RNS Number:1041P
Gresham Hotel Group Plc
28 August 2003

                                INTERIM RESULTS

                         SIX MONTHS ENDED 30 JUNE 2003

                                   Highlights

Period under review is January to June whereas the comparative period is
February to July.

These results do not reflect the recent sale transactions with regards to the
Killarney Ryan, Limerick Ryan and Galway Ryan Hotels.

Turnover for the period was Euro25.3m (2002: Euro26.8m)

Operating profit of Euro1m (2002: Euro1.8m).

Performance on a comparable basis is approximately Euro250,000 above the same
period last year.

Room occupancy was 73% (2002: 73%)

Average room rate was Euro82 (2002: Euro83)

Net assets at Euro134m producing a net asset value of Euro1.69.

Net bank borrowings of Euro49m producing a bank gearing ratio of 37%.


CHAIRMAN'S STATEMENT
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2003

Dear Shareholder,

The Interim Results as presented reflect trading for the six months to June
2003, whereas the previous year reflects the six months to July 2002.  This
movement in the accounting period is as a result of our change of financial year
to December which was made last year.  Whilst the results as presented show a
decrease in profitability before tax and exceptional items, of Euro494,000, the
performance on a comparable basis (January to June) has increased by
approximately Euro250,000.

Trading for the period was adversely affected by the conflict in Iraq,
particularly during the months of March and April, and the travel concerns
created by the SARS virus.  Group occupancy for the period was in line with last
year at 73% with a Group average room rate of Euro82 (2002: Euro83).  The domestic
market has performed well showing growth on the previous year, however the
important US market has seen a further decline with no growth being experienced
from the British market.

In line with last year the Board has decided, given the uncertain trading
environment, not to pay an interim dividend as it is felt appropriate to defer
the decision on the level of dividend until such time as the outcome for the
full year is known.

In line with our strategy which was communicated earlier this year, one aspect
of which was to concentrate on city centre locations with an emphasis on
bedrooms and meeting facilities, the Group announced in June that it had entered
into agreements to dispose of the Killarney Ryan, the Limerick Ryan and the
Galway Ryan Hotel for an aggregate cash consideration of Euro35.75m.  The net book
values of these properties at 30 June 2003 was Euro34.06m.  The sale contracts in
respect of the Galway Ryan and Limerick Ryan were completed on 11 July 2003.
The sale contract in respect of the Killarney Ryan is anticipated to complete by
the end of November 2003 at the latest.  The funds generated from these
transactions are initially being used to reduce debt

I would like to express our gratitude to the management and staff of the
properties concerned, for their commitment and professionalism which they have
shown while working with the Group.  The sale process ensured that all
employment was secured on the same terms and conditions as before and that
pension entitlements were also protected.

The sale of these properties together with a reduced cost structure places the
Group in a very strong financial position and creates the necessary flexibility
to enable us execute our future growth strategy.

Finally, the Group continues to operate in an environment with limited
visibility, however given the progress that has been made to date and the
strategic repositioning of the Group, we look forward with increased optimism to
the second half of the year.

Harvey M Soning
Chairman
28 August 2003


GRESHAM HOTEL GROUP PLC AND SUBSIDIARIES

GROUP PROFIT & LOSS ACCOUNT - (UNAUDITED)
FOR THE SIX MONTHS TO 30 JUNE 2003


                                                                       Jan to June         Feb to July
                                                                       2003                2002
                                                                       Euro000's              Euro000's
TURNOVER                                                               25,298              26,807

Operating profit before exceptional items                              993                 1,832
Exceptional items                                                      -                   (1,118)

Profit before finance costs and taxation                               993                 714


Finance cost                                                           (1,387)             (1,672)
Loss before taxation                                                   (394)               (958)

Taxation                                                               -                   (60)
Loss after taxation - retained                                         (394)               (1,018)

Scrip issues in lieu of cash dividends                                 218                 629
Retained profits at beginning of period                                38,607              38,576

RETAINED PROFITS AT END OF PERIOD                                      38,431              38,187

Loss per share                                                         (Euro0.00498)          (Euro0.0130)
Diluted loss per share                                                 (Euro0.00496)          (Euro0.0130)




GRESHAM HOTEL GROUP PLC AND SUBSIDIARIES

GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
FOR THE SIX MONTHS TO 30 JUNE 2003

                                                                       Jan to June         Feb to July
                                                                       2003                2002
                                                                       Euro000's              Euro000's
Loss after taxation                                                    (394)               (1,018)

Foreign currency loss
on net assets in overseas subsidiaries                                 (2,668)             (1,387)

Foreign currency profit
on foreign currency borrowings                                         2,065               1,097

Total recognised gains and losses for the period                       (997)               (1,308)



