UDR, Inc. (the “Company”) (NYSE: UDR), announced today its
second quarter 2024 results. Net Income, Funds from Operations
(“FFO”), FFO as Adjusted (“FFOA”), and Adjusted FFO (“AFFO”) per
diluted share for the quarter ended June 30, 2024 are detailed
below.
Quarter Ended June 30
Metric
2Q 2024 Actual
2Q 2024 Guidance
2Q 2023 Actual
$ Change vs. Prior Year
Period
% Change vs. Prior Year
Period
Net Income per diluted share
$0.08
$0.13 to $0.15
$1.05
($0.97
)
(92
%)
FFO per diluted share
$0.60
$0.60 to $0.62
$0.63
($0.03
)
(5
%)
FFOA per diluted share
$0.62
$0.60 to $0.62
$0.61
$0.01
2
%
AFFO per diluted share
$0.55
$0.53 to $0.55
$0.55
$0.00
0
%
- Same-Store (“SS”) results, with concessions reflected on a
straight-line basis, for the second quarter 2024 versus the second
quarter 2023 and the first quarter 2024 are summarized below.
SS Growth / (Decline)
Year-Over-Year (“YOY”): 2Q
2024 vs. 2Q 2023
Sequential: 2Q 2024 vs.
1Q 2024
Revenue
2.5
%
0.6
%
Expense
3.7
%
(1.5
%)
Net Operating Income (“NOI”)
2.0
%
1.6
%
- During the second quarter, the Company completed the
development of 101 N. Meridian, a $134.0 million, 330-home
apartment community in Tampa, FL.
- Subsequent to quarter-end, the Company,
- Funded $25.9 million and is under contract to fund an
additional $9.1 million as part of a preferred equity DCP portfolio
investment at a 10.75 percent rate of return in four stabilized
communities in Portland, OR as part of a recapitalization.
- Received a $17.2 million partial paydown of its preferred
equity DCP investment in Vernon Boulevard, a 534-home apartment
community recently developed in Queens, NY.
- Earned the distinction of being a 2024 National Top Workplaces
winner in the Real Estate Industry.
“Strong employment growth and relative affordability compared to
other forms of housing translated into near-record-high absorption
for the industry in the first half of the year, leading to results
that met the high-end of our FFOA per share expectations,” said Tom
Toomey, UDR’s Chairman and CEO. “Supported by more robust pricing
power than anticipated, the strength of our operating platform, and
an innovative culture that continues to generate value-creating
initiatives, we are raising full-year 2024 FFOA per diluted share
and same-store growth guidance expectations to reflect our strong
positioning in the marketplace.”
Outlook(1)
As shown in the table below, the Company has established the
following guidance ranges for the third quarter of 2024 and has
updated its previously provided full-year 2024 Net Income per
diluted share, FFO per diluted share, FFOA per diluted share, AFFO
per diluted share, and Same-Store growth guidance ranges.
3Q 2024 Outlook
2Q 2024 Actual
Updated Full-Year 2024
Outlook
Prior Full-Year
2024 Outlook
Full-Year 2024 Midpoint
(Change)
Net Income per diluted share
$0.08 to $0.10
$0.08
$0.35 to $0.43
$0.33 to $0.45
$0.39 (unch)
FFO per diluted share
$0.60 to $0.62
$0.60
$2.38 to $2.46
$2.36 to $2.48
$2.42 (unch)
FFOA per diluted share
$0.61 to $0.63
$0.62
$2.42 to $2.50
$2.38 to $2.50
$2.46 (+$0.02)
AFFO per diluted share
$0.54 to $0.56
$0.55
$2.16 to $2.24
$2.12 to $2.24
$2.20 (+$0.02)
YOY Growth: concessions
reflected on a straight-line
basis:
SS Revenue
N/A
2.5%
1.00% to 3.00%
0.00% to 3.00%
2.00% (+0.50%)
SS Expense
N/A
3.7%
4.00% to 6.00%
4.25% to 6.25%
5.00% (-0.25%)
SS NOI
N/A
2.0%
(0.25)% to 1.75%
(1.75)% to 1.75%
0.75% (+0.75%)
(1)
Additional assumptions for the Company’s
third quarter and full-year 2024 outlook can be found on Attachment
13 of the Company’s related quarterly Supplemental Financial
Information (“Supplement”). A reconciliation of GAAP Net Income per
share to FFO per share, FFOA per share, and AFFO per share can be
found on Attachment 14(D) of the Company’s related quarterly
Supplement. Non-GAAP financial measures and other terms, as used in
this earnings release, are defined and further explained on
Attachments 14(A) through 14(D), “Definitions and Reconciliations,”
of the Company’s related quarterly Supplement.
Operating Results
In the second quarter, total revenue increased by $10.8 million
YOY, or 2.7 percent, to $415.3 million. This increase was primarily
attributable to growth in revenue from Same-Store communities.
“Occupancy, effective new lease rate growth, resident retention,
and other income growth all exceeded our second quarter
expectations, leading to strong Same-Store revenue results,” said
Mike Lacy, UDR’s Senior Vice President of Operations. “As we begin
the third quarter, market rents are following a typical seasonal
trajectory and have stabilized following sequential growth through
mid-June. We remain optimistic on our forward growth prospects as
concessions are stable, resident retention continues to improve,
other income growth is robust in the high-single-digit range, and
effective renewal lease rate growth for July and August has
increased to the 4.5 percent to 5.0 percent range, helping to
offset some seasonal slowing in effective new lease rate
growth.”
Summary of First Quarter 2024, Second
Quarter 2024, and July 2024 Residential Operating Trends(1)
As of July 29, 2024
Same-Store Metric
1Q 2024 as
reported
2Q 2024 as
reported
Jul 2024
Weighted Average Physical
Occupancy
97.1%
96.8%
96.2% to 96.3%
Effective Blended Lease Rate
Growth(2)
0.8%
2.4%
2.3% to 2.5%
Effective New Lease Rate
Growth
(2.5)%
0.5%
(0.9)% to (0.6)%
Effective Renewal Lease Rate
Growth
3.8%
3.9%
4.9% to 5.0%
(1)
Metrics are as of July 29, 2024 for the
Company’s Same-Store residential portfolio and are subject to
change.
