance units was $1.4 million.
ITEM 2.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations
|
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.
These forward-looking statements include, among others, statements that relate to Cox Radios future plans, earnings, objectives, expectations, performance and similar projections, as well as any facts or assumptions underlying these statements
or projections. Actual results may differ materially from the results expressed or implied in these forward-looking statements due to various risks, uncertainties or other factors. These factors include competition within the radio broadcasting
industry, advertising demand in our markets, the possibility that advertisers may cancel or postpone schedules in response to political events, competition for audience share, and our ability to generate sufficient cash flow to meet our debt service
obligations and finance operations. For a more detailed discussion of these and other risk factors, see the Risk Factors section of Cox Radios Annual Report on Form 10-K for the year ended December 31, 2008. Cox Radio assumes no
responsibility to update any forward-looking statements as a result of new information, future events or otherwise.
General
Cox Radio is a leading national radio broadcasting company whose business is devoted to acquiring, developing and operating radio stations located
throughout the United States. Cox Enterprises indirectly owns approximately 78% of the common stock of Cox Radio and has approximately 97% of the voting power of Cox Radio.
The primary source of Cox Radios revenues is the sale of local and national advertising to be broadcast on its radio stations. For the three-month
periods ended March 31, 2009 and 2008, respectively, approximately 72% and 70% of Cox Radios net revenues were generated from local advertising. For the three-month periods ended March 31, 2009 and 2008, respectively, approximately
18% and 21% of Cox Radios net revenues were generated from national advertising. Cox Radios most significant station operating expenses are employees salaries and benefits, commissions, programming expenses and advertising and
promotional expenditures.
14
Cox Radios revenues vary throughout the year. As is typical in the radio broadcasting industry, Cox
Radios revenues and operating income are generally lowest in the first quarter. Cox Radios operating results in any period may be affected by the incurrence of advertising and promotional expenses that do not necessarily produce
commensurate revenues until the impact of the advertising and promotion is realized in future periods.
Acquisitions and Dispositions
Historically, Cox Radio has actively managed its portfolio of radio stations through selected acquisitions, dispositions and exchanges, as well as
through the use of local marketing agreements, or LMAs, and joint sales agreements, or JSAs. Under an LMA or a JSA, the company operating a station provides programming or sales and marketing or a combination of such services on behalf of the owner
of a station. The broadcast revenues and operating expenses of stations operated by us under LMAs and JSAs have been included in Cox Radios operations since the respective effective dates of such agreements.
The acquisition discussed
below has been accounted for using the purchase method. As such, the results of operations of the acquired stations have been included in the results of operations from the date of acquisition. Specific transactions entered into by Cox Radio during
the past two years are described below.
On August 1, 2008, Cox Radio acquired six radio stations serving the Athens, Georgia
market. The stations were acquired for an aggregate purchase price of approximately $60 million, of which $12 million had been previously paid to the sellers under an option agreement, and the remaining $48 million was funded with borrowings under
our credit facility. The majority of the $60 million purchase price, adjusted for customary closing adjustments, was allocated to FCC licenses upon consummation of the transaction.
Tender Offer
On March 23, 2009, Cox Enterprises, through its wholly-owned subsidiary Cox Media
Group, Inc., commenced a tender offer to purchase all of the outstanding shares of Class A common stock of Cox Radio not otherwise owned by Cox Media Group for $3.80 net per share (the Offer). Cox Radios Board of Directors then formed a
special committee of independent and disinterested directors, specifically, Juanita P. Baranco and Nick W. Evans, Jr., to consider the Offer. Following discussions between the special committee and officers of Cox Enterprises, on April 29,
2009, Cox Enterprises announced that it had agreed to increase the offer price to $4.80 net per share. On April 30, 2009, the special committee announced their view that the Offer price was fair, from a financial point of view, to Cox
Radios stockholders (other than Cox Enterprises and Cox Media Group) and recommended that Cox Radios stockholders accept the Offer and tender their shares of Class A common stock.
In addition, following the commencement of the Offer, several lawsuits were filed. For additional information regarding the lawsuits, see Note 4 to the
Unaudited Consolidated Financial Statements included in this report.
Results of Operations
Cox Radios results of operations represent the operations of the radio stations owned or operated by Cox Radio, or for which it provides sales and
marketing services, during the applicable periods. The following discussion should be read in conjunction with the accompanying consolidated financial statements and the related notes included in this report.
