Noranda Income Fund Reports 2013 Fourth Quarter Earnings Before
Income Taxes of $9.3 Million and $65.0 Million for the Year
SALABERRY-DE-VALLEYFIELD, QUEBEC--(Marketwired - Feb 11, 2014) -
Noranda Income Fund (the "Fund") (TSX:NIF.UN) had solid financial
results for the fourth quarter and the year. They continue to be
supported by the stability of the Supply and Processing Agreement1.
The operating results were also notable. Management not only
maintained production while it introduced new zinc concentrate feed
into the production process, but it met the annual target.
Fourth Quarter and
2013 Annual Highlights:
- Earnings before income taxes were $9.3 million (Q4 2012 - $22.1
million) and $65.0 million for the year (2012 - $58.1
million).
- Zinc premiums were 8.7 cents US per pound (Q4 2012 - 7.5 cents
US per pound). For the year, premiums were $8.3 million higher than
in 2012.
- Zinc metal production was 67,212 tonnes (Q4 2012 - 74,748
tonnes). Zinc metal production for the year was on target at
265,242 tonnes (2012 - 263,697 tonnes).
- Zinc metal sales were 65,248 tonnes (Q4 2012 - 67,511 tonnes).
Zinc metal sales for the year were 2% higher than target at 269,807
tonnes (2012 - 260,401 tonnes).
- The Fund issued monthly cash distributions of $0.04167 per unit
to Priority Unitholders in each of the twelve months of 2013
($0.5004 per unit or $18.75 million for the year).
- In preparation for the expiry of the initial term of the Supply
and Processing Agreement in 2017, the Manager continues to position
the business for the future.
- In 2013, $9.7 million was invested to increase the
Partnership's silica removal capacity.
- This project is on schedule for completion in the second
quarter of 2014, and the investment has been revised downwards to
$17.5 million from $20.0 million.
- The Processing Facility treated a more varied feed quality mix.
In 2013, 70% of the concentrate consumed was from domestic mines
compared to 88% in 2012.
- The $17.4 million multi-year project to replace the liners
protecting the concrete walls in the cell house progressed during
the year and is expected to be completed on budget in the first
quarter of 2014.
- The Fund remains committed to reduce debt. In 2013,the debt was
reduced by 46% to $51.3 million (net of deferred financing fees),
down from $95.5 million at the end of December 2012.
- The Fund's cash as at December 31, 2013 totalled $15.5 million
compared to $1.3 million at the end of 2012.
1 |
Glencore Canada Corporation ("Glencore Canada") and the Noranda
Income Limited Partnership are parties to a supply and processing
agreement dated May 3, 2002 (the "Supply and Processing
Agreement"). |
Conference Call and
Webcast:
February 12th, 2014 at 8:30
a.m. |
|
Dial in number: 416-340-8530 |
|
Toll-free North American number:
1-800-766-6630 |
In addition, you can
listen to the teleconference and view the slide presentation from
the Conference Call section of our website:
http://www.norandaincomefund.com/investor/conference.html or click
on this link: http://www.gowebcasting.com/5207
Recording of the
Conference Call:
|
Dial in number: 905-694-9451 or |
|
Toll-free North American number:
1-800-408-3053. |
The pass code is 5280 660# and
you will be prompted for your name and company. |
|
The recording will be available until
midnight on February 26th, 2014. |
Long-Term
Strategy
The Board continues
to work on the long-term strategy for the Fund.
At the operating
level, the Processing Facility successfully treated a wider variety
of feeds with a higher level of impurities. In 2013:
- Domestic mines provided 70% of the zinc concentrate (2012 -
88%).
- The silica removal project is on schedule for completion in the
second quarter of 2014, and the budget has been revised downwards
to $17.5 million from $20.0 million.
- The Manager continues to look for opportunities to increase the
flexibility of the Processing Facility so that it can efficiently
treat a wider variety of zinc concentrate.
2013 Capital
Spending
Capital spending was
$33.4 million in 2013 compared to $27.0 million in 2012. Most of
the annual 2013 capital investment was spent on sustaining the
Fund's operations, including $1.8 million on the cell house
rehabilitation project, $8.4 million on replacement anodes for the
cell house, $2.1 million for an acid plant converter and $2.3
million for a new pumping station. Investment in the silica removal
project totalled $9.7 million in 2013.
Financial and
Operating Highlights (Fourth quarter 2013 compared to the fourth
quarter 2012)
The Fund reported
earnings before income taxes of $9.3 million in the fourth quarter
of 2013 compared to $22.1 million in the same quarter a year ago.
The $12.8 million decrease was mainly due to lower Net Revenues and
higher costs.