(2)
The Company defines Effective Blended
Lease Rate Growth as the combined proportional growth as a result
of (a) Effective New Lease Rate Growth and (b) Effective Renewal
Lease Rate Growth. Management considers Effective Blended Lease
Rate Growth a useful metric for investors as it assesses combined
proportional market-level new and in-place demand trends. Please
refer to the “Definitions and Reconciliations” section of the
Company’s related quarterly Supplement for additional details.
In the tables below, the Company has presented YOY, sequential,
and year-to-date (“YTD”) Same-Store results by region, with
concessions accounted for on a straight-line basis.
Summary of Same-Store Results in the
Second Quarter 2024 versus the Second Quarter 2023
Region
Revenue Growth /
(Decline)
Expense Growth /
(Decline)
NOI Growth / (Decline)
% of Same-Store
Portfolio(1)
Physical Occupancy(2)
YOY Change in
Occupancy
West
2.6%
1.9%
2.9%
31.0%
96.6%
0.2%
Mid-Atlantic
3.8%
3.5%
4.0%
20.6%
97.1%
0.2%
Northeast
3.8%
5.1%
3.2%
18.5%
97.2%
0.1%
Southeast
0.8%
1.8%
0.4%
14.1%
96.6%
0.3%
Southwest
0.2%
5.6%
(2.8)%
9.2%
96.7%
0.4%
Other Markets
1.9%
8.1%
(0.5)%
6.6%
96.8%
0.2%
Total
2.5%
3.7%
2.0%
100.0%
96.8%
0.2%
(1)
Based on 2Q 2024 Same-Store NOI. For
definitions of terms, please refer to the “Definitions and
Reconciliations” section of the Company’s related quarterly
Supplement.
(2)
Weighted average Same-Store physical
occupancy for the quarter.
Summary of Same-Store Results in the
Second Quarter 2024 versus the First Quarter 2024
Region
Revenue Growth /
(Decline)
Expense Growth /
(Decline)
NOI Growth / (Decline)
% of Same-Store
Portfolio(1)
Physical Occupancy(2)
Sequential Change in
Occupancy
West
0.1%
(1.5)%
0.7%
31.0%
96.6%
(0.5)%
Mid-Atlantic
0.8%
0.6%
0.9%
20.6%
97.1%
(0.2)%
Northeast
0.9%
(5.2)%
4.4%
18.5%
97.2%
(0.1)%
Southeast
0.7%
(0.7)%
1.4%
14.1%
96.6%
(0.3)%
Southwest
0.7%
0.4%
0.9%
9.2%
96.7%
0.1%
Other Markets
0.9%
(0.6)%
1.5%
6.6%
96.8%
(0.3)%
Total
0.6%
(1.5%)
1.6%
100.0%
96.8%
(0.2)%
(1)
Based on 2Q 2024 Same-Store NOI. For
definitions of terms, please refer to the “Definitions and
Reconciliations” section of the Company’s related quarterly
Supplement.
(2)
Weighted average Same-Store physical
occupancy for the quarter.
Summary of Same-Store Results for YTD
2024 versus YTD 2023
Region
Revenue Growth /
(Decline)
Expense Growth /
(Decline)
NOI Growth / (Decline)
% of Same-Store
Portfolio(1)
Physical Occupancy(2)
YTD YOY Change in
Occupancy
West
3.0%
5.3%
2.2%
31.4%
96.9%
0.6%
Mid-Atlantic
4.1%
6.1%
3.2%
20.9%
97.2%
0.4%
Northeast
3.9%
7.8%
2.0%
18.4%
97.3%
0.2%
Southeast
1.5%
2.8%
0.9%
14.2%
96.7%
0.5%
Southwest
0.2%
1.5%
(0.6)%
8.8%
96.7%
0.3%
Other Markets
2.2%
9.9%
(0.6)%
6.3%
97.0%
0.2%
Total
2.8%
5.4%
1.7%
100.0%
97.0%
0.5%
(1)
Based on YTD 2024 Same-Store NOI. For
definitions of terms, please refer to the “Definitions and
Reconciliations” section of the Company’s related quarterly
Supplement.
(2)
Weighted average Same-Store physical
occupancy for YTD 2024.
Development Activity
During the quarter, the Company completed the development of 101
N. Meridian, a $134.0 million, 330-home apartment community in
Tampa, FL. At the end of the second quarter, the Company had no
projects in its active development pipeline.
Developer Capital Program (“DCP”)
Portfolio Activity
At the end of the second quarter, the Company had funded $483.8
million, or 99.8 percent, of its $484.7 million of DCP commitments.
These investments carry a contractual weighted average 10.0 percent
rate of return and have a weighted average remaining term of 2.4
years.
Subsequent to quarter-end, the Company,
- Received a $17.2 million partial paydown of its preferred
equity DCP investment in Vernon Boulevard, a 534-home apartment
community recently developed in Queens, NY. In conjunction with the
paydown, the Company’s remaining $50.0 million preferred equity
investment will earn a contractual 11.0 percent rate of return,
which was adjusted lower from a previous 13.0 percent rate of
return to reflect the reduced risk in UDR’s investment.
- Funded $25.9 million and is under contract to fund an
additional $9.1 million as part of a preferred equity DCP portfolio
investment in four stabilized communities as part of a
recapitalization, which is summarized below.
Community / Type
Location (MSA)
Apartment Homes
Investment Type
Commitment ($
millions)
Last Dollar LTV(1)
Rate of Return
Stabilized Portfolio /
Recapitalization
Portland, OR
818
Preferred Equity
$35.0
75%
10.75%
(1)
The capital structure for this portfolio
includes, in order of seniority, senior loans that represent
approximately 57.5 percent of property value, UDR’s preferred
equity investment that represents the next approximately 17.5
percent of property value, and sponsor equity representing the
remaining approximately 25 percent of property value, with these
percentages based on the transaction price.
