Rithm Capital Corp. (NYSE: RITM; “Rithm Capital,” “Rithm” or the
“Company”) today reported the following information for the third
quarter ended September 30, 2024:
Third Quarter 2024 Financial
Highlights:
- GAAP net income of $97.0 million, or $0.20 per diluted common
share(1)
- Earnings available for distribution of $270.3 million, or $0.54
per diluted common share(1)(2)
- Common dividend of $129.9 million, or $0.25 per common
share
- Book value per common share of $12.31(1)
Q3 2024
Q2 2024
Summary Operating Results:
GAAP Net Income per Diluted Common
Share(1)
$
0.20
$
0.43
GAAP Net Income
$
97.0
million
$
213.2
million
Non-GAAP Results:
Earnings Available for Distribution per
Diluted Common Share(1)(2)
$
0.54
$
0.47
Earnings Available for Distribution(2)
$
270.3
million
$
231.1
million
Common Dividend:
Common Dividend per Share
$
0.25
$
0.25
Common Dividend
$
129.9
million
$
122.4
million
“Rithm had another terrific quarter in Q3 with the entire
business demonstrating both operational resilience and earnings
durability, which are increasingly the hallmarks of our
well-balanced model,” said Michael Nierenberg, Chairman, Chief
Executive Officer and President of Rithm Capital. “Our core
businesses are consistently creating value for shareholders through
earnings, which is either distributed as dividends or reinvested
back into compounding our growth, diversifying earnings and
positioning the business for future success to benefit our
shareholders and LPs alike.”
Third Quarter 2024 Company
Highlights:
- Rithm Capital
- Rithm sold 30 million shares of common stock for gross proceeds
of approximately $340 million
- Total Servicing portfolio of $878 billion unpaid principal
balance (“UPB”) at September 30, 2024(3)
- Newrez
- Origination & Servicing segment pre-tax income of $245.9
million, excluding the MSR mark-to-market loss adjustment of $558.2
million, up from $227.6 million in Q2’24
- Generated a 24% pre-tax return on equity (“ROE”) on $4.3
billion of equity(4)(5)
- Total servicing UPB of $755 billion, an increase of 34% YoY,
including $233 billion UPB of third-party servicing, an increase of
116% YoY
- Origination funded production volume of $15.9 billion, an
increase of 9% QoQ and 43% YoY
- Genesis
- Mortgage Loans Receivable segment pre-tax income of $35.1
million
- Generated a 18% pre-tax ROE on $743 million of equity(6)
- Origination volume of $761 million, an increase of 26% YoY
- Issued second largest rated residential transitional loan
securitization of $450 million, focused on ground-up
construction
- Sculptor
- Approximately $34 billion of assets under management (“AUM”) at
September 30, 2024(7)
- First closing of Real Estate Fund V at $1.3 billion focused on
opportunistic real estate investments
- Closed a US CLO for a total of ~$400 million of AUM
(1)
Per common share calculations for both
GAAP Net Income and Earnings Available for Distribution are based
on 496,800,687 and 490,981,282 weighted average diluted shares for
the quarters ended September 30, 2024 and June 30, 2024,
respectively. Per share calculations of Book Value are based on
519,732,422 common shares outstanding as of September 30, 2024.
(2)
Earnings Available for Distribution is a
non-GAAP financial measure. For a reconciliation of Earnings
Available for Distribution to GAAP Net Income, as well as an
explanation of this measure, please refer to the section entitled
Non-GAAP Financial Measures and Reconciliation to GAAP Net Income
below.
(3)
Includes excess and full MSRs, as well as
third-party servicing.
(4)
Excludes full MSR mark-to-market loss
adjustment of $558.2 million.
(5)
ROE is calculated based on annualized
pre-tax income, excluding MSR mark-to-market, divided by the
average Origination and Servicing segment ending equity for the
respective period.
(6)
ROE is calculated based on annualized
pre-tax income, divided by the average Mortgage Loans Receivable
segment ending equity for the respective period.
(7)
“Assets Under Management” (AUM) refers to
the assets for which Sculptor provides investment management,
advisory or certain other investment-related services. This is
generally equal to the sum of (i) net asset value of the open-ended
funds or gross asset value of Real Estate funds, (ii) uncalled
capital commitments, (iii) par value of collateralized loan
obligations. AUM includes amounts that are not subject to
management fees, incentive income or other amounts earned on AUM.
AUM also includes amounts that are invested in other Sculptor
funds/vehicles. Our calculation of AUM may differ from the
calculations of other asset managers, and as a result, may not be
comparable to similar measures presented by other asset managers.
