Solid Growth in Adjusted EBITDA, Margin and
Content per Wheel Strategic Action Enhancing Competitive
Position
Third Quarter 2023 Financial
Highlights:
- Net Sales decreased 20% YoY to $323M
- Value-Added Sales Adjusted for FX and Deconsolidation1 of
$170M, flat YoY
- Net loss of $86M includes charge to operations of
$80M
- Adjusted EBITDA margin2 of 22%, up 160 bps YoY
- Cash Flow Provided By Operating Activities of $9M; Net Debt1
declined to $453M
- Content per Wheel1 of $49.71, up 6% YoY
- Strategic action in Germany proceeding as planned
Superior Industries International, Inc. (“Superior” or the
“Company”) (NYSE:SUP) today reported financial results for the
third quarter ended September 30, 2023.
($ in millions)
Three Months
Nine Months
3Q 2023
3Q 2022
YTD 2023
YTD 2022
Net Sales North America
$
194.9
$
240.3
$
614.7
$
727.2
Europe
128.2
165.4
461.9
510.6
Global
$
323.1
$
405.7
$
1,076.6
$
1,237.8
Value-Added Sales (1) North America
$
100.1
$
92.6
$
310.4
$
286.7
Europe
75.9
85.1
268.6
265.9
Global
$
176.0
$
177.7
$
578.9
$
552.6
1 See “Non-GAAP Financial Measures” below
for a definition and reconciliation to the most comparable GAAP
measure.
2 Adjusted EBITDA as % of Value Added
Sales1
“Our results this quarter underscore the continued execution of
our strategy to deliver a market differentiated portfolio while
enhancing our manufacturing footprint. We grew content per wheel
for an eighteenth consecutive quarter, a testament to the expertise
of our commercial, manufacturing, and engineering teams as well as
the competitive positioning of our products. Adjusted EBITDA
increased, coupled with healthy margin expansion despite a
challenging operating environment and periodic production shutdowns
of a key customer. We are also seeing signs of recovery in our
European aftermarket business as wholesalers and distributors
restock for the winter season,” commented Majdi Abulaban, President
and Chief Executive Officer of Superior.
“Although the UAW strike had a marginal impact on our third
quarter results, we are increasingly concerned that the strike may
have a meaningful impact on our fourth quarter. We have made
substantial progress in aligning our business to a rapidly evolving
operating environment, including improving our manufacturing
footprint to a more competitively advantaged position. The
strategic action we recently announced in Europe is intended to
further enhance our competitive position, improve the profitability
of our European operations, and to drive cash generation, all goals
we are well on track to achieve,” Mr. Abulaban continued.
“We remain confident in our ability to continue capitalizing on
the secular demand for premium wheels. Leveraging our advanced
portfolio, operational strength, and our ‘Local for Local’
manufacturing capability sought out by our customers, we look
forward to delivering sustained value for shareholders,” Mr.
Abulaban concluded.
Third Quarter Results
As more fully described in the press release dated August 31,
2023, Superior Industries Production Germany GmbH (“SPG”), a
subsidiary of Superior, entered into Protective Shield Proceedings
on August 31, 2023, a court-administered reorganization. Effective
with the commencement of the protective shield proceedings, the
financial results of SPG are no longer included in the financial
results of Superior. Accordingly, SPG’s income statement for the
last four months of the year and the balance sheet as of August 31
are no longer incorporated in the 2023 Outlook herein.
Net Sales for the third quarter of 2023 were $323 million,
compared to Net Sales of $406 million in the prior year period. The
decline in Net Sales compared to the prior period is due to fewer
unit shipments and lower aluminum pass throughs. Value-Added Sales,
a Non-GAAP financial measure, was $176 million for the third
quarter of 2023, compared to $178 million in the prior year period.