Capital Markets and Balance Sheet
Activity
The Company’s total indebtedness as of June 30, 2024 was $5.8
billion with only $290.3 million, or 5.4 percent of total
consolidated debt, maturing through 2025, including principal
amortization and excluding amounts on the Company’s commercial
paper program and working capital credit facility. As of June 30,
2024, the Company had $946.2 million in liquidity through a
combination of cash and undrawn capacity on its credit facilities.
Please see Attachment 13 of the Company’s related quarterly
Supplement for additional details on projected capital sources and
uses.
In the table below, the Company has presented select balance
sheet metrics for the quarter ended June 30, 2024 and the
comparable prior year period.
Quarter Ended June 30
Balance Sheet Metric
2Q 2024
2Q 2023
Change
Weighted Average Interest
Rate
3.38%
3.21%
0.17%
Weighted Average Years to
Maturity(1)
5.2
6.3
(1.1)
Consolidated Fixed Charge
Coverage Ratio
5.0x
5.0x
0.0x
Consolidated Debt as a percentage
of Total Assets
32.7%
31.9%
0.8%
Consolidated Net
Debt-to-EBITDAre(2)
5.7x
5.5x
0.2x
(1)
If the Company’s commercial paper balance
was refinanced using its line of credit, the weighted average years
to maturity would have been 5.3 years with and without extensions
for 2Q 2024 and 6.4 years with and without extensions for 2Q
2023.
(2)
Defined as EBITDAre - adjusted for
non-recurring items. A reconciliation of GAAP Net Income per share
to EBITDAre - adjusted for non-recurring items and GAAP Total Debt
to Net Debt can be found on Attachment 4(C) of the Company’s
related quarterly Supplement.
Corporate Responsibility
As previously announced, subsequent to quarter-end, the Company
was named as a 2024 Top Workplaces winner in the Real Estate
Industry. This distinction reflects the Company’s ongoing
commitment to fostering an innovative culture and engaging
associate experience.
Dividend
As previously announced, the Company’s Board of Directors
declared a regular quarterly dividend on its common stock for the
second quarter 2024 in the amount of $0.425 per share. The dividend
will be paid in cash on July 31, 2024 to UDR common shareholders of
record as of July 10, 2024. The second quarter 2024 dividend will
represent the 207th consecutive quarterly dividend paid by the
Company on its common stock.
Supplemental Financial
Information
The Company offers Supplemental Financial Information that
provides details on the financial position and operating results of
the Company, which is available on the Investor Relations section
of the Company's website at ir.udr.com.
Attachment 14(A)
Definitions and Reconciliations June
30, 2024 (Unaudited)
Acquired Communities: The Company defines Acquired
Communities as those communities acquired by the Company, other
than development and redevelopment activity, that did not achieve
stabilization as of the most recent quarter.
Adjusted Funds from Operations ("AFFO") attributable to
common stockholders and unitholders: The Company defines AFFO
as FFO as Adjusted attributable to common stockholders and
unitholders less recurring capital expenditures on consolidated
communities that are necessary to help preserve the value of and
maintain functionality at our communities.
Management considers AFFO a useful supplemental performance
metric for investors as it is more indicative of the Company's
operational performance than FFO or FFO as Adjusted. AFFO is not
intended to represent cash flow or liquidity for the period, and is
only intended to provide an additional measure of our operating
performance. The Company believes that net income/(loss)
attributable to common stockholders is the most directly comparable
GAAP financial measure to AFFO. Management believes that AFFO is a
widely recognized measure of the operations of REITs, and
presenting AFFO enables investors to assess our performance in
comparison to other REITs. However, other REITs may use different
methodologies for calculating AFFO and, accordingly, our AFFO may
not always be comparable to AFFO calculated by other REITs. AFFO
should not be considered as an alternative to net income/(loss)
(determined in accordance with GAAP) as an indication of financial
performance, or as an alternative to cash flow from operating
activities (determined in accordance with GAAP) as a measure of our
liquidity, nor is it indicative of funds available to fund our cash
needs, including our ability to make distributions. A
reconciliation from net income/(loss) attributable to common
stockholders to AFFO is provided on Attachment 2.
Consolidated Fixed Charge Coverage Ratio - adjusted for
non-recurring items: The Company defines Consolidated Fixed
Charge Coverage Ratio - adjusted for non-recurring items as
Consolidated Interest Coverage Ratio - adjusted for non-recurring
items divided by total consolidated interest, excluding the impact
of costs associated with debt extinguishment, plus preferred
dividends.
Management considers Consolidated Fixed Charge Coverage Ratio -
adjusted for non-recurring items a useful metric for investors as
it provides ratings agencies, investors and lenders with a
widely-used measure of the Company’s ability to service its
consolidated debt obligations as well as compare leverage against
that of its peer REITs. A reconciliation of the components that
comprise Consolidated Fixed Charge Coverage Ratio - adjusted for
non-recurring items is provided on Attachment 4(C) of the Company's
quarterly supplemental disclosure.
Consolidated Interest Coverage Ratio - adjusted for
non-recurring items: The Company defines Consolidated Interest
Coverage Ratio - adjusted for non-recurring items as Consolidated
EBITDAre – adjusted for non-recurring items divided by total
consolidated interest, excluding the impact of costs associated
with debt extinguishment.
Management considers Consolidated Interest Coverage Ratio -
adjusted for non-recurring items a useful metric for investors as
it provides ratings agencies, investors and lenders with a
widely-used measure of the Company’s ability to service its
consolidated debt obligations as well as compare leverage against
that of its peer REITs. A reconciliation of the components that
comprise Consolidated Interest Coverage Ratio - adjusted for
non-recurring items is provided on Attachment 4(C) of the Company's
quarterly supplemental disclosure.
Consolidated Net Debt-to-EBITDAre - adjusted for
non-recurring items: The Company defines Consolidated Net
Debt-to-EBITDAre - adjusted for non-recurring items as total
consolidated debt net of cash and cash equivalents divided by
annualized Consolidated EBITDAre - adjusted for non-recurring
items. Consolidated EBITDAre - adjusted for non-recurring items is
defined as EBITDAre excluding the impact of income/(loss) from
unconsolidated entities, adjustments to reflect the Company’s share
of EBITDAre of unconsolidated joint ventures and other
non-recurring items including, but not limited to casualty-related
charges/(recoveries), net of wholly owned communities.