Three months ended March 31, 2009 compared to three months ended March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Amounts in thousands)
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local
|
|
$
|
54,289
|
|
$
|
68,804
|
|
$
|
(14,515
|
)
|
|
(21.1
|
)%
|
National
|
|
|
13,928
|
|
|
20,589
|
|
|
(6,661
|
)
|
|
(32.4
|
)%
|
Other
|
|
|
7,294
|
|
|
8,409
|
|
|
(1,115
|
)
|
|
(13.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
$
|
75,511
|
|
$
|
97,802
|
|
$
|
(22,291
|
)
|
|
(22.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues are gross revenues less agency commissions. Local revenues are comprised of
advertising sales made within a stations local market or region either directly with the advertiser or through the advertisers agency. National revenues represent sales made to advertisers or agencies that are purchasing advertising for
multiple markets; these sales are typically facilitated by our national representation firm, which serves as our sales agent in these transactions. Other revenues are comprised of Internet revenues, syndicated radio program revenues, network
revenues and revenues from community events and sponsorships.
15
Net revenues for the first quarter of 2009 were $75.5 million, down 22.8% from the first quarter of 2008.
Due to the current economic downturn, many of our advertisers have reduced spending on advertising. Local revenues decreased 21.1% and national revenues decreased 32.4%, each as compared to the first quarter of 2008. Other revenues, which include
Internet and other non-traditional revenues, decreased 13.3% as compared to the first quarter of 2008. For the quarter, net revenues were down for each of our stations as compared to the prior year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
$ Change
|
|
% Change
|
|
|
|
(Amounts in thousands)
|
|
Cost of services (exclusive of depreciation and amortization shown below)
|
|
$
|
24,455
|
|
$
|
23,618
|
|
$
|
837
|
|
3.5
|
%
|
Cost of services is comprised of expenses incurred by our technical, news and programming
departments. For the first quarter of 2009, cost of services increased $0.8 million, or 3.5%, over the corresponding prior-year quarter. This increase was primarily the result of additional costs associated with programming talent in our Atlanta and
Tampa markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Amounts in thousands)
|
|
Selling, general and administrative expenses
|
|
$
|
36,391
|
|
$
|
40,329
|
|
$
|
(3,938
|
)
|
|
(9.8
|
)%
|
Selling, general and administrative expenses are comprised of expenses incurred by our sales,
promotion and general and administrative departments. These expenses decreased $3.9 million, or 9.8% as compared to the first quarter of 2008 primarily due to a decrease in sales commissions, associated with the corresponding decline in revenue, and
reduced expenses associated with our Long-Term Incentive Plan (LTIP).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Amounts in thousands)
|
|
Corporate general and administrative expenses
|
|
$
|
4,022
|
|
$
|
5,967
|
|
$
|
(1,945
|
)
|
|
(32.6
|
)%
|
Depreciation and amortization
|
|
|
2,555
|
|
|
2,701
|
|
|
(146
|
)
|
|
(5.4
|
)%
|
Corporate general and administrative expenses decreased $1.9 million, as compared to the first
quarter of 2008, due to reduced expenses associated with our LTIP and decreased compensation expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Amounts in thousands)
|
|
Operating income
|
|
$
|
7,969
|
|
$
|
25,144
|
|
$
|
(17,175
|
)
|
|
(68.3
|
)%
|
Operating income for the first quarter of 2009 was $8.0 million, a $17.2 million decrease from the
first quarter of 2008 primarily due to the economic downturn and advertising recession.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Amounts in thousands)
|
|
Interest expense
|
|
$
|
1,223
|
|
$
|
3,861
|
|
$
|
(2,638
|
)
|
|
(68.3
|
)%
|
Interest expense during the first quarter of 2009 decreased $2.6 million, or 68.3%, when compared
to the first quarter of 2008 due to a lower overall borrowing rate. The average interest rate on our credit facility was 1.4% during the first quarter of 2009 and 4.4% during the first quarter of 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Amounts in thousands)
|
|
Income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
47
|
|
$
|
4,888
|
|
$
|
(4,841
|
)
|
|
(99.0
|
)%
|
Deferred
|
|
|
2,817
|
|
|
3,613
|
|
|
(796
|
)
|
|
(22.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
2,864
|
|
$
|
8,501
|
|
$
|
(5,637
|
)
|
|
(66.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
Income tax expense decreased approximately $5.6 million to $2.9 million in the first quarter of 2009 as
compared to the first quarter of 2008. This decrease primarily related to the decrease in income over the same period. Our overall effective tax rate was 41.9% for the first quarter of 2009 and 39.9% for the first quarter of 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Amounts in thousands)
|
|
Net income
|
|
$
|
3,967
|
|
$
|
12,809
|
|
$
|
(8,842
|
)
|
|
(69.0
|
)%
|
Net income for the first quarter of 2009 was $4.0 million, a decrease of $8.8 million from the
first quarter of 2008. This decrease was attributable to the various factors discussed above.
