NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1
.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of
CCFNB Bancorp, Inc. (the "Corporation") are in accordance with the accounting principles generally accepted in the United
States of America and conform to common practices within the banking industry. The more significant policies follow:
PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include
the accounts of CCFNB Bancorp, Inc. and its wholly-owned subsidiary, First Columbia Bank & Trust Co. (the “Bank
”
).
Columbia Financial Corporation (“CFC”), the former parent company of the Bank was acquired by CCFNB Bancorp, Inc.
on July 18, 2008 and Columbia County Farmers National Bank (“CCFNB”) merged with and into the Bank on July 18, 2008.
All significant inter-company balances and transactions have been eliminated in consolidation.
During 2011, the Bank sold its Hazleton
Branch office to another financial institution. The sale resulted in the disposition of the Hazleton branch building, equipment,
and cash. The sale also included the purchaser’s assumption of all deposits associated with the Hazleton office which amounted
to approximately $17.7 million. There were no loans sold as part of this transaction. The sale of this office was completed on
June 24, 2011.
NATURE OF OPERATIONS
The Corporation is a financial holding
company that provides full service banking, including trust services, through the Bank, to individuals and corporate customers.
The Bank has thirteen offices covering an area of approximately 752 square miles in Northcentral Pennsylvania. The Corporation
and Bank are subject to the regulation of the Pennsylvania Department of Banking, the Federal Deposit Insurance Corporation, and
the Federal Reserve Bank of Philadelphia.
Procuring deposits and making loans are
the major lines of business. The deposits are mainly deposits of individuals and small businesses and include various types of
checking accounts, statement savings, money market accounts, interest checking accounts, individual retirement accounts, and certificates
of deposit. The Bank also offers non-insured “Repo sweep” accounts. Lending products include commercial, consumer,
and mortgage loans. The trust services, trading under the name of B.B.C.T., Co. include administration of various estates, pension
plans, self-directed IRA's and other services. A third-party brokerage arrangement is also resident in the Lightstreet branch.
This investment center offers a full line of stocks, bonds and other non-insured financial services.
SEGMENT REPORTING
The Bank acts as an independent community
financial services provider, and offers traditional banking and related financial services to individual, business and government
customers. Through its branch, remote capture, internet banking, telephone, mobile banking, and automated teller machine network,
the Bank offers a full array of commercial and retail financial services, including the taking of time, savings and demand deposits;
the making of commercial, consumer and mortgage loans; and the providing of other financial services. The Bank also performs personal,
corporate, pension and fiduciary services through its B.B.C.T., Co. as well as offers diverse investment products through its
investment center.
Management does not separately allocate
expenses, including the cost of funding loan demand, between the commercial, retail, trust and investment center operations of
the Corporation. As such, discrete financial information is not available and segment reporting would not be meaningful.
USE OF ESTIMATES
The preparation of these consolidated financial
statements in conformity with accounting principles in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of these consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods.
Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant
changes include the assessment for impairment of certain investment securities, the allowance for loan losses, deferred tax assets
and liabilities, impairment of other intangible assets, and other real estate owned. Assumptions and factors used in the estimates
are evaluated on an annual basis or whenever events or changes in circumstances indicate that the previous assumptions and factors
have changed. The result of the analysis could result in adjustments to the estimates.
INVESTMENT SECURITIES
The Corporation classifies its investment
securities as either "held-to-maturity" or "available-for-sale" at the time of purchase. Debt securities are
classified as held-to-maturity when the Corporation has the ability and positive intent to hold the securities to maturity. Investment
securities held-to-maturity are carried at cost adjusted for amortization of premiums and accretion of discounts to maturity.
Debt securities not classified as held-to-maturity
and equity securities included in the available-for-sale category are carried at fair value, and the amount of any unrealized
gain or loss net of the effect of deferred income taxes is reported as other comprehensive income in the Consolidated Statement
of Changes in Stockholders' Equity. Management's decision to sell available-for-sale securities is based on changes in economic
conditions controlling the sources and uses of funds, terms, availability of and yield of alternative investments, interest rate
risk, and the need for liquidity.
The cost of debt securities classified
as held-to-maturity or available-for-sale is adjusted for amortization of premiums and accretion of discounts to maturity. Such
amortization and accretion, as well as interest and dividends, is included in interest income from investments. Realized gains
and losses are included in net investment securities gains. The cost of investment securities sold, redeemed or matured is based
on the specific identification method.
RESTRICTED SECURITIES
Restricted equity securities consist of
stock in the Federal Home Loan Bank of Pittsburgh (“FHLB – Pittsburgh”), and Atlantic Community Bankers Bank
(“ACBB”) and do not have a readily determinable fair value because their ownership is restricted, and they can be
sold back only to the FHLB-Pittsburgh, ACBB or to another member institution. Therefore, these securities are classified as restricted
equity investment securities, carried at cost, and evaluated for impairment. At December 31, 2013, the Corporation held $3,715,200
in stock of the FHLB-Pittsburgh and $35,000 in stock of ACBB. At December 31, 2012, the Corporation held $3,320,000 in stock of
FHLB-Pittsburgh and $35,000 in stock of ACBB.
The Corporation evaluated its holding of
restricted stock for impairment and deemed the stock to not be impaired due to the expected recoverability of par value, which
equals the value reflected within the Corporation’s financial statements. The decision was based on several items ranging
from the estimated true economic losses embedded within FHLB’s mortgage portfolio to the FHLB’s liquidity position
and credit rating. The Corporation utilizes the impairment framework outlined in GAAP to evaluate stock for impairment. The following
factors were evaluated to determine the ultimate recoverability of the par value of the Corporation’s restricted stock holdings;
(i) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length
of time this situation has persisted; (ii) commitments by the FHLB to make payments required by law or regulation and the level
of such payments in relation to the operating performance of the FHLB; (iii) the impact of legislative and regulatory changes
on the institutions and, accordingly, on the customer base of the FHLB; (iv) the liquidity position of the FHLB; and (v) whether
a decline is temporary or whether it affects the ultimate recoverability of the FHLB stock based on (a) the materiality of the
carrying amount to the member institution and (b) whether an assessment of the institution’s operational needs for the foreseeable
future allow management to dispose of the stock. Based on the analysis of these factors, the Corporation determined that its holding
of restricted stock was not impaired at December 31, 2013 and 2012.
LOANS
Loans are stated at their outstanding principal
balances, net of deferred fees or costs, unearned income, and the allowance for loan losses. Interest on loans is accrued on the
principal amount outstanding, primarily on an actual day basis. Non-refundable loan fees and certain direct costs are deferred
and amortized over the life of the loans using the interest method. The amortization is reflected as an interest yield adjustment,
and the deferred portion of the net fees and costs is reflected as a part of the loan balance.
Real estate mortgage loans held for resale
are carried at the lower of cost or market on an aggregate basis. A portion of these loans are sold with limited recourse by the
Corporation.
Generally, a loan is classified as non-accrual,
with the accrual of interest on such a loan discontinued when the contractual payment of principal or interest has become 90-days
past due or management has serious doubts about further collectibility of principal or interest, even though the loan may be currently
performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well-secured.
When a loan is placed on non-accrual status, unpaid interest credited to income in the current year is reversed, and unpaid interest
accrued in prior years is charged against the allowance for loan losses. Certain non-accrual loans may continue to perform wherein
payments are still being received with those payments generally applied to principal. Non-accrual loans remain under constant
scrutiny and if performance continues, interest income may be recorded on a cash basis based on management's judgment as to collectibility
of principal.
A loan is considered impaired when, based
on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to
the contractual terms of the loan agreement. Under current accounting standards, the allowance for loan losses related to impaired
loans is based on discounted cash flows using the loan's effective interest rate or the fair value of the collateral for certain
collateral dependent loans. The recognition of interest income on impaired loans is the same as for non-accrual loans discussed
above.
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is established
through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance
for loan losses, and subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is maintained
at a level established by management to be adequate to absorb estimated potential loan losses. Management's periodic evaluation
of the adequacy of the allowance for loan losses is based on the Corporation's past loan loss experience, known and inherent risks
in the portfolio, adverse situations that may affect the borrower's ability to repay (including the timing of future payments),
the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant
factors. This evaluation is inherently subjective as it requires material estimates, including the amounts and timing of future
cash flows expected to be received on impaired loans that may be susceptible to significant change.
In addition, the Bank is subject to periodic
examination by its federal and state examiners, and may be required by such regulators to recognize additions to the allowance
for loan losses based on their assessment of credit information available to them at the time of their examinations.
In addition, an allowance is provided for
possible credit losses on off-balance sheet credit exposures. The allowance is estimated by management and is classified in other
liabilities.