Management considers Consolidated Net Debt-to-EBITDAre -
adjusted for non-recurring items a useful metric for investors as
it provides ratings agencies, investors and lenders with a
widely-used measure of the Company’s ability to service its
consolidated debt obligations as well as compare leverage against
that of its peer REITs. A reconciliation between net income/(loss)
and Consolidated EBITDAre - adjusted for non-recurring items is
provided on Attachment 4(C) of the Company's quarterly supplemental
disclosure.
Controllable Expenses: The Company refers to property
operating and maintenance expenses as Controllable Expenses.
Development Communities: The Company defines Development
Communities as those communities recently developed or under
development by the Company, that are currently majority owned by
the Company and have not achieved stabilization as of the most
recent quarter.
Earnings Before Interest, Taxes, Depreciation and
Amortization for Real Estate (EBITDAre): The Company defines
EBITDAre as net income/(loss) (computed in accordance with GAAP),
plus interest expense, including costs associated with debt
extinguishment, plus real estate depreciation and amortization,
plus other depreciation and amortization, plus (minus) income tax
provision/(benefit), net, (minus) plus net gain/(loss) on the sale
of depreciable real estate owned, plus impairment write-downs of
depreciable real estate, plus the adjustments to reflect the
Company’s share of EBITDAre of unconsolidated joint ventures. The
Company computes EBITDAre in accordance with standards established
by the National Association of Real Estate Investment Trusts, or
Nareit, which may not be comparable to EBITDAre reported by other
REITs that do not compute EBITDAre in accordance with the Nareit
definition, or that interpret the Nareit definition differently
than the Company does. The White Paper on EBITDAre was approved by
the Board of Governors of Nareit in September 2017.
Management considers EBITDAre a useful metric for investors as
it provides an additional indicator of the Company’s ability to
incur and service debt, and enables investors to assess our
performance against that of its peer REITs. EBITDAre should be
considered along with, but not as an alternative to, net income and
cash flow as a measure of the Company’s activities in accordance
with GAAP. EBITDAre does not represent cash generated from
operating activities in accordance with GAAP and is not necessarily
indicative of funds available to fund our cash needs. A
reconciliation between net income/(loss) and EBITDAre is provided
on Attachment 4(C) of the Company's quarterly supplemental
disclosure.
Effective Blended Lease Rate Growth: The Company defines
Effective Blended Lease Rate Growth as the combined proportional
growth as a result of Effective New Lease Rate Growth and Effective
Renewal Lease Rate Growth. Management considers Effective Blended
Lease Rate Growth a useful metric for investors as it assesses
combined proportional market-level, new and in-place demand
trends.
Effective New Lease Rate Growth: The Company defines
Effective New Lease Rate Growth as the increase in gross potential
rent realized less concessions on a straight-line basis for the new
lease term (current effective rent) versus prior resident effective
rent for the prior lease term on new leases commenced during the
current quarter. Management considers Effective New Lease Rate
Growth a useful metric for investors as it assesses market-level
new demand trends.
Effective Renewal Lease Rate Growth: The Company defines
Effective Renewal Lease Rate Growth as the increase in gross
potential rent realized less concessions on a straight-line basis
for the new lease term (current effective rent) versus prior
effective rent for the prior lease term on renewed leases commenced
during the current quarter. Management considers Effective Renewal
Lease Rate Growth a useful metric for investors as it assesses
market-level, in-place demand trends.
Estimated Quarter of Completion: The Company defines
Estimated Quarter of Completion of a development or redevelopment
project as the date on which construction is expected to be
completed, but it does not represent the date of stabilization.
Attachment 14(B)
Definitions and Reconciliations June
30, 2024 (Unaudited)
Funds from Operations as Adjusted ("FFO as Adjusted")
attributable to common stockholders and unitholders: The
Company defines FFO as Adjusted attributable to common stockholders
and unitholders as FFO excluding the impact of other non-comparable
items including, but not limited to, acquisition-related costs,
prepayment costs/benefits associated with early debt retirement,
impairment write-downs or gains and losses on sales of real estate
or other assets incidental to the main business of the Company and
income taxes directly associated with those gains and losses,
casualty-related expenses and recoveries, severance costs and legal
and other costs.
Management believes that FFO as Adjusted is useful supplemental
information regarding our operating performance as it provides a
consistent comparison of our operating performance across time
periods and allows investors to more easily compare our operating
results with other REITs. FFO as Adjusted is not intended to
represent cash flow or liquidity for the period, and is only
intended to provide an additional measure of our operating
performance. The Company believes that net income/(loss)
attributable to common stockholders is the most directly comparable
GAAP financial measure to FFO as Adjusted. However, other REITs may
use different methodologies for calculating FFO as Adjusted or
similar FFO measures and, accordingly, our FFO as Adjusted may not
always be comparable to FFO as Adjusted or similar FFO measures
calculated by other REITs. FFO as Adjusted should not be considered
as an alternative to net income (determined in accordance with
GAAP) as an indication of financial performance, or as an
alternative to cash flow from operating activities (determined in
accordance with GAAP) as a measure of our liquidity. A
reconciliation from net income attributable to common stockholders
to FFO as Adjusted is provided on Attachment 2.
Funds from Operations ("FFO") attributable to common
stockholders and unitholders: The Company defines FFO
attributable to common stockholders and unitholders as net
income/(loss) attributable to common stockholders (computed in
accordance with GAAP), excluding impairment write-downs of
depreciable real estate related to the main business of the Company
or of investments in non-consolidated investees that are directly
attributable to decreases in the fair value of depreciable real
estate held by the investee, gains and losses from sales of
depreciable real estate related to the main business of the Company
and income taxes directly associated with those gains and losses,
plus real estate depreciation and amortization, and after
adjustments for noncontrolling interests, and the Company’s share
of unconsolidated partnerships and joint ventures. This definition
conforms with the National Association of Real Estate Investment
Trust's definition issued in April 2002 and restated in November
2018. In the computation of diluted FFO, if OP Units, DownREIT
Units, unvested restricted stock, unvested LTIP Units, stock
options, and the shares of Series E Cumulative Convertible
Preferred Stock are dilutive, they are included in the diluted
share count.