Liquidity and Capital Resources
Sources and Uses of Liquidity
Primary
sources of liquidity are cash provided by operations and availability under our bank credit facility. At March 31, 2009, Cox Radio held cash and cash equivalents of $0.8 million. Neither our access to, nor the value of, our cash
equivalents has been materially affected by the recent liquidity problems of financial institutions. If the banking system or the financial markets continue to deteriorate or remain volatile, additional financing to fund potential acquisitions may
not be available at all or on terms acceptable to us.
In comparing the three months ended March 31, 2009 to the three months ended
March 31, 2008, net cash provided by operating activities increased $4.4 million primarily due to a decrease in accounts receivable. In comparing the three months ended March 31, 2009 to the three months ended March 31, 2008, net cash
used by investing activities decreased $4.9 million due to a decrease in cash outlays for capital expenditures and signal upgrades, and net cash used by financing activities increased $8.5 million due to repayments under our revolving credit
facility. During the three months ended March 31, 2009, we repaid $20.0 million under our revolving credit facility, as compared to $20.0 million of net borrowings during the three months ended March 31, 2008. Cox Radio expects future net
cash provided by operating activities to provide sufficient funding for operations in the foreseeable future.
Daily cash management needs
have been funded through intercompany advances from Cox Enterprises. Any borrowings from Cox Enterprises are due on demand, but typically repaid within 30 days. Cox Enterprises continues to perform day-to-day cash management services for us. Amounts
due to and from Cox Enterprises accrue interest at Cox Enterprises current commercial paper borrowing rate or a London Interbank Offered Rate (LIBOR) based rate (1.2% at March 31, 2009 and 1.8% at December 31, 2008) dependent upon
Cox Radios credit rating. We owed Cox Enterprises approximately $4.4 million at March 31, 2009 and Cox Enterprises owed us $1.4 million at December 31, 2008.
Future cash requirements are expected to include capital expenditures, principal and interest payments on indebtedness and funds for acquisitions. We
expect our operations to generate sufficient cash to meet our capital expenditures and debt service requirements. Additional cash requirements, including funds for acquisitions, will be funded from various sources, including proceeds from bank
financing, intercompany advances from Cox Enterprises and, if or when appropriate, issuances of securities.
Debt Service
In July 2006, we entered into a five-year $600.0 million unsecured revolving credit facility. Our revolving credit facility included an
$8.7 million commitment from a subsidiary of Lehman Brothers Holdings Inc. (Lehman), of which approximately $6.0 million had been funded prior to Lehman filing for protection under Chapter 11 of the Federal Bankruptcy Code on September 15,
2008. In December 2008, we amended our credit agreement to effectively terminate the commitment of the Lehman subsidiary. Repayment to the Lehman subsidiary is on the same terms as repayment of the other lenders under the revolving credit facility,
except that any repayment to Lehman does not result in any further commitment by the Lehman subsidiary to lend additional amounts under the facility. As a result, once the amount that has been funded by the Lehman subsidiary has been repaid,
aggregate capacity under the revolving credit facility will be effectively reduced by $8.7 million. The interest rate for the facility is, at our option:
|
|
|
the greater of the prime rate or the federal funds borrowing rate plus 0.5%;
|
|
|
|
LIBOR plus a spread based on the credit ratings of Cox Radios senior unsecured long-term debt; or
|
|
|
|
the federal funds borrowing rate plus a spread based on the credit ratings of Cox Radios senior unsecured long-term debt.
|
17
The credit facility includes commitment fees on the unused portion of the total amount available, which
fees range from 0.070% to 0.225% depending on the credit rating of Cox Radios senior secured long-term debt. The credit facility contains, among other provisions, specified leverage and interest coverage requirements, the terms of which are
defined within the credit facility. At March 31, 2009, Cox Radio was in compliance with these covenants. The credit facility also contains customary events of default, including, but not limited to, failure to pay principal or interest, failure
to pay or acceleration of other material debt, misrepresentation or breach of warranty, violation of certain covenants and change of control.