Our calculations of AUM are not based on any definition set forth
in the governing documents of the investment funds and are not
calculated pursuant to any regulatory definitions. Sculptor AUM
calculation methodology changed effective September 1, 2024.
ADDITIONAL INFORMATION
For additional information that management believes to be useful
for investors, please refer to the latest presentation posted on
the Investors - News section of the Company’s website,
www.rithmcap.com. Information on, or accessible through, our
website is not a part of, and is not incorporated into, this press
release.
EARNINGS CONFERENCE CALL
Rithm Capital’s management will host a conference call on
Tuesday, October 29, 2024 at 8:00 A.M. Eastern Time. A copy of the
earnings release will be posted to the Investors - News section of
Rithm Capital’s website, www.rithmcap.com.
The conference call may be accessed by dialing 1-833-974-2382
(from within the U.S.) or 1-412-317-5787 (from outside of the U.S.)
ten minutes prior to the scheduled start of the call; please
reference “Rithm Capital Third Quarter 2024 Earnings Call.” In
addition, participants are encouraged to pre-register for the
conference call at
https://dpregister.com/sreg/10193763/fdc41fbbf8.
A simultaneous webcast of the conference call will be available
to the public on a listen-only basis at www.rithmcap.com. Please
allow extra time prior to the call to visit the website and
download any necessary software required to listen to the internet
broadcast.
A telephonic replay of the conference call will also be
available two hours following the call’s completion through 11:59
P.M. Eastern Time on Tuesday, November 5, 2024 by dialing
1-877-344-7529 (from within the U.S.) or 1-412-317-0088 (from
outside of the U.S.); please reference access code “4703609.”
Rithm Capital Corp. and
Subsidiaries
Consolidated Statements of Operations
(Unaudited)
($ in thousands, except share and per
share data)
Three Months Ended
September 30,
2024
June 30, 2024
Revenues
Servicing fee revenue, net and interest
income from MSRs and MSR financing receivables
$
493,171
$
498,978
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(139,784) and $(165,138), respectively)
(747,335
)
(67,898
)
Servicing revenue, net
(254,164
)
431,080
Interest income
550,732
478,653
Gain on originated residential mortgage
loans, held-for-sale, net
184,695
153,741
Other revenues
57,212
56,500
Asset management revenues
81,039
109,433
619,514
1,229,407
Expenses
Interest expense and warehouse line
fees
510,168
465,944
General and administrative
208,046
207,123
Compensation and benefits
265,673
270,448
983,887
943,515
Other income (loss)
Realized and unrealized gains (losses),
net
412,953
(14,769
)
Other income (loss), net
(3,432
)
19,042
409,521
4,273
Income (loss) before income
taxes
45,148
290,165
Income tax expense (benefit)
(78,433
)
51,648
Net income (loss)
$
123,581
$
238,517
Noncontrolling interests in income of
consolidated subsidiaries
1,839
2,961
Dividends on preferred stock
24,718
22,395
Net income (loss) attributable to
common stockholders
$
97,024
$
213,161
Net income (loss) per share of common
stock
Basic
$
0.20
$
0.44
Diluted
$
0.20
$
0.43
Weighted average number of shares of
common stock outstanding
Basic
491,362,857
486,721,836
Diluted
496,800,687
490,981,282
Dividends declared per share of common
stock
$
0.25
$
0.25
Rithm Capital Corp. and
Subsidiaries
Consolidated Balance Sheets
(Unaudited)
($ in thousands, except share data)
September 30, 2024
June 30, 2024
Assets
Mortgage servicing rights and mortgage
servicing rights financing receivables, at fair value
$
9,300,989
$
9,693,331
Government and government-backed
securities ($10,110,166 and $9,300,237 at fair value,
respectively)
10,134,897
9,325,097
Residential mortgage loans,
held-for-investment, at fair value
378,032
368,866
Residential mortgage loans, held-for-sale
($3,115,934 and $3,837,929 at fair value, respectively)
3,185,873
3,910,823
Consumer loans, held-for-investment, at
fair value
805,577
946,367
Single-family rental properties
1,040,645
1,025,324
Mortgage loans receivable, at fair
value
1,869,852
2,049,266
Residential mortgage loans subject to
repurchase
2,409,992
1,905,625
Cash and cash equivalents
1,639,539
1,238,736
Restricted cash
306,533
296,955
Servicer advances receivable
2,726,103
2,774,510
Other assets ($2,326,514 and $2,107,845 at
fair value, respectively)
4,162,513
4,251,186
Assets of consolidated CFEs(A):
Investments, at fair value and other
assets
4,315,417
4,232,803
Total Assets
$
42,275,962
$
42,018,889
Liabilities and Equity
Liabilities
Secured financing agreements
$
15,357,630
$
15,179,900
Secured notes and bonds payable ($197,234
and $205,286 at fair value, respectively)
9,410,773
9,955,891
Residential mortgage loan repurchase
liability
2,409,992
1,905,625
