NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated
financial statements of Solis Tek Inc. and Subsidiaries (the “Company”) have been prepared in accordance with accounting
principles generally accepted in the United States of America for interim financial information and with the instructions to Form
10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments
considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2017 are
not necessarily indicative of the results that may be expected for the year ending December 31, 2017.
History and Organization
Solis Tek Inc. (the “Company”)
was originally incorporated under the laws of the State of Nevada on March 2, 2007 as Cinjet, Inc. (“Cinjet”). Effective
September 1, 2015, Cinjet changed its corporate name to Solis Tek Inc. On June 23, 2015, the Company entered into an Agreement
of Merger and Plan of Reorganization (the “Agreement”) with Solis Tek Inc., a California corporation (“STI”),
and CJA Acquisition Corp., a California corporation and a wholly owned subsidiary of the Company (“Merger Sub”), providing
for the merger of Merger Sub with and into STI (the “Merger”), with STI surviving the Merger as a wholly-owned subsidiary
of the Company. The Merger was accounted for as a recapitalization of the Company with STI being deemed the accounting acquirer.
Overview of Business
Solis Tek Inc. is focused on the research,
design, development and manufacturing of advanced, energy efficient indoor horticulture lighting and ancillary equipment. Our vision
is to apply the latest advances in high efficiency lighting and controls technology as well as effective manufacturing techniques
to deliver highly differentiated products with clear benefits at competitive prices to the greenhouse and indoor horticulture markets.
SOLIS TEK INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Consolidation
The consolidated financial statements include
the accounts of the Company and its wholly owned subsidiaries Solis Tek East Corporation (“STE”), an entity incorporated
under the laws of the State of New Jersey and GrowPro Solutions, Inc. (“GrowPro”), and entity incorporated under the
laws of the State of California. Intercompany transactions and balances have been eliminated in consolidation.
Income (Loss) Per Share Calculations
Basic earnings (loss) per share are computed
by dividing income (loss) available to common shareholders by the weighted-average number of common shares available. Shares of
restricted stock subject to vesting are included in basic weighted average common shares outstanding from the time they vest. Diluted
earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include
the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the
additional common shares were dilutive. Weighted average number of shares outstanding has been retroactively restated for the equivalent
number of shares received by the accounting acquirer as a result of the reverse merger as if these shares had been outstanding
as of the beginning of the earliest period presented. Options to acquire 3,000,000 shares of common stock have been excluded from
the calculation of weighted average common shares outstanding at March 31, 2017 as their effect would have been anti-dilutive.
Use of Estimates
The preparation of the consolidated financial
statements in conformity with accounting principles generally accepted in the U.S requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement
date, and reported amounts of revenue and expenses during the reporting period. Significant estimates are used in valuing our allowances
for doubtful accounts and inventory valuations, among others. Actual results could differ from these estimates.
Revenue Recognition
The Company recognizes revenue upon shipment
of the Company’s products to its customers, provided that evidence of an arrangement exists, title and risk of loss have
passed to the customer, fees are fixed or determinable, and collection of the related receivable is reasonably assured. Title to
the Company’s products primarily is transferred to the customer once the product is shipped from the Company’s warehouses.
Products are not shipped until there is a written agreement with the customer with a specified payment arrangement. Any discounts
that are offered are done as a reduction of the invoiced amount at the time of billing. Payments received before all of the relevant
criteria for revenue recognition are satisfied are recorded as customer deposits.
The Company does not offer a general right
of return on any of its sales and considers all sales as final. The Company generally provides a three-year warranty on its ballasts.
However, the Company does not maintain a warranty reserve as the Company is able to chargeback its vendors for all warranty claims.
As of March 31, 2017 and December 31, 2016, the Company recorded a reserve for returned product in the amount of $45,410 and $45,410,
respectively, which reduced the accounts receivable balances as of those periods.
SOLIS TEK INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED)
Concentration Risks
The Company operates in markets that are highly
competitive and rapidly changing. Significant technological changes, shifting customer needs, the emergence of competitive products
or services with new capabilities, and other factors could negatively impact the Company’s operating results. State and federal
government laws could have a material adverse impact on the Company’s future revenues and results of operations.
The Company’s products require specific
components that currently are available from a limited number of sources. The Company purchases its key products and components
from single vendors. During the three months ended March 31, 2017 and 2016, its ballasts, lamps and reflectors, which comprised
the vast majority of the Company’s purchases during those periods, were each only purchased from one separate vendor. The
ballast vendor is a related party (see Note 4).
The Company performs a regular review of customer
activity and associated credit risks and does not require collateral or other arrangements. There was one customer that accounted
for 12% and 11% of the Company’s revenue for the three months ended March 31, 2017 and 2016, respectively. Shipments to customers
outside the United States comprised 0.3% and 0.3% for the three months ended March 31, 2017 and 2016, respectively.
As of March 31, 2017, one customer accounted
for 12% of the Company’s trade accounts receivable balance and a
s of
December 31, 2016, a different customer accounted for 13% of the Company’s trade accounts receivable balance.