The allowance consists of specific and
general components. The specific component relates to loans that are individually classified as impaired. At the present time,
select loans are not aggregated for collective impairment evaluation, as such; all loans are subject to individual impairment
evaluation should the facts and circumstances pertinent to a particular loan suggest that such evaluation is necessary. Factors
considered by management in determining impairment include payment status and the probability of collecting scheduled principal
and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified
as impaired. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be
unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.
Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration
all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay,
the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. If
a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated
future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from
collateral. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present
value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered
to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings
that subsequently default, the Bank determines the amount of reserve in accordance with the accounting policy for the allowance
for loan losses.
The general component covers all other
loans not identified as impaired and is based on historical losses adjusted for current factors. The historical loss component
of the allowance is determined by losses recognized by portfolio segment over the preceding two years. In calculating the historical
component of our allowance, we aggregate our loans into one of four portfolio segments: Commercial, Financial & Agriculture,
Commercial Real Estate, Consumer Real Estate, and Installment Loans to Individuals. Risk factors impacting loans in each of the
portfolio segments include broad deterioration of property values, reduced consumer and business spending as a result of continued
high unemployment and reduced credit availability and lack of confidence in a sustainable recovery. Actual loss experience is
supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include
consideration of the following: the concentration of watch and substandard loans as a percentage of total loans, levels of loan
concentration within the portfolio segment or division of a portfolio segment and broad economic conditions.
PREMISES AND EQUIPMENT
Premises and equipment are stated at cost
less accumulated depreciation computed principally on the straight-line method over the estimated useful lives of the assets.
Maintenance and minor repairs are charged to operations as incurred. The cost and accumulated depreciation of the premises and
equipment retired or sold are eliminated from the property accounts at the time of retirement or sale, and the resulting gain
or loss is reflected in current operations.
MORTGAGE SERVICING RIGHTS
The Bank originates and sells real estate
loans to investors in the secondary mortgage market. After the sale, the Bank retains the right to service most of these loans.
When originated mortgage loans are sold and servicing is retained, a servicing asset is capitalized based on relative fair value
at the date of sale. Servicing assets are amortized as an offset to other fees in proportion to, and over the period of, estimated
net servicing income. The unamortized cost is included in other assets in the accompanying consolidated balance sheets. The servicing
rights are periodically evaluated for impairment based on their relative fair value.
JUNIOR SUBORDINATE DEBENTURES
During 2006, CFC issued $4,640,000 in junior
debentures due December 15, 2036 to Columbia Financial Statutory Trust I (Trust). On July 18, 2008, the Corporation became the
successor to CFC and to this Trust, respectively. The Corporation owned all of the $140,000 in common equity of the Trust and
the debentures were the sole asset of the Trust. The Trust, a wholly-owned unconsolidated subsidiary of the Corporation, issued
$4,500,000 of floating-rate trust capital securities in a non-public offering in reliance on Section 4 (2) of the Securities Act
of 1933. The floating-rate capital securities provided for quarterly distributions at a variable annual coupon rate, reset quarterly,
based on the 3-month LIBOR plus 1.75%. The securities were called by the Corporation on December 15, 2011.
INTANGIBLE ASSETS - GOODWILL
Goodwill represents the excess of the purchase
price over the fair market value of net assets acquired. The Corporation has recorded net goodwill of $7,937,000 at December 31,
2013 and 2012 related to the 2008 acquisition of Columbia Financial Corporation and its subsidiary, First Columbia Bank &
Trust Co. In accordance with current accounting standards, goodwill is not amortized. Management performs an annual evaluation
for impairment. Any impairment of goodwill results in a charge to income. The Corporation periodically assesses whether events
or changes in circumstances indicate that the carrying amounts of goodwill and other intangible assets may be impaired. Goodwill
is tested for impairment at the reporting unit level and an impairment loss is recorded to the extent that the carrying amount
of goodwill exceeds its implied fair value. The Company employs general industry practices in evaluating the impairment
of its goodwill and other intangible assets. The Company calculates the value of goodwill using a combination of the following
valuation methods: dividend discount analysis under the income approach, which calculates the present value of all excess cash
flows plus the present value of a terminal value, the price/earnings multiple under the market approach and the change in control
premium to market price approach. Based upon these reviews, management determined there was no impairment of goodwill during
2013 or 2012. No assurance can be given that future impairment tests will not result in a charge to earnings.
INTANGIBLE ASSETS – CORE DEPOSIT
The Corporation has an amortizable intangible
asset related to the deposit premium paid for the acquisition of Columbia Financial Corporation’s subsidiary, First Columbia
Bank & Trust Co. This intangible asset is being amortized on a sum of the years digits method over 10 years and has a carrying
value of $835,000 as of December 31, 2013. At December 31, 2012, the intangible asset had a carrying value of $1,203,000. The
recoverability of the carrying value is evaluated on an ongoing basis, and permanent declines in value, if any, are charged to
expense. Amortization of the core deposit intangible amounted to $368,000 and $435,000 for the years ended December 31, 2013 and
2012, respectively.
The estimated amortization expense of the core deposit intangible
over its remaining life is as follows:
For the Year Ended:
|
|
|
|
2014
|
|
$
|
301,000
|
|
2015
|
|
|
234,000
|
|
2016
|
|
|
166,000
|
|
2017
|
|
|
99,000
|
|
2018
|
|
|
35,000
|
|
Thereafter
|
|
|
-
|
|
Total
|
|
$
|
835,000
|
|
OTHER REAL ESTATE OWNED
Real estate properties acquired through,
or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value on the date of foreclosure establishing
a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the
lower of carrying amount or fair value less cost to sell and is included in other assets. Revenues derived from and costs to maintain
the assets and subsequent gains and losses on sales are included in other non-interest income and expense. The amount of other
real estate owned was $0 as of December 31, 2013 and 2012.
BANK OWNED LIFE INSURANCE
The Corporation invests in Bank Owned Life
Insurance (BOLI). Purchase of BOLI provides life insurance coverage on certain present and retired employees and Directors with
the Corporation being owner and primary beneficiary of the policies.
INVESTMENTS IN LIMITED PARTNERSHIPS
The Corporation is a limited partner in
four partnerships at December 31, 2013 that provide low income housing in the Corporation’s geographic market area. The
investments are accounted for under the effective yield method. Under the effective yield method, the Corporation recognizes tax
credits as they are allocated and amortizes the initial cost of the investment to provide a constant effective yield over the
period that the tax credits are allocated to the Corporation. Under this method, the tax credits allocated, net of any amortization
of the investment in the limited partnerships, are recognized in the consolidated statements of income as a component of income
tax expense. The amount of tax credits allocated to the Corporation was $267,000 and the amortization of the investments in limited
partnerships was $212,000 in 2013. The amount of tax credits allocated to the Corporation was $277,000 and the amortization of
the investments in limited partnerships was $222,000 in 2012. The carrying value of the Corporation’s investments in limited
partnerships was $1,201,000 and $1,413,000 at December 31, 2013 and 2012, respectively.
INCOME TAXES
The provision for income taxes is based
on the results of operations, adjusted primarily for tax-exempt income. Certain items of income and expense are reported in different
periods for financial reporting and tax return purposes. Deferred tax assets and liabilities are determined based on the differences
between the consolidated financial statement and income tax basis of assets and liabilities measured by using the enacted tax
rates and laws expected to be in effect when the timing differences are expected to reverse. Deferred tax expense or benefit is
based on the difference between deferred tax asset or liability from period to period.
In assessing the realizability of deferred
tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not
be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during
the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax
liabilities, the projected future taxable income and tax planning strategies in making this assessment. A valuation allowance,
if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit
only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Corporation and the Bank are subject
to U.S. federal income tax and Commonwealth of Pennsylvania tax. The Corporation is no longer subject to examination by Federal
or State taxing authorities for the years before 2007. At December 31, 2013 and December 31, 2012 the Corporation did not have
any unrecognized tax benefits. The Corporation does not expect the amount of any unrecognized tax benefits to significantly increase
in the next twelve months. The Corporation recognizes interest related to income tax matters as interest expense and penalties
related to income tax matters as other noninterest expense. At December 31, 2013 and December 31, 2012, the Corporation does not
have any amounts accrued for interest and/or penalties.
PER SHARE DATA
Basic earnings per share are calculated
by dividing net income by the weighted average number of shares of common stock outstanding at the end of each period. Diluted
earnings per share are calculated by increasing the denominator for the assumed conversion of all potentially dilutive securities.
The Corporation does not have any securities which have or will have a dilutive effect, so accordingly, basic and diluted per
share data are the same.
CASH FLOW INFORMATION
For purposes of reporting consolidated
cash flows, cash and cash equivalents include cash on hand and due from banks, interest-bearing deposits in other banks and federal
funds sold. The Corporation considers cash classified as interest-bearing deposits with other banks as a cash equivalent because
they are represented by cash accounts essentially on a demand basis. Federal funds are also included as a cash equivalent because
they are generally purchased and sold for one-day periods.