Unsecured notes, net of issuance costs
1,200,791
1,197,294
Dividends payable
150,393
139,004
Accrued expenses and other liabilities
($560,312 and $503,925 at fair value, respectively)
2,357,516
2,644,728
Liabilities of consolidated CFEs(A):
Notes payable, at fair value and other
liabilities
3,637,458
3,575,833
Total Liabilities
34,524,553
34,598,275
Commitments and Contingencies
Equity
Preferred stock, $0.01 par value,
100,000,000 shares authorized, 51,964,122 issued and outstanding,
$1,299,104 aggregate liquidation preference
1,257,254
1,257,254
Common stock, $0.01 par value,
2,000,000,000 shares authorized, 519,732,422 and 489,732,422 issued
and outstanding, respectively
5,197
4,897
Additional paid-in capital
6,513,768
6,162,872
Retained earnings (accumulated
deficit)
(177,658
)
(143,185
)
Accumulated other comprehensive income
57,981
44,755
Total Rithm Capital stockholders’
equity
7,656,542
7,326,593
Noncontrolling interests in equity of
consolidated subsidiaries
94,867
94,021
Total Equity
7,751,409
7,420,614
Total Liabilities and Equity
$
42,275,962
$
42,018,889
(A)
Includes assets and liabilities of certain
consolidated VIEs that meet the definition of collateralized
financing entities (“CFEs”). These assets can only be used to
settle obligations and liabilities of such VIEs for which creditors
do not have recourse to Rithm Capital Corp.
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP NET
INCOME
The Company has four primary variables that impact its
performance: (i) net interest margin on assets held within the
investment portfolio; (ii) realized and unrealized gains or losses
on assets held within the investment portfolio and operating
companies, including any impairment or reserve for expected credit
losses; (iii) income from the Company’s operating company
investments; and (iv) the Company’s operating expenses and
taxes.
“Earnings available for distribution” is a non-GAAP financial
measure of the Company’s operating performance, which is used by
management to evaluate the Company’s performance excluding: (i) net
realized and unrealized gains and losses on certain assets and
liabilities; (ii) other net income and losses; (iii)
non-capitalized transaction-related expenses; and (iv) deferred
taxes.
The Company’s definition of earnings available for distribution
excludes certain realized and unrealized gains and losses
(including impairment and reserves as well as derivative
activities), which although they represent a part of the Company’s
recurring operations, are subject to significant variability and
are generally limited to a potential indicator of future economic
performance and are not considered to be part of the Company’s core
operations. Within other net income and losses, management
primarily excludes (i) equity-based compensation expenses, (ii)
non-cash deferred interest expense (iii) amortization expense
related to intangible assets and (iv) amortization of acquisition
premium on Mortgage loans receivable as management does not
consider this non-cash activity to be a component of earnings
available for distribution. With regard to non-capitalized
transaction-related expenses, management excludes (i) legal and
valuation service costs, (ii) other professional service fees
incurred when the Company acquires certain investments, as well as
(iii) costs associated with the acquisition and integration of
acquired businesses as management does not view these costs as part
of the Company’s core operations, as they are considered by
management to be similar to realized losses incurred at
acquisition. Management also excludes deferred taxes as management
believes they are not representative of current operations.
Management believes that the adjustments to compute “earnings
available for distribution” specified above allow investors and
analysts to readily identify and track the operating performance of
the assets that form the core of the Company’s activity, assist in
comparing the core operating results between periods, and enable
investors to evaluate the Company’s current core performance using
the same financial measure that management uses to operate the
business. Management also utilizes earnings available for
distribution as a financial measure in its decision-making process
relating to improvements to the underlying fundamental operations
of the Company’s investments, as well as the allocation of
resources between those investments, and management also relies on
earnings available for distribution as an indicator of the results
of such decisions. Earnings available for distribution is not
intended to reflect all of the Company’s activity and should be
considered as only one of the factors used by management in
assessing the Company’s performance, along with GAAP net income
which is inclusive of all of the Company’s activities.
