HUBBELL REPORTS FIRST QUARTER 2024 RESULTS
- Q1 diluted EPS of $2.73; adjusted
diluted EPS of $3.60
- Q1 net sales +9% (organic +2%; net
M&A +6%)
- Operating margin -310 bps
year-over-year; adjusted operating margin -100 bps
- Anticipate FY24 diluted EPS of
$14.10-$14.60; reaffirm adj. diluted EPS of $16.00-$16.50
Hubbell Incorporated (NYSE: HUBB) today reported
operating results for the first quarter ended March 31,
2024.
“Hubbell is off to a solid start in 2024,” said
Gerben Bakker, Chairman, President and CEO. “Operating performance
was highlighted by strong organic growth in our Electrical
Solutions segment, where electrification drove broad-based strength
across industrial markets and continued execution on our segment
unification strategy drove operating profit growth and margin
expansion. In Utility Solutions, sales growth was driven by
acquisitions, as well as strength in grid protection and controls
products and continued backlog conversion in AMI and smart meters.
Utility T&D end market demand remains strong, with robust
growth in transmission markets offset by continued channel
inventory management in distribution markets as anticipated. Telcom
markets were weak in the quarter."
Mr. Bakker continued, "Operationally,
price/cost/productivity was positive in both segments. Price
traction is healthy, supported by our strong positions and leading
service levels. As anticipated, investments in long-term growth and
productivity initiatives impacted year-over-year operating margins
in the first quarter, including increased restructuring and related
investment.”
Mr. Bakker concluded, “Hubbell’s first quarter
results position us well to achieve our reaffirmed 2024
outlook."
Certain terms used in this release, including
"net debt", "free cash flow", "organic net sales", "organic net
sales growth", "restructuring-related costs", "Adjusted EBITDA",
and certain other "adjusted" measures, are defined under the
section entitled "Non-GAAP Definitions." See page 10 for more
information.
FIRST QUARTER FINANCIAL HIGHLIGHTS
The comments and year-over-year comparisons in
this segment review are based on first quarter results in 2024 and
2023.
Utility Solutions segment net sales in the first
quarter of 2024 increased 14% to $894 million compared to $782
million reported in the first quarter of 2023. Organic net sales
were flat in the quarter while acquisitions added 14%. Grid
Infrastructure net sales increased approximately 9% and Grid
Automation net sales increased approximately 28%. Segment operating
income was $158 million, or 17.6% of net sales, in the first
quarter of 2024 as compared to $178 million, or 22.7% of net sales
in the same period of 2023. Adjusted operating income was $195
million, or 21.8% of net sales, in the first quarter of 2024 as
compared to $191 million, or 24.4% of net sales in the prior
year period. Changes in operating income and operating margin were
primarily due to the impact of acquisitions, volume declines in
enclosures products serving telcom markets, favorable price and
productivity in excess of cost inflation, and investments for
long-term growth and productivity.
Electrical Solutions segment net sales in the
first quarter of 2024 increased to $505 million compared to $504
million reported in the first quarter of 2023. Organic net sales
increased 6% in the quarter, while a divestiture reduced segment
net sales by 6%. Segment operating income was $71 million, or 14.1%
of net sales, compared to $71 million, or 14.2% of net sales in the
same period of 2023. Adjusted operating income was $80 million, or
15.8% of net sales, in the first quarter of 2024 as compared to $76
million, or 15.0% of net sales in the same period of the prior
year. Changes in operating income and operating margin were driven
primarily by volume growth, favorable price and productivity in
excess of cost inflation, and higher restructuring and related
investment.
In December 2023, the Company entered into a
definitive agreement to sell its residential lighting business for
a cash purchase price of $131 million, subject to customary
adjustments. The transaction closed in the first quarter of 2024
and the Company recorded a pre-tax loss on the sale of $5.3 million
within Total other expense in the Company's Condensed Consolidated
Statement of Income.
Adjusted diluted EPS in the first quarter 2024
excludes $0.55 of amortization of acquisition-related intangible
assets, a $0.22 loss on disposition of the residential lighting
business, and $0.10 of transaction, integration, and separation
costs. Adjusted diluted EPS in the first quarter 2023 excluded
$0.24 of amortization of acquisition-related intangible assets.
Net cash provided by operating activities was
$92 million in the first quarter of 2024 versus net cash provided
by operating activities of $114 million in the 2023 period. Free
cash flow was $52 million in the first quarter of 2024 versus
$80 million in the comparable period of 2023.
SUMMARY & OUTLOOK
For the full year 2024, Hubbell anticipates
diluted earnings per share in the range of $14.10-$14.60 and
anticipates adjusted diluted earnings per share ("Adjusted EPS") in
the range of $16.00-$16.50. Adjusted EPS excludes amortization of
acquisition-related intangible assets, which the Company expects to
be approximately $1.60 for the full year, a $0.22 loss on
disposition of the residential lighting business, and $0.10 of
transaction, integration, and separation costs. The Company
believes Adjusted EPS is a useful measure of underlying performance
in light of our acquisition and divestiture strategy.
