CZN Citizen Comm

Citizens Communications (NYSE:CZN) today reported first quarter 2008 revenue of $569.2 million, operating income of $164.3 million, and net income of $45.6 million. �Citizens Communications had solid financial and operating results for the first quarter of 2008,� said Maggie Wilderotter, Chairman and CEO. �Our first quarter performance is a direct result of our ongoing primary focus on keeping customers, upgrading them to new products and services and putting new customers on service. As a result of continued effective expense management we achieved an operating cash flow margin of 53.7%. Adjusted to exclude severance and early retirement costs, our operating cash flow margin would have been 54.2%. We continue to build on our successful promotional initiatives to increase the penetration of High- Speed Internet and other bundled product offerings, including the roll-out of our �Peace of Mind� product suite.� Revenue for the first quarter of 2008 was $569.2 million, as compared to $556.1 million in the first quarter of 2007, a 2 percent increase. The 2008 period includes $62.0 million of additional revenues in the aggregate contributed by the operations of Commonwealth Telephone Enterprises, which was acquired on March 8, 2007, and Global Valley Networks, which was acquired on October 31, 2007. The 2007 period includes the favorable one-time impact to access revenues of $38.7 million due to the settlement of a switched access dispute. Excluding the additional revenue due to the Commonwealth and Global Valley acquisitions and the one-time favorable settlement in the first quarter of 2007, revenue for the first quarter of 2008 would have declined by $10.2 million, or 2 percent, as compared to the first quarter of 2007. Our revenue declined as a result of lower access lines, subsidy revenue and switched access revenue, partially offset by a $12.7 million increase in data and internet services revenue. Other operating expenses and network access expenses for the first quarter of 2008 were $263.8 million, as compared to $240.7 million in the first quarter of 2007. The increase of $23.1 million in 2008 as compared to the first quarter of 2007 is primarily the result of $21.5 million in additional expenses attributable to the acquired operations of Commonwealth and Global Valley. The purchases of Commonwealth and Global Valley have enabled the Company to leverage its centralized back office, customer service and administrative support functions over a larger customer base. Depreciation and amortization expense for the first quarter of 2008 was $141.1 million, as compared to $122.2 million in the first quarter of 2007, a 15 percent increase, reflecting the impact of a larger asset base due to the 2007 acquisitions, partially offset by a declining net asset base for our legacy Citizens properties. Operating income for the first quarter of 2008 was $164.3 million and operating income margin was 28.9 percent, as compared to operating income of $193.3 million and operating income margin of 34.8 percent in the first quarter of 2007. The first quarter 2008 decrease of $29.0 million is primarily the result of the favorable one-time impact of $38.7 million in revenue recognized in the first quarter of 2007 from the settlement of a switched access dispute. Investment and other (loss) income, net reflects the premium paid of $6.3 million to repurchase a portion of the Company�s 9.25% Senior Notes due 2011. The Company lost approximately 43,100 access lines, of which 15 percent were second lines, during the first quarter of 2008 and had more than 2,387,100 access lines at March 31, 2008. The Company added approximately 20,200 high-speed internet customers during the first quarter of 2008 and had more than 543,000 high-speed internet customers at March 31, 2008. The Company added approximately 7,800 video customers during the first quarter of 2008 and had more than 101,400 video customers at March 31, 2008. Capital expenditures were $48.0 million for the first quarter of 2008. Free cash flow was $172.8 million for the first quarter of 2008. The Company�s dividend represents a payout of 48 percent of free cash flow for the first quarter of 2008. During the first quarter of 2008, the Company repurchased 2,317,000 shares of its common stock for $24.8 million. In addition, during the first quarter, the Company repurchased $128.7 million principal amount of its 9.25% Senior Notes due 2011 for $135.0 million, and also retired all of its outstanding interest rate swap agreements. The Company has increased its free cash flow estimate for 2008 to approximately $470.0 million to $495.0 million after calculating the impact, preliminarily, that the �Economic Stimulus Act of 2008� will have on its cash paid for income taxes. The Company uses certain non-GAAP financial measures in evaluating