At March 31, 2009, Cox Radio had $380.1 million of outstanding indebtedness under the credit facility. The interest rate applied to amounts due under the credit facility was 1.2% at March 31, 2009. At December 31, 2008, Cox
Radio had $400.1 million of outstanding indebtedness under the credit facility. The interest rate applied to amounts due under the facility was 1.8% at December 31, 2008. Since the interest rate under the credit facility is variable, the
recorded balance of the credit facility approximates fair value.
Off-Balance Sheet Arrangements
Cox Radios off-balance sheet arrangements consist primarily of lease commitments and contracts for sports programming and on-air personalities and
the guarantee discussed below. Cox Radio does not have any majority-owned subsidiaries that are not included in its consolidated financial statements, nor does Cox Radio have any interests in or relationships with any variable interest entities.
In February 2005, we agreed to guarantee the borrowings of a third party up to $5 million to enable that party to purchase two stations
and assist us in a signal upgrade project for one of our stations. In August 2007, we amended this agreement to increase the guarantee to up to $6 million and to extend the expiration to June 2009. If our signal upgrade is approved by the FCC, then
we are likely to purchase the stations and performance under the guarantee will not be necessary. If the signal upgrade is not approved, our guarantee will be extinguished either through sale of the stations or through new financing arranged by the
owner of the stations. At both March 31, 2009 and December 31, 2008, the carrying value of this guarantee was $0.7 million.
Impact of
Inflation
The impact of inflation on our operations has not been significant to date. However, there can be no assurance that a high
rate of inflation in the future would not have an adverse impact on our operating results.
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
We are exposed to a number of financial market risks in the ordinary course of business. We have examined exposures to these risks and concluded that none of the exposures in these areas are material to cash flows or earnings; however, our
primary financial market risk exposure pertains to changes in interest rates. We have historically engaged in several strategies to manage these market risks.
The estimated fair values of debt instruments are based on discounted cash flow analyses using our borrowing rates for similar types of borrowing arrangements and dealer quotations. The revolving credit facility and
borrowing from, or amounts owed to, Cox Enterprises bear interest based on current market rates and, thus, approximate fair value. We are exposed to interest rate volatility with respect to this variable rate debt instrument. If the LIBOR borrowing
rates were to increase 1% above the current rates at March 31, 2009, our interest expense on the revolving credit facility would increase approximately $3.8 million on an annual basis.
ITEM 4.
|
Controls and Procedures
|
Evaluation of Controls and Procedures
The Chief Executive Officer and the Chief Financial Officer of Cox Radio (its principal executive officer and principal financial
officer, respectively) have concluded, based on their evaluation as of March 31, 2009, the end of the fiscal quarter to which this report relates, that Cox Radios disclosure controls and procedures: are effective to ensure that
information required to be disclosed by Cox Radio in the reports filed or submitted by it under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms; and include controls and procedures designed to ensure that information required to be disclosed by Cox Radio in such reports is accumulated and communicated to Cox Radios management, including the Chief Executive Officer and
the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Cox Radios disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching Cox Radios desired
disclosure objectives and are effective in reaching that level of reasonable assurance.
18
Changes in Internal Controls
There were no changes in Cox Radios internal control over financial reporting during the period covered by this report that materially affected, or were reasonably likely to materially affect, Cox Radios
internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1.
|
Legal Proceedings
|
Cox Radio is a party to four
material legal proceedings, consisting of three actions filed by purported stockholders of Cox Radio with respect to the tender offer by Cox Enterprises and Cox Media Group for all outstanding shares of Class A common stock of Cox Radio not
owned by Cox Media Group and one patent infringement claim filed by Alday LLC. See Note 4 to the Unaudited Consolidated Financial Statements included in this report for additional information.
Cox Radio is a party to various other legal proceedings that are ordinary and incidental to its business. Management does not expect that any of
these other legal proceedings will have a material adverse impact on Cox Radios consolidated financial position, consolidated results of operations or cash flows.
We have included in Part I,
Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2008, a description of certain risks and uncertainties that could affect our business, future performance or financial condition (the Risk Factors). There have been
no material changes the Risk Factors. Investors should consider the Risk Factors prior to making an investment decision with respect to our Class A common stock.