Cash provided from
operating activities, before net changes in non-cash working
capital items in the fourth quarter of 2013, was $14.1 million
compared to $17.4 million in the fourth quarter of 2012. During the
fourth quarter of 2013, non-cash working capital decreased by $7.6
million. The decrease in working capital resulted primarily from a
decrease in accounts receivable and an increase in accounts payable
and accrued liabilities, partially offset by an increase in
inventories. The increase in inventories in the fourth quarter was
a result of additional deliveries of zinc concentrate that were
received.
Financial and
Operating Highlights (2013 compared to 2012)
Earnings before
income taxes in 2013 were $65.0 million compared to $58.1 million a
year ago. The $6.9 million increase was mainly due to higher zinc
metal production and sales, processing fee and premiums and a
weaker Canadian dollar, partially offset by lower by-product
revenues.
Cash provided by
operating activities in 2013, before net changes in non-cash
working capital items, was $62.6 million compared to $64.6 million
in 2012. During 2013, non- cash working capital decreased by $28.6
million due to a decrease in accounts receivable and inventories
and an increase in accounts payable and accrued liabilities. During
2012, non-cash working capital increased by $39.3 million due to an
increase in accounts receivable and inventories.
OTHER
DEVELOPMENTS
On December 2, 2013,
Chris Eskdale and Dirk Vollrath joined John Whyte as the Glencore
representatives on the Board. Mr. Eskdale currently leads the zinc
industrial assets group of Glencore. Mr. Vollrath has been an Asset
Manager of Glencore since joining the Company in 1995. Their
expertise in the zinc industry will be an important contribution to
the Board and to the Fund.
As previously
announced, Manuel Álvarez Dávila and Neil Wardle resigned from the
Board on November 5, 2013 and November 29, 2013, respectively.
A full version of
the annual 2013 MD&A and the audited Consolidated Financial
Statements will be posted on www.sedar.com and on the Fund's
website at
http://www.norandaincomefund.com/investor/financials.html later
today, February 11, 2014. Readers should be advised that the
summarized communication presented in this press release is limited
in its disclosure. It is not a suitable source of information for
readers who are unfamiliar with the Fund, and it is not in any way
a substitute for reading the Consolidated Financial Statements and
MD&A because a reader relying on this summary alone might
overlook decision critical information.
FORWARD-LOOKING
INFORMATION
This press release
contains forward-looking information and statements within the
meaning of applicable securities laws, including statements on the
completions of and budgets for the liner replacement project in the
cell house and the silica removal project. Forward-looking
information involves known and unknown risks, uncertainties and
other factors, which may cause actual events, results or
performance to be materially different from any future events,
results or performance expressed or implied by the forward- looking
information, and as a result, the Fund cannot guarantee that any
forward-looking statements or information will materialize.
Such risks and
uncertainties include, but are not limited to, the effect of
general business and economic conditions, the Fund's ability to
operate at normal production levels, the Fund's capital expenditure
requirements and other general risks and uncertainties set out in
the Fund's continuous disclosure documents on available on SEDAR at
www.sedar.com.
Forward-looking
information contained in this press release is based on, among
other things, management's current estimates, expectations,
assumptions, plans and intentions, which management believes are
reasonable as of the current date, and which are subject to a
number of risks and uncertainties. Except as required by law, the
Fund does not undertake to update these forward-looking statements
or information, whether written or oral, that may be made from time
to time by the Fund or on the Fund's behalf.
Noranda Income
Fund is an income trust whose units trade on the Toronto
Stock Exchange under the symbol "NIF.UN". Noranda Income
Fund owns the electrolytic zinc processing facility and ancillary
assets (the "Processing Facility") located in Salaberry-
de-Valleyfield, Québec. The Processing Facility is the
second-largest zinc processing facility in North America and the
largest zinc processing facility in eastern North America, where
the majority of zinc customers are located. It produces refined
zinc metal and various by-products from sourced zinc concentrates.
The Processing Facility is operated and managed by Canadian
Electrolytic Zinc Limited, a wholly-owned subsidiary of Glencore
Canada Corporation.
Except where
otherwise indicated, all amounts in this press release are
expressed in Canadian dollars.