its performance. These include free cash flow and operating cash flow. A reconciliation of the differences between free cash flow and operating cash flow and the most comparable financial measures calculated and presented in accordance with GAAP is included in the tables that follow. The non-GAAP financial measures are by definition not measures of financial performance under GAAP and are not alternatives to operating income or net income reflected in the statement of operations or to cash flow as reflected in the statement of cash flows and are not necessarily indicative of cash available to fund all cash flow needs. The non-GAAP financial measures used by the Company may not be comparable to similarly titled measures of other companies. The Company believes that the presentation of non-GAAP financial measures provides useful information to investors regarding the Company�s financial condition and results of operations because these measures, when used in conjunction with related GAAP financial measures, (i) together provide a more comprehensive view of the Company�s core operations and ability to generate cash flow, (ii) provide investors with the financial analytical framework upon which management bases financial, operational, compensation and planning decisions and (iii) presents measurements that investors and rating agencies have indicated to management are useful to them in assessing the Company and its results of operations. Management uses these non-GAAP financial measures to plan and measure the performance of its core operations, and its divisions measure performance and report to management based upon these measures. In addition, the Company believes that free cash flow and operating cash flow, as the Company defines them, can assist in comparing performance from period to period, without taking into account factors affecting cash flow reflected in the statement of cash flows, including changes in working capital and the timing of purchases and payments. The Company has shown adjustments to its financial presentations to exclude $38.7 million in access revenue for the favorable impact of the one-time carrier dispute settlement in the first quarter of 2007, and $2.9 million and $0.2 million of severance and early retirement costs in the first quarter of 2008 and 2007, respectively, because the Company believes that the magnitude of such revenues in the first quarter of 2007 is unusual, and such costs in the first quarter of 2008 materially exceeds the comparable costs in the first quarter of 2007. Management uses these non-GAAP financial measures to (i) assist in analyzing the Company�s underlying financial performance from period to period, (ii) evaluate the financial performance of its business units, (iii) analyze and evaluate strategic and operational decisions, (iv) establish criteria for compensation decisions, and (v) assist management in understanding the Company�s ability to generate cash flow and, as a result, to plan for future capital and operational decisions. Management uses these non-GAAP financial measures in conjunction with related GAAP financial measures. The Company believes that the non-GAAP financial measures are meaningful and useful for the reasons outlined above. While the Company utilizes these non-GAAP financial measures in managing and analyzing its business and financial condition and believes they are useful to management and to investors for the reasons described above, these non-GAAP financial measures have certain shortcomings. In particular, free cash flow does not represent the residual cash flow available for discretionary expenditures, since items such as debt repayments and dividends are not deducted in determining such measure. Operating cash flow has similar shortcomings as interest, income taxes, capital expenditures, debt repayments and dividends are not deducted in determining this measure. Management compensates for the shortcomings of these measures by utilizing them in conjunction with their comparable GAAP financial measures. The information in this press release should be read in conjunction with the financial statements and footnotes contained in our documents filed with the U.S. Securities and Exchange Commission. About Citizens Communications Citizens Communications Company (NYSE:CZN) operates under the brand name of Frontier and offers telephone, television and internet services in 24 states with approximately 5,800 employees. More information is available at www.czn.com, www.frontieronline.com and www.frontier.myway.com. This press release contains forward-looking statements that are made pursuant to the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management�s views and assumptions regarding future events and business performance. Words such as �believe,� �anticipate,� �expect,� and similar expressions