NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note 1 - Organization and Business Operation
ShoulderUp Technology Acquisition Corp. (the “Company”)
is a blank check company formed as a Delaware corporation on May 20, 2021 for the purpose of effecting a merger, capital stock exchange,
asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).
The Company has not selected any specific Business Combination target and the Company has not, nor has anyone on its behalf, engaged in
any substantive discussions, directly or indirectly, with any Business Combination target with respect to an initial Business Combination
with the Company.
As of September 30, 2022, the Company has neither
engaged in any operations nor generated any revenues. All activity for the period from May 20, 2021 (inception) through September 30,
2022 relates to the Company’s formation and its initial public offering (the “Initial Public Offering” or “IPO”)
described below, and, subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company
will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company
generates non-operating income in the form of interest income on the proceeds derived from the Initial Public Offering.
The Company’s Sponsor is ShoulderUp Technology
Sponsor LLC, a Delaware limited liability company (the “Sponsor”).
The registration statement for the Company’s
IPO was declared effective on November 17, 2021. On November 19, 2021, the Company consummated the IPO of 30,000,000 units, including
3,500,000 units pursuant to the exercise of the underwriters’ over-allotment option in full, at $10.00 per unit (the “Units”),
which is discussed in Note 3, generating gross proceeds to the Company of $300,000,000. Each Unit consists of one share (the “Public
Shares”) of Class A common stock, par value $0.0001 per share (“Class A common stock”), and one-half of one warrant
(the “Public Warrants”). Each whole Public Warrant is exercisable to purchase one whole share of Class A common stock at $11.50
per share.
Simultaneously with the consummation of the IPO,
the Company consummated the private placement of 1,350,000 private units (the “Private Units”) at a price of $10.00 per Private
Unit in a private placement, generating gross proceeds to the Company of $13,500,000, of which $600,000 has not been funded and was recorded
as subscription receivable, which is described in Note 4. Each Private Unit consists of one share of Class A common stock (the “Private
Placement Shares”) and one-half of one warrant (the “Private Placement Warrants”). Each whole Private Placement Warrant
is exercisable to purchase one whole share of Class A common stock at $11.50 per share.
Transaction costs amounted to $17,820,368 consisting
of $5,300,000 of underwriting commissions, $11,200,000 of deferred underwriting commissions, and $1,320,368 of other offering costs (including
$795,000 of offering costs reimbursed by the underwriters) and were allocated between Class A common stock subject to possible redemption,
Public Warrants, Private Placement Shares, and Private Placement Warrants.
The Company must complete one or more initial
Business Combinations having an aggregate fair market value of at least 80% of the value of the assets held in the Trust Account (as defined
below) (excluding the deferred underwriting commissions and taxes payable on the income earned on the Trust Account) at the time of the
signing a definitive agreement in connection with the initial Business Combination. However, the Company will only complete such Business
Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise
acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment
Company Act 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to complete
a Business Combination successfully.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Following the closing of the IPO on November 19,
2021, $306,000,000 ($10.20 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Units was deposited
into a trust account (the “Trust Account”), located in the United States with Continental Stock Transfer & Trust Company
acting as trustee, which may only be invested in United States “government securities” within the meaning of Section 2(a)(16)
of the Investment Company Act having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7
promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations. Except with respect to
interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, the proceeds from the IPO
and the sale of the Private Units will not be released from the Trust Account until the earliest of (i) the completion of the initial
Business Combination, (ii) the redemption of the Public Shares if the Company is unable to complete the initial Business Combination within
18 months from the closing of the IPO or during any Extension Period (as defined below), subject to applicable law, or (iii) the redemption
of the Public Shares properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate
of incorporation to modify the substance or timing of the Company’s obligation to redeem 100% of the Public Shares if the Company
has not consummated an initial Business Combination within 18 months from the closing of the IPO or during any Extension Period (as defined
below) or with respect to any other material provisions relating to stockholders’ rights (including redemption rights) or pre-initial
Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors,
if any, which could have priority over the claims of its public stockholders.
