SHANGHAI, Nov. 26, 2020 /PRNewswire/ -- LAIX Inc. ("LAIX"
or the "Company") (NYSE: LAIX), an artificial intelligence (AI)
company in China that creates and
delivers products and services to popularize English learning,
today announced its unaudited financial results for the
third quarter ended September 30,
2020.
Third Quarter 2020 Financial and Operating
Highlights
- Gross billings[1] for the third quarter of 2020 were
RMB257.1 million (US$37.9 million), a 16.1% decrease from
RMB306.2 million for the previous
quarter and a 6.6% decrease from RMB275.4
million for the same quarter last year.
- Net revenues for the third quarter of 2020 were RMB239.4 million (US$35.3
million), a 11.1% decrease from RMB269.4 million for the previous quarter and an
8.6% decrease from RMB262.1 million
for the same quarter last year.
- Gross margin for the third quarter of 2020 was 72.9%, compared
with 71.9% for the previous quarter and 72.6% for the same quarter
last year.
- Sales and marketing expenses for the third quarter of 2020 were
RMB185.5 million (US$27.3 million), a 7.6% decrease from
RMB200.7 million for the previous
quarter and a 35.9% decrease from RMB289.2
million for the same quarter last year.
- Net loss for the third quarter of 2020 was RMB70.6 million (US$10.4
million), compared with RMB92.5
million for the previous quarter and RMB214.1 million for the same quarter last
year.
- Operating cash outflow for the third quarter of 2020 was
RMB53.1 million (US$7.8 million), compared with RMB66.4 million for the previous quarter and
RMB119.5 million for the same quarter
last year.
- Approximately 0.5 million paying users purchased the Company's
courses and services for the third quarter of 2020, compared with
approximately 0.5 million paying users for the previous quarter and
approximately 0.9 million paying users for the same quarter last
year.
[1] "Gross billings" for a certain
period refer to the total amount of cash received from the sale of
course packages in that period net of the total amount of cash
refunds paid to users in the same period.
|
Management Comments
Dr. Yi Wang, Chairman and Chief
Executive Officer of LAIX, commented, "Total net revenues in the
quarter were RMB239.4 million, in
line with our guidance. Gross profit margin further grew to 72.9%
from 71.9% in the previous quarter. With the adjustments we made
since the second quarter of 2020, we have seen a constant flow of
positive effects on our streamlined operations. That could be seen
in our net loss, which was further narrowed to RMB70.6 million, a 23.6% improvement
quarter-over-quarter.
"Our primary focus area remains on the optimization of our
product mix and improving the learning experience. By continually
upgrading our content offering, we hope to drive further
improvement in conversion and retention rates. We are also
committed to expanding our technological advantages to lead the
AI-powered English learning market. With our newly developed AI
teacher 'Alix,' we are making English learning more interactive,
efficient and convenient by leveraging our proprietary technology.
Looking ahead, we aim to further execute on our growth initiatives,
bring our value proposition to the market and maximize long-term
value to all our stakeholders," concluded Dr. Wang.
Third Quarter 2020 Financial Results
Net Revenues
Net revenues for the third quarter of 2020 were RMB239.4 million (US$35.3
million), a 11.1% decrease from RMB269.4 million for the previous quarter and an
8.6% decrease from RMB262.1 million
for the same quarter last year. The quarter-over-quarter decrease
was primarily attributable to a decrease in gross billings caused
by the Company's stringent cost control in user acquisition
expenditures.
Cost of Revenues
Cost of revenues for the third quarter of 2020 was RMB65.0 million (US$9.6 million), a 14.1% decrease from
RMB75.6 million for the previous
quarter and a 9.6% decrease from RMB71.8 million for the same quarter last year.
The quarter-over-quarter change was primarily due to efficiency
optimization in personnel management and cost control in IT
service.