Further information
about the Noranda Income Fund can be found at
www.norandaincomefund.com
SELECTED
FINANCIAL AND OPERATING INFORMATION
|
Fourth Quarter |
|
Year |
|
($ thousands) |
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
Statements of Comprehensive Income
Information |
|
|
|
|
|
|
|
|
Revenues |
148,313 |
|
150,779 |
|
609,405 |
|
577,676 |
|
Raw material purchase costs |
75,617 |
|
66,003 |
|
294,459 |
|
288,047 |
|
Revenues less raw material purchase costs |
72,696 |
|
84,776 |
|
314,946 |
|
289,629 |
|
Other expenses: |
|
|
|
|
|
|
|
|
|
Production |
45,819 |
|
42,858 |
|
182,725 |
|
169,593 |
|
|
Selling and administration |
6,532 |
|
5,436 |
|
21,794 |
|
21,201 |
|
|
Foreign currency loss (gain) |
2,360 |
|
1,413 |
|
7,446 |
|
(681 |
) |
|
(Gain)/loss on derivative financial instruments |
(993 |
) |
1,641 |
|
(1,080 |
) |
(940 |
) |
|
Depreciation of property, plant and equipment |
8,785 |
|
9,062 |
|
36,351 |
|
33,502 |
|
|
Rehabiliation (recovery) expense |
(519 |
) |
266 |
|
(3,683 |
) |
922 |
|
Earnings before finance costs and income
taxes |
10,712 |
|
24,100 |
|
71,393 |
|
66,032 |
|
Finance costs, net |
1,368 |
|
2,009 |
|
6,371 |
|
7,981 |
|
Earnings before income taxes |
9,344 |
|
22,091 |
|
65,022 |
|
58,051 |
|
Current and deferred income tax expense
(recovery) |
2,510 |
|
(5,173 |
) |
14,247 |
|
7,482 |
|
Earnings attributable to Unitholders and
Non-controlling interest |
6,834 |
|
27,264 |
|
50,775 |
|
50,569 |
|
Distributions to Unitholders |
4,687 |
|
4,687 |
|
18,750 |
|
18,750 |
|
Current income tax recovery on
distribution |
(603 |
) |
(35 |
) |
(603 |
) |
(4,136 |
) |
Increase in net assets attributable to
Unitholders and Non-controlling interest |
2,750 |
|
22,612 |
|
32,628 |
|
35,955 |
|
Other comprehensive income (loss) |
4,863 |
|
(2,257 |
) |
11,897 |
|
(5,091 |
) |
Comprehensive income |
7,613 |
|
20,355 |
|
44,525 |
|
30,864 |
|
|
|
|
|
|
|
|
|
|
Statements of Financial Position
Information |
Dec. 31, 2013 |
|
Dec. 31, 2012 |
|
Cash |
|
|
15,547 |
|
|
|
1,303 |
|
Inventories |
|
|
77,580 |
|
|
|
91,697 |
|
Accounts receivable |
|
|
91,898 |
|
|
|
98,347 |
|
Income taxes receivable |
|
|
4,040 |
|
|
|
4,801 |
|
Property, plant and equipment |
|
|
272,341 |
|
|
|
270,867 |
|
Total assets |
|
|
467,075 |
|
|
|
477,629 |
|
Accounts payable and accrued liabilities |
|
|
87,844 |
|
|
|
72,448 |
|
Total bank and other loans |
|
|
51,322 |
|
|
|
95,509 |
|
Total liabilities excluding net assets attributable
to unitholders |
|
|
187,542 |
|
|
|
242,621 |
|
|
Fourth Quarter |
|
Year |
|
Statements of Cash Flows Information |
2013 |
|
2012 |
|
2013 |
|
2012 |
|
Cash provided by operating activities before
cash distributions and net change in non-cash working capital
items |
18,786 |
|
22,100 |
|
81,385 |
|
83,361 |
|
Cash distributions |
(4,687 |
) |
(4,687 |
) |
(18,750 |
) |
(18,750 |
) |
Net change in non-cash working capital
items |
7,572 |
|
(36,450 |
) |
28,560 |
|
(39,297 |
) |
Cash provided by operating activities |
21,671 |
|
(19,037 |
) |
91,195 |
|
25,314 |
|
Cash used in investing activities |
(14,002 |
) |
(8,499 |
) |
(31,657 |
) |
(24,632 |
) |
Cash used in financing activities |
(7,312 |
) |
22,754 |
|
(45,294 |
) |
(876 |
) |
Net increase/(decrease) in cash and cash
equivalents |
357 |
|
(4,782 |
) |
14,244 |
|
(194 |
) |
Cash distributions declared per Priority
Unit |
0.12501 |
|
0.12501 |
|
0.50004 |
|
0.50004 |
|
|
|
|
|
|
|
|
Fourth Quarter |
Year |
|
2013 |
2012 |
2013 |
2012 |
Zinc concentrate processed (tonnes) |
126,302 |
124,296 |
506,209 |
497,183 |
Zinc grade (%) |
52.9 |
53.5 |
53.1 |
54.0 |
Zinc recovery (%) |
97.1 |
97.6 |
97.2 |
97.2 |
Zinc metal production (tonnes) |
67,212 |
74,748 |
265,242 |
263,697 |
Zinc metal sales (tonnes) |
65,248 |
67,511 |
269,807 |
260,401 |
Processing fee (cents/pound) |
39.5 |
39.2 |
39.5 |
39.2 |
Zinc metal premium (US$/pound) |
0.087 |
0.075 |
0.084 |
0.075 |
By-product revenues ($ millions) |
8.9 |
11.1 |
38.7 |
42.1 |
|
Copper in cake production (tonnes) |
491 |
790 |
1,821 |
2,526 |
|
Copper in cake sales (tonnes) |
338 |
734 |
1,937 |
2,275 |
|
Sulphuric acid production (tonnes) |
99,232 |
99,884 |
405,993 |
408,849 |
|
Sulphuric acid sales (tonnes) |
95,966 |
97,419 |
401,235 |
410,358 |
Average LME copper price (US$/pound) |
3.24 |
3.59 |
3.32 |
3.61 |
Sulphuric acid netback (US$/tonne) |
69 |
80 |
71 |
76 |
Average LME zinc price (US$/pound) |
0.87 |
0.89 |
0.87 |
0.88 |
Average US/Cdn. exchange rate |
1.05 |
0.99 |
1.03 |
1.00 |
* 1 tonne = 2,204.62 pounds |
Adjusted Earnings
before Distributions to Unitholders, Finance Costs, Income Taxes,
Depreciation and Amortization ("Adjusted EBITDA")
Adjusted EBITDA is
used by the Fund as an indication of cash generated from
operations. Adjusted EBITDA is not a recognized measure under IFRS
and therefore the Fund's method of calculating Adjusted EBITDA is
unlikely to be comparable to methods used by other entities.