The Company will provide its public stockholders
with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business Combination either
(i) in connection with a stockholder meeting called to approve the Business Combination or (ii) without a stockholder vote by means of
a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed Business Combination or conduct a
tender offer will be made by the Company, solely in its discretion. The public stockholders are entitled to redeem all or a portion of
their Public Shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination,
including interest earned on the funds held in the Trust Account (which interest shall be net of taxes payable), divided by the number
of then outstanding Public Shares, subject to the limitations and on the conditions described herein. The amount in the Trust Account
is initially anticipated to be $10.20 per Public Share.
The Company has 18 months from the closing of
the IPO to complete the initial Business Combination, or May 19, 2023 (the “Combination Period”). The Combination Period may
be by an additional three months for a total of up to 21 months by depositing into the Trust Account an amount equal to $0.10 per Unit,
or for an additional period as a result of a stockholder vote to amend our amended and restated certificate of incorporation (in each
case, an “Extension Period”). If the Company is unable to complete the initial Business Combination within the Combination
Period or the Extension Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible but not more than 10 business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (which interest
shall be net of taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public
shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive
further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval
of the Company’s remaining stockholders and the Company’s board of directors, liquidate and dissolve, subject, in each case,
to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
All of the Public Shares contain a redemption
feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a stockholder
vote or tender offer in connection with the initial Business Combination and in connection with certain amendments to the Company’s
amended and restated certificate of incorporation.
In accordance with SEC and its guidance on redeemable
equity instruments, which has been codified in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to
redemption to be classified outside of permanent equity. Given that the Public Shares were issued with Public Warrants, the initial carrying
value of common stock classified as temporary equity was the allocated proceeds determined in accordance with FASB ASC 470-20. The Public
Shares are subject to FASB ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option
to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable
that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the
redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of
each reporting period. The Company has elected to recognize the changes immediately as they occur, measured at the end of each reporting
period.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The initial stockholders, sponsor, officers and
directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights
with respect to any shares of Class B common stock, par value $0.0001 (the “Founder Shares”), Private Placement Shares and
Public Shares they hold in connection with the completion of the initial Business Combination, (ii) waive their redemption rights with
respect to any Founder Shares and Public Shares they hold in connection with a stockholder vote to approve an amendment to the Company’s
amended and restated certificate of incorporation, and (iii) waive their rights to liquidating distributions from the Trust Account with
respect to any Founder Shares they hold if the Company fails to complete the initial Business Combination within the Combination Period
or during any Extension Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any
Public Shares they hold if the Company fails to complete the initial Business Combination within the prescribed time frame).
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third-party for services rendered or products sold to the Company, or a prospective
target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business
Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.20 per Public Share and (ii) the
actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.20 per
Public Share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any
claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account
(whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of
the IPO against certain liabilities, including liabilities under the Securities Act. However, the Company has not asked the Sponsor to
reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy
its indemnity obligations, and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the
Company cannot assure that the Sponsor would be able to satisfy those obligations.
Liquidity and Going Concern Consideration
As of September 30, 2022, the Company had approximately
$446,000 in its operating bank account and working capital deficit of approximately $115,000. In addition, the Company has $600,000 in
subscription receivable, which will be used to satisfy the Company’s liquidity needs. The Company’s liquidity needs prior
to the consummation of the Initial Public Offering were satisfied through the cash contribution of $25,000 from the Sponsor to purchase
Founder Shares (as defined in Note 5), and an advance from the Sponsor of approximately $29,000 under the due to related party (see Note
5). The Company repaid $24,000 on November 19, 2021 and the remaining $5,000 remains outstanding and is due on demand. Subsequent to the
consummation of the Initial Public Offering, the Company’s liquidity has been satisfied through the net proceeds from the consummation
of the Initial Public Offering, over-allotment and the Private Placement held outside of the Trust Account. Over this time period, the
Company will be using the funds outside of the Trust Account for paying existing accounts payable, identifying and evaluating prospective
initial Business Combination candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting
the target business to merge with or acquire, and structuring, negotiating and consummating the Business Combination.