The Company views earnings available for distribution as a
consistent financial measure of its portfolio’s ability to generate
income for distribution to common stockholders. Earnings available
for distribution does not represent and should not be considered as
a substitute for, or superior to, net income or as a substitute
for, or superior to, cash flows from operating activities, each as
determined in accordance with GAAP, and the Company’s calculation
of this financial measure may not be comparable to similarly
entitled financial measures reported by other companies.
Furthermore, to maintain qualification as a REIT, U.S. federal
income tax law generally requires that the Company distribute at
least 90% of its REIT taxable income annually, determined without
regard to the deduction for dividends paid and excluding net
capital gains. Because the Company views earnings available for
distribution as a consistent financial measure of its ability to
generate income for distribution to common stockholders, earnings
available for distribution is one metric, but not the exclusive
metric, that the Company’s board of directors uses to determine the
amount, if any, and the payment date of dividends on common stock.
However, earnings available for distribution should not be
considered as an indication of the Company’s taxable income, a
guaranty of its ability to pay dividends or as a proxy for the
amount of dividends it may pay, as earnings available for
distribution excludes certain items that impact its cash needs.
Reconciliation of Non-GAAP Measure to the Respective GAAP
Measure
The table below provides a reconciliation of earnings available
for distribution to the most directly comparable GAAP financial
measure (dollars in thousands, except share and per share
data):
Three Months Ended
September 30,
2024
June 30, 2024
Net income (loss) attributable to common
stockholders - GAAP
$
97,024
$
213,161
Adjustments:
Realized and unrealized (gains) losses,
net, including MSR change in valuation inputs and assumptions
199,342
(71,480
)
Other (income) loss, net
50,756
48,434
Computershare Mortgage Acquisition:
Bargain purchase gain
—
(28,161
)
Non-recurring acquisition and
restructuring expenses
—
14,936
Non-capitalized transaction-related
expenses
3,242
7,775
Deferred taxes
(80,037
)
46,451
Earnings available for distribution -
Non-GAAP
$
270,327
$
231,116
Net income (loss) per diluted share
$
0.20
$
0.43
Earnings available for distribution per
diluted share
$
0.54
$
0.47
Weighted average number of shares of
common stock outstanding, diluted
496,800,687
490,981,282
SEGMENT INFORMATION
($ in thousands)
Third Quarter
Ended September 30, 2024
Origination and
Servicing
Investment Portfolio
Mortgage Loans
Receivable
Asset Management
Corporate
Total
Servicing fee revenue, net and interest
income from MSRs and MSR financing receivables
$
441,562
$
51,609
$
—
$
—
$
—
$
493,171
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(139,784))
(682,599
)
(64,736
)
—
—
—
(747,335
)
Servicing revenue, net
(241,037
)
(13,127
)
—
—
—
(254,164
)
Interest income
211,631
267,558
66,262
5,281
—
550,732
Gain on originated residential mortgage
loans, held-for-sale, net
171,700
12,995
—
—
—
184,695
Other investment portfolio revenues
—
57,212
—
—
—
57,212
Asset management revenues
—
—
—
81,039
—
81,039
Total revenues
142,294
324,638
66,262
86,320
—
619,514
Interest expense and warehouse line
fees
164,366
286,160
34,304
8,243
17,095
510,168
General and administrative
99,359
64,438
5,298
27,317
11,634
208,046
Compensation and benefits
177,702
3,929
9,520
58,267
16,255
265,673
Total operating expenses
441,427
354,527
49,122
93,827
44,984
983,887
Realized and unrealized gains (losses),
net
20
389,833
17,972
5,128
—
412,953
Other income (loss), net
(13,156
)
1,354
36
8,334
—
(3,432
)
Total other income (loss)
(13,136
)
391,187
18,008
13,462
—
409,521
Income (loss) before income taxes
(312,269
)
361,298
35,148
5,955
(44,984
)
45,148
Income tax expense (benefit)
(84,764
)
(4,916
)
2,754
8,493
—
(78,433
)
Net income (loss)
(227,505
)
366,214
32,394
(2,538
)
(44,984
)
123,581
Noncontrolling interests in income (loss)
of consolidated subsidiaries
847
(1,123
)
—
2,115
—
1,839
Dividends on preferred stock
—
—
—
—
24,718
24,718
Net income (loss) attributable to
common stockholders
$
(228,352
)
$
367,337
$
32,394
$
(4,653
)
$
(69,702
)
$
97,024
Total Assets
$
16,888,982
$
20,904,603
$
3,083,322
$
1,378,846
$
20,209
$
42,275,962
Total Rithm Capital Stockholders'
Equity
$
4,314,188
$
3,143,995
$
743,427
$
717,212
$
(1,262,280
)
$
7,656,542
Second Quarter
Ended June 30, 2024