TREASURY STOCK
The purchase of the Corporation’s
common stock is recorded at cost. At the date of subsequent reissue, the treasury stock account is reduced by the cost of such
stock on a last-in first-out basis.
TRUST ASSETS AND INCOME
Property held by the Corporation in a fiduciary
or agency capacity for its customers is not included in the accompanying consolidated financial statements because such items
are not assets of the Corporation and the Bank. Trust Department income is generally recognized on a cash basis and is not materially
different than if it was reported on an accrual basis.
ADVERTISING COSTS
It is the Corporation’s policy to
expense advertising costs in the period in which they are incurred Advertising expense for the years ended December 31, 2013,
2012, and 2011 was approximately $224,000, $242,000, and $219,000, respectively.
RECLASSIFICATIONS
Certain amounts in the consolidated financial
statements of the prior years have been reclassified to conform to presentations used in the 2013 consolidated financial statements.
Such reclassifications had no effect on the Corporation's consolidated financial condition or net income.
2. INVESTMENT SECURITIES AVAILABLE-FOR-SALE
The amortized cost, related estimated fair
value, and unrealized gains and losses for investment securities were as follows at December 31, 2013 an2012:
(In Thousands)
|
|
2013
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
Obligation of U.S.Government Corporations and Agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
$
|
82,044
|
|
|
$
|
721
|
|
|
$
|
(851
|
)
|
|
$
|
81,914
|
|
Other
|
|
|
54,785
|
|
|
|
66
|
|
|
|
(1,128
|
)
|
|
|
53,723
|
|
Obligations of state and political subdivisions
|
|
|
39,949
|
|
|
|
340
|
|
|
|
(579
|
)
|
|
|
39,710
|
|
Total debt securities
|
|
|
176,778
|
|
|
|
1,127
|
|
|
|
(2,558
|
)
|
|
|
175,347
|
|
Marketable equity securities
|
|
|
2,062
|
|
|
|
719
|
|
|
|
(43
|
)
|
|
|
2,738
|
|
Total investment securities AFS
|
|
$
|
178,840
|
|
|
$
|
1,846
|
|
|
$
|
(2,601
|
)
|
|
$
|
178,085
|
|
(In Thousands)
|
|
2012
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
Obligation of U.S.Government Corporations and Agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
$
|
98,938
|
|
|
$
|
2,121
|
|
|
$
|
(82
|
)
|
|
$
|
100,977
|
|
Other
|
|
|
40,000
|
|
|
|
193
|
|
|
|
(25
|
)
|
|
|
40,168
|
|
Obligations of state and political subdivisions
|
|
|
26,422
|
|
|
|
785
|
|
|
|
(12
|
)
|
|
|
27,195
|
|
Total debt securities
|
|
|
165,360
|
|
|
|
3,099
|
|
|
|
(119
|
)
|
|
|
168,340
|
|
Marketable equity securities
|
|
|
1,983
|
|
|
|
299
|
|
|
|
(178
|
)
|
|
|
2,104
|
|
Total investment securities AFS
|
|
$
|
167,343
|
|
|
$
|
3,398
|
|
|
$
|
(297
|
)
|
|
$
|
170,444
|
|
Securities available-for-sale with an aggregate
fair value of $130,591,000 and $110,103,000 at December 31, 2013 and 2012, respectively, were pledged to secure public funds,
trust funds, securities sold under agreements to repurchase and other balances of $107,868,000 and $88,508,000 at December 31,
2013 and 2012, respectively, as required by law.
The amortized cost and estimated fair value
of investment securities, by expected maturity, are shown below at December 31, 2013. Expected maturities on debt securities will
differ from contractual maturities, because some borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties. Other securities and marketable equity securities are not considered to have defined maturities and are
included in the “Due after ten years” category:
|
|
|
|
|
|
|
|
Weighted
|
|
(In Thousands)
|
|
Amortized
|
|
|
Estimated
|
|
|
Average
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Yield
|
|
Due in one year or less
|
|
$
|
1,209
|
|
|
$
|
1,223
|
|
|
|
6.84
|
%
|
Due after one year to five years
|
|
|
39,386
|
|
|
|
39,020
|
|
|
|
1.51
|
%
|
Due after five years to ten years
|
|
|
53,926
|
|
|
|
53,345
|
|
|
|
3.17
|
%
|
Due after ten years
|
|
|
84,319
|
|
|
|
84,497
|
|
|
|
1.75
|
%
|
Total
|
|
$
|
178,840
|
|
|
$
|
178,085
|
|
|
|
|
|
There were no aggregate investments with
a single issuer (excluding the U. S. Government and its Agencies) which exceeded ten percent of consolidated stockholders’
equity at December 31, 2013. The quality rating of all obligations of state and political subdivisions were “A” or
higher on all securities, as rated by Moody’s or Standard and Poors. All of the state and political subdivision investments
were actively traded in a liquid market.
Proceeds from sales, maturities and redemptions
of investments in debt and equity securities classified as available-for-sale during 2013, 2012 and 2011 were $66,325,000, $131,918,000,
and $122,029,000, respectively. For the year ended December 31, 2013, the Corporation realized gross gains of $258,000 and $0
gross losses. For the year ended December 31, 2012, the Corporation did not realize a gross gain or a gross loss. For the year
ended December 31, 2011, the Corporation realized gross gains of $11,000 and $0 gross losses.
Management evaluates securities for other-than-temporary
impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant
such an evaluation. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI
under FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities). In determining OTTI under
the FASB ASC 320 (SFAS No. 115) model, management considers many factors, including (1) the length of time and the extent to which
the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market
decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more
likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary
decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at
a point in time.
When other-than-temporary-impairment occurs,
the amount of the other-than-temporary-impairment recognized in earnings depends on whether an entity intends to sell the security
or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period
credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its
amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings
equal to the entire difference between the investments amortized cost basis and its fair value at the balance sheet date. If an
entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security
before recovery of its amortized cost basis less any current-period loss, the other-than-temporary impairment shall be separated
into the amount representing the credit loss and the amount related to all other factors. The amount of the total other-than-temporary
impairment related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized
in earnings. The amount of the total other-than-temporary impairment related to the other factors shall be recognized in other
comprehensive income, net of applicable taxes. The previous amortized cost basis less the other-than-temporary-impairment recognized
in earnings shall become the new amortized cost basis of the investment.
The following summary shows the gross unrealized
losses and fair value, aggregated by investment category of those individual securities that have been in a continuous unrealized
loss position for less than or more than 12 months as of December 31, 2013 and 2012:
|
|
2013
|
|
(In Thousands)
|
|
Less than Twelve Months
|
|
|
Twelve Months or Greater
|
|
|
Total
|
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
Obligations of U.S. Government Corporations and Agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
$
|
43,311
|
|
|
$
|
658
|
|
|
$
|
7,926
|
|
|
$
|
193
|
|
|
$
|
51,237
|
|
|
$
|
851
|
|
Other
|
|
|
41,657
|
|
|
|
1,128
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41,657
|
|
|
|
1,128
|
|
Obligations of state and political subdivisions
|
|
|
16,518
|
|
|
|
561
|
|
|
|
931
|
|
|
|
18
|
|
|
|
17,449
|
|
|
|
579
|
|
Total debt securities
|
|
|
101,486
|
|
|
|
2,347
|
|
|
|
8,857
|
|
|
|
211
|
|
|
|
110,343
|
|
|
|
2,558
|
|
Equity securities
|
|
|
213
|
|
|
|
7
|
|
|
|
157
|
|
|
|
36
|
|
|
|
370
|
|
|
|
43
|
|
Total
|
|
$
|
101,699
|
|
|
$
|
2,354
|
|
|
$
|
9,014
|
|
|
$
|
247
|
|
|
$
|
110,713
|
|
|
$
|
2,601
|
|
|
|
2012
|
|
(In Thousands)
|
|
Less than Twelve Months
|
|
|
Twelve Months or Greater
|
|
|
Total
|
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
Obligations of U.S. Government Corporations and Agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
|
|
$
|
16,789
|
|
|
$
|
79
|
|
|
$
|
360
|
|
|
$
|
3
|
|
|
$
|
17,149
|
|
|
$
|
82
|
|
Other
|
|
|
5,975
|
|
|
|
25
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,975
|
|
|
|
25
|
|
Obligations of state and political subdivisions
|
|
|
2,062
|
|
|
|
12
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,062
|
|
|
|
12
|
|
Total debt securities
|
|
|
24,826
|
|
|
|
116
|
|
|
|
360
|
|
|
|
3
|
|
|
|
25,186
|
|
|
|
119
|
|
Equity securities
|
|
|
258
|
|
|
|
29
|
|
|
|
451
|
|
|
|
149
|
|
|
|
709
|
|
|
|
178
|
|
Total
|
|
$
|
25,084
|
|
|
$
|
145
|
|
|
$
|
811
|
|
|
$
|
152
|
|
|
$
|
25,895
|
|
|
$
|
297
|
|
At December 31, 2013, the Corporation
had a total of 286 debt securities and 46 equity security positions. At December 31, 2013, there were a total of 99 individual
debt securities and 3 individual equity securities that were in a continuous unrealized loss position for less than twelve months.