are intended to identify forward-looking statements. Forward-looking statements (including oral representations) involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. These risks and uncertainties are based on a number of factors, including but not limited to: reductions in the number of our access lines and high-speed internet subscribers; the effects of competition from cable, wireless and other wireline carriers (through voice over internet protocol (VOIP) or otherwise); the effects of greater than anticipated competition requiring new pricing, marketing strategies or new product offerings and the risk that we will not respond on a timely or profitable basis; the effects of general and local economic, business, industry and employment conditions on our revenues; our ability to effectively manage service quality; our ability to successfully introduce new product offerings, including our ability to offer bundled service packages on terms that are both profitable to us and attractive to our customers; our ability to sell enhanced and data services in order to offset ongoing declines in revenue from local services, switched access services and subsidies; changes in accounting policies or practices adopted voluntarily or as required by generally accepted accounting principles or regulators; the effects of ongoing changes in the regulation of the communications industry as a result of federal and state legislation and regulation, including potential changes in state rate of return limitations on our earnings, access charges and subsidy payments, and regulatory network upgrade and reliability requirements; our ability to effectively manage our operations, operating expenses and capital expenditures, to pay dividends and to reduce or refinance our debt; adverse changes in the credit markets and/or in the ratings given to our debt securities by nationally accredited ratings organizations, which could limit or restrict the availability and/or increase the cost of financing; the effects of bankruptcies in the telecommunications industry, which could result in potential bad debts; the effects of technological changes and competition on our capital expenditures and product and service offerings, including the lack of assurance that our ongoing network improvements will be sufficient to meet or exceed the capabilities and quality of competing networks; the effects of increased medical, retiree and pension expenses and related funding requirements; changes in income tax rates, tax laws, regulations or rulings, and/or federal or state tax assessments; the effects of state regulatory cash management policies on our ability to transfer cash among our subsidiaries and to the parent company; our ability to successfully renegotiate union contracts expiring in 2008 and thereafter; our ability to pay a $1.00 per common share dividend annually, which may be affected by our cash flow from operations, amount of capital expenditures, debt service requirements, cash paid for income taxes (which will increase in the future) and our liquidity; the effects of fully utilizing our federal net operating loss carryforwards and alternative minimum tax (AMT) credit carryforwards, that were generated in prior years, have significantly increased our cash taxes in 2007 and will continue to do so in 2008 and 2009; the effects of any future liabilities or compliance costs in connection with worker health and safety matters; and the effects of any unfavorable outcome with respect to any of our current or future legal, governmental or regulatory proceedings, audits or disputes. These and other uncertainties related to our business are described in greater detail in our filings with the Securities and Exchange Commission, including our reports on Forms 10-K and 10-Q and the foregoing information should be read in conjunction with these filings. We do not intend to update or revise these forward-looking statements to reflect the occurrence of future events or circumstances. Citizens Communications Company Consolidated Financial Data (1) � � � � For the quarter ended March 31, % (Amounts in thousands, except per share amounts) 2008 � 2007 � Change � Income Statement Data Revenue $ 569,205 � $ 556,147 � (2) 2 % � Network access expenses 60,549 51,397 18 % Other operating expenses 203,264 189,267 7 % Depreciation and amortization � 141,080 � � 122,181 � 15 % Total operating expenses � 404,893 � � 362,845 � 12 % � Operating income 164,312 193,302 -15 % Investment and other (loss) income, net (3) (1,235 ) 10,017 -112 % Interest expense � 90,860 � � 93,964 � -3 % Income before income taxes 72,217 109,355 -34 % Income tax expense � 26,628 � � 41,688 � -36 % Net income attributable to common shareholders $ 45,589 � $ 67,667 � -33 % � Weighted average shares outstanding 326,173 326,542 0 % � Basic net income per share