Value-Added Sales decreased compared to the prior year period due
to fewer unit shipments partially offset by higher Content per
Wheel. Content per Wheel, a Non-GAAP financial measure, was $49.71,
up 6% compared to the prior year quarter, due to consumer
preference for premium wheels; i.e., larger wheels with more
styling and more complex finishes, and pricing. See “Non-GAAP
Financial Measures” below and the reconciliation of consolidated
Net Sales to Value-Added Sales and Value-Added Sales Adjusted for
Foreign Exchange in this press release.
Gross Profit for the third quarter of 2023 was $25 million,
compared to $28 million in the prior year period, because of fewer
unit shipments and restructuring charges associated with the
initiative to reduce our cost structure.
Selling, General, and Administrative (“SG&A”) expenses for
the third quarter of 2023 were $17 million, compared to $16 million
in the prior year period. SG&A was higher than in the prior
year period because of the aforementioned restructuring
charges.
Loss from Operations for the third quarter of 2023 was $71
million, compared to Income from Operations of $12 million in the
prior year period. The Loss from Operations is primarily due the
$80 million charge to operations associated with the strategic
action initiated in Europe during the quarter to improve our German
operations.
The Income Tax Provision for the third quarter of 2023 was zero,
compared to $2 million in the third quarter of 2022.
For the third quarter of 2023, the Company reported a Net Loss
of $86 million, or Loss per Diluted Share of $3.42. This compares
to Net Income (Loss) of zero, and Loss per Diluted Share of $0.35
in the third quarter of 2022. See “Earnings per Share Calculation”
in this press release.
Adjusted EBITDA, a Non-GAAP financial measure, was $39 million
for the third quarter of 2023, or 22% of Value-Added Sales, which
compares to $36 million, or 20% of Value-Added Sales, in the prior
year period. The increase in Adjusted EBITDA and margin expressed
as a percentage of Value-Added Sales is primarily due to Higher
Content per Wheel. See “Non-GAAP Financial Measures” below and the
reconciliation of net income to Adjusted EBITDA in this press
release.
The Company reported Cash Flow Provided by Operating Activities
of $9 million in the third quarter of 2023, compared to $17 million
during the third quarter of 2022. Free Cash Flow, a Non-GAAP
financial measure, was negative $3 million compared to Free Cash
Flow of $2 million in the prior year period. See “Non-GAAP
Financial Measures” below and the reconciliation of cash flow from
operations to Free Cash Flow in this press release.
Financial Position
As of September 30, 2023, Superior had funded debt of $630
million and Net Debt, a Non-GAAP financial measure, of $453
million, compared to funded debt of $572 million and Net Debt of
$456 million as of September 30, 2022. See “Non-GAAP Financial
Measures” below and the reconciliation of funded debt to Net Debt
in this press release.
2023 Outlook
Superior is reducing its full year Unit Shipments and Net Sales
outlook, and narrowing the Adjusted EBITDA range to reflect the
deconsolidation of SPG’s financial results effective August 31,
2023 and an estimate for the impact of the UAW strike on fourth
quarter results. The Company is also reducing its Cash Flow from
Operations outlook to reflect a temporary investment in working
capital, primarily safety stock, to protect our customers during
the SPG proceedings. Finally, Superior is reducing its outlook for
capital expenditures.
Superior’s updated full year 2023 outlook is as follows:
FY 2023 Outlook Unit
Shipments 14.6 - 15.0 million
Net Sales $1.39 - $1.49
billion
Value-Added Sales $745 - $765 million
Adjusted
EBITDA $170 - $185 million
Cash Flow from Operations $80
- $95 million
Capital Expenditures ~$50 million
Value-Added Sales and Adjusted EBITDA are Non-GAAP measures, as
defined below. In reliance on the safe harbor provided under
section 10(e) of Regulation S-K, Superior has not quantitatively
reconciled from net income, the most comparable GAAP measure, to
Adjusted EBITDA presented in the 2023 outlook, as Superior is
unable to quantify certain amounts included in net income without
unreasonable efforts and due to the inherent uncertainty regarding
such variables. Superior also believes that such reconciliation
would imply a degree of precision that could potentially be
confusing or misleading to investors. However, the magnitude of
these amounts may be significant.