At December 31, 2013, there were 7 debt securities and 5 individual equity securities in a continuous loss position for greater
than twelve months.
The Corporation invests in various forms
of agency debt including mortgage-backed securities and callable agency debt. The fair market value of these securities is influenced
by market interest rates, prepayment speeds on mortgage securities, bid to offer spreads in the market place and credit premiums
for various types of agency debt. These factors change continuously and therefore the market value of these securities may be
higher or lower than the Corporation’s carrying value at any measurement date. The Corporation does not consider the debt
securities contained in the previous table to be other-than-temporarily impaired since it has both the intent and ability to hold
the securities until a recovery of fair value, which may be maturity.
The Corporation’s marketable equity
securities consist of common stock positions in various Commercial Banks, Savings and Loans/Thrifts, and Diversified Financial
Service Corporations varying in asset size and geographic region. The following tables display the Corporation’s holdings
of these securities by asset size and geographic region as of December 31, 2013:
|
|
December 31, 2013
|
|
(In Thousands)
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
Asset size($)
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under $1 Billion
|
|
$
|
390
|
|
|
$
|
205
|
|
|
$
|
(19
|
)
|
|
$
|
576
|
|
$1 to $5 Billion
|
|
|
538
|
|
|
|
186
|
|
|
|
-
|
|
|
|
724
|
|
$6 to $100 Billion
|
|
|
516
|
|
|
|
118
|
|
|
|
(20
|
)
|
|
|
614
|
|
Over $100 Billion
|
|
|
618
|
|
|
|
210
|
|
|
|
(4
|
)
|
|
|
824
|
|
|
|
$
|
2,062
|
|
|
$
|
719
|
|
|
$
|
(43
|
)
|
|
$
|
2,738
|
|
|
|
December 31, 2013
|
|
(In Thousands)
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
Geographic Region
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastern U.S.
|
|
$
|
1,260
|
|
|
$
|
398
|
|
|
$
|
(38
|
)
|
|
$
|
1,620
|
|
Southeastern U.S.
|
|
|
110
|
|
|
|
34
|
|
|
|
-
|
|
|
|
144
|
|
Western U.S.
|
|
|
53
|
|
|
|
12
|
|
|
|
-
|
|
|
|
65
|
|
National
|
|
|
639
|
|
|
|
275
|
|
|
|
(5
|
)
|
|
|
909
|
|
|
|
$
|
2,062
|
|
|
$
|
719
|
|
|
$
|
(43
|
)
|
|
$
|
2,738
|
|
The fair market value of the equity securities
tends to fluctuate with the overall equity markets as well as the trends specific to each institution. The equity securities portfolio
is reviewed in a similar manner as that of the debt securities with greater emphasis placed on the length of time the market value
has been less than the carrying value and the financial sector outlook. The Corporation also reviews dividend payment activities,
and levels of non performing assets and loan loss reserves. The starting point for the equity analysis is the length and severity
of market value decline. The Corporation and an independent consultant monitor the entire portfolio quarterly with particular
attention given to securities in a continuous loss position of at least ten percent for over twelve months. During 2013, impairment
was recognized. For the years ended December 31, 2013, 2012 and 2011 the Corporation recorded an other-than-temporary impairment
totaling $0, $36,000 and $114,000, respectively related to the investment in these equity securities. Securities with an unrealized
loss that were determined to be other-than-temporary were written down to fair value, with the write-down recorded as a realized
loss included in security (losses) gains. The Corporation evaluated the near-term prospects of the issuer in relation to the severity
and duration of the market value decline as well as the other attributes listed above. Based on that evaluation and the Corporation’s
ability and intent to hold these equity securities for a reasonable period of time sufficient for a forecasted recovery of fair
value, the Corporation does not consider these equity securities to be other-than-temporarily impaired at December 31, 2013.
Major classifications of loans at
December 31, 2013 and 2012 consisted of:
(In Thousands)
|
|
|
|
|
|
2013
|
|
|
2012
|
|
Commercial, financial and agricultural
|
|
$
|
40,733
|
|
|
$
|
42,547
|
|
Tax-exempt
|
|
|
34,577
|
|
|
|
27,625
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
94,120
|
|
|
|
93,392
|
|
Other construction and land development loans
|
|
|
10,397
|
|
|
|
10,144
|
|
Secured by farmland
|
|
|
7,066
|
|
|
|
6,510
|
|
Consumer real estate:
|
|
|
|
|
|
|
|
|
Home equity loans
|
|
|
17,181
|
|
|
|
16,696
|
|
Home equity lines of credit
|
|
|
15,937
|
|
|
|
17,117
|
|
1-4 family residential mortgages
|
|
|
160,226
|
|
|
|
146,092
|
|
Construction
|
|
|
8,416
|
|
|
|
8,656
|
|
Installment loans to individuals
|
|
|
6,104
|
|
|
|
5,986
|
|
Unearned discount
|
|
|
-
|
|
|
|
-
|
|
Gross loans
|
|
$
|
394,757
|
|
|
$
|
374,765
|
|
Loan Origination and Risk Management
The Corporation has certain lending policies
and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and the
Board of Directors approve these policies and procedures on a regular basis. A reporting system supplements the review process
by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies
and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with
fluctuations in economic conditions.
Commercial, financial, and agricultural
loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand
its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. Once it is
determined that the borrower’s management possesses sound ethics and solid business acumen, the Corporation’s management
examines current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial,
financial, and agricultural loans are primarily made based on the identified cash flows of the borrower and secondarily on the
underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral
securing these loans may fluctuate in value. Most commercial, financial, and agricultural loans are secured by the assets being
financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however,
some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability
of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due
from its customers.
Commercial real estate loans are subject
to underwriting standards and processes similar to commercial, financial, and agricultural loans, in addition to those of real
estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial
real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent
on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial
real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties
securing the Corporations’ commercial real estate portfolio are diverse in terms of type and geographic locations served
by the Corporation. This diversity helps reduce the Corporation’s exposure to adverse economic events that affect any single
market or industry. Management monitors and evaluates commercial real estate loans based on collateral. As a general rule the
Corporation avoids financing single-purpose projects unless other underwriting factors are present to help mitigate risk.
The Corporation originates consumer loans
using a credit scoring system to supplement the underwriting process. To monitor and manage consumer loan risk, polices and procedures
are reviewed and modified on a regular basis. In addition, risk is reduced by keeping the loan amounts relatively small and spread
across many individual borrowers. Additionally, trend reports are reviewed regularly by management. Underwriting standards for
home equity loans are influenced by statutory requirements, which include such controls as maximum loan-to-value percentages,
collection remedies, documentation requirements, and limits on the number of loans an individual can have at one time.
The Corporation contracts an independent
third party consultant that reviews and validates the credit risk program on an annual basis. Results of these reviews are presented
to management and the Board of Directors. The loan review process complements and reinforces the risk identification and assessment
decisions made by lenders and credit personnel, as well as the Corporation’s loan policies and procedures.
Real estate loans held-for-sale in the
amount of $12,379,000 at December 31, 2013 and $10,824,000 at December 31, 2012 are included in consumer real estate loans above
and are carried at the lower of cost or market.
The aggregate amount of demand deposits
that have been reclassified as consumer loan balances at December 31, 2013 and 2012 are $93,000 and $120,000, respectively.
The Corporation uses the following definitions
for risk ratings, which are consistent with the definitions used in supervisory guidance:
Special Mention
. Loans classified
as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential
weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at
some future date.
Substandard
. Loans classified as
substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged,
if any. Loans so classified have a well–defined weakness or weaknesses that jeopardize the liquidation of the debt. They
are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful.
Loans classified as doubtful
have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection
or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above are
analyzed individually as part of the above described process and are considered to be pass rated loans.
