InvenTrust Properties Corp. (“InvenTrust” or the “Company”)
(NYSE: IVT) today reported financial and operating results for the
first quarter of 2024. For the three months ended March 31, 2024
and 2023, the Company reported Net Income of $2.9 million, or $0.04
per diluted share, and $1.1 million, or $0.02 per diluted share,
respectively.
First Quarter 2024
Highlights:
- Nareit FFO of $0.45 per diluted share
- Core FFO of $0.44 per diluted share
- Same Property Net Operating Income (“NOI”) growth of 4.1%
- Leased Occupancy as of March 31, 2024 of 96.3%
- Executed 41 leases totaling approximately 180,000 square feet
of GLA, of which 165,000 square feet was executed at a blended
comparable lease spread of 11.2%
- Executed one anchor tenant lease at a comparable lease spread
of 32.5%
- Acquired The Plant, a 57,000 square foot neighborhood center
anchored by Sprouts Farmers Market in Chandler, Arizona
“InvenTrust’s 2024 is off to an excellent start, driven by
persistent robust leasing activity with over 180,000 square feet of
leases executed at double-digit leasing spreads in the first
quarter,” said DJ Busch, CEO and President. “Our team continues to
find new ways to unlock additional growth and value as we benefit
from the strong demand for high-quality retail space in our Sun
Belt markets. Our low-levered balance sheet remains primed to
provide us the ability to further accelerate growth should
accretive capital allocation opportunities arise.”
NET INCOME
- Net Income for the three months ended March 31, 2024 was $2.9
million, or $0.04 per diluted share, compared to Net Income of $1.1
million, or $0.02 per diluted share, for the same period in
2023.
NAREIT FFO
- Nareit FFO for the three months ended March 31, 2024 was $30.8
million, or $0.45 per diluted share, compared to $28.0 million, or
$0.41 per diluted share, for the same period in 2023.
CORE FFO
- Core FFO for the three months ended March 31, 2024 was $30.0
million, or $0.44 per diluted share, compared to $27.4 million, or
$0.40 per diluted share, for the same period in 2023.
SAME PROPERTY NOI
- Same Property NOI for the three months ended March 31, 2024 was
$41.5 million, a 4.1% increase, compared to the same period in
2023.
DIVIDEND
- For the quarter ended March 31, 2024, the Board of Directors
declared a quarterly cash distribution of $0.2263 per share, paid
on April 15, 2024.
PORTFOLIO PERFORMANCE & INVESTMENT ACTIVITY
- As of March 31, 2024, the Company’s Leased Occupancy was 96.3%.
- Anchor Leased Occupancy, which includes spaces greater than or
equal to 10,000 square feet, was 98.6% and Small Shop Leased
Occupancy was 92.1%. Anchor Leased Occupancy increased 40 basis
points, and Small Shop Leased Occupancy decreased 40 basis points,
each on a sequential basis compared to the previous quarter.
- Leased to Economic Occupancy spread of 290 basis points, which
equates to approximately $7.6 million of base rent on an annualized
basis.
- Blended re-leasing spreads for comparable new and renewal
leases signed in the first quarter were 11.2%.
- Annualized Base Rent PSF (“ABR”) as of March 31, 2024 was
$19.61, an increase of 2.6% compared to the same period in 2023.
Anchor Tenant ABR PSF was $12.56 and Small Shop ABR PSF was $33.16
for the first quarter.
- On February 1, 2024, the Company acquired The Plant, a 57,000
square foot neighborhood center anchored by Sprouts Farmers Market
in Chandler, Arizona for a gross acquisition price of $29.5
million. The Company used cash on hand and assumed $13.0 million of
existing mortgage debt to fund the acquisition.
LIQUIDITY AND CAPITAL STRUCTURE
- On February 1, 2024, the Company assumed $13.0 million of
existing mortgage debt on The Plant, which matures on May 10,
2025.
- InvenTrust had $421.2 million of total liquidity, as of March
31, 2024, comprised of $71.2 million of cash and cash equivalents
and $350.0 million of availability under its Revolving Credit
Facility.