Conference Call
Superior will host a conference call beginning at 8:30 AM ET on
Wednesday, November 1, 2023. The conference call may be accessed by
dialing +1 786 697 3501 for participants in the U.S. or 866 580
3963 for participants outside the U.S. using the required
conference ID 1143901 when prompted by the operator. The live
conference call can also be accessed by logging into the Company’s
website at www.supind.com or by clicking this link: earnings call
webcast. A replay of the webcast will be available on the Company’s
website immediately following the conclusion of the call.
During the conference call, the Company's management plans to
review operating results and discuss financial and operating
matters. In addition, management may disclose material information
in response to questions posed by participants during the call.
About Superior Industries
Superior is one of the world’s leading aluminum wheel suppliers.
Superior’s team collaborates with customers to design, engineer,
and manufacture a wide variety of innovative and high-quality
products utilizing the latest light weighting and finishing
technologies. Superior serves the European aftermarket with the
brands ATS®, RIAL®, ALUTEC®, and ANZIO®. Headquartered in
Southfield, Michigan, Superior is listed on the New York Stock
Exchange. For more information, please visit www.supind.com.
Non-GAAP Financial Measures
In addition to the results reported in accordance with GAAP
included throughout this earnings release, this release refers to
the following Non-GAAP measures:
“Adjusted EBITDA,” defined as earnings before interest income
and expense, income taxes, depreciation, amortization,
restructuring charges and other closure costs and impairments of
long-lived assets and investments, changes in fair value of
redeemable preferred stock embedded derivative, acquisition and
integration, certain hiring and separation related costs, proxy
contest fees, gains associated with early debt extinguishment and
accounts receivable factoring fees. “Value-Added Sales," defined as
net sales less the value of aluminum and other costs, as well as
outsourced service provider (“OSP”) costs that are included in net
sales. “Value-Added Sales Adjusted for FX," which is also referred
to as “Value-Added Sales Adjusted for Foreign Exchange,” defined as
Value-Added Sales adjusted for the impact of foreign exchange
translation. “Value-Added Sales Adjusted for FX and
Deconsolidation," which is also referred to as “Value-Added Sales
Adjusted for Foreign Exchange and Deconsolidation,” defined as
Value-Added Sales adjusted for the impact of foreign exchange
translation and the impact of deconsolidating SPG. “Content per
Wheel,” defined as Value-Added Sales Adjusted for Foreign Exchange
on a per unit (wheel) shipment basis. “Free Cash Flow,” defined as
the net cash from operations, investing activities, and non-debt
components of financing activities. “Net Debt,” defined as total
funded debt less cash and cash equivalents.
For reconciliations of these Non-GAAP measures to the most
directly comparable GAAP measure, see the attached supplemental
data pages. Management believes these Non-GAAP measures are useful
to management and may be useful to investors in their analysis of
Superior’s financial position and results of operations. Further,
management uses these Non-GAAP financial measures for planning and
forecasting purposes. This Non-GAAP financial information is
provided as additional information for investors and is not in
accordance with or an alternative to GAAP and may be different from
similar measures used by other companies.
Forward-Looking Statements
This press release contains statements that are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements include all
statements that do not relate solely to historical or current facts
and can generally be identified by the use of future dates or words
such as “assumes,”, “may,” “should,” “could,” “will,” “expects,”
“expected,” “seeks to,” “anticipates,” “plans,” “believes,”
“estimates,” “foresee,” “intends,” “outlook,” “guidance,”
“predicts,” “projects,” “projecting,” “potential,” “targeting,”
“will likely result,” or “continue,” or the negative of such terms
and other comparable terminology. These statements also include,
but are not limited to, the 2023 outlook included herein, the
impact of COVID-19 and the resulting supply chain disruptions,
increased energy costs, semiconductor shortages, rising interest
rates, the Russian military invasion of Ukraine (the “Ukraine
Conflict”) and the United Auto Workers strike on our future growth
and earnings. These statements include our belief regarding general
automotive industry market conditions and growth rates, as well as
domestic and international economic conditions. These statements
are not guarantees of future performance and involve risks,
uncertainties, and assumptions that are difficult to predict.