As of December 31, 2013, based on the most
recent credit analysis performed, the risk category of loans by class of loans (including loans held for sale) is a follows:
|
|
December 31, 2013
|
|
|
|
Commercial,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial &
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment Loans
|
|
|
|
|
(In Thousands)
|
|
Agricultural
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
to Individuals
|
|
|
Total
|
|
Pass
|
|
$
|
69,442
|
|
|
$
|
99,503
|
|
|
$
|
195,220
|
|
|
$
|
6,087
|
|
|
$
|
370,252
|
|
Special Mention
|
|
|
3,459
|
|
|
|
4,237
|
|
|
|
2,050
|
|
|
|
-
|
|
|
|
9,746
|
|
Substandard
|
|
|
2,409
|
|
|
|
7,843
|
|
|
|
4,490
|
|
|
|
17
|
|
|
|
14,759
|
|
Doubtful
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
75,310
|
|
|
$
|
111,583
|
|
|
$
|
201,760
|
|
|
$
|
6,104
|
|
|
$
|
394,757
|
|
As of December 31, 2012, based on the most
recent analysis performed, the risk category of loans by class of loans (including loans held for sale) is as follows:
|
|
December 31, 2012
|
|
|
|
Commercial,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial &
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment Loans
|
|
|
|
|
(In Thousands)
|
|
Agricultural
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
to Individuals
|
|
|
Total
|
|
Pass
|
|
$
|
67,772
|
|
|
$
|
97,156
|
|
|
$
|
186,404
|
|
|
$
|
5,965
|
|
|
$
|
357,297
|
|
Special Mention
|
|
|
509
|
|
|
|
2,214
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,723
|
|
Substandard
|
|
|
1,891
|
|
|
|
10,676
|
|
|
|
2,157
|
|
|
|
21
|
|
|
|
14,745
|
|
Doubtful
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
70,172
|
|
|
$
|
110,046
|
|
|
$
|
188,561
|
|
|
$
|
5,986
|
|
|
$
|
374,765
|
|
Concentrations of Credit Risk
Most of the Corporation’s lending
activity occurs within the Bank’s primary market area which encompasses Columbia County, a 484 square mile area located
in Northcentral Pennsylvania. The majority of the Corporation’s loan portfolio consists of commercial and consumer real
estate loans. As of December 31, 2013 and 2012, there were no concentrations of loans related to any single industry in excess
of 10% of total loans.
Non-Accrual and Past Due Loans
Generally, a loan is classified as non-accrual,
with the accrual of interest on such a loan discontinued when the contractual payment of principal or interest has become 90-days
past due or management has serious doubts about further collectability of principal or interest, even though the loan may be currently
performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well-secured.
When a loan is placed on non-accrual status, unpaid interest credited to income in the current year is reversed, and unpaid interest
accrued in prior years is charged against the allowance for loan losses. Certain non-accrual loans may continue to perform wherein
payments are still being received with those payments generally applied to principal. Non-accrual loans remain under constant
scrutiny and if performance continues, interest income may be recorded on a cash basis based on management's judgment as to collectability
of principal.
Non-accrual loans, segregated by class
of loans, were as follows as of December 31:
(In Thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Commercial, financial and agricultural
|
|
$
|
399
|
|
|
$
|
586
|
|
|
$
|
718
|
|
Tax-exempt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
1,485
|
|
|
|
1,192
|
|
|
|
2,020
|
|
Other construction and land development loans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Secured by farmland
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans
|
|
|
240
|
|
|
|
279
|
|
|
|
357
|
|
Home equity lines of credit
|
|
|
75
|
|
|
|
-
|
|
|
|
-
|
|
1-4 family residential mortgages
|
|
|
1,559
|
|
|
|
1,123
|
|
|
|
1,373
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Installment loans to individuals
|
|
|
30
|
|
|
|
36
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,788
|
|
|
$
|
3,216
|
|
|
$
|
4,483
|
|
The gross interest that would have been
recorded if all non-accrual loans during the year had been current in accordance with their original terms and the amounts actually
recorded in income were as follows:
(In Thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest due under terms
|
|
$
|
152
|
|
|
$
|
258
|
|
|
$
|
253
|
|
Amount included in income
|
|
|
(14
|
)
|
|
|
(130
|
)
|
|
|
(216
|
)
|
Interest income not recognized
|
|
$
|
138
|
|
|
$
|
128
|
|
|
$
|
37
|
|
At December 31, 2013, there were no significant
commitments to lend additional funds with respect to non-accrual and restructured loans.
Generally, a loan is considered past due
when a payment is in arrears for a period of 10 or 15 days, depending on the type of loan. Delinquent notices are issued at this
point and collection efforts will continue on loans past due beyond 60 days which have not been satisfied. Past due loans are
continually evaluated with determination for charge-off being made when no reasonable chance remains that the status of the loan
can be improved.
An age analysis of past due loans, segregated
by class of loans, as of December 31, 2013 were as follows:
|
|
2013
|
|
|
|
Loans
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
Accruing Loans
|
|
(In Thousands)
|
|
30-89 Days
|
|
|
90 or more days
|
|
|
Total Past
|
|
|
Current
|
|
|
Total
|
|
|
90 or more
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Due Loans
|
|
|
Loans
|
|
|
Loans
|
|
|
Days Past Due
|
|
Commercial, financial and agricultural
|
|
$
|
74
|
|
|
$
|
399
|
|
|
$
|
473
|
|
|
$
|
40,260
|
|
|
$
|
40,733
|
|
|
$
|
-
|
|
Tax-exempt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,577
|
|
|
|
34,577
|
|
|
|
-
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
241
|
|
|
|
1,485
|
|
|
|
1,726
|
|
|
|
92,394
|
|
|
|
94,120
|
|
|
|
-
|
|
Other construction and land development loans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,397
|
|
|
|
10,397
|
|
|
|
-
|
|
Secured by farmland
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,066
|
|
|
|
7,066
|
|
|
|
-
|
|
Consumer real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans
|
|
|
80
|
|
|
|
240
|
|
|
|
320
|
|
|
|
16,861
|
|
|
|
17,181
|
|
|
|
-
|
|
Home equity lines of credit
|
|
|
-
|
|
|
|
75
|
|
|
|
75
|
|
|
|
15,862
|
|
|
|
15,937
|
|
|
|
-
|
|
1-4 family residential mortgages
|
|
|
352
|
|
|
|
1,559
|
|
|
|
1,911
|
|
|
|
158,315
|
|
|
|
160,226
|
|
|
|
-
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,416
|
|
|
|
8,416
|
|
|
|
-
|
|
Installment loans to individuals
|
|
|
252
|
|
|
|
30
|
|
|
|
282
|
|
|
|
5,822
|
|
|
|
6,104
|
|
|
|
-
|
|
Unearned discount
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Gross loans
|
|
$
|
999
|
|
|
$
|
3,788
|
|
|
$
|
4,787
|
|
|
$
|
389,970
|
|
|
$
|
394,757
|
|
|
$
|
-
|
|
There were no loans past due 90 days and
still accruing interest at December 31, 2013, 2012 and 2011.
Impaired Loans
A loan is considered impaired when, based
on current information and events, it is probable the Corporation will be unable to collect all amounts due in accordance with
the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated
in smaller-balance loans of a similar nature and on an individual basis for other loans. If a loan is impaired, a specific allowance
is allocated, if necessary, so that the loan is reported net, at the present value of estimated cash flows using the loan’s
existing rate or at the fair value of collateral if repayment is expected solely from the collateral. The recognition of interest
income on impaired loans is the same as for non-accrual loans discussed above.
No additional charge to operations was
required to provide for these impaired loans as the specifically allocated allowance of $903,000 at December 31, 2013, is estimated
by management to be adequate to provide for the potential loan losses associated with these impaired loans. The average recorded
investment in impaired loans during the years ended December 31, 2013, 2012 and 2011 was approximately $4,378,000, $4,802,000
and $4,656,000, respectively.