Hubbell anticipates full year 2024 total sales
growth of 8-10% and organic net sales growth of 3-5%, as compared
to full year 2023. The Company anticipates acquisitions net of the
residential lighting business divestiture contributing
approximately 5% to full year sales growth.
The diluted EPS and Adjusted EPS ranges are
based on an adjusted tax rate of approximately 22.5% and include
approximately $0.35 of anticipated restructuring and related
investment. The Company continues to expect full year 2024 free
cash flow of approximately $800 million.
CONFERENCE CALL
Hubbell will conduct an earnings conference call
to discuss its first quarter 2024 financial results today,
April 30, 2024 at 10:00 a.m. ET. A live audio of the
conference call will be available and can be accessed by visiting
Hubbell's "Investor Relations - Events/Presentations" section of
www.hubbell.com. Audio replays will also be available at the
conclusion of the call by visiting www.hubbell.com and selecting
"Investors" from the options at the bottom of the page and then
"Events/Presentations" from the drop-down menu.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein may
constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These include
statements about expectations regarding our financial results,
condition and outlook, the Company's solid start in 2024, first
quarter results positioning the Company to achieve its reaffirmed
2024 outlook, utility growth, effectively navigating near-term
telcom market weakness, stronger Electrical Solutions growth and
margin expansion, strong T&D markets for the balance of the
year, and other anticipated end market conditions, near-term
volume, grid automation, carryover of prior year investments,
continued channel inventory management, and all statements,
including our projected financial results, set forth in the
“Summary & Outlook” section above, as well as other statements
that are not strictly historic in nature. In addition, all
statements regarding anticipated growth, changes in operating
results, market conditions and economic conditions are
forward-looking. These statements may be identified by the use of
forward-looking words or phrases such as “believe”, “expect”,
“anticipate”, “intend”, “depend”, “plan”, “estimated”, “predict”,
“target”, “should”, “could”, “may”, “subject to”, “continues”,
“growing”, “prospective”, “forecast”, “projected”, “purport”,
“might”, “if”, “contemplate”, “potential”, “pending”, “target”,
“goals”, “scheduled”, “will”, “will likely be”, and similar words
and phrases. Such forward-looking statements are based on our
current expectations and involve numerous assumptions, known and
unknown risks, uncertainties and other factors which may cause
actual and future performance or the Company’s achievements to be
materially different from any future results, performance, or
achievements expressed or implied by such forward-looking
statements. Such factors include, but are not limited to: business
conditions, geopolitical conditions (including the wars in Ukraine
and the Middle East, as well as trade tensions with China) and
changes in general economic conditions in particular industries,
markets or geographic regions, and ongoing softness in the
residential markets of Electrical Solutions, as well as the
potential for a significant economic slowdown, continued inflation,
stagflation or recession, higher interest rates, and higher energy
costs; our ability to offset increases in material and non-material
costs through price recovery and volume growth; effects of
unfavorable foreign currency exchange rates and the potential use
of hedging instruments to hedge the exposure to fluctuating rates
of foreign currency exchange on inventory purchases; the outcome of
contingencies or costs compared to amounts provided for such
contingencies, including those with respect to pension withdrawal
liabilities; achieving sales levels to meet revenue expectations;
unexpected costs or charges, certain of which may be outside the
Company’s control; the effects of trade tariffs, import quotas and
other trade restrictions or actions taken by the United States,
United Kingdom, and other countries, including changes in U.S.
trade policies; failure to achieve projected levels of
efficiencies, cost savings and cost reduction measures, including
those expected as a result of our lean initiatives and strategic
sourcing plans, regulatory issues, changes in tax laws including
multijurisdictional implementation of the Organisation for Economic
Co-operation and Development’s comprehensive base erosion and
profit shifting plan, or changes in geographic profit mix affecting
tax rates and availability of tax incentives; the impact of and
ability to fully manage and integrate acquired businesses,
including the recent acquisitions of EI Electronics LLC, Indústria
Eletromecânica Balestro Ltda.; and Northern Star Holdings, Inc.
(the Systems Control business), as well as the failure to realize
expected synergies and benefits anticipated when we make an
acquisition due to potential adverse reactions or changes to
business or employee relationships resulting from completion of the
transaction, competitive responses to the transaction, the
possibility that the anticipated benefits of the transaction are
not realized when expected or at all, including as a result of the
impact of, or problems arising from, the integration of the
acquired business, diversion of management's attention from ongoing
business operations and opportunities, and litigation relating to
the transaction; the impact of certain divestitures, including the
benefits and costs of the sale of the residential lighting
business; the ability to effectively develop and introduce new
products, expand into new markets and deploy capital; and other
factors described in our Securities and Exchange Commission
filings, including the “Business”, “Risk Factors”, “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations”, “Forward-Looking Statements” and “Quantitative and
Qualitative Disclosures about Market Risk” sections in the Annual
Report on Form 10-K for the year ended December 31, 2023 and
Quarterly Reports on Form 10-Q.