Gross Profit and Gross Margin
Gross profit for the third quarter of 2020 was RMB174.5 million (US$25.7
million), a 10.0% decrease from RMB193.8 million for the previous quarter and
an 8.3% decrease from RMB190.3
million for the same quarter last year.
Gross margin for the third quarter of 2020 was 72.9%, compared
with 71.9% for the previous quarter and 72.6% for the same quarter
last year.
Operating Expenses
Total operating expenses for the third quarter of 2020 were
RMB252.1 million (US$37.1 million), a 13.0% decrease from
RMB289.7 million for the previous
quarter and a 37.7% decrease from RMB404.8
million for the same quarter last year. The changes were
primarily due to stringent cost control in user acquisition
expenditures and the optimization of the organizational
structure.
Sales and marketing expenses for the third quarter of 2020 were
RMB185.5 million (US$27.3 million), a 7.6% decrease from
RMB200.7 million for the
previous quarter and a 35.9% decrease from RMB289.2 million for the same quarter last year.
The changes were primarily due to the Company's stringent
cost control in user acquisition expenditures.
Research and development expenses for the third quarter of 2020
were RMB45.8
million (US$6.8 million), a 5.5%
decrease from RMB48.5 million for the
previous quarter and a 20.6% decrease from RMB57.7 million for the same quarter last year.
The changes were primarily due to the efficiency
optimization in personnel management.
General and administrative expenses for the third quarter of
2020 were RMB20.8 million
(US$3.1million), a 48.7% decrease
from RMB40.5 million for the
previous quarter, primarily due to a one-off impairment loss on
leasehold improvement in the previous quarter. General and
administrative expenses also decreased by 64.1% from
RMB57.9 million for the same quarter
last year, primarily due to the efficiency optimization in
personnel management.
Loss from Operations
Loss from operations for the third quarter of 2020 was
RMB77.6 million (US$11.4 million), compared with RMB95.9 million for the previous quarter and
RMB214.5 million for the same quarter
last year.
Adjusted
EBITDA[2]
Adjusted EBITDA for the third quarter of 2020 was a loss of
RMB55.6 million (US$8.2 million), compared with an adjusted EBITDA
loss of RMB77.8 million for the
previous quarter and an adjusted EBITDA loss of RMB203.6 million for the same quarter last
year.
[2] "Adjusted
EBITDA" is a non-GAAP measure, which represents EBITDA before
share-based compensation expenses. EBITDA represents net loss
before interest, tax, depreciation and amortization. See
"Reconciliations of GAAP and Non-GAAP Results" at the end of this
press release.
|
Foreign exchange related (losses) / gains, net
Foreign exchange gain was RMB3.0 million (US$0.4 million) in the third quarter of
2020, compared with a foreign exchange gain of RMB0.1 million for the previous quarter and
a foreign exchange loss of RMB2.6 million for the same quarter last
year.
Net Loss
Net loss for the third quarter of 2020 was RMB70.6 million (US$10.4
million), compared with RMB92.5 million for the previous quarter and
RMB214.1 million for the same quarter
last year.
Adjusted net loss[3] for the third quarter
of 2020 was RMB61.4 million
(US$9.0 million), compared with
RMB85.3 million for the previous
quarter and RMB209.7 million for the
same quarter last year.
Basic and diluted net loss per ordinary share attributable to
ordinary shareholders for the third quarter of 2020 was
RMB1.43 (US$0.21), compared with
RMB1.87 for the previous quarter and
RMB4.33 for the same quarter last
year.
[3]
"Adjusted net loss" is a non-GAAP measure, which excludes
share-based compensation expenses. See "Reconciliation of GAAP and
Non-GAAP Results" at the end of this press release.
|
Balance Sheet & Cashflows
As of September 30, 2020, the
Company's cash, cash equivalents, restricted cash and short-term
investments totaled RMB327.2 million
(US$48.2 million), compared with
RMB390.3 million as of June 30, 2020 and RMB552.6
million as of December 31,
2019.