attributableto common shareholders (4) $ 0.14 $ 0.21 (2) -33 % � Other Financial Data Capital expenditures $ 47,986 $ 45,111 6 % Operating cash flow (5) 305,392 315,483 -3 % Free cash flow (5) 172,810 187,555 -8 % Dividends paid 82,103 85,462 -4 % Dividend payout ratio (6) 48 % 46 % 4 % (1) � On March 8, 2007, we acquired Commonwealth Telephone Enterprises, Inc. (CTE) for approximately $1.1 billion, and on October 31, 2007, we acquired Global Valley Networks, Inc. and GVN Services (together GVN) for $62.0 million, and have included the historical results of CTE and GVN from the dates of acquisition. (2) Includes the $38.7 million favorable impact of a carrier dispute settlement, representing $.07 per share. (3) Includes $6.3 million for premium on debt repurchases and $4.0 million for bridge loan fee for the quarters ended March 31, 2008 and 2007, respectively. (4) Calculated based on weighted average shares outstanding. (5) A reconciliation to the most comparable GAAP measure is presented at the end of these tables. (6) Represents dividends paid divided by free cash flow. Citizens Communications Company Consolidated Financial and Operating Data (1) � � � � For the quarter ended � March 31, % (Amounts in thousands, except operating data) 2008 � 2007 � � Change � � Select Income Statement Data Revenue Local services $ 217,158 $ 204,444 (2) 6 % Data and internet services 145,982 118,024 (2) 24 % Access services 107,818 139,024 (3) -22 % Long distance services 46,453 40,428 15 % Directory services 28,628 28,670 0 % Other � 23,166 � 25,557 -9 % Total revenue � 569,205 � 556,147 2 % � Expenses Network access expenses 60,549 51,397 (2) 18 % Other operating expenses (4) 203,264 189,267 (2) 7 % Depreciation and amortization � 141,080 � 122,181 15 % Total operating expenses � 404,893 � 362,845 12 % � Operating Income $ 164,312 $ 193,302 -15 % � Other Financial and Operating Data Employees 5,828 6,355 -8 % Access lines (5) 2,387,108 2,538,471 -6 % High-speed internet (HSI) subscribers (5) 543,020 464,056 17 % Video subscribers 101,410 76,009 33 % Switched access minutes of use (in millions) 2,602 2,528 3 % Average monthly revenue per average access line $ 78.77 $ 84.38 (6) -7 % (1) � On March 8, 2007, we acquired Commonwealth Telephone Enterprises, Inc. (CTE) for approximately $1.1 billion, and on October 31, 2007, we acquired Global Valley Networks, Inc. and GVN Services (together GVN) for $62.0 million, and have included the historical results of CTE and GVN from the dates of acquisition. (2) Reflects a reclassification of $1.6 million of revenue related to our CTE acquisition from local services to data and internet services. Also, expenses reflect a reclassification of $0.6 million of expenses related to our CTE acquisition from other operating expenses to network access expenses. (3) Includes the $38.7 million favorable impact of a carrier dispute settlement. (4) For the quarter ended March 31, 2008 and 2007, includes severance and early retirement costs of $2.9 million and $0.2 million, respectively. (5) Access lines and high-speed internet subscribers as of December 31, 2007 have been revised by 1,500 to 2,430,177 and by 1,000 to 522,845, respectively, arising from the GVN billing system conversion. (6) For the quarter ended March 31, 2007, the calculation excludes CTE and GVN data and includes the $38.7 million favorable one-time impact from the settlement of a switched access dispute. The amount is $78.29 without the $38.7 million favorable one-time impact from the settlement. Citizens Communications Company Condensed Consolidated Balance Sheet Data (1) � (Amounts in thousands) � � � March 31, 2008 December 31, 2007 ASSETS Current assets: Cash and cash equivalents $ 227,634 $ 226,466 Accounts receivable and other current assets � 266,893 � 297,688 Total current assets 494,527 524,154 � Property, plant and equipment, net 3,288,135 3,335,244 � Other long-term assets � 3,345,939 � 3,396,671 Total assets $ 7,128,601 $ 7,256,069 � LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Long-term debt due within one year $ 3,814 $ 2,448 Accounts payable and other current liabilities � 364,954 � 443,443 Total current liabilities 368,768 445,891 � Deferred income taxes and other liabilities 1,072,780 1,075,382 Long-term debt 4,747,265 4,736,897 Shareholders' equity � 939,788 � 997,899 Total liabilities and shareholders' equity $ 7,128,601 $ 7,256,069 (1) � On March 8, 2007, we acquired Commonwealth Telephone Enterprises, Inc. (CTE) for approximately $1.1 billion, and on October 31, 2007, we acquired Global Valley Networks, Inc. and GVN Services (together GVN) for $62.0 million, and have included the historical results of CTE and GVN from the dates of acquisition. Citizens Communications Company Consolidated Cash Flow Data (1) � (Amounts in thousands) � � For the three months ended