Of the net proceeds from the IPO and associated
Private Placements, $306,000,000 of cash was placed in the Trust Account and $1,656,890 of cash was held outside of the Trust Account
and was available for the Company’s working capital purposes.
In addition, in order to finance transaction costs
in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and
directors may, but are not obligated to, provide the Company Working Capital Loans, as defined below (see Note 5). As of September 30,
2022, there were no amounts outstanding under any Working Capital Loans. Based on the foregoing, management believes that the Company
will have the borrowing capacity from its Sponsor or an affiliate of its Sponsor, or its officers and directors to meet our needs through
the consummation of a Business Combination. However, in connection with the Company’s assessment of going concern considerations
in accordance with FASB Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s
Ability to Continue as a Going Concern,” management has determined that the liquidity condition and subsequent dissolution raises
substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying amounts
of assets or liabilities should the Company be required to liquidate after May 19, 2023. The condensed financial statements do not include
any adjustment that might be necessary if the Company is unable to continue as a going concern. The Company intends to complete a Business
Combination before the mandatory liquidation date.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Risks and Uncertainties
Management is continuing to evaluate the impact
of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s
financial position and/or search for a target company, the specific impact is not readily determinable as of the date of the condensed
financial statements. The condensed unaudited financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
In February 2022, the Russian Federation and Belarus
commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have
instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action and related sanctions on
the world economy are not determinable as of the date of these condensed financial statements and the specific impact on the Company’s
financial condition, results of operations, and cash flows is also not determinable as of the date of these condensed unaudited financial
statements.
On August
16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other
things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S.
domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the
repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1%
of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax,
repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock
repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury
(the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or
avoidance of the excise tax. Any share redemption or other share repurchase that occurs after December 31, 2022, in connection with a
Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject
to the excise tax in connection with a Business Combination, extension vote or otherwise will depend on a number of factors, including
(i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii)
the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection
with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year
of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax
would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been
determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s
ability to complete a Business Combination.
Note 2 - Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial
statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed
financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the
balances and results for the periods presented. Operating results for the three and nine months ended September 30, 2022 are not necessarily
indicative of the results that may be expected through December 31, 2022.
The accompanying unaudited condensed financial
statements should be read in conjunction with the audited financial statements and notes thereto included in the Annual Report on Form
10-K filed by the Company with the SEC on March 3, 2022.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart
our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being
required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations
regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding
advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s condensed financial statements with another public company which is neither an emerging growth company nor an emerging
growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences
in accounting standards used.
Use of Estimates
The preparation of the condensed unaudited financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the condensed unaudited financial statements and the
reported amounts of expenses during the reporting period. Making estimates requires management to exercise significant judgement. It is
at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date
of the condensed unaudited financial statements, which management considered in formulating its estimate, could change in the near term
due to one or more future confirming events. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had approximately $466,000 and $791,000
in cash equivalents as of September 30, 2022 and December 31, 2021, respectively.
Investments Held in the Trust Account
The Company’s portfolio of investments is
comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity
of 185 days or less, or investments in money market funds that invest in U.S. government securities and generally have a readily determinable
fair value, or a combination thereof. When the Company’s investments held in the Trust Account are comprised of U.S. government
securities, the investments are classified as trading securities which are presented at fair value. Gains and losses resulting from the
change in fair value of these securities is included in income on investments held in the Trust Account in the accompanying statements
of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $250,000. At September 30, 2022 and December 31, 2021, the Company has not experienced
losses on this account, and management believes the Company is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, excluding the derivative warrant liabilities, which qualify as financial instruments under the FASB ASC Topic 820, “Fair
Value Measurements” equal or approximate the carrying amounts represented in the condensed balance sheets.