- InvenTrust has $88.2 million of debt maturing in 2024 and $35.9
million of debt maturing in 2025, as of March 31, 2024.
- The Company's weighted average interest rate on its debt as of
March 31, 2024 was 4.28% and the weighted average remaining term
was 3.7 years.
SUBSEQUENT EVENTS
- On April 9, 2024, the Company acquired Moores Mill, a 70,000
square foot neighborhood center anchored by Publix in Atlanta,
Georgia for a gross acquisition price of $28.0 million. The Company
used cash on hand to fund the acquisition.
2024 GUIDANCE
InvenTrust has updated its 2024 guidance, as summarized in the
table below.
(Unaudited, dollars in thousands, except
per share amounts)
Current (1) (2)
Previous
Net Income per diluted share
$0.06
—
$0.12
$0.04
—
$0.10
Nareit FFO per diluted share
$1.71
—
$1.77
$1.69
—
$1.75
Core FFO per diluted share (3)
$1.67
—
$1.71
$1.66
—
$1.70
Same Property NOI (“SPNOI”) Growth
2.75%
—
3.75%
2.25%
—
3.25%
General and administrative
$33,000
—
$34,250
$33,000
—
$34,250
Interest expense, net (4)
$35,000
—
$35,750
$35,000
—
$35,750
Net investment activity (5)
~ $75,000
~ $75,000
(1)
The Company’s guidance excludes
projections related to gains or losses on dispositions, gains or
losses on debt transactions, and depreciation, amortization, and
straight-line rent adjustments related to acquisitions.
(2)
The Company’s guidance includes an
expectation of uncollectibility, reflected as 50-100 basis points
of expected total revenue.
(3)
Core FFO per diluted share excludes
amortization of market-lease intangibles and inducements, debt
extinguishment charges, straight-line rent adjustments,
depreciation and amortization of corporate assets, and
non-operating income and expense.
(4)
Interest expense, net, excludes
amortization of debt discounts and financing costs, and expected
interest income of approximately $1.0 million.
(5)
Net investment activity represents
anticipated acquisition activity less disposition activity.
In addition to the foregoing assumptions, the Company's guidance
incorporates a number of other assumptions that are subject to
change and may be outside the control of the Company. If actual
results vary from these assumptions, the Company's expectations may
change. There can be no assurances that InvenTrust will achieve
these results.
The following table provides a reconciliation of the range of
the Company's 2024 estimated net income per diluted share to
estimated Nareit FFO and Core FFO per diluted share:
(Unaudited)
Low End
High End
Net income per diluted share
$
0.06
$
0.12
Depreciation and amortization related to
investment properties
1.65
1.65
Nareit FFO per diluted share
1.71
1.77
Amortization of market-lease intangibles
and inducements, net
(0.03
)
(0.04
)
Straight-line rent adjustments, net
(0.04
)
(0.05
)
Amortization of debt discounts and
financing costs
0.03
0.03
Core FFO per diluted share
$
1.67
$
1.71
This press release does not include a reconciliation of
forward-looking SPNOI to forward-looking GAAP Net Income because
the Company is unable, without making unreasonable efforts, to
provide a meaningful or reasonably accurate calculation or
estimation of certain reconciling items which could be significant
to the Company’s results.
EARNINGS CALL INFORMATION
Date:
Wednesday, May 1, 2024
Time:
10:00 a.m. ET
Dial-in:
(833) 470-1428 / Access Code: 228906
Webcast & Replay Link:
https://events.q4inc.com/attendee/631395780
A webcast replay will be available shortly after the conclusion
of the presentation using the webcast link above.
NON-GAAP FINANCIAL MEASURES
This Press Release includes certain financial measures and other
terms that are not in accordance with U.S. Generally Accepted
Accounting Principles (“GAAP”) that management believes are helpful
in understanding the Company’s business. These measures should not
be considered as alternatives to, or more meaningful than, net
income (calculated in accordance with GAAP) or other GAAP financial
measures, as an indicator of financial performance and are not
alternatives to, or more meaningful than, cash flow from operating
activities (calculated in accordance with GAAP) as a measure of
liquidity. Non-GAAP performance measures have limitations as they
do not include all items of income and expense that affect
operations, and accordingly, should always be considered as
supplemental financial results to those calculated in accordance
with GAAP. The Company's computation of these non-GAAP performance
measures may differ in certain respects from the methodology
utilized by other REITs and, therefore, may not be comparable to
similarly titled measures presented by such other REITs. Investors
are cautioned that items excluded from these non-GAAP performance
measures are relevant to understanding and addressing financial
performance. A reconciliation of the Company’s non-GAAP measures to
the most directly comparable GAAP financials measures are included
herein.