Impaired loans are set forth in the following
table as of December 31:
|
|
2013
|
|
|
|
Unpaid
|
|
|
Recorded
|
|
|
Recorded
|
|
|
|
|
|
|
|
|
|
Contractual
|
|
|
Investment
|
|
|
Investment
|
|
|
Total
|
|
|
|
|
(In Thousands)
|
|
Principal
|
|
|
With No
|
|
|
With
|
|
|
Recorded
|
|
|
Related
|
|
|
|
Balance
|
|
|
Allowance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Allowance
|
|
Commercial, financial and agricultural
|
|
$
|
762
|
|
|
$
|
264
|
|
|
$
|
498
|
|
|
$
|
762
|
|
|
$
|
255
|
|
Tax-exempt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
1,626
|
|
|
|
261
|
|
|
|
1,365
|
|
|
|
1,626
|
|
|
|
277
|
|
Other construction and land development loans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Secured by farmland
|
|
|
438
|
|
|
|
438
|
|
|
|
-
|
|
|
|
438
|
|
|
|
-
|
|
Consumer real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans
|
|
|
164
|
|
|
|
77
|
|
|
|
87
|
|
|
|
164
|
|
|
|
52
|
|
Home equity lines of credit
|
|
|
96
|
|
|
|
21
|
|
|
|
75
|
|
|
|
96
|
|
|
|
75
|
|
1-4 family residential mortgages
|
|
|
2,130
|
|
|
|
1,429
|
|
|
|
701
|
|
|
|
2,130
|
|
|
|
238
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Installment loans to individuals
|
|
|
17
|
|
|
|
-
|
|
|
|
17
|
|
|
|
17
|
|
|
|
6
|
|
Gross loans
|
|
$
|
5,233
|
|
|
$
|
2,490
|
|
|
$
|
2,743
|
|
|
$
|
5,233
|
|
|
$
|
903
|
|
|
|
2012
|
|
|
|
Unpaid
|
|
|
Recorded
|
|
|
Recorded
|
|
|
|
|
|
|
|
|
|
Contractual
|
|
|
Investment
|
|
|
Investment
|
|
|
Total
|
|
|
|
|
(In Thousands)
|
|
Principal
|
|
|
With No
|
|
|
With
|
|
|
Recorded
|
|
|
Related
|
|
|
|
Balance
|
|
|
Allowance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Allowance
|
|
Commercial, financial and agricultural
|
|
$
|
863
|
|
|
$
|
423
|
|
|
$
|
440
|
|
|
$
|
863
|
|
|
$
|
105
|
|
Tax-exempt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
1,357
|
|
|
|
200
|
|
|
|
1,157
|
|
|
|
1,357
|
|
|
|
369
|
|
Other construction and land development loans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Secured by farmland
|
|
|
448
|
|
|
|
448
|
|
|
|
-
|
|
|
|
448
|
|
|
|
-
|
|
Consumer real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans
|
|
|
325
|
|
|
|
122
|
|
|
|
203
|
|
|
|
325
|
|
|
|
140
|
|
Home equity lines of credit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
1-4 family residential mortgages
|
|
|
1,145
|
|
|
|
768
|
|
|
|
377
|
|
|
|
1,145
|
|
|
|
64
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Installment loans to individuals
|
|
|
21
|
|
|
|
-
|
|
|
|
21
|
|
|
|
21
|
|
|
|
15
|
|
Gross loans
|
|
$
|
4,159
|
|
|
$
|
1,961
|
|
|
$
|
2,198
|
|
|
$
|
4,159
|
|
|
$
|
693
|
|
Allowance for Possible Loan Losses
The allowance for loan losses is established
through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance
for loan losses, and subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is maintained
at a level established by management to be adequate to absorb estimated potential loan losses. Management's periodic evaluation
of the adequacy of the allowance for loan losses is based on the Corporation's past loan loss experience, known and inherent risks
in the portfolio, adverse situations that may affect the borrower's ability to repay (including the timing of future payments),
the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant
factors. This evaluation is inherently subjective as it requires material estimates, including the amounts and timing of future
cash flows expected to be received on impaired loans that may be susceptible to significant change.
The following table details activity in
the allowance for possible loan losses by portfolio segment for the years ended December 31, 2013, 2012, and 2011. Allocation
of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
(In Thousands)
|
|
2013
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment
|
|
|
|
|
|
|
|
|
|
Financial &
|
|
|
Real
|
|
|
Real
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
Estate
|
|
|
Estate
|
|
|
Individuals
|
|
|
Unallocated
|
|
|
Total
|
|
Balance, beginning
of year
|
|
$
|
870
|
|
|
$
|
2,220
|
|
|
$
|
1,741
|
|
|
$
|
98
|
|
|
$
|
1,257
|
|
|
$
|
6,186
|
|
Provision charged to operations
|
|
|
313
|
|
|
|
(566
|
)
|
|
|
977
|
|
|
|
70
|
|
|
|
(399
|
)
|
|
|
395
|
|
Loans charged off
|
|
|
(24
|
)
|
|
|
-
|
|
|
|
(90
|
)
|
|
|
(85
|
)
|
|
|
-
|
|
|
|
(199
|
)
|
Recoveries
|
|
|
3
|
|
|
|
-
|
|
|
|
28
|
|
|
|
18
|
|
|
|
-
|
|
|
|
49
|
|
Ending balance
|
|
$
|
1,162
|
|
|
$
|
1,654
|
|
|
$
|
2,656
|
|
|
$
|
101
|
|
|
$
|
858
|
|
|
|
6,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance individually evaluated for impairment
|
|
$
|
255
|
|
|
$
|
277
|
|
|
$
|
365
|
|
|
$
|
6
|
|
|
$
|
-
|
|
|
$
|
903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance collectively evaluated for impairment
|
|
$
|
907
|
|
|
$
|
1,377
|
|
|
$
|
2,291
|
|
|
$
|
95
|
|
|
$
|
858
|
|
|
$
|
5,528
|
|
(In Thousands)
|
|
2012
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment
|
|
|
|
|
|
|
|
|
|
Financial &
|
|
|
Real
|
|
|
Real
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
Estate
|
|
|
Estate
|
|
|
Individuals
|
|
|
Unallocated
|
|
|
Total
|
|
Balance, beginning
of year
|
|
$
|
959
|
|
|
$
|
1,701
|
|
|
$
|
1,635
|
|
|
$
|
131
|
|
|
$
|
957
|
|
|
$
|
5,383
|
|
Provision charged to operations
|
|
|
(89
|
)
|
|
|
514
|
|
|
|
118
|
|
|
|
(8
|
)
|
|
|
300
|
|
|
|
835
|
|
Loans charged off
|
|
|
-
|
|
|
|
-
|
|
|
|
(44
|
)
|
|
|
(46
|
)
|
|
|
-
|
|
|
|
(90
|
)
|
Recoveries
|
|
|
-
|
|
|
|
5
|
|
|
|
32
|
|
|
|
21
|
|
|
|
-
|
|
|
|
58
|
|
Ending balance
|
|
$
|
870
|
|
|
$
|
2,220
|
|
|
$
|
1,741
|
|
|
$
|
98
|
|
|
$
|
1,257
|
|
|
|
6,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance individually evaluated for impairment
|
|
$
|
105
|
|
|
$
|
369
|
|
|
$
|
204
|
|
|
$
|
15
|
|
|
$
|
-
|
|
|
$
|
693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance collectively evaluated for impairment
|
|
$
|
765
|
|
|
$
|
1,851
|
|
|
$
|
1,537
|
|
|
$
|
83
|
|
|
$
|
1,257
|
|
|
$
|
5,493
|
|
(In Thousands)
|
|
2011
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment
|
|
|
|
|
|
|
|
|
|
Financial &
|
|
|
Real
|
|
|
Real
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
Estate
|
|
|
Estate
|
|
|
Individuals
|
|
|
Unallocated
|
|
|
Total
|
|
Balance, beginning of year
|
|
$
|
752
|
|
|
$
|
2,286
|
|
|
$
|
1,243
|
|
|
$
|
106
|
|
|
$
|
414
|
|
|
$
|
4,801
|
|
Provision charged to operations
|
|
|
244
|
|
|
|
(577
|
)
|
|
|
560
|
|
|
|
50
|
|
|
|
543
|
|
|
|
820
|
|
Loans charged off
|
|
|
(38
|
)
|
|
|
(8
|
)
|
|
|
(179
|
)
|
|
|
(53
|
)
|
|
|
-
|
|
|
|
(278
|
)
|
Recoveries
|
|
|
1
|
|
|
|
-
|
|
|
|
11
|
|
|
|
28
|
|
|
|
-
|
|
|
|
40
|
|
Ending balance
|
|
$
|
959
|
|
|
$
|
1,701
|
|
|
$
|
1,635
|
|
|
$
|
131
|
|
|
$
|
957
|
|
|
|
5,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance individually evaluated for
impairment
|
|
$
|
126
|
|
|
$
|
242
|
|
|
$
|
301
|
|
|
$
|
11
|
|
|
$
|
-
|
|
|
$
|
680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance collectively evaluated for
impairment
|
|
$
|
833
|
|
|
$
|
1,459
|
|
|
$
|
1,334
|
|
|
$
|
120
|
|
|
$
|
957
|
|
|
$
|
4,703
|
|
The Corporation’s recorded investment
in loans as of December 31, 2013 and 2012 related to each balance in the allowance for possible loan losses by portfolio segment
and disaggregated on the basis of the Corporation’s impairment methodology was as follows:
(In Thousands)
|
|
2013
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment
|
|
|
|
|
|
|
Financial &
|
|
|
Real
|