Management considers FFO a useful metric for investors as the
Company uses FFO in evaluating property acquisitions and its
operating performance and believes that FFO should be considered
along with, but not as an alternative to, net income and cash flow
as a measure of the Company's activities in accordance with GAAP.
FFO does not represent cash generated from operating activities in
accordance with GAAP and is not necessarily indicative of funds
available to fund our cash needs. A reconciliation from net
income/(loss) attributable to common stockholders to FFO is
provided on Attachment 2.
Held For Disposition Communities: The Company defines
Held for Disposition Communities as those communities that were
held for sale as of the end of the most recent quarter.
Joint Venture Reconciliation at UDR's weighted average ownership
interest: In thousands
2Q 2024
YTD 2024
Income/(loss) from unconsolidated entities
$
4,046
$
13,131
Management fee
861
1,699
Interest expense
4,466
8,938
Depreciation
13,768
27,461
General and administrative
192
349
Developer Capital Program (excludes loans)
(8,436
)
(16,599
)
Other (income)/expense
(3
)
(48
)
Realized and unrealized (gain)/loss on real estate technology
investments, net of tax
189
(5,457
)
Total Joint Venture NOI at UDR's Ownership Interest
$
15,083
$
29,474
Net Operating Income (“NOI”): The Company defines NOI as
rental income less direct property rental expenses. Rental income
represents gross market rent and other revenues less adjustments
for concessions, vacancy loss and bad debt. Rental expenses include
real estate taxes, insurance, personnel, utilities, repairs and
maintenance, administrative and marketing. Excluded from NOI is
property management expense, which is calculated as 3.25% of
property revenue, and land rent. Property management expense covers
costs directly related to consolidated property operations,
inclusive of corporate management, regional supervision, accounting
and other costs.
Management considers NOI a useful metric for investors as it is
a more meaningful representation of a community’s continuing
operating performance than net income as it is prior to
corporate-level expense allocations, general and administrative
costs, capital structure and depreciation and amortization and is a
widely used input, along with capitalization rates, in the
determination of real estate valuations. A reconciliation from net
income/(loss) attributable to UDR, Inc. to NOI is provided
below.
In thousands
2Q 2024
1Q 2024
4Q 2023
3Q 2023
2Q 2023
Net income/(loss) attributable to UDR, Inc.
$
28,883
$
43,149
$
32,986
$
32,858
$
347,545
Property management
13,433
13,379
13,354
13,271
13,101
Other operating expenses
7,593
6,828
8,320
4,611
4,259
Real estate depreciation and amortization
170,488
169,858
170,643
167,551
168,925
Interest expense
47,811
48,062
47,347
44,664
45,113
Casualty-related charges/(recoveries), net
998
6,278
(224
)
(1,928
)
1,134
General and administrative
20,136
17,810
20,838
15,159
16,452
Tax provision/(benefit), net
386
337
93
428
1,351
(Income)/loss from unconsolidated entities
(4,046
)
(9,085
)
20,219
(5,508
)
(9,697
)
Interest income and other (income)/expense, net
(6,498
)
(5,865
)
(9,371
)
3,069
(10,447
)
Joint venture management and other fees
(1,992
)
(1,965
)
(2,379
)
(1,772
)
(1,450
)
Other depreciation and amortization
4,679
4,316
4,397
3,692
3,681
(Gain)/loss on sale of real estate owned
-
(16,867
)
(25,308
)
-
(325,884
)
Net income/(loss) attributable to noncontrolling interests
2,130
3,161
2,975
2,561
22,638
Total consolidated NOI
$
284,001
$
279,396
$
283,890
$
278,656
$
276,721
Attachment 14(C)
Definitions and Reconciliations June
30, 2024 (Unaudited)
NOI Enhancing Capital Expenditures ("Cap Ex"): The
Company defines NOI Enhancing Capital Expenditures as expenditures
that result in increased income generation or decreased expense
growth over time.
Management considers NOI Enhancing Capital Expenditures a useful
metric for investors as it quantifies the amount of capital
expenditures that are expected to grow, not just maintain, revenues
or to decrease expenses.
Non-Mature Communities: The Company defines Non-Mature
Communities as those communities that have not met the criteria to
be included in same-store communities.
Non-Residential / Other: The Company defines
Non-Residential / Other as non-apartment components of mixed-use
properties, land held, properties being prepared for redevelopment
and properties where a material change in home count has
occurred.
Other Markets: The Company defines Other Markets as the
accumulation of individual markets where it operates less than
1,000 Same-Store homes. Management considers Other Markets a useful
metric as the operating results for the individual markets are not
representative of the fundamentals for those markets as a
whole.
Physical Occupancy: The Company defines Physical
Occupancy as the number of occupied homes divided by the total
homes available at a community.
QTD Same-Store Communities: The Company defines QTD
Same-Store Communities as those communities Stabilized for five
full consecutive quarters. These communities were owned and had
stabilized operating expenses as of the beginning of the quarter in
the prior year, were not in process of any substantial
redevelopment activities, and were not held for disposition.
Recurring Capital Expenditures: The Company defines
Recurring Capital Expenditures as expenditures that are necessary
to help preserve the value of and maintain functionality at its
communities.
Redevelopment Communities: The Company generally defines
Redevelopment Communities as those communities where substantial
redevelopment is in progress. Based upon the level of material
impact the redevelopment has on the community (operations,
occupancy levels, and future rental rates), the community may or
may not maintain Stabilization. As such, for each redevelopment,
the Company assesses whether the community remains in
Same-Store.
Sold Communities: The Company defines Sold Communities as
those communities that were disposed of prior to the end of the
most recent quarter.
Stabilization/Stabilized: The Company defines
Stabilization/Stabilized as when a community’s occupancy reaches
90% or above for at least three consecutive months.
Stabilized, Non-Mature Communities: The Company defines
Stabilized, Non-Mature Communities as those communities that have
reached Stabilization but are not yet in the same-store
portfolio.