About the Company
Hubbell Incorporated is a leading manufacturer
of utility and electrical solutions enabling customers to operate
critical infrastructure safely, reliably and efficiently. With 2023
revenues of $5.4 billion, Hubbell solutions electrify economies and
energize communities. The corporate headquarters is located in
Shelton, CT.
Contact:
Dan Innamorato |
Hubbell Incorporated |
40 Waterview Drive |
P.O. Box 1000 |
Shelton, CT 06484 |
(475) 882-4000 |
|
|
|
|
#######
NON-GAAP DEFINITIONS
References to "adjusted" operating measures
exclude the impact of certain costs, gains or losses. Management
believes these adjusted operating measures provide useful
information regarding our underlying performance from period to
period and an understanding of our results of operations without
regard to items we do not consider a component of our core
operating performance. Adjusted operating measures are non-GAAP
measures, and include adjusted operating income, adjusted operating
margin, adjusted net income attributed to Hubbell Incorporated,
adjusted net income available to common shareholders, adjusted
earnings per diluted share, and Adjusted EBITDA. These non-GAAP
measures exclude, where applicable:
- Amortization of all intangible
assets associated with our business acquisitions, including
inventory step-up amortization associated with those acquisitions.
The intangible assets associated with our business acquisitions
arise from the allocation of the purchase price using the
acquisition method of accounting in accordance with Accounting
Standards Codification 805, “Business Combinations.” These assets
consist primarily of customer relationships, developed technology,
trademarks and tradenames, and patents, as reported in Note
7—Goodwill and Other Intangible Assets, under the heading “Total
Definite-Lived Intangibles,” within the Company’s audited
consolidated financial statements set forth in its Annual Report on
Form 10-K for Fiscal Year Ended December 31, 2023. The Company
excludes these non-cash expenses because we believe it (i) enhances
management’s and investors’ ability to analyze underlying business
performance, (ii) facilitates comparisons of our financial results
over multiple periods, and (iii) provides more relevant comparisons
of our results with the results of other companies as the
amortization expense associated with these assets may fluctuate
significantly from period to period based on the timing, size,
nature, and number of acquisitions. Although we exclude
amortization of these acquired intangible assets and inventory
step-up from our non-GAAP results, we believe that it is important
for investors to understand that revenue generated, in part, from
such intangibles is included within revenue in determining adjusted
net income attributable to Hubbell Incorporated.
- Transaction, integration, and
separation costs associated with our business acquisitions and
divestitures. The effects that acquisitions and divestitures may
have on our results fluctuate significantly based on the timing,
size, and number of transactions, and therefore results in
significant volatility in the costs to complete transactions and
integrate or separate the businesses. The size of acquisition and
divestiture actions taken by the Company in the fourth quarter of
2023 has resulted in a significant increase in these costs, as a
result we believe excluding costs, relating to these fourth quarter
transactions provides useful and more comparative information to
investors to better assess our operating performance.
- Gains or losses from the
disposition of a business. The Company excludes these gains or
losses because we believe it enhances management's and investors'
ability to analyze underlying business performance and facilitates
comparisons of our financial results over multiple periods. In the
first quarter of 2024 the Company recognized a $5.3 million pre-tax
loss on the disposition of the residential lighting business.
- The income tax effect directly
related to the disposition of the residential lighting business. In
the first quarter of 2024 the Company recognized $6.8 million of
income tax expense on the sale of the residential lighting
business, primarily driven by differences between book and tax
basis in goodwill.
- Income tax
effects of the above adjustments, which are calculated using the
statutory tax rate, taking into consideration the nature of the
item and the relevant taxing jurisdiction, unless otherwise
noted.
Adjusted EBITDA is a non-GAAP measure that
excludes the items noted above and also excludes the Other income
(expense), net, Interest expense, net, and Provision for income
taxes captions of the Condensed Consolidated Statement of Income,
as well as depreciation and amortization expense.
Net debt (defined as total debt less cash and
investments) to total capital is a non-GAAP measure that we believe
is a useful measure for evaluating the Company's financial leverage
and the ability to meet its funding needs.
Free cash flow is a non-GAAP measure that we
believe provides useful information regarding the Company's ability
to generate cash without reliance on external financing. In
addition, management uses free cash flow to evaluate the resources
available for investments in the business, strategic acquisitions
and further strengthening the balance sheet.