Fair Value Measurements
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs
(Level 3 measurements). These tiers include:
| ● | Level 1, defined as observable
inputs such as quoted prices for identical instruments in active markets; |
| ● | Level 2, defined as inputs other
than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments
in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
| ● | Level 3, defined as unobservable
inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived
from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Class A Common Stock Subject to Possible Redemption
The Company accounts for its Class A common stock
subject to possible redemption in accordance with the guidance in ASC 480. Class A common stock subject to mandatory redemption (if any)
is classified as liability instruments and are measured at fair value. Conditionally redeemable Class A common stock (including Class
A common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence
of uncertain events not solely within our control) are classified as temporary equity. At all other times, Class A common stock is classified
as stockholders’ deficit. The Public Shares feature certain redemption rights that are considered to be outside of our control and
subject to the occurrence of uncertain future events. Accordingly, as of September 30, 2022 and December 31, 2021, 30,000,000 shares of
Class A common stock subject to possible redemption is presented at redemption value as temporary equity outside of the stockholders’
deficit section of the condensed balance sheets.
The Company has elected to recognize changes in
redemption value immediately as they occur and adjust the carrying value of redeemable common stock to equal the redemption value at the
end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against
additional paid-in capital (if available) and accumulated deficit.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Offering Costs Associated with the Initial Public Offering
The Company complies with the requirements of
Financial Accounting Standards Board (FASB) Accounting Standard Codification (ASC) 340-10-S99-1. Offering costs consisted of legal, accounting,
underwriting fees and other costs incurred through the Initial Public Offering that were directly related to the Initial Public Offering.
Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value
basis, compared to total proceeds received. Offering costs were allocated between the Public Shares, Public Warrants, Private Placement
Shares, and Private Placement Warrants, based on a relative fair value basis, compared to total proceeds received. Additionally, at the
Initial Public Offering, offering costs allocated to the Public Shares were charged against temporary equity and offering costs allocated
to the Public Warrants, Private Placement Shares, and Private Placement Warrants were charged against stockholders’ deficit. Deferred
underwriting commissions are classified as non-current liabilities as their liquidation is not reasonably expected to require the use
of current assets or require the creation of current liabilities.
Derivative Financial Instruments
The Company evaluates its equity-linked financial
instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with
ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). For derivative financial instruments that are classified
as liabilities, the derivative instrument is initially recognized at fair value with subsequent changes in fair value recognized in the
statements of operations each reporting period.
The Company accounts for the 15,000,000 warrants
included in the Units sold in the Initial Public Offering and the 675,000 Private Placement Warrants in accordance with the guidance contained
in ASC 815. Such guidance provides that the warrants described above are not precluded from equity classification. Equity-classified contracts
are initially measured at fair value (or allocated value). Subsequent changes in fair value are not recognized as long as the contracts
continue to be classified in equity.
Net Income (loss) Per Common Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as
Class A common stock and Class B common stock. Income and losses are shared pro rata between the two classes of shares. Net income (loss)
per common share is calculated by dividing the net income (loss) by the weighted average shares of common stock outstanding for the respective
period.
The calculation of diluted net income (loss) does
not consider the effect of the warrants underlying the Units sold in the Initial Public Offering (including the consummation of the Over-allotment)
and the private placement warrants to purchase an aggregate of 15,675,000 shares of Class A common stock in the calculation of diluted
income (loss) per share, because their inclusion would be anti-dilutive under the treasury stock method. As a result, diluted net loss
per share is the same as basic net income (loss) per share for the three and nine months ended September 30, 2022. Accretion associated
with the redeemable Class A common stock is excluded from earnings per share as the redemption value approximates fair value.