|
|
Real
|
|
|
Loans
|
|
|
|
|
|
|
Agricultural
|
|
|
Estate
|
|
|
Estate
|
|
|
Individuals
|
|
|
Total
|
|
Ending balance individually evaluated for impairment
|
|
$
|
762
|
|
|
$
|
2,064
|
|
|
$
|
2,390
|
|
|
$
|
17
|
|
|
$
|
5,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance collectively evaluated for impairment
|
|
|
74,548
|
|
|
|
109,519
|
|
|
|
199,370
|
|
|
|
6,087
|
|
|
|
389,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
75,310
|
|
|
$
|
111,583
|
|
|
$
|
201,760
|
|
|
$
|
6,104
|
|
|
$
|
394,757
|
|
(In Thousands)
|
|
2012
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment
|
|
|
|
|
|
|
Financial &
|
|
|
Real
|
|
|
Real
|
|
|
Loans
|
|
|
|
|
|
|
Agricultural
|
|
|
Estate
|
|
|
Estate
|
|
|
Individuals
|
|
|
Total
|
|
Ending balance individually evaluated for impairment
|
|
$
|
863
|
|
|
$
|
1,805
|
|
|
$
|
1,470
|
|
|
$
|
21
|
|
|
$
|
4,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance collectively evaluated for impairment
|
|
|
69,309
|
|
|
|
108,241
|
|
|
|
187,091
|
|
|
|
5,965
|
|
|
|
370,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
70,172
|
|
|
$
|
110,046
|
|
|
$
|
188,561
|
|
|
$
|
5,986
|
|
|
$
|
374,765
|
|
Loan Modifications
From time to time, the Bank may agree to
modify the contractual terms of a borrower’s loan. In cases where such modifications represent a concession to a borrower
experiencing financial difficulty, the modification is considered a troubled debt restructuring. Loans modified in a troubled
debt restructuring may be placed on nonaccrual status until the Bank determines the future collection of principal and interest
is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured
terms of six months. Loan modifications considered troubled debt restructurings completed during the year ended December 31, 2013
and 2012 were as follows:
(In Thousands)
|
|
2013
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment
|
|
|
|
|
|
|
Financial &
|
|
|
Real
|
|
|
Real
|
|
|
Loans
|
|
|
|
|
|
|
Agricultural
|
|
|
Estate
|
|
|
Estate
|
|
|
Individuals
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of contracts
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-modification outstanding recorded investment
|
|
$
|
-
|
|
|
$
|
892
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-modification outstanding recorded investment
|
|
$
|
-
|
|
|
$
|
892
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
892
|
|
(In Thousands)
|
|
2012
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Installment
|
|
|
|
|
|
|
Financial &
|
|
|
Real
|
|
|
Real
|
|
|
Loans
|
|
|
|
|
|
|
Agricultural
|
|
|
Estate
|
|
|
Estate
|
|
|
Individuals
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of contracts
|
|
|
4
|
|
|
|
1
|
|
|
|
2
|
|
|
|
-
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-modification outstanding recorded investment
|
|
$
|
603
|
|
|
$
|
35
|
|
|
$
|
107
|
|
|
$
|
-
|
|
|
$
|
745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-modification outstanding recorded investment
|
|
$
|
603
|
|
|
$
|
35
|
|
|
$
|
107
|
|
|
$
|
-
|
|
|
$
|
745
|
|
4. MORTGAGE SERVICING RIGHTS
The Bank sells real estate mortgages. The
mortgage loans sold which are serviced for others are not
included in the accompanying Consolidated Balance Sheets. The
unpaid principal balances of mortgage loans serviced for others were $123,826,000 and $116,931,000 at December 31, 2013 and 2012,
respectively. The balances of amortized mortgage servicing rights included in other assets at December 31, 2013 and 2012 were
$938,000 and 820,000, respectively. Valuation allowances were not provided since fair values were determined to equal carrying
values. Fair values were determined using a discount rate of 6% and average expected lives of 3 to 6 years.
The following summarizes mortgage
servicing rights capitalized and amortized:
(In Thousands)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
820
|
|
|
$
|
622
|
|
Servicing asset additions
|
|
|
307
|
|
|
|
415
|
|
Amortization
|
|
|
(189
|
)
|
|
|
(217
|
)
|
Balance, end of year
|
|
$
|
938
|
|
|
$
|
820
|
|
The Bank does not require custodial escrow accounts in connection
with the foregoing loan servicing.
5. PREMISES AND EQUIPMENT
A summary of premises and equipment at
December 31, 2013 and 2012 follows:
(In Thousands)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
1,571
|
|
|
$
|
1,571
|
|
Premises
|
|
|
12,730
|
|
|
|
12,724
|
|
Furniture and equipment
|
|
|
9,898
|
|
|
|
9,623
|
|
Leasehold improvements
|
|
|
4
|
|
|
|
-
|
|
Total
|
|
|
24,203
|
|
|
|
23,918
|
|
Less accumulated depreciation and amortization
|
|
|
12,686
|
|
|
|
11,983
|
|
Net premises and equipment
|
|
$
|
11,517
|
|
|
$
|
11,935
|
|
Depreciation amounted to $711,000, $726,000
and $801,000 in 2013, 2012 and 2011, respectively.
6. DEPOSITS
Major classifications of deposits at December
31, 2013 and 2012 consisted of:
(In Thousands)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
78,447
|
|
|
$
|
80,895
|
|
Interest-bearing demand deposits
|
|
|
78,485
|
|
|
|
75,666
|
|
Savings
|
|
|
126,624
|
|
|
|
122,673
|
|
Time deposits over $100,000
|
|
|
65,181
|
|
|
|
64,037
|
|
Other time deposits
|
|
|
109,523
|
|
|
|
119,757
|
|
Total deposits
|
|
$
|
458,260
|
|
|
$
|
463,028
|
|
The following is a schedule reflecting
remaining maturities of time deposits of $100,000 and over at December 31, 2013:
(In Thousands)
|
|
|
|
2014
|
|
$
|
17,439
|
|
2015
|
|
|
18,336
|
|
2016
|
|
|
22,110
|
|
2017
|
|
|
4,385
|
|
2018
|
|
|
2,911
|
|
Total
|
|
$
|
65,181
|
|
Interest expense related to time deposits
of $100,000 or more was $761,000
in 2013, $1,010,000 in 2012 and $1,400,000 in 2011.
7. SHORT-TERM BORROWINGS
Securities sold under agreements to repurchase
and Federal Home Loan Bank advances generally represented overnight or less than 30-day borrowings. Short-term borrowings consisted
of the following at December 31, 2013 and 2012:
|
|
2013
|
|
|
|
|
|
|
Weighted
|
|
|
Maximum
|
|
|
|
|
(In Thousands)
|
|
Ending
|
|
|
Average
|
|
|
Month End
|
|
|
Average
|
|
|
|
Balance
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
Securities sold under agreements to repurchase
|
|
$
|
76,063
|
|
|
$
|
72,901
|
|
|
$
|
84,632
|
|
|
|
0.27
|
%
|
Other short-term borrowings
|
|
|
7,500
|
|
|
|
1,673
|
|
|
|
9,400
|
|
|
|
0.30
|
%
|
Total
|
|
$
|
83,563
|
|
|
$
|
74,574
|
|
|
$
|
94,032
|
|
|
|
0.27
|
%
|
|
|
2012
|
|
|
|
|
|
|
Weighted
|
|
|
Maximum
|
|
|
|
|
(In Thousands)
|
|
Ending
|
|
|
Average
|
|
|
Month End
|
|
|
Average
|
|
|
|
Balance
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
Securities sold under agreements to repurchase
|
|
$
|
64,026
|
|
|
$
|
61,023
|
|
|
$
|
72,818
|
|
|
|
0.35
|
%
|
Other short-term borrowings
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
U.S. Treasury tax and loan notes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
Total
|
|
$
|
64,026
|
|
|
$
|
61,023
|
|
|
$
|
72,818
|
|
|
|
0.35
|
%
|
8. LONG-TERM BORROWINGS
Long-term borrowings consist of advances
due to the FHLB - Pittsburgh. Under terms of a blanket agreement, the loans were secured by certain qualifying assets of the Bank
which consisted principally of first mortgage loans. The carrying value of these collateralized items was $190,534,000 at December
31, 2013. The Bank has lines of credit with the Federal Reserve Bank Discount Window and FHLB – Pittsburgh in the aggregate
amount of $190,534,000 at December 31, 2013. The unused portion of these lines of credit was $180,927,000 at December 31, 2013.