In connection with our restructuring and related
actions, we have incurred restructuring costs as defined by U.S.
GAAP, which are primarily severance and employee benefits, asset
impairments, accelerated depreciation, as well as facility closure,
contract termination and certain pension costs that are directly
related to restructuring actions. We also incur
restructuring-related costs, which are costs associated with our
business transformation initiatives, including the consolidation of
back-office functions and streamlining our processes, and certain
other costs and gains associated with restructuring actions. We
refer to these costs on a combined basis as "restructuring and
related costs", which is a non-GAAP measure.
Organic net sales, a non-GAAP measure,
represents net sales according to U.S. GAAP, less net sales from
acquisitions and divestitures during the first twelve months of
ownership or divestiture, respectively, less the effect of
fluctuations in net sales from foreign currency exchange. The
period-over-period effect of fluctuations in net sales from foreign
currency exchange is calculated as the difference between local
currency net sales of the prior period translated at the current
period exchange rate as compared to the same local currency net
sales translated at the prior period exchange rate. We believe this
measure provides management and investors with a more complete
understanding of underlying operating results and trends of
established, ongoing operations by excluding the effect of
acquisitions, dispositions and foreign currency, as these
activities can obscure underlying trends. When comparing net sales
growth between periods excluding the effects of acquisitions,
business dispositions and currency exchange rates, those effects
are different when comparing results for different periods. For
example, because net sales from acquisitions are considered
inorganic from the date we complete an acquisition through the end
of the first year following the acquisition, net sales from such
acquisition are reflected as organic net sales thereafter.
There are limitations to the use of non-GAAP
measures. Non-GAAP measures do not present complete financial
results. We compensate for this limitation by providing a
reconciliation between our non-GAAP financial measures and the
respective most directly comparable financial measure calculated
and presented in accordance with GAAP. Because non-GAAP financial
measures are not standardized, it may not be possible to compare
these financial measures with other companies’ non-GAAP financial
measures having the same or similar names. These financial measures
should not be considered in isolation from, as substitutes for, or
alternative measures of, reported GAAP financial results, and
should be viewed in conjunction with the most comparable GAAP
financial measures and the provided reconciliations thereto. We
believe, however, that these non-GAAP financial measures, when
viewed together with our GAAP results and related reconciliations,
provide a more complete understanding of our business. We strongly
encourage investors to review our consolidated financial statements
and publicly filed reports in their entirety and not rely on any
single financial measure.
Reconciliations of each of these non-GAAP
measures to the most directly comparable GAAP measure can be found
in the tables below. When we provide our expectations for organic
net sales, adjusted effective tax rate, adjusted diluted EPS and
free cash flow on a forward-looking basis, a reconciliation of the