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
(c)
|
During the three-month period ended March 31, 2009, we had one share repurchase program pursuant to which shares of our Class A common stock could be repurchased in
the open market or through privately negotiated transactions, with the amount and timing of repurchases to be determined by our management. The program was authorized in March 2008. Repurchased shares are held in treasury, and the current program
has no expiration date. Cox Radio may commence, suspend or terminate repurchases at any time, without prior notice, depending on market conditions and various other factors. We suspended this program in March 2009. For more information regarding our
repurchase programs, see Note 6 to our Consolidated Financial Statements.
|
The following table sets forth certain information
concerning the repurchase of Cox Radios Class A common stock during the three-month period ended March 31, 2009.
|
|
|
|
|
|
|
|
|
|
Period
|
|
Total
Number of
Shares
Purchased
|
|
Average Price
Paid Per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly announced
Plans or Programs
|
|
Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under the
Plans or Programs
|
January 1, 2009 to January 31, 2009
|
|
302,553
|
|
$
|
5.39
|
|
302,553
|
|
$37.0 million
|
February 1, 2009 to February 28, 2009
|
|
497,811
|
|
$
|
5.30
|
|
475,500
|
|
$34.5 million
|
March 1, 2009 to March 31, 2009
|
|
184,031
|
|
$
|
4.59
|
|
164,900
|
|
$33.7 million
|
19
ITEM 3.
|
Defaults Upon Senior Securities
|
None.
ITEM 4.
|
Submission of Matters to a Vote of Security Holders
|
None.
ITEM 5.
|
Other Information
|
None.
Listed below are the exhibits, which are
filed as part of this report (according to the number assigned to them in Item 601 of Regulation S-K):
|
|
|
|
|
Exhibit
Number
|
|
|
|
Description
|
(1)
2.1
|
|
|
|
Asset Purchase Agreement, dated as of February 4, 2008, by and among Cox Radio, Inc., Southern Broadcasting of Athens, Inc., Southern Broadcasting of Pensacola, Inc., New Broadcast Investment
Properties, Inc. and Southern Broadcasting Companies, Inc.
|
(2)
3.1
|
|
|
|
Amended and Restated Certificate of Incorporation of Cox Radio, Inc.
|
(3)
3.2
|
|
|
|
Certificate of Amendment to Certificate of Incorporation of Cox Radio, Inc.
|
(4)
3.3
|
|
|
|
Amended and Restated Bylaws of Cox Radio, Inc.
|
(5)
4.1
|
|
|
|
Form of Specimen Class A common stock certificate.
|
(6)
10.1
|
|
|
|
Credit Agreement, dated as of July 26, 2006, by and among Cox Radio, Inc., the lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent for the Lenders, Lehman Brothers Inc. and
Citibank, N.A., as Syndication Agents, Wachovia Capital Markets, LLC and Bank of Tokyo-Mitsubishi UFJ Trust Company, as Documentation Agents and J.P. Morgan Securities Inc., Lehman Brothers Inc. and Citigroup Global Markets Inc., as Joint Lead
Arranger and Joint Bookrunners.
|
(7)
10.2
|
|
|
|
First Amendment and Limited Waiver to Credit Agreement, dated as of December 29, 2008.
|
31.1
|
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
31.2
|
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
32.1
|
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934.
|
(1)
|
Incorporated by reference to Exhibit 2.1 of Cox Radios Form 8-K dated February 4, 2008 and filed February 6, 2008.
|
(2)
|
Incorporated by reference to the corresponding exhibit of Cox Radios Registration Statement on Form S-1 (SEC File No. 333-08737).
|
(3)
|
Incorporated by reference to Exhibit 3.2 of Cox Radios Form 8-A/A filed February 15, 2002.
|
(4)
|
Incorporated by reference to Exhibit 3.2 of Cox Radios Registration Statement on Form S-1 (SEC File No. 333-08737).
|
(5)
|
Incorporated by reference to Exhibit 4.1 of Cox Radios Form 8-A/A filed February 15, 2002.
|
(6)
|
Incorporated by reference to Exhibit 10.1 of Cox Radios Form 8-K dated July 26, 2006 and filed July 31, 2006.
|
(7)
|
Incorporated by reference to Exhibit 10.2 of Cox Radios Form 10-K for the year ended December 31, 2008.
|
20
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
|
|
|
|
Cox Radio, Inc.
|
|
|
May 11, 2009
|
|
/s/ Charles L. Odom
|
|
|
Charles L. Odom
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer, Principal Accounting Officer and duly authorized officer)
|
21
Cox Radio A (NYSE:CXR)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024
Cox Radio A (NYSE:CXR)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024