Total Revenue per Occupied Home: The Company defines
Total Revenue per Occupied Home as rental and other revenues with
concessions reported on a straight-line basis, divided by the
product of occupancy and the number of apartment homes.
Management considers Total Revenue per Occupied Home a useful
metric for investors as it serves as a proxy for portfolio quality,
both geographic and physical.
TRS: The Company’s taxable REIT subsidiaries (“TRS”)
focus on making investments and providing services that are
otherwise not allowed to be made or provided by a REIT.
YTD Same-Store Communities: The Company defines YTD
Same-Store Communities as those communities Stabilized for two full
consecutive calendar years. These communities were owned and had
stabilized operating expenses as of the beginning of the prior
year, were not in process of any substantial redevelopment
activities, and were not held for disposition.
Conference Call and Webcast
Information
UDR will host a webcast and conference call at 12:00 p.m.
Eastern Time on July 31, 2024, to discuss second quarter 2024
results as well as high-level views for 2024. The webcast will be
available on the Investor Relations section of the Company’s
website at ir.udr.com. To listen to a live broadcast, access the
site at least 15 minutes prior to the scheduled start time in order
to register, download and install any necessary audio software. To
participate in the teleconference dial 877-423-9813 for domestic
and 201-689-8573 for international. A passcode is not
necessary.
Given a high volume of conference calls occurring during this
time of year, delays are anticipated when connecting to the live
call. As a result, stakeholders and interested parties are
encouraged to utilize the Company’s webcast link for its earnings
results discussion.
A replay of the conference call will be available through August
31, 2024, by dialing 844-512-2921 for domestic and 412-317-6671 for
international and entering the confirmation number, 13747589, when
prompted for the passcode. A replay of the call will also be
available on the Investor Relations section of the Company’s
website at ir.udr.com.
Full Text of the Earnings Report and
Supplemental Data
The full text of the earnings report and related quarterly
Supplement will be available on the Investor Relations section of
the Company’s website at ir.udr.com.
Forward-Looking
Statements
Certain statements made in this press release may constitute
“forward-looking statements.” Words such as “expects,” “intends,”
“believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,”
“outlook,” “guidance,” “estimates” and variations of such words and
similar expressions are intended to identify such forward-looking
statements. Forward-looking statements, by their nature, involve
estimates, projections, goals, forecasts and assumptions and are
subject to risks and uncertainties that could cause actual results
or outcomes to differ materially from those expressed in a
forward-looking statement, due to a number of factors, which
include, but are not limited to, general market and economic
conditions, unfavorable changes in the apartment market and
economic conditions that could adversely affect occupancy levels
and rental rates, the impact of inflation/deflation on rental rates
and property operating expenses, the availability of capital and
the stability of the capital markets, rising interest rates, the
impact of competition and competitive pricing, acquisitions,
developments and redevelopments not achieving anticipated results,
delays in completing developments, redevelopments and lease-ups on
schedule or at expected rent and occupancy levels, changes in job
growth, home affordability and demand/supply ratio for multifamily
housing, development and construction risks that may impact
profitability, risks that joint ventures with third parties and DCP
investments do not perform as expected, the failure of automation
or technology to help grow net operating income, and other risk
factors discussed in documents filed by the Company with the SEC
from time to time, including the Company's Annual Report on Form
10-K and the Company's Quarterly Reports on Form 10-Q. Actual
results may differ materially from those described in the
forward-looking statements. These forward-looking statements and
such risks, uncertainties and other factors speak only as of the
date of this press release, and the Company expressly disclaims any
obligation or undertaking to update or revise any forward-looking
statement contained herein, to reflect any change in the Company's
expectations with regard thereto, or any other change in events,
conditions or circumstances on which any such statement is based,
except to the extent otherwise required under the U.S. securities
laws.
About UDR, Inc.
UDR, Inc. (NYSE: UDR), an S&P 500 company, is a leading
multifamily real estate investment trust with a demonstrated
performance history of delivering superior and dependable returns
by successfully managing, buying, selling, developing and
redeveloping attractive real estate communities in targeted U.S.
markets. As of June 30, 2024, UDR owned or had an ownership
position in 60,126 apartment homes. For over 52 years, UDR has
delivered long-term value to shareholders, the best standard of
service to Residents and the highest quality experience for
Associates.
Attachment 1
Consolidated Statements of Operations (Unaudited) (1)
Three Months Ended Six Months Ended June 30,
June 30, In thousands, except per share amounts
2024
2023
2024
2023
REVENUES: Rental income (2)
$
413,328
$
403,098
$
824,997
$
801,405
Joint venture management and other fees
1,992
1,450
3,957
2,692
Total revenues
415,320
404,548
828,954
804,097
OPERATING EXPENSES: Property operating and
maintenance
70,443
68,861
143,921
133,695
Real estate taxes and insurance
58,884
57,516
117,679
115,486
Property management
13,433
13,101
26,812
26,046
Other operating expenses
7,593
4,259
14,421
7,291
Real estate depreciation and amortization
170,488
168,925
340,346
338,225
General and administrative
20,136
16,452
37,946
33,932
Casualty-related charges/(recoveries), net
998
1,134
7,276
5,290
Other depreciation and amortization
4,679
3,681
8,995
7,330
Total operating expenses
346,654
333,929
697,396
667,295
Gain/(loss) on sale of real estate owned
-
325,884
16,867
325,885
Operating income
68,666
396,503
148,425
462,687
Income/(loss) from unconsolidated entities (2)
4,046
9,697
13,131
19,404
Interest expense
(47,811
)
(45,113
)
(95,873
)
(88,855
)
Interest income and other income/(expense), net
6,498
10,447
12,363
11,457
Income/(loss) before income taxes
31,399
371,534
78,046
404,693
Tax (provision)/benefit, net
(386
)
(1,351
)
(723
)
(1,585
)
Net Income/(loss)
31,013
370,183
77,323
403,108
Net (income)/loss attributable to redeemable noncontrolling
interests in the OP and DownREIT Partnership
(2,013
)
(22,630
)
(5,162
)
(24,583
)
Net (income)/loss attributable to noncontrolling interests
(117
)
(8
)
(129
)
(16
)
Net income/(loss) attributable to UDR, Inc.