differences between the non-GAAP expectations and the corresponding
GAAP measures (expected net sales, effective tax rate, diluted EPS
and net cash flows provided by operating activities) generally is
not available without unreasonable effort due to potentially high
variability, complexity and low visibility as to the items that
would be excluded from the GAAP measure in the relevant future
period, such as unusual gains and losses, fluctuations in foreign
currency exchange rates, the impact and timing of potential
acquisitions and divestitures, certain financing costs, and other
structural changes or their probable significance. The variability
of the excluded items may have a significant, and potentially
unpredictable, impact on our future GAAP results.
HUBBELL
INCORPORATEDCondensed Consolidated Statement of
Income(unaudited)(in millions,
except per share amounts)
|
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
Net
sales |
$ |
1,399.1 |
|
|
$ |
1,285.4 |
|
Cost of goods
sold |
|
951.4 |
|
|
|
837.1 |
|
Gross
profit |
|
447.7 |
|
|
|
448.3 |
|
Selling &
administrative expenses |
|
219.2 |
|
|
|
199.5 |
|
Operating
income |
|
228.5 |
|
|
|
248.8 |
|
Operating income as a
% of Net sales |
|
16.3 |
% |
|
|
19.4 |
% |
Loss on disposition of
business |
|
(5.3 |
) |
|
|
— |
|
Interest expense,
net |
|
(21.1 |
) |
|
|
(9.7 |
) |
Other expense,
net |
|
(0.7 |
) |
|
|
(4.1 |
) |
Total other expense,
net |
|
(27.1 |
) |
|
|
(13.8 |
) |
Income before income
taxes |
|
201.4 |
|
|
|
235.0 |
|
Provision for income
taxes |
|
52.3 |
|
|
|
51.6 |
|
Net
income |
|
149.1 |
|
|
|
183.4 |
|
Less: Net income
attributable to noncontrolling interest |
|
(1.3 |
) |
|
|
(1.5 |
) |
Net income
attributable to Hubbell Incorporated |
$ |
147.8 |
|
|
$ |
181.9 |
|
|
|
|
|
Earnings Per
Share: |
|
|
|
Basic earnings per
share |
$ |
2.75 |
|
|
$ |
3.39 |
|
Diluted earnings per
share |
$ |
2.73 |
|
|
$ |
3.37 |
|
|
|
|
|
HUBBELL
INCORPORATEDCondensed Consolidated Balance
Sheet(unaudited)(in
millions)
|
March 31, 2024 |
|
December 31, 2023 |
ASSETS |
|
|
|
Cash and cash
equivalents |
$ |
388.2 |
|
$ |
336.1 |
Short-term
investments |
|
12.1 |
|
|
12.6 |
Accounts receivable
(net of allowances of $11.4 and $11.6) |
|
865.6 |
|
|
785.4 |
Inventories,
net |
|
842.4 |
|
|
832.9 |
Other current
assets |
|
124.2 |
|
|
129.7 |
Assets held for sale -
current |
|
— |
|
|
70.5 |
TOTAL CURRENT ASSETS |
|
2,232.5 |
|
|
2,167.2 |
Property, plant and
equipment, net |
|
662.2 |
|
|
652.6 |
Investments |
|
75.3 |
|
|
75.8 |
Goodwill |
|
2,532.7 |
|
|
2,533.4 |
Other intangible
assets, net |
|
1,165.1 |
|
|
1,196.0 |
Other long-term
assets |
|
194.3 |
|
|
197.1 |
Assets held for sale -
non-current |
|
— |
|
|
91.9 |
TOTAL
ASSETS |
$ |
6,862.1 |
|
$ |
6,914.0 |
LIABILITIES AND
EQUITY |
|
|
|
Short-term debt and
current portion of long-term debt |
$ |
219.7 |
|
$ |
117.4 |
Accounts
payable |
|
598.5 |
|
|
563.5 |
Accrued salaries,
wages and employee benefits |
|
74.0 |
|
|
173.6 |
Accrued
insurance |
|
87.6 |
|
|
79.1 |
Other accrued
liabilities |
|
368.9 |
|
|
365.2 |
Liabilities held for
sale - current |
|
— |
|
|
24.6 |
TOTAL CURRENT LIABILITIES |
|
1,348.7 |
|
|
1,323.4 |
Long-term
debt |
|
1,895.7 |
|
|
2,023.2 |
Other non-current
liabilities |
|
674.6 |
|
|
660.6 |
Liabilities held for
sale - non-current |
|
— |
|
|
17.5 |
TOTAL LIABILITIES |
|
3,919.0 |
|
|
4,024.7 |
Hubbell Incorporated
Shareholders' Equity |
|
2,930.4 |
|
|
2,877.0 |
Noncontrolling
interest |
|
12.7 |
|
|
12.3 |
TOTAL EQUITY |
|
2,943.1 |
|
|
2,889.3 |
TOTAL LIABILITIES AND
EQUITY |
$ |
6,862.1 |
|
$ |
6,914.0 |
HUBBELL