SAME PROPERTY NOI or SPNOI
Information provided on a same property basis includes the
results of properties that were owned and operated for the entirety
of both periods presented. NOI excludes general and administrative
expenses, depreciation and amortization, other income and expense,
net, gains (losses) from sales of properties, gains (losses) on
extinguishment of debt, interest expense, net, equity in earnings
(losses) from unconsolidated entities, lease termination income and
expense, and GAAP rent adjustments such as amortization of market
lease intangibles, amortization of lease incentives, and
straight-line rent adjustments (“GAAP Rent Adjustments”). NOI from
other investment properties includes adjustments for the Company's
captive insurance company.
NAREIT FUNDS FROM OPERATIONS (NAREIT FFO) and CORE
FFO
The Company’s non-GAAP measure of Nareit Funds from Operations
("Nareit FFO"), based on the National Association of Real Estate
Investment Trusts ("Nareit") definition, is net income (or loss) in
accordance with GAAP, excluding gains (or losses) resulting from
dispositions of properties, plus depreciation and amortization and
impairment charges on depreciable real property. Adjustments for
the Company’s unconsolidated joint venture are calculated to
reflect the Company’s proportionate share of the joint venture's
Nareit FFO on the same basis. Core Funds From Operations (“Core
FFO”) is an additional supplemental non-GAAP financial measure of
the Company’s operating performance. In particular, Core FFO
provides an additional measure to compare the operating performance
of different REITs without having to account for certain remaining
amortization assumptions within Nareit FFO and other unique revenue
and expense items which some may consider not pertinent to
measuring a particular company’s on-going operating
performance.
ADJUSTED EBITDA
The Company’s non-GAAP measure of Adjusted EBITDA excludes gains
(or losses) resulting from debt extinguishments, straight-line rent
adjustments, amortization of above and below market leases and
lease inducements, and other unique revenue and expense items which
some may consider not pertinent to measuring a particular company’s
on-going operating performance. Adjustments for the Company’s
unconsolidated joint venture are calculated to reflect the
Company’s proportionate share of the joint venture's Adjusted
EBITDA on the same basis.
NET DEBT-TO-ADJUSTED EBITDA
Net Debt-to-Adjusted EBITDA is Net Debt divided by trailing
twelve month Adjusted EBITDA.
FORMER JOINT VENTURE
On January 18, 2023, the Company acquired the four remaining
retail properties from its unconsolidated joint venture, IAGM
Retail Fund I, LLC (“IAGM” or “JV”), a joint venture partnership
between the Company and PGGM Private Real Estate Fund (“PGGM”), in
which it held a 55% ownership share. In connection with the
foregoing, IAGM adopted a liquidation plan on January 11, 2023. On
December 15, 2023, IAGM was fully liquidated.