Net cash used in operating activities was RMB53.1 million (US$7.8
million) and RMB119.5 million
for the three months period ended September
30, 2020 and 2019, respectively.
Our liquidity to meet our future working capital is based on our
ability to attract new users, enhance user engagement and retention
by offering higher quality and diversified courses while closely
controlling the content costs, and optimizing traffic
acquisition strategy to efficiently control and reduce these user
related costs. We will continue to further preserve liquidity and
manage cash flows by reducing discretionary expenditure including
promotion expenses and general and administrative expenses. Our
liquidity is also based on our ability to obtain capital financing
from equity or debt investors. Currently, we believe that we have
sufficient cash to fund operations for at least the next
12 months.
As of September 30, 2020, the
Company's deferred revenue and long-term deferred
revenue totaled RMB823.4 million (US$121.3 million), compared with RMB828.8 million as of June 30, 2020
and RMB696.0 million as of
December 31, 2019.
Outlook
For the fourth quarter of 2020, the Company currently
expects:
- Net revenues to be between RMB210.0 million to RMB230.0 million, which would represent a
decrease of approximately 9.2% to 0.6% from RMB231.4 million for the same quarter last
year;
This forecast reflects the Company's current and preliminary
view on the current business situation and market conditions, which
is subject to change.
Conference Call
The Company's management will host an earnings conference call
at 8:00 PM U.S. Eastern Time on
November 26, 2020 (9:00 AM
Beijing/Hong Kong time on
November 27, 2020).
Dial-in details for the earnings conference call are as
follows:
United States (toll
free):
|
+1-877-396-2308
|
International:
|
+1-647-689-5527
|
Mainland
China:
|
400-048-6136 or
400-043-3098
|
Hong Kong:
|
+852-5803-0358
|
Conference
ID:
|
5312108
|
Participants should dial-in at least 10 minutes before the
scheduled start time to be connected to the call.
Additionally, a live and archived webcast of the conference call
will be available on the Company's investor relations website at
http://ir.laix.com/investors.
About LAIX Inc.
LAIX Inc. ("LAIX" or the "Company") is an artificial
intelligence (AI) company in China
that creates and delivers products and services to popularize
English learning. Its proprietary AI teacher utilizes cutting-edge
deep learning and adaptive learning technologies, big data,
well-established education pedagogies and the mobile internet. LAIX
believes its innovative approach fundamentally transforms learning.
LAIX provides its products and services on demand via its mobile
apps, primarily its flagship "English Liulishuo" mobile app
launched in 2013. On the Company's platform, AI technologies are
seamlessly integrated with diverse learning content incorporating
well-established language learning pedagogies, gamified features
and strong social elements to deliver an engaging, adaptive
learning experience. LAIX provides a variety of courses inspired by
a broad range of topics and culture themes to make English learning
more interesting and is committed to offering a fun, interactive
learning environment to motivate and engage its users.
For more information, please visit: http://ir.laix.com.
Use of Non-GAAP Financial Measures
We use adjusted EBITDA and adjusted net loss, each a non-GAAP
financial measure, in evaluating our operating results and for
financial and operational decision-making purposes.
We believe that adjusted EBITDA and adjusted net loss help
identify underlying trends in our business that could otherwise be
distorted by the effect of certain expenses that we include in loss
from operations and net loss. We believe that adjusted EBITDA and
adjusted net loss provide useful information about our results of
operations, enhance the overall understanding of our past
performance and future prospects and allow for greater visibility
with respect to key metrics used by our management in its financial
and operational decision-making.