The table below presents a reconciliation of the
numerator and denominator used to compute basic and diluted net loss per share of common stock:
| |
For the three months ended September 30, | |
| |
2022 | | |
2021 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic and diluted net loss per common stock: | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Allocation of net income (loss) | |
$ | 675,537 | | |
$ | 225,179 | | |
$ | - | | |
$ | (1,944 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average common stock outstanding | |
| 31,350,000 | | |
| 10,450,000 | | |
| - | | |
| 9,260,000 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net income (loss) per common stock | |
$ | 0.02 | | |
$ | 0.02 | | |
$ | - | | |
$ | (0.01 | ) |
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
| |
For the Nine Months Ended September 30, 2022 | | |
For The Period From May 20, 2021 (inception) through September 30, 2021 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic and diluted net loss per common stock: | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Allocation of net income (loss) | |
$ | 410,449 | | |
$ | 136,816 | | |
$ | - | | |
$ | (3,030 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average common stock outstanding | |
| 31,350,000 | | |
| 10,450,000 | | |
| - | | |
| 9,260,000 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net income (loss) per common stock | |
$ | 0.01 | | |
$ | 0.01 | | |
$ | - | | |
$ | (0.00 | ) |
Income Taxes
The Company accounts for income taxes under ASC
740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax assets will not be realized. As of September 30, 2022 and December 31,
2021, the Company had a full valuation allowance against the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in a company’s financial statements and prescribes a recognition threshold and measurement process for
financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to
be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of September 30, 2022 and December 31, 2021. The Company is currently not aware of any issues under review that could
result in significant payments, accruals or material deviation from its position.
The Company has identified the United States as
its only “major” tax jurisdiction. The Company may be subject to potential examination by federal and state taxing authorities
in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income
among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the
total amount of unrecognized tax benefits will materially change over the next twelve months.
Recent Accounting Pronouncements
In June 2022, the FASB issued ASU 2022-03, ASC
Subtopic 820 “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The ASU amends ASC 820
to clarify that a contractual sales restriction is not considered in measuring an equity security at fair value and to introduce new disclosure
requirements for equity securities subject to contractual sale restrictions that are measured at fair value. The ASU applies to both holders
and issuers of equity and equity-linked securities measured at fair value. The amendments in this ASU are effective for the Company in
fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted for both interim
and annual financial statements that have not yet been issued or made available for issuance. The Company is still evaluating the impact
of this pronouncement on the condensed financial statements.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
Management does not believe that any other recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s condensed unaudited
financial statements.
Note 3 - Initial Public Offering
On November 19, 2021, the Company sold 30,000,000
Units, including 3,500,000 Units pursuant to the exercise of the underwriters’ over-allotment option in full, at a purchase price
of $10.00 per Unit. Each Unit consists of one share of Class A common stock and one-half redeemable warrant. Each whole warrant is exercisable
to purchase one whole share of Class A common stock at $11.50 per share.
Following the closing of the IPO on November
19, 2021, $306,000,000 ($10.20 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Units
was deposited into the Trust Account. The net proceeds deposited into the Trust Account will be invested in United States “government
securities” within the meaning of Section 2(a)(16) of the Investment Company Act having a maturity of 185 days or less or in money
market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S.
government treasury obligations.
Note 4 - Private Placement
Simultaneously with the closing of the IPO, the
Sponsor purchased an aggregate of 1,350,000 Private Units at a price of $10.00 per Private Unit, or $13,500,000, of which $600,000 has
not been funded as of September 30, 2022 and December 31, 2021 and was recorded as subscription receivable. Each Private Unit consists
of one share of Class A common stock and one-half of one warrant. Each whole warrant is exercisable to purchase one whole share of Class
A common stock at $11.50 per share.
Note 5 - Related Party Transactions
Founder Shares
On August 30, 2021, the Sponsor paid $25,000
in consideration for 9,833,333 Founder Shares. Up to 1,250,000 Founder Shares were subject to forfeiture by the Sponsor depending on
the extent to which the underwriters’ over-allotment option is exercised. In November 2021, the Company effected a 1.0627119 for
1 stock split of the Class B common stock, so that the Sponsor owns an aggregate of 10,450,000 Founder Shares. Up to 1,190,000 of the
Founder Shares would have been forfeited depending on the extent to which the underwriters’ over-allotment option is not exercised.
Because of the underwriters’ full exercise of the over-allotment option on November 19, 2021, 1,190,000 shares were no longer subject
to forfeiture.
The Sponsor has agreed not to transfer, assign
or sell any of its Founder Shares until the earlier to occur of: (i) one year after the completion of the initial Business Combination;
(ii) subsequent to the initial Business Combination, if the last reported sale price of the Class A common stock equals or exceeds $12.00
per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within
any 30-trading day period commencing at least 150 days after the initial Business Combination; and (iii) the date following the completion
of the initial Business Combination on which the Company complete a liquidation, merger, capital stock exchange, reorganization or other
similar transaction that results in all of its stockholders having the right to exchange their shares of common stock for cash, securities
or other property (the “Lock-up”).