Financial Statements
Condensed Consolidated Balance
Sheets
In thousands, except share amounts
As of March 31
As of December 31
2024
2023
Assets
(unaudited)
Investment properties
Land
$
698,532
$
694,668
Building and other improvements
1,979,896
1,956,117
Construction in progress
7,202
5,889
Total
2,685,630
2,656,674
Less accumulated depreciation
(476,541
)
(461,352
)
Net investment properties
2,209,089
2,195,322
Cash, cash equivalents and restricted
cash
75,116
99,763
Intangible assets, net
110,920
114,485
Accounts and rents receivable
29,766
35,353
Deferred costs and other assets, net
51,477
42,408
Total assets
$
2,476,368
$
2,487,331
Liabilities
Debt, net
$
827,527
$
814,568
Accounts payable and accrued expenses
28,764
44,583
Distributions payable
15,360
14,594
Intangible liabilities, net
29,730
30,344
Other liabilities
26,938
29,198
Total liabilities
928,319
933,287
Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.001 par value,
40,000,000 shares authorized, none outstanding
—
—
Common stock, $0.001 par value,
146,000,000 shares authorized,
67,874,528 shares issued and outstanding
as of March 31, 2024 and
67,807,831 shares issued and outstanding
as of December 31, 2023
68
68
Additional paid-in capital
5,471,191
5,468,728
Distributions in excess of accumulated net
income
(3,945,286
)
(3,932,826
)
Accumulated comprehensive income
22,076
18,074
Total stockholders' equity
1,548,049
1,554,044
Total liabilities and stockholders'
equity
$
2,476,368
$
2,487,331
Financial Statements, continued
Condensed Consolidated Statements of
Operations and Comprehensive Income (Loss)
In thousands, except share and per share
amounts, unaudited
Three Months Ended March 31
2024
2023
Income
Lease income, net
$
66,493
$
64,830
Other property income
305
295
Other fee income
—
80
Total income
66,798
65,205
Operating expenses
Depreciation and amortization
28,168
26,758
Property operating
9,999
10,230
Real estate taxes
8,981
9,628
General and administrative
7,974
7,731
Total operating expenses
55,122
54,347
Other (expense) income
Interest expense, net
(9,634
)
(9,509
)
Equity in losses of unconsolidated
entities
—
(663
)
Other income and expense, net
858
447
Total other (expense) income, net
(8,776
)
(9,725
)
Net income
$
2,900
$
1,133
Weighted-average common shares outstanding
- basic
67,874,528
67,508,641
Weighted-average common shares outstanding
- diluted
68,272,050
67,654,524
Net income per common share - basic
$
0.04
$
0.02
Net income per common share - diluted
$
0.04
$
0.02
Distributions declared per common share
outstanding
$
0.23
$
0.22
Distributions paid per common share
outstanding
$
0.22
$
0.20
Comprehensive income (loss)
Net income
$
2,900
$
1,133
Unrealized gain (loss) on derivatives,
net
7,319
(3,317
)
Reclassification to net income
(3,317
)
(2,892
)
Comprehensive income (loss)
$
6,902
$
(5,076
)
Reconciliation of Non-GAAP Measures In thousands
Same Property NOI
Three Months Ended March 31
2024
2023
Income
Minimum base rent
$
38,538
$
37,739
Real estate tax recoveries
7,612
8,094
Common area maintenance, insurance, and
other recoveries
7,100
6,533
Ground rent income
3,877
3,954
Short-term and other lease income
1,253
1,292
Reversal of uncollectible billed rent and
recoveries, net
102
300
Other property income
271
277
Total income
58,753
58,189
Operating Expenses
Property operating
8,934
9,327
Real estate taxes
8,346
9,005
Total operating expenses
17,280
18,332
Same Property NOI
$
41,473
$
39,857
Net Income to Same Property NOI
Three Months Ended March 31
2024
2023
Net income
$
2,900
$
1,133
Adjustments to reconcile to non-GAAP
metrics:
Other income and expense, net
(858
)
(447
)
Equity in losses of unconsolidated
entities
—
663
Interest expense, net
9,634
9,509
Depreciation and amortization
28,168
26,758
General and administrative
7,974
7,731
Other fee income
—
(80
)
Adjustments to NOI (a)
(2,043
)
(2,559
)
NOI
45,775
42,708
NOI from other investment properties
(4,302
)
(2,851
)
Same Property NOI
$
41,473
$
39,857
(a)
Adjustments to NOI include lease
termination income and expense and GAAP Rent Adjustments.