Long-term borrowings consisted of the following at December 31, 2013 and 2012:
(In Thousands)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Loan dated June 25, 1998 in the original amount of $72,000 for a 30-year term requiring monthly payments of $425 including interest at 5.86%.
|
|
$
|
50
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
|
|
Loan dated February 23, 1999 in the original amount of $29,160 for a 20-year term requiring monthly payments of $179 including interest at 5.50%.
|
|
|
17
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
Loan dated August 20, 1999 in the original amount of $32,400 for a 20-year term requiring monthly payments of $199 including interest at 5.50%.
|
|
|
19
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
Loan dated December 13, 2000 in the original amount of $32,092 for a 20-year term requiring monthly payments of $197 including interest at 5.50%.
|
|
|
21
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
Two FHLB Fixed Rate Community Lending Program loans dated May 7, 2009 in the original amount of $1,000,000 each for terms ranging from 3 to 5 years. At December 31, 2013 the interest rates ranged from 2.38% to 2.94%.
|
|
|
1,000
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
Two FHLB Fixed Rate Community Lending Program loans dated July 15, 2009 in the original amount of $1,000,000 each for terms ranging from 3 to 5 years. At December 31, 2013 the interest rates ranged from 2.59% to 3.04%.
|
|
|
1,000
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,107
|
|
|
$
|
4,112
|
|
The following is a schedule reflecting
remaining maturities of long-term debt at December 31, 2013:
(In Thousands)
|
|
|
|
2014
|
|
$
|
2,006
|
|
2015
|
|
|
7
|
|
2016
|
|
|
8
|
|
2017
|
|
|
8
|
|
2018
|
|
|
8
|
|
Thereafter
|
|
|
70
|
|
Total
|
|
$
|
2,107
|
|
9. STOCKHOLDERS' EQUITY AND STOCK PURCHASE PLANS
The Amended Articles of Incorporation contain
a provision that permits the Corporation to issue warrants for the purchase of shares of common stock, par value $1.25 per share
(the "Common Stock"), at below market prices in the event any person or entity acquires 25% or more of the Common Stock.
The Corporation offers employees a stock
purchase plan. The maximum number of shares of the Common Stock to be issued under this plan is 20,000. In addition, the Corporation
may choose to purchase shares on the open market to facilitate this plan. During 2009 the plan was amended to allow participating
employees to elect quarterly deductions of at least 1% of base pay, but not more than 10% of base pay, to cover purchases of shares
under this plan. A participating employee shall be deemed to have been granted an opportunity to purchase a number of shares of
the Common Stock equal to the quarterly aggregate amount of payroll deductions elected by the employee divided by the lower of
90% of the fair market value of Common Stock on the average of the last ten days prior to the offering date or 90% of the fair
market value of common Stock on the average of the last ten days prior to purchase date as defined by the plan. Stock issued to
participating employees under the plan for the most recent three year period was:
|
|
|
|
|
Average Per Share
|
|
|
|
|
|
|
Employees'
|
|
|
Market
|
|
|
|
Number
|
|
|
Purchase
|
|
|
Value
|
|
|
|
of Shares
|
|
|
Price
|
|
|
of Shares
|
|
Year Issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
1,691
|
|
|
$
|
33.30
|
|
|
$
|
37.00
|
|
2012
|
|
|
1,699
|
|
|
$
|
32.05
|
|
|
$
|
35.61
|
|
2011
|
|
|
1,777
|
|
|
$
|
29.34
|
|
|
$
|
32.60
|
|
The Corporation also offers to its stockholders
a Dividend Reinvestment and Stock Purchase Plan. Under the plan, the Corporation registered with the Securities and Exchange Commission
500,000 shares of the Common Stock to be sold pursuant to the plan. The price per share for purchases under this plan is determined
at each quarterly dividend payment date by the reported average mean between the bid and asked prices for the shares at the close
of trading in the over-the-counter market on the trading day immediately preceding the quarterly dividend payment date. Participation
in this plan by shareholders began in June 1995. Shares issued under this plan for the most recent three year period were:
|
|
Number
|
|
|
Total
|
|
(In Thousands, Except Per Share Data)
|
|
of Shares
|
|
|
Proceeds
|
|
Year:
|
|
|
|
|
|
|
|
|
2013
|
|
|
13,207
|
|
|
$
|
492
|
|
2012
|
|
|
12,960
|
|
|
$
|
468
|
|
2011
|
|
|
12,279
|
|
|
$
|
387
|
|
10. INCOME TAXES
The provision for income tax expense consisted
of the following components:
|
|
For the Years Ended December 31,
|
|
(In Thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Currently payable
|
|
$
|
2,402
|
|
|
$
|
2,478
|
|
|
$
|
2,505
|
|
Deferred (benefit) tax
|
|
|
(289
|
)
|
|
|
(137
|
)
|
|
|
(189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
$
|
2,113
|
|
|
$
|
2,341
|
|
|
$
|
2,316
|
|
A reconciliation of the actual provision
for federal income tax expense and the amounts which would have been recorded based upon the statutory rate of 34% follows:
(In Thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision at statutory rate
|
|
$
|
3,036
|
|
|
|
34.0
|
%
|
|
$
|
3,228
|
|
|
|
34.0
|
%
|
|
$
|
3,091
|
|
|
|
34.0
|
%
|
Tax-exempt income
|
|
|
(642
|
)
|
|
|
(7.2
|
)
|
|
|
(607
|
)
|
|
|
(6.4
|
)
|
|
|
(566
|
)
|
|
|
(6.2
|
)
|
Bank-owned life insurance income-net
|
|
|
(161
|
)
|
|
|
(1.8
|
)
|
|
|
(171
|
)
|
|
|
(1.8
|
)
|
|
|
(141
|
)
|
|
|
(1.6
|
)
|
Tax credit from limited partnerships less amortization, net
|
|
|
(248
|
)
|
|
|
(2.8
|
)
|
|
|
(245
|
)
|
|
|
(2.6
|
)
|
|
|
(139
|
)
|
|
|
(1.5
|
)
|
Non-decuctible expenses
|
|
|
250
|
|
|
|
2.8
|
|
|
|
626
|
|
|
|
6.6
|
|
|
|
527
|
|
|
|
5.8
|
|
Other, net
|
|
|
(122
|
)
|
|
|
(1.3
|
)
|
|
|
(490
|
)
|
|
|
(5.2
|
)
|
|
|
(456
|
)
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax and rate
|
|
$
|
2,113
|
|
|
|
23.7
|
%
|
|
$
|
2,341
|
|
|
|
24.6
|
%
|
|
$
|
2,316
|
|
|
|
25.5
|
%
|
The net deferred tax liability recorded
by the Corporation consisted of the following tax effects of temporary timing differences at December 31, 2013 and 2012:
(In Thousands)
|
|
2013
|
|
|
2012
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
2,187
|
|
|
$
|
2,103
|
|
Allowance for off balance sheet losses
|
|
|
22
|
|
|
|
22
|
|
Deferred compensation and director's fees
|
|
|
618
|
|
|
|
557
|
|
Non-accrual loan interest
|
|
|
4
|
|
|
|
4
|
|
Investment in limited partnerships
|
|
|
170
|
|
|
|
171
|
|
Impairment losses on investment securities
|
|
|
437
|
|
|
|
438
|
|
Property valuation
|
|
|
24
|
|
|
|
21
|
|
Capital loss carryforward
|
|
|
128
|
|
|
|
139
|
|
Unrealized investment security losses
|
|
|
257
|
|
|
|
-
|
|
Total
|
|
|
3,847
|
|
|
|
3,455
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Loan fees and costs
|
|
|
(108
|
)
|
|
|
(91
|
)
|
Bond accretion
|
|
|
(124
|
)
|
|
|
(112
|
)
|
Depreciation
|
|
|
(561
|
)
|
|
|
(660
|
)
|
Intangibles
|
|
|
(142
|
)
|
|
|
(348
|
)
|
Other
|
|
|
(768
|
)
|
|
|
(634
|
)
|
Unrealized investment security gains
|
|
|
-
|
|
|
|
(1,054
|
)
|
Total
|
|
|
(1,703
|
)
|
|
|
(2,899
|
)
|
Deferred tax asset, net
|
|
$
|
2,144
|
|
|
$
|
556
|
|
The above net deferred tax asset is included
in other assets on the accompanying consolidated balance sheets. Those items noted with an (*) resulted from the 2008 acquisition
of Columbia Financial Corporation. Except for the capital loss carryover, it is anticipated that all tax assets shown above will
be realized and accordingly no valuation allowance was provided. The Corporation has a capital loss carryforward in the amount
of $577,000 as of December 31, 2013. It is possible, due to term limits on the carryover, that not all of the capital losses will
be utilized before expiration. Therefore, the Corporation has recorded a valuation allowance in the amount of $200,000 as of December
31, 2013.
The Corporation and the Bank file a consolidated
federal income tax return. The Corporation is also required to file a separate state income tax return and has available state
operating loss carryforwards totaling $1,632,000. The losses expire through 2034. The related deferred net state tax asset in
the amount of $163,000 has been fully reserved and is not reflected in the net tax asset since management is of the opinion that
such assets will not be realized in the foreseeable future.