28,883
347,545
72,032
378,509
Distributions to preferred stockholders - Series E (Convertible)
(1,210
)
(1,222
)
(2,441
)
(2,405
)
Net income/(loss) attributable to common stockholders
$
27,673
$
346,323
$
69,591
$
376,104
Income/(loss) per weighted average common share -
basic:
$
0.08
$
1.05
$
0.21
$
1.14
Income/(loss) per weighted average common share - diluted:
$
0.08
$
1.05
$
0.21
$
1.14
Common distributions declared per share
$
0.425
$
0.42
$
0.850
$
0.84
Weighted average number of common shares outstanding - basic
329,056
328,957
328,940
328,871
Weighted average number of common shares outstanding - diluted
329,572
332,480
329,334
332,412
(1)
See Attachment 14 for definitions and other terms.
(2)
As of June 30, 2024, UDR's residential accounts receivable
balance, net of its reserve, was $6.2 million, including its share
from unconsolidated joint ventures. The unreserved amount is based
on probability of collection.
Attachment 2
Funds From Operations (Unaudited) (1) Three Months
Ended Six Months Ended June 30, June 30,
In thousands, except per share and unit amounts
2024
2023
2024
2023
Net income/(loss) attributable to common stockholders
$
27,673
$
346,323
$
69,591
$
376,104
Real estate depreciation and amortization
170,488
168,925
340,346
338,225
Noncontrolling interests
2,130
22,638
5,291
24,599
Real estate depreciation and amortization on unconsolidated joint
ventures
14,228
8,695
28,382
16,180
Net (gain)/loss on the sale of depreciable real estate owned, net
of tax
-
(324,769
)
(16,867
)
(324,770
)
Funds from operations ("FFO") attributable to common
stockholders and unitholders, basic
$
214,519
$
221,812
$
426,743
$
430,338
Distributions to preferred stockholders - Series E
(Convertible) (2)
1,210
1,222
2,441
2,405
FFO attributable to common stockholders and unitholders,
diluted
$
215,729
$
223,034
$
429,184
$
432,743
FFO per weighted average common share and unit, basic
$
0.61
$
0.63
$
1.21
$
1.23
FFO per weighted average common share and unit, diluted
$
0.60
$
0.63
$
1.20
$
1.22
Weighted average number of common shares and OP/DownREIT
Units outstanding, basic
353,380
350,207
353,311
350,157
Weighted average number of common shares, OP/DownREIT Units, and
common stock equivalents outstanding, diluted
356,747
353,730
356,584
353,698
Impact of adjustments to FFO: Variable upside
participation on DCP, net
$
-
$
(204
)
$
-
$
(204
)
Legal and other costs
2,914
-
5,444
(1,258
)
Realized and unrealized (gain)/loss on real estate technology
investments, net of tax
372
(7,847
)
(4,616
)
(8,110
)
Severance costs
1,111
-
1,532
-
Casualty-related charges/(recoveries)
998
1,134
7,276
5,290
Total impact of adjustments to FFO
$
5,395
$
(6,917
)
$
9,636
$
(4,282
)
FFO as Adjusted attributable to common stockholders and
unitholders, diluted
$
221,124
$
216,117
$
438,820
$
428,461
FFO as Adjusted per weighted average common share and
unit, diluted
$
0.62
$
0.61
$
1.23
$
1.21
Recurring capital expenditures, inclusive of unconsolidated
joint ventures
(26,290
)
(21,345
)
(43,598
)
(33,644
)
AFFO attributable to common stockholders and unitholders,
diluted
$
194,834
$
194,772
$
395,222
$
394,817
AFFO per weighted average common share and unit,
diluted
$
0.55
$
0.55
$
1.11
$
1.12
(1)
See Attachment 14 for definitions and other terms.
(2)
Series E cumulative convertible preferred shares are
dilutive for purposes of calculating FFO per share for the three
and six months ended June 30, 2024 and June 30, 2023. Consequently,
distributions to Series E cumulative convertible preferred
stockholders are added to FFO and the weighted average number of
Series E cumulative convertible preferred shares are included in
the denominator when calculating FFO per common share and unit,
diluted.
Attachment 3
Consolidated Balance Sheets (Unaudited) (1)
June 30, December 31, In thousands, except share
and per share amounts
2024
2023
ASSETS Real estate owned: Real estate
held for investment
$
16,070,591
$
15,757,456
Less: accumulated depreciation
(6,572,743
)
(6,242,686
)
Real estate held for investment, net
9,497,848
9,514,770
Real estate under development (net of accumulated depreciation of
$0 and $184)
-
160,220
Real estate held for disposition (net of accumulated depreciation
of $0 and $24,960)
-
81,039
Total real estate owned, net of accumulated depreciation
9,497,848
9,756,029
Cash and cash equivalents
2,770
2,922
Restricted cash
31,616
31,944
Notes receivable, net
241,842
228,825
Investment in and advances to unconsolidated joint ventures, net
958,943
952,934
Operating lease right-of-use assets
188,828
190,619
Other assets
195,958
209,969
Total assets
$
11,117,805
$
11,373,242
LIABILITIES AND EQUITY Liabilities: Secured
debt
$
1,235,748
$
1,277,713
Unsecured debt
4,540,388
4,520,996
Operating lease liabilities
184,076
185,836
Real estate taxes payable
44,333
47,107
Accrued interest payable
47,289
47,710
Security deposits and prepaid rent
49,168
50,528
Distributions payable
151,518
149,600
Accounts payable, accrued expenses, and other liabilities
120,784
141,311
Total liabilities
6,373,304
6,420,801
Redeemable noncontrolling interests in the OP and DownREIT
Partnership
1,021,782
961,087
Equity: Preferred stock, no par value; 50,000,000 shares
authorized at June 30, 2024 and December 31, 2023: 2,600,678 shares
of 8.00% Series E Cumulative Convertible issued and outstanding
(2,686,308 shares at December 31, 2023)
43,192
44,614
11,647,322 shares of Series F outstanding (11,867,730 shares at
December 31, 2023)
1
1
Common stock, $0.01 par value; 450,000,000 shares authorized at
June 30, 2024 and December 31, 2023: 329,539,663 shares issued and
outstanding (329,014,512 shares at December 31, 2023)
3,295
3,290
Additional paid-in capital
7,508,794
7,493,217
Distributions in excess of net income
(3,840,808
)
(3,554,892
)
Accumulated other comprehensive income/(loss), net
7,910
4,914
Total stockholders' equity
3,722,384
3,991,144
Noncontrolling interests
335
210
Total equity
3,722,719
3,991,354
Total liabilities and equity
$
11,117,805
$
11,373,242
(1)
See Attachment 14 for definitions and other terms.