Reconciliation of Non-GAAP Measures, continued in thousands,
except share and per share amounts
Nareit FFO and Core FFO
The following table presents a
reconciliation of Net Income to Nareit FFO and Core FFO Applicable
to Common Shares and Dilutive Securities, and provides additional
information related to its operations:
Three Months Ended March 31
2024
2023
Net income
$
2,900
$
1,133
Depreciation and amortization related to
investment properties
27,946
26,543
Unconsolidated joint venture adjustments
(a)
—
342
Nareit FFO Applicable to Common Shares and
Dilutive Securities
30,846
28,018
Amortization of market lease intangibles
and inducements, net
(576
)
(1,516
)
Straight-line rent adjustments, net
(906
)
(909
)
Amortization of debt discounts and
financing costs
575
854
Depreciation and amortization of corporate
assets
222
215
Non-operating income and expense, net
(b)
(180
)
865
Unconsolidated joint venture adjustments
(c)
—
(156
)
Core FFO Applicable to Common Shares and
Dilutive Securities
$
29,981
$
27,371
Weighted average common shares outstanding
- basic
67,874,528
67,508,641
Dilutive effect of unvested restricted
shares (d)
397,522
145,883
Weighted average common shares outstanding
- diluted
68,272,050
67,654,524
Net income per diluted share
$
0.04
$
0.02
Nareit FFO per diluted share
$
0.45
$
0.41
Core FFO per diluted share
$
0.44
$
0.40
(a)
Reflects the Company’s share of
adjustments for IAGM's Nareit FFO on the same basis as
InvenTrust.
(b)
Reflects items which are not pertinent to
measuring on-going operating performance, such as miscellaneous and
settlement income, and basis difference recognition arising from
acquiring the four remaining properties of IAGM in 2023.
(c)
Reflects the Company’s share of
adjustments for IAGM's Core FFO on the same basis as
InvenTrust.
(d)
For purposes of calculating non-GAAP per
share metrics, the same denominator is used as that which would be
used in calculating diluted earnings per share in accordance with
GAAP.
Reconciliation of Non-GAAP Measures, continued In thousands
EBITDA and Adjusted EBITDA
The following table presents a
reconciliation of Net Income to EBITDA and Adjusted EBITDA, and
provides additional information related to its operations:
Three Months Ended March 31
2024
2023
Net income
$
2,900
$
1,133
Interest expense, net
9,634
9,509
Income tax expense
133
126
Depreciation and amortization
28,168
26,758
Unconsolidated joint venture adjustments
(a)
—
423
EBITDA
40,835
37,949
Amortization of market-lease intangibles
and inducements, net
(576
)
(1,516
)
Straight-line rent adjustments, net
(906
)
(909
)
Non-operating income and expense, net
(b)
(180
)
865
Unconsolidated joint venture adjustments
(c)
—
(172
)
Adjusted EBITDA
$
39,173
$
36,217
(a)
Reflects the Company's share of
adjustments for IAGM's EBITDA on the same basis as InvenTrust.
(b)
Reflects items which are not pertinent to
measuring on-going operating performance, such as miscellaneous and
settlement income, and basis difference recognition arising from
acquiring the four remaining properties of IAGM in 2023.
(c)
Reflects the Company's share of
adjustments for IAGM's Adjusted EBITDA on the same basis as
InvenTrust.
Financial Leverage Ratios
Dollars in thousands
The following table presents the
calculation of net debt and Net Debt-to-Adjusted EBITDA:
As of March 31
As of December 31
2024
2023
Net Debt:
Outstanding Debt, net
$
827,527
$
814,568
Less: Cash and cash equivalents
(71,170
)
(96,385
)
Net Debt
$
756,357
$
718,183
Net Debt-to-Adjusted EBITDA (trailing 12
months):
Net Debt
$
756,357
$
718,183
Adjusted EBITDA (trailing 12 months)
149,415
146,459
Net Debt-to-Adjusted EBITDA
5.1x
4.9x
About InvenTrust Properties Corp.
InvenTrust Properties Corp. (the “Company,” "IVT," or
"InvenTrust") is a premier Sun Belt, multi-tenant essential retail
REIT that owns, leases, redevelops, acquires and manages
grocery-anchored neighborhood and community centers as well as
high-quality power centers that often have a grocery component.
Management pursues the Company's business strategy by acquiring
retail properties in Sun Belt markets, opportunistically disposing
of retail properties, maintaining a flexible capital structure, and
enhancing environmental, social and governance ("ESG") practices
and standards. A trusted, local operator bringing real estate
expertise to its tenant relationships, IVT has built a strong
reputation with market participants across its portfolio. IVT is
committed to leadership in ESG practices and has been a Global Real
Estate Sustainability Benchmark (“GRESB”) member since 2013. For
more information, please visit www.inventrustproperties.com.