INCORPORATEDCondensed Consolidated Statement of
Cash Flows(unaudited)(in
millions)
|
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
Cash Flows From
Operating Activities |
|
|
|
Net income attributable to Hubbell |
$ |
147.8 |
|
|
$ |
181.9 |
|
Depreciation and amortization |
|
59.9 |
|
|
|
35.6 |
|
Deferred income taxes |
|
19.1 |
|
|
|
(3.4 |
) |
Stock-based compensation expense |
|
12.8 |
|
|
|
11.8 |
|
Provision for bad debt expense |
|
(0.2 |
) |
|
|
0.1 |
|
Loss on disposition of business |
|
5.3 |
|
|
|
— |
|
Loss on sale of assets |
|
0.2 |
|
|
|
0.1 |
|
Changes in assets and
liabilities, net of acquisitions |
|
|
|
Accounts receivable, net |
|
(84.6 |
) |
|
|
(36.6 |
) |
Inventories, net |
|
(22.7 |
) |
|
|
(38.8 |
) |
Accounts payable |
|
38.8 |
|
|
|
20.5 |
|
Current liabilities |
|
(92.9 |
) |
|
|
(54.4 |
) |
Other assets and liabilities, net |
|
9.2 |
|
|
|
(3.2 |
) |
Contributions to defined benefit pension
plans |
|
— |
|
|
|
— |
|
Other, net |
|
(0.5 |
) |
|
|
0.1 |
|
Net cash provided by operating activities |
|
92.2 |
|
|
|
113.7 |
|
Cash Flows From
Investing Activities |
|
|
|
Capital expenditures |
|
(40.3 |
) |
|
|
(33.4 |
) |
Acquisition of businesses, net of cash
acquired |
|
— |
|
|
|
— |
|
Proceeds from disposal of business, net of
cash |
|
122.9 |
|
|
|
— |
|
Purchases of available-for-sale investments |
|
— |
|
|
|
(6.4 |
) |
Proceeds from sales of available-for-sale
investments |
|
5.4 |
|
|
|
4.7 |
|
Other, net |
|
0.6 |
|
|
|
— |
|
Net cash provided by (used in) investing
activities |
|
88.6 |
|
|
|
(35.1 |
) |
Cash Flows From
Financing Activities |
|
|
|
Payment of long-term debt |
|
(125.0 |
) |
|
|
— |
|
Borrowing of short-term debt, net |
|
98.4 |
|
|
|
0.1 |
|
Payment of dividends |
|
(65.5 |
) |
|
|
(60.0 |
) |
Repurchase of common shares |
|
(10.0 |
) |
|
|
(20.0 |
) |
Other, net |
|
(23.2 |
) |
|
|
(11.9 |
) |
Net cash used by financing activities |
|
(125.3 |
) |
|
|
(91.8 |
) |
Effect of foreign
exchange rate changes on cash and cash equivalents |
|
(3.5 |
) |
|
|
2.7 |
|
Increase in cash, cash
equivalents and restricted cash |
|
52.0 |
|
|
|
(10.5 |
) |
Cash and cash
equivalents, beginning of year |
|
336.1 |
|
|
|
440.5 |
|
Cash and cash
equivalents within assets held for sale, beginning of
year |
|
— |
|
|
|
— |
|
Restricted cash,
included in other assets, beginning of year |
|
3.2 |
|
|
|
2.8 |
|
Less: Restricted cash,
included in other assets |
|
3.1 |
|
|
|
3.0 |
|
Cash and cash
equivalents, end of quarter |
$ |
388.2 |
|
|
$ |
429.8 |
|
HUBBELL
INCORPORATEDEarnings Per Share
(unaudited)(in millions, except per share
amounts)
|
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
Net income
attributable to Hubbell (GAAP measure) |
$ |
147.8 |
|
|
$ |
181.9 |
|
|
(19) % |
Amortization of
acquisition-related intangible assets |
|
39.4 |
|
|
|
17.8 |
|
|
|
Transaction,
integration & separation costs |
|
7.3 |
|
|
|
— |
|
|
|
Loss on disposition of
business |
|
5.3 |
|
|
|
— |
|
|
|
Subtotal |
$ |
199.8 |
|
|
$ |
199.7 |
|
|
|
Income tax
effects |
|
4.6 |
|
|
|
4.4 |
|
|
|
Adjusted net
income |
$ |
195.2 |
|
|
$ |
195.3 |
|
|
— |
% |
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
Net income
attributable to Hubbell (GAAP measure) |
$ |
147.8 |
|
|
$ |
181.9 |
|
|
|
Less: Earnings
allocated to participating securities |
|
(0.3 |
) |
|
|
(0.4 |
) |
|
|
Net income available
to common shareholders (GAAP measure) [a] |
$ |
147.5 |
|
|
$ |
181.5 |
|
|
(19) % |
|
|
|
|
|
|
Adjusted net
income |
$ |
195.2 |
|
|
$ |
195.3 |
|
|
|
Less: Earnings
allocated to participating securities |
|
(0.4 |
) |
|
|
(0.5 |