Promissory Note - Related Party
On August 30, 2021, the Sponsor agreed to loan
the Company up to $300,000 to be used for a portion of the expenses of the IPO. Any drawdown under the loan were non-interest bearing,
unsecured and were due at the earlier of March 31, 2022 or the closing of the IPO. As of September 30, 2022 and December 31 2021, there
was no borrowing under the note. The facility is no longer available to the Company subsequent to the IPO.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
Due to Related Party
In connection with the IPO, the Sponsor had advanced
to the Company an aggregate of approximately $29,000, of which approximately $24,000 was repaid to the Sponsor upon the closing of the
IPO. As of September 30, 2022 and December 31, 2021, approximately $24,000 and $11,000, respectively, remained outstanding and is due
on demand, and is included in the due to related party on the accompanying condensed balance sheets.
Working Capital Loans
In order to finance transaction costs in connection
with an intended Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors
may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes
the initial Business Combination, the Company may repay the Working Capital Loans out of the proceeds of the Trust Account released to
the Company. Otherwise, the Working Capital Loans may be repaid only out of funds held outside the Trust Account. In the event that the
initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay
the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of
such Working Capital Loans may be convertible into units of the post-Business Combination entity at a price of $10.00 per unit at the
option of the lender. The units would be identical to the Private Units. As of September 30, 2022 and December 31, 2021, the Company
had no borrowings under the Working Capital Loans.
Administrative Service Fee
On November 16, 2021, the Company entered into
an agreement with the Sponsor, pursuant to which the Company agreed to pay the Sponsor a total of $10,000 per month for office space,
secretarial and administrative services through the earlier of consummation of the initial Business Combination and the Company’s
liquidation. For the three and nine months ended September 30, 2022, the Company incurred expenses of $30,000 and $90,000, respectively,
under this agreement and is included in the general and administrative expenses on the accompanying condensed statement of operations.
As of September 30, 2022 and December 31, 2021, the Company had approximately $19,000 and $6,000, respectively, outstanding for services
in connection with such agreement and is included in the due to related party on the accompanying condensed balance sheets.
Note 6 - Commitments and Contingencies
Registration and Stockholder Rights
The holders of the (i) Founder Shares, which
were issued in a private placement prior to the closing of the IPO, (ii) Private Units (including securities contained therein), which
were issued in a private placement simultaneously with the closing of the IPO and (iii) private placement-equivalent units (including
securities contained therein) that may be issued upon conversion of Working Capital Loans will have registration rights to require the
Company to register a sale of any of the Company’s securities held by them pursuant to a registration rights agreement signed on
November 16, 2021. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company
register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed subsequent to the Company’s completion of the initial Business Combination. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company granted the underwriters a 45-day
option from the date of the IPO to purchase up to an additional 3,500,000 Units to cover over-allotments, which was exercised in full
on November 19, 2021.
On November 19, 2021, the Company paid cash underwriting
commissions of $5,300,000 to the underwriters.
The underwriters are entitled to a deferred underwriting
commission of $11,200,000, which will be paid from the funds held in the Trust Account upon completion of the Company’s initial
Business Combination subject to the terms of the underwriting agreement.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
Note 7 - Class A Common Stock Subject to Possible Redemption
The Company’s Public Shares feature certain
redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of future events. The
Company is authorized to issue 300,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holder of the Company’s
Class A common stock are entitled to one vote for each share. As of September 30, 2022 and December 31, 2021, there were 31,350,000 shares
of Class A common stock outstanding, of which 30,000,000 were subject to possible redemption and are classified outside of permanent
equity in the accompanying condensed balance sheets.
The Company recognizes changes in redemption
value of the Class A common stock subject to possible redemption immediately as changes occur and adjusts the carrying value of the Class
A common stock subject to possible redemption to equal the redemption value as if liquidation were to occur at the end of the reporting
period.