The enclosed information should be read in conjunction with the
Company's filings with the U.S. Securities and Exchange Commission
(“SEC”), including, but not limited to, the Company's Form 10-Qs
filed quarterly and Form 10-Ks filed annually. Additionally, the
enclosed information does not purport to disclose all items
required under GAAP. The information provided in this press release
is unaudited and includes non-GAAP measures (as discussed below),
and there can be no assurance that the information will not vary
from the final information in the Company's Form 10-Q for the
quarter ended March 31, 2024. The Company may, but assumes no
obligation to, update information in this press release.
Forward-Looking Statements Disclaimer
Forward-Looking Statements in this press release, or made during
the earnings call, which are not historical facts, are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking
statements, including statements about the Company's 2024 guidance,
the amount and timing of payment of the Company's next quarterly
dividend, the Company's expectation for continued growth and tenant
demand for its centers, strength of and anticipated opportunities
based on IVT's low leverage levels, or regarding management’s
intentions, beliefs, expectations, representations, plans or
predictions of the future, are typically identified by words such
as “may,” “could,” “expect,” “intend,” “plan,” “seek,”
“anticipate,” “believe,” “estimate,” “predict,” “potential,”
"continue," “likely,” “will,” “would,” "outlook," "guidance," and
variations of these terms and similar expressions, or the negative
of these terms or similar expressions. Such forward-looking
statements are necessarily based upon estimates and assumptions
that, while considered reasonable by the Company and its
management, are inherently uncertain.
The following factors, among others, could cause actual results,
financial position and timing of certain events to differ
materially from those described in the forward-looking statements:
interest rate movements; local, regional, national and global
economic performance; the impact of inflation on the Company and on
its tenants; competitive factors; the impact of e-commerce on the
retail industry; future retailer store closings; retailer
consolidation; retailers reducing store size; retailer
bankruptcies; government policy changes; and any material market
changes and trends that could affect the Company’s business
strategy. For further discussion of factors that could materially
affect the outcome of management's forward-looking statements and
IVT's future results and financial condition, see the Risk Factors
included in the Company's most recent Annual Report on Form 10-K,
as updated by any subsequent Quarterly Report on Form 10-Q, in each
case as filed with the SEC. InvenTrust intends that such
forward-looking statements be subject to the safe harbors created
by Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended,
except as may be required by applicable law.
IVT cautions you not to place undue reliance on any
forward-looking statements, which are made as of the date of this
press release. IVT undertakes no obligation to update publicly any
of these forward-looking statements to reflect actual results, new
information or future events, changes in assumptions or changes in
other factors affecting forward-looking statements, except to the
extent required by applicable laws. If IVT updates one or more
forward-looking statements, no inference should be drawn that IVT
will make additional updates with respect to those or other
forward-looking statements.
Availability of Information on InvenTrust Properties Corp.'s
Website and Social Media Channels
Investors and others should note that InvenTrust routinely
announces material information to investors and the marketplace
using U.S. Securities and Exchange Commission filings, press
releases, public conference calls, webcasts and the InvenTrust
investor relations website. The Company uses these channels as well
as social media channels (e.g., the InvenTrust X account
(twitter.com/inventrustprop); and the InvenTrust LinkedIn account
(linkedin.com/company/inventrustproperties)), as a means of
disclosing information about the Company's business to colleagues,
investors, and the public. While not all of the information that
the Company posts to the InvenTrust investor relations website or
on the Company’s social media channels is of a material nature,
some information could be deemed to be material. Accordingly, the
Company encourages investors, the media and others interested in
InvenTrust to review the information that it shares on
www.inventrustproperties.com/investor-relations and on the
Company’s social media channels.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240430333377/en/
Dan Lombardo Vice President of Investor Relations 630-570-0605
dan.lombardo@inventrustproperties.com
InvenTrust Properties (NYSE:IVT)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
InvenTrust Properties (NYSE:IVT)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025