SOLIS TEK INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED)
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive
revenue recognition standard that will supersede nearly all existing revenue recognition guidance under current U.S. GAAP and replace
it with a principle based approach for determining revenue recognition. ASU 2014-09 will require that companies recognize revenue
based on the value of transferred goods or services as they occur in the contract. The ASU also will require additional disclosure
about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant
judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. ASU 2014-09 is effective
for interim and annual periods beginning after December 15, 2017. Early adoption is permitted only in annual reporting periods
beginning after December 15, 2016, including interim periods therein. Entities will be able to transition to the standard either
retrospectively or as a cumulative-effect adjustment as of the date of adoption. The Company is in the process of evaluating the
impact of ASU 2014-09 on the Company’s financial statements and disclosures.
In February 2016, the FASB issued Accounting
Standards Update (ASU) No. 2016-02, Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease
liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual
reporting periods beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach
is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative
period presented in the financial statements, with certain practical expedients available. The Company is in the process of evaluating
the impact of ASU 2016-02 on the Company’s financial statements and disclosures.
Other recent accounting pronouncements issued
by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities
and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future
consolidated financial statements.
SOLIS TEK INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016
NOTE 3 - PROPERTY AND EQUIPMENT
Property and equipment consists of the following
at March 31, 2017 and December 31, 2016:
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
Machinery and equipment
|
|
$
|
234,706
|
|
|
$
|
231,506
|
|
Computer equipment
|
|
|
12,448
|
|
|
|
12,448
|
|
Furniture and fixtures
|
|
|
97,451
|
|
|
|
97,451
|
|
Leasehold improvements
|
|
|
7,000
|
|
|
|
7,000
|
|
|
|
|
351,605
|
|
|
|
348,405
|
|
Less: accumulated depreciation and amortization
|
|
|
(161,214
|
)
|
|
|
(143,469
|
)
|
Property and equipment, net
|
|
$
|
190,391
|
|
|
$
|
204,936
|
|
Depreciation and amortization expense for the
three months ended March 31, 2017 and 2016 was $17,745 and $17,515, respectively.
Property and equipment include assets acquired
under capital leases of $64,632 and $64,632 at March 31, 2017 and December 31, 2016, respectively.
NOTE 4 - RELATED PARTY TRANSACTIONS
Supplier
A family member of an officer/shareholder owns
a minority interest in a company in China, which is the sole supplier of ballasts to the Company. Purchases from the related party
for the three months ended March 31, 2017 and 2016 totaled approximately $848,000 and $902,000, respectively. The Company believes
purchase prices from the related party approximate what the Company would have to pay from an independent third party vendor. At
March 31, 2017 and December 31, 2016, the Company owed the related party $422,526 and $1,083,764, respectively.
Amounts Due to Related Parties
As of March 31, 2017 and December 31, 2016,
the Company owed related parties $137,508 and $134,086, respectively. Included in the balances were short-term loans from the
two officers/shareholders to the Company totaling $3,297 as of March 31, 2017 and December 31, 2016, respectively. The balances
are payable on demand, noninterest bearing and are unsecured. The balances also included interest owed on the notes payable to
related parties, which totaled to $81,892 and $68,470 at March 31, 2017 and December 31, 2016, respectively. Also included
is $52,319 and $62,319 of unpaid compensation, which was owed to the officers/shareholders at March 31, 2017 and December 31,
2016, respectively.
SOLIS TEK INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016
NOTE 5 – NOTES PAYABLE TO RELATED
PARTIES
Notes payable to related parties consists of
the following at March 31, 2017 and December 31, 2016:
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
Notes payable to officers/shareholders (a)
|
|
$
|
195,000
|
|
|
$
|
195,000
|
|
Notes payable to officers/shareholders (b)
|
|
|
600,000
|
|
|
|
600,000
|
|
Notes payable to related parties (c)
|
|
|
300,000
|
|
|
|
-
|
|
Notes payable to related parties (d)
|
|
|
50,000
|
|
|
|
70,000
|
|
|
|
|
1,145,000
|
|
|
|
865,000
|
|
Less: current portion
|
|
|
(545,000
|
)
|
|
|
(265,000
|
)
|
Non-current portion
|
|
$
|
600,000
|
|
|
$
|
600,000
|
|
|
a.
|
On July 1, 2012, the Company entered into unsecured notes payable agreements with two of its officers/shareholders. The maximum borrowings allowed under each individual note are $200,000. Through December 31, 2013, each note bore interest at 20% per annum. Beginning on January 1, 2014, the interest rate on the notes was reduced to 8% per annum. The notes are due 30 days after demand. Amounts owed on the combined note balances were $195,000 at March 31, 2017 and December 31, 2016, respectively.
|
|
|
|
|
b.
|
In May 2016, the Company entered into two separate notes payable agreements with the aforementioned two officers/shareholders. Under each of the agreements, the Company borrowed $300,000 from each of the officers/shareholders. The notes accrue interest at 8% per annum, are unsecured and are due on or before May 31, 2018. A total of $600,000 was due on the combined notes at March 31, 2017, and December 31, 2016.
|
|
|
|
|
c.