Therefore, actual outcomes and results may differ materially from
what is expressed or forecasted in such forward-looking statements
due to numerous factors, risks, and uncertainties discussed in
Superior's Securities and Exchange Commission filings and reports,
including Superior’s current Annual Report on Form 10-K, and other
reports from time to time filed with the Securities and Exchange
Commission. You are cautioned not to unduly rely on such
forward-looking statements when evaluating the information
presented in this release.
SUPERIOR INDUSTRIES INTERNATIONAL, INC. Condensed
Consolidated Statements of Income (Loss) (Unaudited)
(Dollars in Millions, Except Per Share Amounts)
Three Months Nine Months
3Q 2023
3Q 2022
YTD 2023 YTD 2022 Net Sales
$
323.1
$
405.7
$
1,076.6
$
1,237.8
Cost of Sales
297.8
377.4
975.7
1,126.2
Gross Profit
$
25.3
$
28.4
$
100.9
$
111.6
SG&A Expenses
16.9
16.1
53.3
49.8
Loss on Deconsolidation of Subsidiary
79.6
-
79.6
-
(Loss) Income From Operations
$
(71.2
)
$
12.3
$
(32.0
)
$
61.8
Interest Expense, net
(15.7
)
(10.4
)
(47.1
)
(30.7
)
Other Income (Expense), net
0.2
(0.2
)
(2.6
)
0.4
(Loss) Income Before Income Taxes
$
(86.7
)
$
1.6
$
(81.7
)
$
31.5
Income Tax benefit (Provision)
0.4
(2.0
)
(8.7
)
(10.9
)
Net (Loss) Income
$
(86.3
)
$
(0.4
)
$
(90.4
)
$
20.6
(Loss) Earnings Per Share: Basic
$
(3.42
)
$
(0.35
)
$
(4.29
)
$
(0.25
)
Diluted
$
(3.42
)
$
(0.35
)
$
(4.29
)
$
(0.25
)
Weighted Average and Equivalent SharesOutstanding for EPS
(in Thousands): Basic
28,091
27,016
27,812
26,779
Diluted
28,091
27,016
27,812
26,779
SUPERIOR INDUSTRIES INTERNATIONAL, INC. Condensed
Consolidated Balance Sheets (Unaudited) (Dollars in
Millions) 9/30/2023 12/31/2022 Current
Assets
$
497.9
$
508.9
Property, Plant and Equipment, net
396.0
474.0
Intangibles and Other Assets
144.0
150.9
Total Assets
$
1,037.8
$
1,133.7
Current Liabilities
$
225.9
$
251.3
Long-Term Liabilities
659.3
683.8
Redeemable Preferred Shares
241.6
222.8
European Non-controlling Redeemable Equity
0.9
1.1
Shareholders’ Equity (Deficit)
(90.1
)
(25.3
)
Total Liabilities and Shareholders’ Equity
$
1,037.8
$
1,133.7
SUPERIOR INDUSTRIES INTERNATIONAL, INC. Condensed
Consolidated Statements of Cash Flows (Unaudited) (Dollars
in Millions) Three Months Nine Months
3Q 2023
3Q 2022
YTD 2023 YTD 2022 Net (Loss) Income
$
(86.3
)
$
(0.4
)
$
(90.4
)
$
20.6
Depreciation and Amortization
23.6
21.9
69.9
69.1
Income tax, Non-cash Changes
(2.1
)
(0.5
)
9.3
3.6
Stock-based Compensation
1.4
1.9
4.4
6.5
Amortization of Debt Issuance Costs
1.2
1.2
3.6
3.7
Loss on Deconsolidation of Subsidiary
79.6
-
79.6
-
Other Non-cash Items
(4.7
)
(0.7
)
(4.7
)
(1.7
)
Changes in Operating Assets and Liabilities: Accounts Receivable
(13.1
)
(21.9
)
(38.0
)
(57.4
)
Inventories