The Fund's Adjusted
EBITDA is calculated by starting from earnings before finance costs
and income taxes and adjusting for all of the non-cash items such
as depreciation, (gain) loss on the sale of assets, changes in fair
value of embedded derivatives and non- cash gain on derivative
financial instruments. In addition, an adjustment is made to
reflect the net change in the rehabilitation liability (reclamation
(recovery) expense less site restoration expenditures) and the net
change in employee benefits (non-cash employee benefit expenses
less employer contributions).
A reconciliation of
Adjusted EBITDA for the fourth quarters and years of 2013 and 2012
is provided below:
|
|
|
|
|
restated |
|
|
|
|
Adjusted EBITDA |
|
Q4/2013 |
|
|
Q4/2012 |
|
|
Change |
|
($
thousands) |
|
|
|
|
|
|
|
|
|
Earnings before finance costs and income taxes |
$ |
10,712 |
|
$ |
24,100 |
|
$ |
(13,388 |
) |
|
|
Depreciation of property, plant and equipment |
|
8,785 |
|
|
9,062 |
|
|
(277 |
) |
Net
change in residue ponds rehabilitation liability |
|
(568 |
) |
|
55 |
|
|
(623 |
) |
Derivative financial instruments gain |
|
(835 |
) |
|
(699 |
) |
|
(136 |
) |
Change in fair value of embedded derivatives |
|
3,315 |
|
|
(4,670 |
) |
|
7,985 |
|
Loss/(gain) on sale of assets |
|
64 |
|
|
(268 |
) |
|
332 |
|
Net
change in employee benefits |
|
(186 |
) |
|
(545 |
) |
|
359 |
|
|
$ |
21,287 |
|
$ |
27,035 |
|
$ |
(5,748 |
) |
|
|
|
|
|
|
|
|
|
restated |
|
|
|
|
Adjusted EBITDA |
|
2013 |
|
|
2012 |
|
|
Change |
|
($
thousands) |
|
|
|
|
|
|
|
|
|
Earnings before finance costs and income taxes |
$ |
71,393 |
|
$ |
66,032 |
|
$ |
5,361 |
|
|
|
Depreciation of property, plant and equipment |
|
36,351 |
|
|
33,502 |
|
|
2,849 |
|
Net
change in residue ponds rehabilitation liability |
|
(4,098 |
) |
|
521 |
|
|
(4,619 |
) |
Derivative financial instruments gain |
|
(5,761 |
) |
|
(2,899 |
) |
|
(2,862 |
) |
Change in fair value of embedded derivatives |
|
2,309 |
|
|
5,593 |
|
|
(3,284 |
) |
Gain
on sale of assets |
|
(457 |
) |
|
(380 |
) |
|
(77 |
) |
Net
change in employee benefits |
|
(771 |
) |
|
(1,709 |
) |
|
938 |
|
|
$ |
98,966 |
|
$ |
100,660 |
|
$ |
(1,694 |
) |
The Fund's Adjusted
EBITDA is currently supported by the pricing feature under the
Supply and Processing Agreement. It is expected that the Fund's
Adjusted EBITDA will be more sensitive to market prices after the
expiry of the initial term of the Agreement in May 2017.
Financial information:Michael Boone, Vice President & Chief
Financial Officer ofCanadian Electrolytic Zinc Limited,Noranda
Income Fund's Manager416-775-1561info@norandaincomefund.com
Noranda Income (TSX:NIF.UN)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Noranda Income (TSX:NIF.UN)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025