Adjusted EBITDA and adjusted net loss should not be considered
in isolation or construed as an alternative to loss from
operations, net loss or any other measure of performance or as an
indicator of our operating performance. Investors are encouraged to
review the historical non-GAAP financial measures to the most
directly comparable GAAP measures. Adjusted EBITDA and adjusted net
loss presented here may not be comparable to similarly titled
measures presented by other companies. Other companies may
calculate similarly titled measures differently, limiting their
usefulness as comparative measures to our data. We encourage
investors and others to review our financial information in its
entirety and not rely on a single financial measure.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from
Renminbi to U.S. dollars are made at a rate of RMB6.7896 to US$1.00, the rate in effect as of September 30, 2020 published by the Federal
Reserve Board.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "aims," "future," "intends,"
"plans," "believes," "estimates," "confident," "potential,"
"continue" or other similar expressions. Among other things, the
Outlook and quotations from management in this announcement, as
well as LAIX's strategic and operational plans, contain
forward-looking statements. LAIX may also make written or oral
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
but not limited to statements about LAIX's beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties, and a variety
of factors could cause actual results to differ materially from
those contained in any forward-looking statement, including but not
limited to the following: LAIX's goals and strategies; LAIX's
future business development, results of operations and financial
condition; the expected growth of the education market; LAIX's
ability to monetize the user base; fluctuations in general economic
and business conditions in China;
the potential impact of the COVID-19 to LAIX's business operations
and the economy in China and
elsewhere generally; and assumptions underlying or related to any
of the foregoing. Further information regarding these and other
risks is included in the Company's filings with the Securities and
Exchange Commission. All information provided in this press release
and in the attachments is as of the date of the press release, and
the Company undertakes no duty to update such information, except
as required under applicable law.
For investor and media inquiries, please contact:
LAIX Inc.
Harry He
Investor Relations
Email: ir@laix.com
The Piacente Group Investor Relations
Brandi Piacente
Tel: +1-212-481-2050
Email: liulishuo@tpg-ir.com
Emilie Wu
Tel: +86-21-6039-8363
Email: liulishuo@tpg-ir.com
|
LAIX
INC.
|
|
UNAUDITED
CONSOLIDATED BALANCE SHEETS
|
|
(Amount in
thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
|
|
|
|
As
of
|
|
As
of
|
|
|
|
December 31,
2019
|
|
September 30,
2020
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
281,166
|
|
161,408
|
|
23,773
|
|
|
Restricted
cash
|
1,816
|
|
397
|
|
58
|
|
|
Short-term
investments
|
269,643
|
|
165,402
|
|
24,361
|
|
|
Accounts
receivable, net
|
7,360
|
|
5,650
|
|
832
|
|
|
Prepayments and
other current assets
|
86,787
|
|
65,896
|
|
9,705
|
|
|
Total
current assets
|
646,772
|
|
398,753
|
|
58,729
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
Property and
equipment, net
|
71,637
|
|
41,311
|
|
6,084
|
|
|
Investment in
equity fund
|
5,919
|
|
5,960
|
|
878
|
|
|
Intangible
assets, net
|
15,541
|
|
14,058
|
|
2,071
|
|
|
Operating lease
right-of-use assets, net
|
155,525
|
|
88,656
|
|
13,058
|
|
|
Other
non-current assets
|
8,447
|
|
7,203
|
|
1,061
|
|
|
Deferred tax
assets
|
15,336
|
|
15,336
|
|
2,259
|
|
|
Total
non-current assets
|
272,405
|
|
172,524
|
|
25,411
|
|
|
Total
assets
|
919,177
|
|
571,277
|
|
84,140