(9.6
)
1.7
(8.2
)
(37.1
)
Other Assets and Liabilities
11.9
3.1
12.7
1.9
Accounts Payable
7.7
10.4
(5.1
)
64.1
Income Taxes
(0.6
)
0.5
(12.9
)
1.1
Cash Flow Provided By Operating Activities
$
8.9
$
17.2
$
20.1
$
74.4
Capital Expenditures
(7.7
)
(11.4
)
(29.5
)
(45.7
)
Deconsolidation of Subsidiary Cash
(4.4
)
-
(4.4
)
-
Proceeds from Sale of Property, Plant and Equipment
-
-
-
0.2
Net Cash Used In Investing Activities
$
(12.2
)
$
(11.4
)
$
(33.9
)
$
(45.6
)
Debt Repayment
(1.6
)
(1.1
)
(14.0
)
(3.6
)
Cash Dividends
(0.1
)
(3.5
)
(6.8
)
(10.2
)
Payments Related to Tax Withholdings for Stock-Based Compensation
-
-
(3.3
)
(1.8
)
Finance Lease Payments
-
(0.3
)
(0.6
)
(0.8
)
Cash Flow Used In Financing Activities
$
(1.8
)
$
(4.8
)
$
(24.8
)
$
(16.4
)
Effect of Exchange Rate on Cash
0.4
(1.4
)
2.1
(4.1
)
Net Change in Cash
$
(4.6
)
$
(0.4
)
$
(36.5
)
$
8.4
Cash - Beginning
181.1
122.3
213.0
113.5
Cash - Ending
$
176.5
$
121.8
$
176.5
$
121.8
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
Earnings Per Share
Calculation (Unaudited) (Dollars and Outstanding Shares in
Millions, Except Per Share Amounts) Three Months
Nine Months
3Q 2023
3Q 2022
YTD 2023 YTD 2022 Basic EPS
Calculation(1) Net (Loss)
Income
$
(86.3
)
$
(0.4
)
$
(90.4
)
$
20.6
Less: Accretion of Preferred Stock
(6.5
)
(5.8
)
(18.8
)
(16.9
)
Less: Redeemable Preferred Stock Dividends
(3.4
)
(3.4
)
(10.1
)
(10.2
)
Numerator
$
(96.2
)
$
(9.6
)
$
(119.3
)
$
(6.5
)
Denominator: Weighted Avg. Shares Outstanding
28.1
27.0
27.8
26.8
Basic (Loss) Earnings Per Share
$
(3.42
)
$
(0.35
)
$
(4.29
)
$
(0.25
)
Diluted EPS
Calculation(1) Net (Loss)
Income
$
(86.3
)
$
(0.4
)
$
(90.4
)
$
20.6
Less: Accretion of Preferred Stock
(6.5
)
(5.8
)
(18.8
)
(16.9
)
Less: Redeemable Preferred Stock Dividends
(3.4
)
(3.4
)
(10.1
)
(10.2
)
Numerator
$
(96.2
)
$
(9.6
)
$
(119.3
)
$
(6.5
)
Weighted Avg. Shares Outstanding-Basic
28.1
27.0
27.8
26.8
Dilutive Stock Options and Restricted Stock Units
-
-
-
-
Denominator: Weighted Avg. Shares Outstanding
28.1
27.0
27.8
26.8
Diluted (Loss) Earnings Per Share
$
(3.42
)
$
(0.35
)
$
(4.29
)
$
(0.25
)
(1) Basic earnings per share is computed by dividing net income
(loss), after deducting preferred dividends and accretion and
European non-controlling redeemable equity dividends, by the
weighted average number of common shares outstanding. For purposes
of calculating diluted earnings per share, the weighted average
shares outstanding includes the dilutive effect of outstanding
stock options and time and performance based restricted stock units
under the treasury stock method. The redeemable preferred shares
are not included in the diluted earnings per share because the
conversion would be anti-dilutive for the periods ended September
30, 2023 and 2022.