March 31, 2008 � 2007 � Cash flows provided by (used in) operating activities: Net income $ 45,589 $ 67,667 Adjustments to reconcile income to net cash provided by operating activities: Depreciation and amortization expense 141,080 122,181 Stock based compensation expense 3,019 3,407 Losses on extinguishment of debt 6,290 4,026 Other non-cash adjustments (1,413 ) 2,982 Deferred income taxes (282 ) 23,614 Change in accounts receivable 19,057 10,366 Change in accounts payable and other liabilities (70,261 ) (57,242 ) Change in other current assets � (1,568 ) � (1,714 ) Net cash provided by operating activities 141,511 175,287 � Cash flows provided from (used by) investing activities: Capital expenditures (47,986 ) (45,111 ) Cash paid for Commonwealth acquisition, net - (649,507 ) Other assets (purchased) distributions received, net � 654 � � 571 � Net cash used by investing activities (47,332 ) (694,047 ) � Cash flows provided from (used by) financing activities: � Long-term debt borrowings 135,000 950,000 Long-term debt payments (129,332 ) (327,815 ) Settlement of interest rate swaps 15,521 - Debt issuance costs (857 ) (13,841 ) Premium paid to retire debt (6,290 ) - Issuance of common stock 591 5,119 Dividends paid (82,103 ) (85,462 ) Common stock repurchased (24,784 ) (12,016 ) Repayment of customer advances for construction � (757 ) � (602 ) Net cash (used by) provided from financing activities (93,011 ) 515,383 � Increase (decrease) in cash and cash equivalents 1,168 (3,377 ) Cash and cash equivalents at January 1, � 226,466 � � 1,041,106 � � Cash and cash equivalents at March 31, $ 227,634 � $ 1,037,729 � � Cash paid during the period for: Interest $ 121,396 $ 97,416 Income taxes $ 1,859 $ 6,786 (1) � On March 8, 2007, we acquired Commonwealth Telephone Enterprises, Inc. (CTE) for approximately $1.1 billion, and on October 31, 2007, we acquired Global Valley Networks, Inc. and GVN Services (together GVN) for $62.0 million, and have included the historical results of CTE and GVN from the dates of acquisition. Schedule A � Reconciliation of Non-GAAP Financial Measures (1) � � � � For the quarter ended March 31, � (Amounts in thousands) 2008 2007 � Net Income to Free Cash Flow ; Net Cash Provided by Operating Activities � Net income $ 45,589 $ 67,667 � Add back: � Depreciation and amortization 141,080 122,181 � Income tax expense 26,628 41,688 � Stock based compensation 3,019 3,407 � Subtract: Cash paid for income taxes 1,859 6,786 � Other (loss) income, net (2) (6,339 ) (4,509 ) � Capital expenditures 47,986 45,111 � � Free cash flow 172,810 187,555 (3) � Add back: Deferred income taxes (282 ) 23,614 � Non-cash (gains)/losses, net 7,896 10,415 � Other (loss) income, net (2) (6,339 ) (4,509 ) � Cash paid for income taxes 1,859 6,786 � Capital expenditures 47,986 45,111 � Subtract: Changes in current assets and liabilities 52,772 48,590 � Income tax expense 26,628 41,688 � Stock based compensation 3,019 3,407 � � Net cash provided by operating activities $ 141,511 � $ 175,287 � (1) � On March 8, 2007, we acquired Commonwealth Telephone Enterprises, Inc. (CTE) for approximately $1.1 billion, and on October 31, 2007, we acquired Global Valley Networks, Inc. and GVN Services (together GVN) for $62.0 million, and have included the historical results of CTE and GVN from the dates of acquisition. (2) Includes $6.3 million for premium on debt repurchases and $4.0 million for bridge loan fee for the quarters ended March 31, 2008 and 2007, respectively. (3) Includes the $38.7 million favorable impact of a carrier dispute settlement. Schedule B � Reconciliation of Non-GAAP Financial Measures (1) � � � For the quarter ended March 31, 2008 � For the quarter ended March 31, 2007 (Amounts in thousands) � � � � � Severance Severance and Early Carrier and Early Operating Cash Flow and As Retirement As As Dispute Retirement As Operating Cash Flow Margin Reported Costs � Adjusted Reported � Settlement � Costs � Adjusted � � Operating Income $ 164,312 $ (2,891 ) $ 167,203 $ 193,302 $ 38,700 $ (182 ) $ 154,784 � Add back: Depreciation and amortization � 141,080 � � - � � 141,080 � � 122,181 � � - � - � � 122,181 � � Operating cash flow $ 305,392 � $ (2,891 ) $ 308,283 � $ 315,483 � $ 38,700 $ (182 ) $ 276,965 � � � Revenue $ 569,205 � $ 569,205 � $ 556,147 � $ 38,700 $ 517,447 � � Operating income margin (Operating income divided by revenue) � 28.9 % � 29.4 % � 34.8 % � 29.9 % � Operating cash flow margin � (Operating cash flow divided by revenue) � 53.7 % � 54.2 % � 56.7 % � 53.5 % (1) � On March 8, 2007, we acquired Commonwealth Telephone Enterprises, Inc. (CTE) for approximately $1.1 billion, and on October 31, 2007, we acquired Global Valley Networks, Inc. and GVN Services (together GVN) for $62.0 million, and have included the historical results of CTE and GVN from the dates of acquisition.