) |
|
|
Adjusted net income
available to common shareholders [b] |
$ |
194.8 |
|
|
$ |
194.8 |
|
|
— |
% |
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
Average number of
common shares outstanding [c] |
|
53.7 |
|
|
|
53.6 |
|
|
|
Potential dilutive
shares |
|
0.3 |
|
|
|
0.3 |
|
|
|
Average number of
diluted shares outstanding [d] |
|
54.0 |
|
|
|
53.9 |
|
|
|
|
|
|
|
|
|
Earnings per share
(GAAP measure): |
|
|
|
|
|
Basic [a] / [c] |
$ |
2.75 |
|
|
$ |
3.39 |
|
|
|
Diluted [a] / [d] |
$ |
2.73 |
|
|
$ |
3.37 |
|
|
(19) % |
|
|
|
|
|
|
Adjusted earnings per
diluted share [b] / [d] |
$ |
3.60 |
|
|
$ |
3.61 |
|
|
— |
% |
HUBBELL
INCORPORATEDSegment
Information(unaudited)(in
millions)
Hubbell
Incorporated |
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
Net Sales
[a] |
$ |
1,399.1 |
|
|
$ |
1,285.4 |
|
|
9 |
% |
|
|
|
|
|
|
Operating
Income |
|
|
|
|
|
GAAP measure [b] |
$ |
228.5 |
|
|
$ |
248.8 |
|
|
(8) % |
Amortization of acquisition-related intangible
assets |
|
39.4 |
|
|
|
17.8 |
|
|
|
Transaction, integration & separation
costs |
|
7.3 |
|
|
|
— |
|
|
|
Adjusted operating income [c] |
$ |
275.2 |
|
|
$ |
266.6 |
|
|
3 |
% |
|
|
|
|
|
|
Operating
margin |
|
|
|
|
|
GAAP measure [b] / [a] |
|
16.3 |
% |
|
|
19.4 |
% |
|
-310 bps |
Adjusted operating margin [c] / [a] |
|
19.7 |
% |
|
|
20.7 |
% |
|
-100 bps |
Utility
Solutions |
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
Net Sales
[a] |
$ |
894.0 |
|
|
$ |
781.6 |
|
|
14 |
% |
|
|
|
|
|
|
Operating
Income |
|
|
|
|
|
GAAP measure [b] |
$ |
157.5 |
|
|
$ |
177.5 |
|
|
(11) % |
Amortization of acquisition-related intangible
assets |
|
35.2 |
|
|
|
13.3 |
|
|
|
Transaction, integration & separation
costs |
|
2.5 |
|
|
|
— |
|
|
|
Adjusted operating income [c] |
$ |
195.2 |
|
|
$ |
190.8 |
|
|
2 |
% |
|
|
|
|
|
|
Operating
margin |
|
|
|
|
|
GAAP measure [b] / [a] |
|
17.6 |
% |
|
|
22.7 |
% |
|
-510 bps |
Adjusted operating margin [c] / [a] |
|
21.8 |
% |
|
|
24.4 |
% |
|
-260 bps |
Electrical
Solutions |
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
Net Sales
[a] |
$ |
505.1 |
|
|
$ |
503.8 |
|
|
— |
% |
|
|
|
|
|
|
Operating
Income |
|
|
|
|
|
GAAP measure [b] |
$ |
71.0 |
|
|
$ |
71.3 |
|
|
— |
% |
Amortization of acquisition-related intangible
assets |
|
4.2 |
|
|
|
4.5 |
|
|
|
Transaction, integration & separation
costs |
|
4.8 |
|
|
|
— |
|
|
|
Adjusted operating income [c] |
$ |
80.0 |
|
|
$ |
75.8 |
|
|
6 |
% |
|
|
|
|
|
|
Operating
margin |
|
|
|
|
|
GAAP measure [b] / [a] |
|
14.1 |
% |
|
|
14.2 |
% |
|
-10 bps |
Adjusted operating margin [c] / [a] |
|
15.8 |
% |
|
|
15.0 |
% |
|
+80 bps |
HUBBELL
INCORPORATEDOrganic Net Sales
Growth(unaudited)(in millions and
percentage change)
Hubbell
Incorporated |
Three Months Ended March 31, |
|
|
2024 |
|
|
Inc/(Dec)% |
|
|
2023 |
|
|
Inc/(Dec)% |
Net sales growth (GAAP
measure) |
$ |
113.7 |
|
|
8.8 |
|
|
$ |
129.3 |
|
|
11.2 |
|
Impact of
acquisitions |
|
108.5 |
|
|
8.4 |
|
|
|
20.7 |
|
|
1.8 |
|
Impact of
divestitures |
|
(28.1 |
) |
|
(2.2 |
) |
|
|
— |
|
|
— |
|
Foreign currency
exchange |
|
3.2 |
|
|
0.3 |
|
|
|
(4.7 |
) |
|
(0.4 |
) |
Organic net sales
growth (non-GAAP measure) |
$ |
30.1 |
|
|
2.3 |
|
|
$ |
113.3 |
|
|
9.8 |
|
Utility
Solutions |
Three Months Ended March 31, |
|
|
2024 |
|
Inc/(Dec)% |
|
|
2023 |
|
|
Inc/(Dec)% |
Net sales growth (GAAP
measure) |
$ |
112.4 |
|
14.4 |
|
$ |
129.8 |
|
|
19.9 |
|
Impact of
acquisitions |
|
108.5 |
|
13.9 |
|
|
5.6 |
|
|
0.9 |
|
Impact of
divestitures |
|
— |
|
— |
|
|
— |
|
|
— |
|
Foreign currency
exchange |
|
1.3 |
|
0.2 |
|
|
(1.7 |
) |
|