Attachment 4(C)
Selected Financial
Information
(Dollars in Thousands)
(Unaudited)(1)
Quarter Ended Coverage Ratios June 30,
2024 Net income/(loss)
$
31,013
Adjustments: Interest expense, including debt extinguishment
and other associated costs
47,811
Real estate depreciation and amortization
170,488
Other depreciation and amortization
4,679
Tax provision/(benefit), net
386
Adjustments to reflect the Company's share of EBITDAre of
unconsolidated joint ventures
18,694
EBITDAre
$
273,071
Casualty-related charges/(recoveries), net
998
Legal and other costs
2,914
Severance costs
1,111
Realized and unrealized (gain)/loss on real estate technology
investments
183
(Income)/loss from unconsolidated entities
(4,046
)
Adjustments to reflect the Company's share of EBITDAre of
unconsolidated joint ventures
(18,694
)
Management fee expense on unconsolidated joint ventures
(861
)
Consolidated EBITDAre - adjusted for non-recurring items
$
254,676
Annualized consolidated EBITDAre - adjusted for
non-recurring items
$
1,018,704
Interest expense, including debt extinguishment and other
associated costs
47,811
Capitalized interest expense
2,417
Total interest
$
50,228
Preferred dividends
$
1,210
Total debt
$
5,776,136
Cash
(2,770
)
Net debt
$
5,773,366
Consolidated Interest Coverage Ratio - adjusted for
non-recurring items 5.1x Consolidated Fixed
Charge Coverage Ratio - adjusted for non-recurring items
5.0x Consolidated Net Debt-to-EBITDAre - adjusted
for non-recurring items 5.7x Debt Covenant
Overview Unsecured Line of Credit Covenants (2)
Required Actual Compliance Maximum Leverage
Ratio ≤60.0%
31.3% (2)
Yes Minimum Fixed Charge Coverage Ratio ≥1.5x
4.8x
Yes Maximum Secured Debt Ratio ≤40.0%
10.2%
Yes Minimum Unencumbered Pool Leverage Ratio ≥150.0%
381.9%
Yes
Senior Unsecured Note Covenants (3)
Required Actual Compliance Debt as a
percentage of Total Assets ≤65.0%
32.7%(3)
Yes Consolidated Income Available for Debt Service to Annual
Service Charge ≥1.5x
5.5x
Yes Secured Debt as a percentage of Total Assets ≤40.0%
7.0%
Yes Total Unencumbered Assets to Unsecured Debt ≥150.0%
320.2%
Yes
Securities Ratings Debt Outlook
Commercial Paper Moody's Investors Service Baa1
Stable P-2 S&P Global Ratings BBB+ Stable A-2
Gross % of Number of 2Q 2024 NOI
(1) Carrying Value Total Gross Asset
Summary Homes ($000s) % of NOI
($000s) Carrying Value Unencumbered assets
46,421
$ 245,245
86.4%
$ 13,907,962
86.5%
Encumbered assets
9,278
38,756
13.6%
2,162,629
13.5%
55,699
$ 284,001
100.0%
$ 16,070,591
100.0%
(1)
See Attachment 14 for definitions and other terms.
(2)
As defined in our credit agreement dated September 15, 2021,
as amended.
(3)
As defined in our indenture dated November 1, 1995 as
amended, supplemented or modified from time to time.
Attachment 14(D)
Definitions and Reconciliations June
30, 2024 (Unaudited)
All guidance is based on current expectations of future economic
conditions and the judgment of the Company's management team. The
following reconciles from GAAP Net income/(loss) per share for
full-year 2024 and third quarter of 2024 to forecasted FFO, FFO as
Adjusted and AFFO per share and unit:
Full-Year 2024 Low High Forecasted net
income per diluted share
$
0.35
$
0.43
Conversion from GAAP share count
(0.02
)
(0.02
)
Net gain on the sale of depreciable real estate owned
(0.05
)
(0.05
)
Depreciation
2.07
2.07
Noncontrolling interests
0.02
0.02
Preferred dividends
0.01
0.01
Forecasted FFO per diluted share and unit
$
2.38
$
2.46
Legal and other costs
0.02
0.02
Severance costs and other restructuring expense
0.01
0.01
Casualty-related charges/(recoveries)
0.02
0.02
Realized/unrealized (gain)/loss on real estate technology
investments
(0.01
)
(0.01
)
Forecasted FFO as Adjusted per diluted share and unit
$
2.42
$
2.50
Recurring capital expenditures
(0.26
)
(0.26
)
Forecasted AFFO per diluted share and unit
$
2.16
$
2.24
3Q 2024
Low High Forecasted net income per diluted
share
$
0.08
$
0.10
Conversion from GAAP share count
(0.01
)
(0.01
)
Depreciation
0.52
0.52
Noncontrolling interests
0.01
0.01
Preferred dividends
-
-
Forecasted FFO per diluted share and unit
$
0.60
$
0.62
Legal and other costs
-
-
Severance costs and other restructuring expense
0.01
0.01
Casualty-related charges/(recoveries)
-
-
Realized/unrealized (gain)/loss on real estate technology
investments
-
-
Forecasted FFO as Adjusted per diluted share and unit
$
0.61
$
0.63
Recurring capital expenditures
(0.07
)
(0.07
)
Forecasted AFFO per diluted share and unit
$
0.54
$
0.56
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240729044070/en/
Trent Trujillo Email: ttrujillo@udr.com
UDR (NYSE:UDR)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
UDR (NYSE:UDR)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025