GRESHAM HOTEL GROUP PLC AND SUBSIDIARIES

GROUP BALANCE SHEET
AS AT 30 JUNE 2003

                                                                       30 June             1 August
                                                                       2003                2002
                                                                       Euro000's              Euro000's
FIXED ASSETS
Tangible assets                                                        212,621             215,636


CURRENT ASSETS
Stocks                                                                 1,398               1,568
Debtors                                                                5,160               6,085
Cash at bank                                                           9,889               9,199
                                                                       16,447              16,852
CREDITORS
(amounts falling due within one year)                                  (26,260)            (28,124)

NET CURRENT LIABILITIES                                                (9,813)             (11,272)

TOTAL ASSETS LESS
CURRENT LIABILITIES                                                    202,808             204,364

CREDITORS
(amounts falling due after more than one year)                         (67,729)            (68,490)

PROVISION FOR LIABILITIES AND CHARGES                                  (1,097)             (1,132)

TOTAL NET ASSETS                                                       133,982             134,742

CAPITAL AND RESERVES
Called up share capital                                                8,369               8,228
Share premium account                                                  10,569              10,539
Revaluation reserve                                                    74,467              74,467
Other reserves                                                         2,146               3,321
Profit and loss account                                                38,431              38,187

SHAREHOLDERS' FUNDS
(Equity and Non-Equity)                                                133,982             134,742

Net Asset Value per Share                                              Euro1.69               Euro1.71



GRESHAM HOTEL GROUP PLC AND SUBSIDIARIES

GROUP CASH FLOW STATEMENT
FOR THE SIX MONTHS TO 30 JUNE 2003

                                                                    Jan to June         Feb to July

                                                                       2003                2002
                                                                       Euro000's              Euro000's
NET CASH INFLOW FROM
OPERATING ACTIVITIES                                                   1,551               2,037

RETURNS ON INVESTMENTS &
SERVICING OF FINANCE
Interest received                                                      251                 244
Interest paid                                                          (1,612)             (1,707)
Interest element of finance lease payments                             (94)                (133)
Participating preference dividends                                     (24)                (21)
Net cash outflow from returns on
investments and servicing of finance                                   (1,479)             (1,617)

TAXATION
Net cash inflow / (outflow) from taxation                              137                 (146)

CAPITAL EXPENDITURE
Payments to acquire tangible assets                                    (911)               (3,175)

Net cash outflow from capital expenditure                              (911)               (3,175)


EQUITY DIVIDENDS PAID                                                  (572)               (1,867)

Net cash outflow before financing                                      (1,273)             (4,768)

FINANCING

Issue of ordinary share capital                                        42                  -
Share issue costs                                                      -                   (36)
New loans during period                                                3,000               -
Repayment of long term loans                                           (1,462)             (1,546)
Capital element of finance lease payments                              (82)                (72)

Net cash inflow / (outflow) from financing                             1,498               (1,654)

INCREASE / (DECREASE) IN CASH                                          225                 (6,423)


GRESHAM HOTEL GROUP PLC AND SUBSIDIARIES

NOTES TO THE INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2003

1.         Interim Report

The interim report is being sent to all shareholders.  It is also available to
the public at the company's registered office, 23 Upper O'Connell Street, Dublin
1.

2.         Accounting Period

The company has changed it's accounting year end date to 31 December.
Accordingly, these interim financial statements cover the six month period from
1 January 2003 to 30 June 2003.  The comparative figures are for the twenty six
week period from 1 February 2002 to 1 August 2002.

3.         Subsequent Events - Disposal of Hotels

On 9 June 2003, the Group announced that, by separate transactions entered into
by wholly-owned subsidiaries, it had agreed to dispose of the Killarney Ryan
Hotel and Leisure Centre, the Limerick Ryan Hotel and Conference Centre, and the
Galway Ryan Hotel and Leisure Centre for an aggregate cash consideration of
Euro35.75 million.  The net book values of these properties at 30 June 2003
amounted to Euro34.06 million.

Each of the purchasers will acquire certain working capital assets transferred
on completion.  The working capital assets transferred will be a maximum balance
of Euro0.8 million per transaction.  These working capital assets were Euro0.3 million
in aggregate at 30 June 2003.  The consideration of Euro21.89 million in respect of
the Limerick Ryan Hotel and Conference Centre, and the Galway Ryan Hotel and
Leisure Centre was received in July 2003.  It is anticipated that consideration
of Euro13.86 million in respect of the Killarney Ryan Hotel and Leisure Centre will
be received not later than 30 November 2003.

Tax and other costs amounting to Euro1.6 million will be incurred on these disposal
transactions.

For further information contact:

Patrick Coyle      Chief Executive   Gresham Hotel Group plc     +353 1 817 6209

Robert Bastow      Finance Director  Gresham Hotel Group plc     +353 1 817 6209

Fiona Gillespie    Communications Consultant                    +353 87 250 2447


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR PUUMWRUPWPUM