The Class A common stock subject to possible
redemption reflected on the accompanying condensed balance sheets is reconciled on the following table:
Gross proceeds from initial public offering | |
$ | 300,000,000 | |
Less: | |
| | |
Fair value of Public Warrants at issuance | |
| (13,350,000 | ) |
Offering costs allocated to Class A common stock | |
| (16,246,121 | ) |
Plus: | |
| | |
Accretion on Class A common stock subject to possible redemption amount | |
| 35,596,121 | |
Class A common stock subject to possible redemption as of December 31, 2021 | |
| 306,000,000 | |
Increase in redemption value of Class A common stock subject to possible redemption | |
| 53,183 | |
Class A common stock subject to possible redemption as of June 30, 2022 | |
| 306,053,183 | |
Increase in redemption value of Class A common stock subject to possible redemption | |
| 1,042,915 | |
Class A common stock subject to possible redemption as of September 30, 2022 | |
$ | 307,096,098 | |
Note 8 - Stockholders’ Deficit
Preferred Stock - The Company is
authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 from time to time in one or more series. As of September
30, 2022 and December 31, 2021, there were no shares of preferred stock issued or outstanding.
Class A Common stock - The Company
is authorized to issue 300,000,000 shares of Class A common stock with a par value of $0.0001 per share. At September 30, 2022 and December
31, 2021, 31,350,000 shares of Class A common stock were issued and outstanding, of which 30,000,000 shares of Class A common stock are
subject to possible redemption (see Note 7).
Class B Common stock - The Company
is authorized to issue 20,000,000 shares of Class B common stock with a par value of $0.0001 per share. Holders are entitled to one vote
for each share of Class B common stock. On August 30, 2021, the Sponsor paid $25,000, or approximately $0.003 per share, in consideration
for 9,833,333 shares of Class B common stock, par value $0.0001. Up to 1,250,000 Founder Shares were subject to forfeiture by the Sponsor
depending on the extent to which the underwriters’ over-allotment option was exercised. In November 2021, the Company effected
a 1.0627119 for 1 stock split of the Class B common stock, so that the Sponsor owns an aggregate of 10,450,000 Founder Shares. Up to
1,190,000 of the Founder Shares would have been forfeited depending on the extent to which the underwriters’ over-allotment option
was not exercised. Because of the underwriters’ full exercise of the over-allotment option on November 19, 2021, 1,190,000 shares
are no longer subject to forfeiture. As of September 30, 2022 and December 31, 2021, there were 10,450,000 shares of Class B Common Stock
issued and outstanding.
Holders of record of the Class A common stock
and holders of record of the Class B common stock will vote together as a single class on all matters submitted to a vote of the Company’s
stockholders, with each share of common stock entitling the holder to one vote except as required by law.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
The shares of Class B common stock will automatically
convert into shares of Class A common stock at the time of the initial Business Combination on a one-for-one basis (subject to adjustment
for stock splits, stock dividends, reorganizations, recapitalizations and the like), and subject to further adjustment.
Warrants - As of September 30,
2022 and December 31, 2021, there were 15,675,000 warrants issued and outstanding (15,000,000 Public Warrants and 675,000 Private Placement
Warrants). Each whole warrant entitles the holder to purchase one Class A common share at a price of $11.50 per share, subject to adjustment
as discussed herein. In addition, if the Company issues additional shares of common stock or equity-linked securities for capital raising
purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20
per share of common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board
of directors, and in the case of any such issuance to the Company’s initial stockholders or their respective affiliates, without
taking into account any Founder Shares held by them, as applicable, prior to such issuance) (the “newly issued price”), the
exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the newly issued price.
The warrants will become exercisable on the later
of 30 days after the completion of the Company’s initial Business Combination and 12 months from the closing of the IPO and will
expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier
upon redemption or liquidation.