Origination and
Servicing
Investment Portfolio
Mortgage Loans
Receivable
Asset Management
Corporate
Total
Servicing fee revenue, net and interest
income from MSRs and MSR financing receivables
$
442,016
$
56,962
$
—
$
—
$
—
$
498,978
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(165,138))
(127,401
)
59,503
—
—
—
(67,898
)
Servicing revenue, net
314,615
116,465
—
—
—
431,080
Interest income
178,445
235,662
59,573
4,971
2
478,653
Gain on originated residential mortgage
loans, held-for-sale, net
155,771
(2,030
)
—
—
—
153,741
Other investment portfolio revenues
—
56,500
—
—
—
56,500
Asset management revenues
—
—
—
109,433
—
109,433
Total revenues
648,831
406,597
59,573
114,404
2
1,229,407
Interest expense and warehouse line
fees
152,477
254,331
29,106
8,333
21,697
465,944
General and administrative
91,057
60,704
6,306
31,440
17,616
207,123
Compensation and benefits
184,853
3,478
9,113
51,982
21,022
270,448
Total operating expenses
428,387
318,513
44,525
91,755
60,335
943,515
Realized and unrealized gains (losses),
net
—
(41,975
)
18,739
8,467
—
(14,769
)
Other income (loss), net
27,293
(8,810
)
(2,116
)
2,675
—
19,042
Total other income (loss)
27,293
(50,785
)
16,623
11,142
—
4,273
Income (loss) before income taxes
247,737
37,299
31,671
33,791
(60,333
)
290,165
Income tax expense (benefit)
38,960
2,909
1,952
7,827
—
51,648
Net income (loss)
208,777
34,390
29,719
25,964
(60,333
)
238,517
Noncontrolling interests in income (loss)
of consolidated subsidiaries
1,016
1,110
—
835
—
2,961
Dividends on preferred stock
—
—
—
—
22,395
22,395
Net income (loss) attributable to
common stockholders
$
207,761
$
33,280
$
29,719
$
25,129
$
(82,728
)
$
213,161
Total Assets
$
16,264,142
$
21,289,580
$
2,817,309
$
1,637,511
$
10,347
$
42,018,889
Total Rithm Capital Stockholders'
Equity
$
3,998,447
$
3,133,475
$
732,061
$
695,882
$
(1,233,272
)
$
7,326,593
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information in this press release constitutes
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements are not
historical facts. They represent management’s current expectations
regarding future events and are subject to a number of trends and
uncertainties, many of which are beyond our control, which could
cause actual results to differ materially from those described in
the forward-looking statements. Accordingly, you should not place
undue reliance on any forward-looking statements contained herein.
For a discussion of some of the risks and important factors that
could affect such forward-looking statements, see the sections
entitled “Cautionary Statement Regarding Forward Looking
Statements,” “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in the
Company’s most recent annual and quarterly reports and other
filings filed with the U.S. Securities and Exchange Commission,
which are available on the Company’s website (www.rithmcap.com).
New risks and uncertainties emerge from time to time, and it is not
possible for Rithm Capital to predict or assess the impact of every
factor that may cause its actual results to differ from those
contained in any forward-looking statements. Forward-looking
statements contained herein speak only as of the date of this press
release, and Rithm Capital expressly disclaims any obligation to
release publicly any updates or revisions to any forward-looking
statements contained herein to reflect any change in Rithm
Capital's expectations with regard thereto or change in events,
conditions or circumstances on which any statement is based.
ABOUT RITHM CAPITAL
Rithm Capital is a global asset manager focused on real estate,
credit and financial services. Rithm makes direct investments and
operates several wholly-owned operating businesses. Rithm’s
businesses include Sculptor Capital Management, Inc., an
alternative asset manager, as well as Newrez LLC and Genesis
Capital LLC, leading mortgage origination and servicing platforms.
Rithm Capital seeks to generate attractive risk-adjusted returns
across market cycles and interest rate environments. Since
inception in 2013, Rithm has delivered approximately $5.6 billion
in dividends to shareholders. Rithm is organized and conducts its
operations to qualify as a real estate investment trust (REIT) for
federal income tax purposes and is headquartered in New York
City.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241029370471/en/
Investor Relations 212-850-7770 IR@RithmCap.com
Rithm Capital (NYSE:RITM)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Rithm Capital (NYSE:RITM)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024