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable
|
137,684
|
|
89,527
|
|
13,186
|
|
|
Deferred
revenue
|
695,971
|
|
778,894
|
|
114,719
|
|
|
Salary and
welfare payable
|
153,969
|
|
132,314
|
|
19,488
|
|
|
Tax
payable
|
74,340
|
|
76,158
|
|
11,217
|
|
|
Operating lease
liability, current
|
37,009
|
|
21,705
|
|
3,197
|
|
|
Accrued
liabilities and other current liabilities
|
15,444
|
|
15,786
|
|
2,324
|
|
|
Total
current liabilities
|
1,114,417
|
|
1,114,384
|
|
164,131
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
|
Deferred
revenue, non-current
|
-
|
|
44,553
|
|
6,562
|
|
|
Operating lease
liability, non-current
|
117,124
|
|
70,835
|
|
10,433
|
|
|
Other
non-current liabilities
|
12,441
|
|
11,848
|
|
1,744
|
|
|
Total
non-current liabilities
|
129,565
|
|
127,236
|
|
18,739
|
|
|
Total
liabilities
|
1,243,982
|
|
1,241,620
|
|
182,870
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Class A Ordinary
shares
|
208
|
|
211
|
|
31
|
|
|
Class B Ordinary
shares
|
121
|
|
121
|
|
18
|
|
|
Subscriptions
Receivable from shareholders
|
(122)
|
|
(198)
|
|
(29)
|
|
|
Treasury
Stock
|
(10,730)
|
|
(15,327)
|
|
(2,257)
|
|
|
Additional
paid-in capital
|
1,167,884
|
|
1,193,874
|
|
175,839
|
|
|
Accumulated
other comprehensive income
|
29,483
|
|
22,770
|
|
3,354
|
|
|
Accumulated
deficit
|
(1,511,649)
|
|
(1,871,794)
|
|
(275,686)
|
|
|
Total
shareholders' equity
|
(324,805)
|
|
(670,343)
|
|
(98,730)
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholders' equity
|
919,177
|
|
571,277
|
|
84,140
|
|
LAIX
INC.
|
UNAUDITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars ("US$")
|
except for number
of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September 30
|
|
June
30
|
|
September
30
|
|
September
30
|
|
September
30
|
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
2020
|
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
262,092
|
|
269,405
|
|
239,426
|
35,264
|
|
791,823
|
|
737,169
|
108,573
|
Cost of
revenues
|
|
(71,825)
|
|
(75,646)
|
|
(64,960)
|
(9,568)
|
|
(196,380)
|
|
(219,405)
|
(32,315)
|
Gross
profit
|
|
190,267
|
|
193,759
|
|
174,466
|
25,696
|
|
595,443
|
|
517,764
|
76,258
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(289,184)
|
|
(200,726)
|
|
(185,487)
|
(27,319)
|
|
(702,546)
|
|
(650,953)
|
(95,875)
|
Research and
development expenses
|
|
(57,723)
|
|
(48,482)
|
|
(45,828)
|
(6,750)
|
|
(160,684)
|
|
(153,529)
|
(22,612)
|
General and
administrative expenses
|
|
(57,893)
|
|
(40,461)
|
|
(20,772)
|
(3,059)
|
|
(105,835)
|
|
(83,372)
|
(12,279)
|
Total operating
expenses
|
|
(404,800)
|
|
(289,669)
|
|
(252,087)
|
(37,128)
|
|
(969,065)
|
|
(887,854)
|
(130,766)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating
income
|
|
-
|
|
25
|
|
-
|
-
|
|
-
|
|
43
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
Operations
|
|
(214,533)
|
|
(95,885)
|
|
(77,621)
|
(11,432)
|
|
(373,622)
|
|
(370,047)
|
(54,502)
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
376
|
|
366
|
|
85
|
13
|
|
1,438
|
|
1,134
|
167
|
Foreign exchange
related (losses)/gains, net
|
|
(2,605)
|
|
140
|
|
2,993
|
441
|
|
(3,617)
|
|
814
|
120
|
Change in fair value
of short-term investment
|
|
1,767
|
|
806
|
|
653
|
96
|
|
5,705
|
|
1,976
|
291
|
Other income,
net
|
|
1,108
|
|
2,098
|
|
3,282
|
483
|
|
1,150
|
|
6,062
|
893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes expenses
|
|
(213,887)
|
|
(92,475)
|
|
(70,608)
|
(10,399)
|
|
(368,946)
|
|
(360,061)
|
(53,031)
|
Income tax
expenses
|
|
(209)
|
|
(28)
|
|
(27)
|
(4)
|
|
(265)
|
|
(84)
|
(12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(214,096)
|
|
(92,503)
|
|
(70,635)
|
(10,403)
|
|
(369,211)
|
|
(360,145)
|
(53,043)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to LAIX Inc.'s ordinary
shareholders
|
|
(214,096)
|
|
(92,503)
|
|
(70,635)
|
(10,403)
|
|
(369,211)
|
|
(360,145)
|
(53,043)
|
LAIX
INC.
