EDINBURGH UK TRACKER TRUST PLC

PRELIMINARY RESULTS FOR THE YEAR TO 31 DECEMBER 2002


Edinburgh UK Tracker Trust is the UK's only investment trust with the
sole objective of tracking the performance of the FTSE All-Share Index.


SUMMARY

*Net asset value has tracked FTSE All-Share Index to within 0.2%
 p.a. since 1990

*Net asset value per share fell by 25.0% to 169.73p (Index fell by 25.0%)

*Share price fell by 27.8% to 167.25p.

*2.4 million new shares issued at premium to NAV

*Total dividends for the year of 5.3p (2001-5.3p)


For further information, please contact:-
David McCraw
Edinburgh Fund Managers plc                            0131 313 1000

Ian Massie
Edinburgh Fund Managers plc                            0131 313 1000



CHAIRMAN'S STATEMENT
The  company  continues to meet its objective of  tracking  closely  the
performance of the FTSE All-Share Index.  The net asset value per  share
fell  by  25.0% to 169.73p and this was exactly in line with the  return
from  the index.  The company's share price fell by 27.8% over the  year
to  167.25p which represented a discount of 1.5% to the net asset value.
At  the  start of 2002, the share price was trading at a premium to  the
net asset value of 2.3%.  It is encouraging to note that the share price
has  returned  to  trading regularly on a premium  to  NAV  in  the  new
financial year.

Your  board  continues  to  support the company  through  the  manager's
marketing initiative which provides a series of savings schemes  through
which savers can invest in Edinburgh UK Tracker Trust in a low cost  and
convenient  manner.  The company contributed �35,000 to this  initiative
during  the past year.  The company's shares traded at a premium to  net
asset value on a regular basis in the past year and a total of 2,439,727
new  shares were issued to meet investor demand.  Up to date information
about  the  company  and  the  savings products  are  available  on  the
manager's website, www.edfd.com.

Revenue
Revenue  return  per share rose from 5.11p to 5.30p  and  the  board  is
recommending  a  final dividend of 3.1p which will take total  dividends
for the year to 5.3p, unchanged from last year.

The revenue return per share is calculated in accordance with accounting
convention  on  the average number of shares in issue during  the  year,
rather  than on the total share capital, increased by the issue  of  new
shares,  on  which  the dividend is paid.  Even though  new  shares  are
issued  at a premium, including full allowance for accrued income,  that
premium is regarded as capital and cannot be distributed.  Consequently,
maintaining last year's dividend requires a small transfer from  revenue
reserves,  leaving  0.7p  per share of reserves  available  for  similar
purposes in future years.


Annual General Meeting
As  required by the company's Articles of Association, shareholders  are
again  being  asked  to confirm that Edinburgh UK Tracker  Trust  should
continue  for  a  further year.  A resolution to  this  effect  will  be
proposed  as Special Business at the Annual General Meeting on 28  April
2003.   If this resolution is not passed, the company will be liquidated
this  summer,  its  assets  sold and the  proceeds  distributed  to  the
shareholders.   Liquidation would result in a disposal of the  company's
shares  for taxation purposes and shareholders should consider carefully
whether they wish the company to be wound up now.  There will be another
opportunity to consider the future of the company at the same time  next
year.

The  investment  performance aided by low management and  administration
costs (as evidenced by the total expense ratio of 0.48%) emphasises  the
attractions  of  the  index  tracking approach  to  investors.   I  feel
confident  that shareholders will again wish to vote in  favour  of  the
resolution  releasing  the board from the requirement  to  wind  up  the
company.

The  directors  have the authority to issue new shares to meet  investor
demand  provided the company's shares are trading above  the  net  asset
value  per  share.   Your  board  also has  authority  to  purchase  the
company's  shares for cancellation were the shares to trade persistently
on  a discount in excess of the levels reached in recent years.  Special
resolutions proposing an extension of these facilities will  be  put  to
shareholders at the Annual General Meeting.

Manager
I expect that many shareholders will have read of significant changes to
the board of the manager's parent company, Edinburgh Fund Managers Group
plc,  late  last  year.  Although these changes did  not  involve  those
immediately responsible for management of the portfolio, your  directors
have sought assurance and are satisfied that the manager remains able to
deliver the service they require.