(0.3 |
) |
Organic net sales
growth (non-GAAP measure) |
$ |
2.6 |
|
0.3 |
|
$ |
125.9 |
|
|
19.3 |
|
Electrical
Solutions |
Three Months Ended March 31, |
|
|
2024 |
|
|
Inc/(Dec)% |
|
|
2023 |
|
|
Inc/(Dec)% |
Net sales growth (GAAP
measure) |
$ |
1.3 |
|
|
0.3 |
|
|
$ |
(0.5 |
) |
|
(0.1 |
) |
Impact of
acquisitions |
|
— |
|
|
— |
|
|
|
15.1 |
|
|
3.0 |
|
Impact of
divestitures |
|
(28.1 |
) |
|
(5.6 |
) |
|
|
— |
|
|
— |
|
Foreign currency
exchange |
|
1.9 |
|
|
0.4 |
|
|
|
(3.0 |
) |
|
(0.6 |
) |
Organic net sales
growth (decline) (non-GAAP measure) |
$ |
27.5 |
|
|
5.5 |
|
|
$ |
(12.6 |
) |
|
(2.5 |
) |
HUBBELL
INCORPORATEDAdjusted
EBITDA(unaudited)(in
millions)
|
Three Months Ended March 31, |
|
|
2024 |
|
|
2023 |
|
Change |
Net
income |
$ |
149.1 |
|
$ |
183.4 |
|
(19) % |
Provision for income
taxes |
|
52.3 |
|
|
51.6 |
|
|
Interest expense,
net |
|
21.1 |
|
|
9.7 |
|
|
Other expense,
net |
|
0.7 |
|
|
4.1 |
|
|
Depreciation and
amortization |
|
59.9 |
|
|
35.6 |
|
|
Loss on disposition of
business |
|
5.3 |
|
|
— |
|
|
Subtotal |
|
139.3 |
|
|
101.0 |
|
|
Adjusted
EBITDA |
$ |
288.4 |
|
$ |
284.4 |
|
1 |
% |
|
Three Months Ended March 31, |
HUBBELL
INCORPORATEDRestructuring and Related Costs
Included in Consolidated
Results(unaudited)(in millions,
except per share amounts)
|
Three Months Ended March 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Costs of goods sold |
|
S&A expense |
|
Total |
Restructuring costs
(GAAP Measure) |
$ |
4.4 |
|
$ |
0.4 |
|
$ |
0.8 |
|
$ |
0.1 |
|
$ |
5.2 |
|
$ |
0.5 |
Restructuring related
costs |
|
0.7 |
|
|
2.0 |
|
|
0.6 |
|
|
— |
|
|
1.3 |
|
|
2.0 |
Restructuring and
related costs (non-GAAP measure) |
$ |
5.1 |
|
$ |
2.4 |
|
$ |
1.4 |
|
$ |
0.1 |
|
$ |
6.5 |
|
$ |
2.5 |
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
|
2024 |
|
|
2023 |
Restructuring and
related costs included in Cost of goods sold (non-GAAP
measure) |
|
|
|
Utility Solutions |
$ |
1.5 |
|
$ |
2.1 |
Electrical Solutions |
|
3.6 |
|
|
0.3 |
Total |
$ |
5.1 |
|
$ |
2.4 |
Restructuring and
related costs included in Selling & administrative expenses
(non-GAAP measure) |
|
|
|
Utility Solutions |
$ |
0.5 |
|
$ |
— |
Electrical Solutions |
|
0.9 |
|
|
0.1 |
Total |
$ |
1.4 |
|
$ |
0.1 |
|
|
|
|
Impact on Income
before income taxes (non-GAAP measure) |
$ |
6.5 |
|
$ |
2.5 |
Impact on Net income
available to Hubbell common shareholders (non-GAAP
measure) |
|
4.9 |
|
|
1.9 |
Impact on Diluted
earnings per share (non-GAAP measure) |
$ |
0.09 |
|
$ |
0.04 |
HUBBELL
INCORPORATEDAdditional Non-GAAP Financial
Measures(unaudited)(in
millions)
Ratios of Total Debt to Total Capital and Net Debt to
Total Capital
|
March 31, 2024 |
|
December 31, 2023 |
Total Debt (GAAP
measure) |
$ |
2,115.4 |
|
|
$ |
2,140.6 |
|
Total Hubbell
Shareholders’ Equity |
|
2,930.4 |
|
|
|
2,877.0 |
|
Total
Capital |
$ |
5,045.8 |
|
|
$ |
5,017.6 |
|
Total Debt to Total
Capital (GAAP measure) |
|
42 |
% |
|
|
43 |
% |
Less: Cash and
Investments |
$ |
475.6 |
|
|
$ |
424.5 |
|
Net Debt (non-GAAP
measure) |
$ |
1,639.8 |
|
|
$ |
1,716.1 |
|
Net Debt to Total
Capital (non-GAAP measure) |
|
32 |
% |
|
|
34 |
% |
Free Cash Flow Reconciliation
Free Cash Flow Reconciliation
|
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by
operating activities (GAAP measure) |
$ |
92.2 |
|
|
$ |
113.7 |
|
Less: Capital
expenditures |
|
(40.3 |
) |
|
|
(33.4 |
) |
Free cash flow
(non-GAAP measure) |
$ |
51.9 |
|
|
$ |
80.3 |
|
Hubbell (NYSE:HUBB)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Hubbell (NYSE:HUBB)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025