The Company is not registering the shares of
Class A common stock issuable upon exercise of the warrants at this time. However, the Company has agreed that as soon as practicable,
but in no event later than 15 business days after the closing of the initial Business Combination, the Company will use its best efforts
to file with the SEC and have an effective registration statement covering the shares of Class A common stock issuable upon exercise
of the warrants and to maintain a current prospectus relating to those shares of Class A common stock until the warrants expire or are
redeemed, as specified in the warrant agreement. If a registration statement covering the Class A common stock issuable upon exercise
of the warrants is not effective by the 60th business day after the closing of the initial Business Combination, warrant holders may,
until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an
effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities
Act or another exemption. Notwithstanding the above, if the Company’s shares of Class A common stock are at the time of any exercise
of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under
Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public warrants who exercise their warrants
to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so
elects, the Company will not be required to file or maintain in effect a registration statement, and in the event the Company does not
so elect, the Company will use its best efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption
is not available.
Once the warrants become exercisable, the Company
may redeem the outstanding warrants:
| ● | in
whole and not in part; |
| ● | at
a price of $0.01 per warrant; |
| ● | upon
a minimum of 30 days’ prior written notice of redemption to each warrant holder; and |
| ● | if,
and only if, the last reported sale price (the “closing price”) of Class A ordinary
shares equals or exceeds $18.00 per share (as adjusted) for any 20 trading days within a
30-trading day period ending on the third trading day prior to the date on which the Company
sends the notice of redemption to the warrant holders. |
If the Company calls the warrants for redemption
as described above, the management will have the option to require all holders that wish to exercise warrants to do so on a “cashless
basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” the management
will consider, among other factors, the Company’s cash position, the number of warrants that are outstanding and the dilutive effect
on the stockholders of issuing the maximum number of shares of Class A common stock issuable upon the exercise of the warrants. In such
event, each holder would pay the exercise price by surrendering the warrants for that number of shares of Class A common stock equal
to the quotient obtained by dividing (x) the product of the number of shares of Class A common stock underlying the warrants, multiplied
by the excess of the “fair market value” (as defined below) over the exercise price of the warrants by (y) the fair market
value. The “fair market value” shall mean the average last reported sale price of shares of the Class A common stock for
the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.
SHOULDERUP TECHNOLOGY ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
The Company accounts for the 15,675,000 warrants
that would be issued in connection with the IPO (including the 15,000,000 Public Warrants included in the Units and the 675,000 Private
Placement Warrants included in the Private Units) in accordance with the guidance contained in ASC 815-40. Such guidance provides that
the warrants meet the criteria for equity treatment due to the existence of provisions whereby adjustments to the exercise price of the
warrants is based on a variable that is an input to the fair value of a “fixed-for-fixed” option and no circumstances under
which the Company can be forced to net cash settle the warrants.
Note 9 - Fair Value Measurements
The following tables present information about
the Company’s assets that are measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021, and indicate
the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value:
September 30, 2022:
Description | |
Quoted Prices
in Active Markets (Level 1) | | |
Significant
Other Observable Inputs (Level 2) | | |
Significant
Other Unobservable Inputs (Level 3) | |
Assets: | |
| | |
| | |
| |
Investments held in Trust Account - Money Market Fund | |
$ | 307,537,685 | | |
$ | - | | |
$ | - | |
December 31, 2021:
Description | |
Quoted Prices
in Active Markets (Level 1) | | |
Significant
Other Observable Inputs (Level 2) | | |
Significant
Other Unobservable Inputs (Level 3) | |
Assets: | |
| | |
| | |
| |
Investments held in Trust Account - Money Market Fund | |
$ | 306,003,154 | | |
$ | - | | |
$ | - | |
Level 1 assets include investments in a money
market fund that invest solely in U.S. Treasury securities. The Company uses inputs such as actual trade data, quoted market prices from
dealers or brokers, and other similar sources to determine the fair value of its investments.
Transfers to/from Levels 1, 2, and 3 are recognized
at the beginning of the reporting period. There were no transfers to/from Levels 1, 2, and 3 during the nine months ended September 30,
2022 and 2021.
Note 10 - Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the condensed unaudited balance sheet and up to the date the condensed financial statements were issued. Based upon
this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed unaudited
financial statements.