STATEMENT OF TOTAL RETURN

for the year ended 31 December 2002 (audited)
                                        Revenue      Capital       Total
                                           �000         �000        �000
Realised loss on investments                  -      (1,283)     (1,283)
Unrealised losses on investments              -     (31,776)    (31,776)
Income from investments                   3,583            -       3,583
Interest receivable                          83            -          83
Investment management fee                 (308)            -       (308)
Administrative expenses                   (246)            -       (246)
                                      =========  =========== ===========
Return on ordinary activities before      3,112     (33,059)    (29,947)
taxation
Taxation                                      -            -           -
                                      =========  =========== ===========
Return on ordinary activities  after      3,112     (33,059)    (29,947)
taxation
Dividends                               (3,181)            -     (3,181)
                                      =========  =========== ===========
Transferred from reserves                  (69)     (33,059)    (33,128)
                                      =========  =========== ===========
Return per ordinary share                 5.30p     (56.31p)    (51.01p)
                                      =========  =========== ===========



for the year ended 31 December 2001 (audited)
                                   Revenue     Capital      Total
                                      �000        �000       �000
Realised loss on investments             -         143        143
Unrealised      losses       on          -    (22,570)   (22,570)
investments
Income from investments              3,324           -      3,324
Interest receivable                    101           -        101
Investment management fee            (330)           -      (330)
Administrative expenses              (228)           -      (228)
                                   =======   =========  =========
Return  on  ordinary activities      2,867    (22,427)   (19,560)
before taxation
Taxation                                 -           -          -
                                   =======   =========  =========
Return  on  ordinary activities      2,867    (22,427)   (19,560)
after taxation
Dividends                          (3,025)           -    (3,025)
                                   =======   =========  =========
Transferred from reserves            (158)    (22,427)   (22,585)
                                   =======   =========  =========
Return per ordinary share            5.11p    (40.00p)   (34.89p)
                                   =======   =========  =========

BALANCE SHEET

                                      At 31 December      At 31 December
                                                2002                2001
                                                �000                �000
Fixed assets                                                            
Investments                                  101,552             129,429
                                        ============       =============
Current assets                                 2,109               2,495
Creditors:  amounts  falling  due            (1,980)             (1,894)
within one year
                                        ============       =============
Net current assets                               129                 601
                                        ============       =============
Total assets less current                    101,681             130,030
liabilities
                                        ============       =============
                                                                        
Capital and reserves                                                    
Called up share capital                        5,991               5,747
Other reserves                                95,690             124,283
                                        ============       =============
Total equity shareholders' funds             101,681             130,030
                                        ============       =============
                                                                        
Net asset value per share                    169.73p             226.27p
                                                                        
Net asset value per share                                               
 (excluding retained earnings)               169.01p             225.40p
                                                                        

CASHFLOW STATEMENT

                                       For year ended     For year ended
                                     31 December 2002   31 December 2001
                                                 �000               �000
                                                                        
Net cash inflow from operating                  3,072              3,003
activities
                                                                        
Taxation                                            -                  -
                                                                        
Financial Investment                                                    
Purchase of investments                       (6,827)            (9,657)
Sale of investments                             1,667              4,371
                                         ============      =============
                                                                        
Net cash outflow from financial               (5,160)            (5,286)
investment
                                                                        
Equity dividends paid                         (3,105)            (2,954)
                                                                        
Management of liquid resources                                          
Net purchases of AAA rated money              (1,000)                  -
market funds
                                         ============      =============
                                                                        
Net cash outflow before financing             (6,193)            (5,237)
                                                                        
Financing                                                               
Issue of ordinary shares                        4,779              5,366
                                         ============      =============
                                                                        
Decrease in cash                              (1,414)                129
                                         ============      =============
                                                                        
Analysis of changes in cash                                             
during the year
Opening balance                                 2,250              2,121
Decrease in cash                              (1,414)                129
                                         ============      =============
Closing Balance                                   836              2,250
                                         ============      =============

NOTES :
1.The accounts are prepared under the same accounting policies  used
  for the year to 31 December 2001.

2.The final dividend, subject to shareholder approval, will be  paid
 on  30  April  2003  to shareholders on the register  at  the  close  of
 business on 11 April 2003. The ex-dividend date is 9 April 2003.

3.The  statement  of total return, balance sheet  and  the  cashflow
 statement  set  out above do not represent full accounts  in  accordance
 with  Section  240 of the Companies Act 1985. The financial  information
 for  the year ended 31 December 2001 has been extracted from the  Annual
 Report  and  Accounts  of the Company which have  been  filed  with  the
 Registrar  of  Companies. The auditors' report  on  those  accounts  was
 unqualified. The statutory accounts for 2002 are unqualified and will be
 delivered  to the Registrar of Companies following the Company's  Annual
 General  Meeting  which will be held at 12 Tokenhouse Yard,  London,EC2R
 7AN on Monday 28 April 2003 at 11.00 am.
 
4.The investment management fee includes irrecoverable VAT calculated at
 17.5 per cent.

5.The Annual Report and Accounts will be posted to shareholders on 21
February 2003 and copies will be available from the investment manager.


Please  note  that past performance is not necessarily a  guide  to  the
future  and that the value of investments and the income from  them  may
fall  as  well  as  rise.  Investors may not get back  the  amount  they
originally invested.


For Edinburgh UK Tracker Trust plc
Edinburgh Fund Managers plc, Secretary
Amanda Fraser
Company Secretary

END