|
UNAUDITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars ("US$")
|
except for number
of shares and per share data)
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September
30
|
|
June
30
|
|
September
30
|
|
September
30
|
|
September
30
|
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
2020
|
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
(214,096)
|
|
(92,503)
|
|
(70,635)
|
(10,403)
|
|
(369,211)
|
|
(360,145)
|
(53,043)
|
Other comprehensive
income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
—Foreign currency
translation
adjustment, net of nil tax
|
|
19,543
|
|
(385)
|
|
(13,104)
|
(1,930)
|
|
20,378
|
|
(6,713)
|
(989)
|
Comprehensive
loss
|
|
(194,553)
|
|
(92,888)
|
|
(83,739)
|
(12,333)
|
|
(348,833)
|
|
(366,858)
|
(54,032)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per Class
A and Class B
ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic and
Diluted
|
|
(4.33)
|
|
(1.87)
|
|
(1.43)
|
(0.21)
|
|
(7.55)
|
|
(7.29)
|
(1.07)
|
Weighted average
number of Class A
and Class B ordinary shares used in per
share calculation
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic and
Diluted
|
|
49,471,118
|
|
49,337,462
|
|
49,465,337
|
49,465,337
|
|
48,875,574
|
|
49,387,980
|
49,387,980
|
LAIX
INC.
|
Reconciliation of
GAAP and Non-GAAP Results
|
(Amount in
thousands of Renminbi ("RMB") and US dollars("US$")
|
except for
percentage data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
September 30,
2019
|
|
June 30,
2020
|
|
September 30,
2020
|
|
September 30,
2019
|
|
September
30,
2020
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(214,096)
|
|
(92,503)
|
|
(70,635)
|
(10,403)
|
|
(369,211)
|
|
(360,145)
|
(53,043)
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses
|
4,391
|
|
7,241
|
|
9,260
|
1,364
|
|
23,450
|
|
24,275
|
3,575
|
Depreciation of
property, plant and equipment
and amortization of Intangible assets
|
6,186
|
|
7,781
|
|
5,853
|
862
|
|
13,625
|
|
20,981
|
3,090
|
Amortization of
prepaid interest expense and
service fees to loan companies
|
49
|
|
-
|
|
-
|
-
|
|
301
|
|
-
|
-
|
Income tax
expenses
|
209
|
|
28
|
|
27
|
4
|
|
265
|
|
84
|
12
|
Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
(376)
|
|
(366)
|
|
(85)
|
(13)
|
|
(1,438)
|
|
(1,134)
|
(167)
|
Adjusted
EBITDA
|
(203,637)
|
|
(77,819)
|
|
(55,580)
|
(8,186)
|
|
(333,008)
|
|
(315,939)
|
(46,533)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(214,096)
|
|
(92,503)
|
|
(70,635)
|
(10,403)
|
|
(369,211)
|
|
(360,145)
|
(53,043)
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses
|
4,391
|
|
7,241
|
|
9,260
|
1,364
|
|
23,450
|
|
24,275
|
3,575
|
Adjusted net
loss
|
(209,705)
|
|
(85,262)
|
|
(61,375)
|
(9,039)
|
|
(345,761)
|
|
(335,870)
|
(49,468)
|
View original
content:http://www.prnewswire.com/news-releases/laix-inc-announces-third-quarter-2020-unaudited-financial-results-301180923.html
SOURCE LAIX Inc.