|
In February 2017, the Company executed two separate promissory notes and borrowed $300,000 from the relatives of one of the directors of the Company. The notes are unsecured, payable on demand and carry an interest of 14% per annum. A total of $300,000 was due on the combined notes at March 31, 2017.
|
|
|
|
|
d.
|
The Company entered into note agreements with the parents of
one of the Company’s officer/shareholders. The loans accrue interest at 10% per annum, are unsecured and were
due on or before December 31, 2016. A total of $50,000 and $70,000 was owed on the loans as of March 31, 2017 and December
31, 2016, respectively.
|
Interest expense on the notes to related parties
for the three months ended March 31, 2017 and 2016 was $23,622 and $4,378, respectively. Accrued interest included in Amounts due
to related parties at March 31, 2017 and December 31, 2016 was $70,012 and $68,471, respectively.
SOLIS TEK INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND
2016
NOTE 6 – LOANS PAYABLE
Loans payable consist of the following at March
31, 2017 and December 31, 2016:
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
Automobile loans (a)
|
|
|
32,181
|
|
|
|
34,220
|
|
Less: current portion
|
|
|
(8,161
|
)
|
|
|
(8,262
|
)
|
Non-current portion
|
|
$
|
24,020
|
|
|
$
|
25,958
|
|
In 2015, the Company entered into two loan
agreements to purchase automobiles. The combined principal amount of the loans was $44,093 and they mature by November 2021. The
loans require a combined monthly payment of principal and interest of $747. A total of $32,181 and $34,220 was owed on the loans
as of March 31, 2017 and December 31, 2016, respectively.
NOTE 7 – SHAREHOLDERS’ EQUITY
Agreement with Chief Executive Officer
On January 6, 2017, the company extended an
offer to Dennis G. Forchic to become CEO. Mr. Forchic accepted the offer and contracts were executed on March 27, 2017. As part
of the Employment Agreement, the Company issued a total of 5,411,765 shares valued at $2,760,000, the purchase of an additional
784,314 shares valued at $400,000 for a consideration of $100,000. The fair value of the shares on the date of grant over consideration
received was $3,060,000, which was recorded as stock compensation expense.
In addition Mr. Forchic was granted an option
to purchase 3,000,000 shares at $0.60 per share, with 33.3% of these shares vesting on the one year anniversary of the date of
grant and the remainder vesting in equal installments at the end of each month over the next two years. The options were valued
at $835,767 using a Black Scholes options pricing model and will be amortized as an expense over the vesting period. The amount
amortized as stock based compensation during the three months ended March 31, 2017 was $65,154. The fair value of the options
of $835,767 was based on a probability effected Black-Scholes option pricing model with a stock price of $0.51, volatility of
198.3% and risk-free rates of 0.83% - 1.03%. As of March 31, 2017, there was $770,613 of unvested stock compensation that will
be amortized over the next two years.
Other issuances
In February 2017, the Company entered into
a Consulting Agreement with a third party (“Consultant”) for providing numerous services including but not limited
to business development, sales promotion, introduction to new business opportunities, strategic analysis, and, sales and marketing
activities. As part of the Agreement, the Company issued 300,000 shares to the Consultant on February 1, 2017 valued at $255,000.
In addition, the consultant is entitled to receive an additional 600,000 shares that vest over the next 150 days from the initial
issuance. As of March 31, 2017, 200,000 of these shares with a fair value of $258,000 had been earned (and yet been issued). As
such, the Company recorded the aggregate fair value of these shares of $513,000 as compensation expense at March 31, 2017.
Shares issued for cash
In March, 2017, the Board of Directors of the
Company authorized a Private Placement Offering per Reg. D of up to $1,650,000 in shares of common stock to accredited investors
providing for stock to be issued at $.80 per share. For the three months ended march 31, 2017, the Company issued 375,000 shares
for a total of $300,000.
Technology License Agreement
The Company
entered into a Technology License Agreement with a third party vendor for consulting services. Under the agreement, the Company
will pay the vendor a minimum consulting amount of $100,000 per year, plus a royalty of 7% of all net sales of the vendor’s
products above $1,428,571 per calendar year. For each of the three months ended March 31, 2017 and 2016, $25,000 was recorded as
research and development expense under the agreement on the consolidated Statements of Operations related to the minimum annual
fee. .A total of $14,685 of royalty fees were owed under the amended agreement for the three months ended March 31, 2017 and were
recorded in cost of goods sold on the consolidated Statements of Operations. No royalty fees were owed under the agreement for
the three months ended March 31, 2016. A total of $180,238 and $165,553 was owed under the amended agreement at March 31, 2017
and December 31, 2016, respectively.
NOTE 8 – SUBSEQUENT
EVENTS
In April 2017, the Company entered into a strategic communication
counsel agreement (“Agreement”) with a third party to create a strategic, corporate communication program to support
sales and branding efforts, as well as help the Company communicate its broader vision to the marketplace. The Agreement is for
a period of twelve months with a cash compensation of $6,500 a month from April 2017 to June 2017, and $12,500 a month thereafter
and stock compensation of 187,000 shares of the Company’s common stock, currently valued at $231,880 which will be recognized
as an expense as the shares are issued.