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
Non-GAAP Financial Measures (Unaudited) (Dollars in
Millions and Units in Thousands, Except Per Wheel)
Value-Added Sales; Value-Added Sales
Adjusted for Foreign Exchange; and Content per Wheel
Three Months Nine Months
3Q 2023
3Q 2022
YTD 2023 YTD 2022 Net Sales
$
323.1
$
405.7
$
1,076.6
$
1,237.8
Less: Aluminum, Other Costs, and Outside Service Provider Costs
(147.1
)
(228.0
)
(497.7
)
(685.2
)
Value-Added Sales
$
176.0
$
177.7
$
578.9
$
552.6
Currency Impact on Current Period Value-Added Sales
(5.6
)
-
(3.2
)
-
Value-Added Sales Adjusted for Foreign Exchange
$
170.4
$
177.7
$
575.7
$
552.6
Deconsolidation Impact
-
(6.3
)
-
(6.3
)
Value-Added Sales Adjusted for Foreign Exchange &
Deconsolidation
$
170.4
$
171.4
$
575.7
$
546.3
Wheels Shipped
3,428
3,777
11,067
11,865
Content per Wheel
$
49.71
$
47.05
$
52.02
$
46.57
Adjusted EBITDA Three
Months Nine Months
3Q 2023
3Q 2022
YTD 2023 YTD 2022 Net (Loss) Income
$
(86.3
)
$
(0.4
)
$
(90.4
)
$
20.6
Adjusting Items: - Interest Expense, net
15.7
10.4
47.1
30.7
- Income Tax (Benefit) Provision
(0.4
)
2.0
8.7
10.9
- Depreciation
18.7
17.3
55.3
52.7
- Amortization
4.9
4.5
14.6
16.3
- Loss on Deconsolidation of Subsidiary
79.6
-
79.6
-
- Restructuring and Other
5.5
1.3
18.4
3.1
- Factoring Fees
0.8
1.0
2.8
2.4
$
124.8
$
36.5
$
226.5
$
116.1
Adjusted EBITDA
$
38.6
$
36.1
$
136.1
$
136.7
Free Cash Flow Three
Months Nine Months
3Q 2023
3Q 2022
YTD 2023 YTD 2022 Cash Flow Provided By Operating
Activities
$
8.9
$
17.2
$
20.1
$
74.4
Net Cash Used In Investing Activities
(12.2
)
(11.4
)
(33.9
)
(45.6
)
Cash Payments for Non-debt Financing Activities
(0.1
)
(3.5
)
(10.1
)
(12.0
)
Free Cash Flow
$
(3.4
)
$
2.3
$
(23.9
)
$
16.8
Outlook for Full Year 2023 Value-Added
Sales Outlook Range Net Sales Outlook
$
1,390.0
$
1,490.0
Less: Aluminum, Other Costs, and Outside Service Provider
Costs
(645.0
)
(725.0
)
Value-Added Sales Outlook
$
745.0
$
765.0
Net Debt 9/30/2023
9/30/2022 Long Term Debt (Less Current Portion) (1)
$
623.1
$
572.1
Short Term Debt
6.7
5.3
Total Debt (1)
629.8
577.4
Less: Cash and Cash Equivalents
(176.5
)
(121.8
)
Net Debt
$
453.3
$
455.6
(1) Excluding Debt Issuance Cost
View source
version on businesswire.com: https://www.businesswire.com/news/home/20231101293877/en/
Superior Investor Relations (248) 234-7104
Investor.Relations@supind.com
Superior Industries (NYSE:SUP)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Superior Industries (NYSE:SUP)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024