UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

x  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2009

 

 

OR

 

o     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from               to               

 

COMMISSION FILE NUMBER 333-142076

 

IX ENERGY HOLDINGS, INC.

(Exact Name of small business issuer as specified in its charter)

 


Delaware

 

36-4620445

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

711 Third Avenue, 12th floor, New York, New York 10017

(Address of principal executive offices) (Zip Code)

 

Issuer’s telephone Number: (212) 682-5068

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o   No o


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 


Large accelerated filer o

 

Accelerated filer  o

 

 

 

Non-accelerated filer o

 

Smaller reporting company  x

(Do not check if a smaller
reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o   No x

 

As of May 6, 2009 the issuer had 63,673,833 outstanding shares of Common Stock.




 

IX Energy Holdings, Inc. and Subsidiary

Form 10-Q

For the Three Months Ended March 31, 2009 (Consolidated) and 2008


TABLE OF CONTENTS

 


 

 

Page

 

PART I

 

Item 1.

Financial Statements

 

 

 

 

Consolidated Balance Sheets as of March 31, 2009 (Unaudited) and December 31, 2008 (Audited)

1

 

Statements of Operations for the three months ended March 31, 2009 (Consolidated) and 2008 (Unaudited)

2

 

Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2009 (Unaudited)

3

 

Statements of Cash Flows for the three months ended March 31, 2009 (Consolidated) and 2008 (Unaudited)

4

 

Notes to the Consolidated Financials (Unaudited)

5

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operation

17

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

20

Item 4T

Controls and Procedures

20

 

 

 

 

PART II

 

Item 1.

Legal Proceedings

20

Item 1A.

Risk Factors

20

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

20

Item 3.

Defaults Upon Senior Securities

20

Item 4.

Submission of Matters to a Vote of Security Holders

20

Item 5.

Other Information

20

Item 6.

Exhibits

21

 

 

 


SIGNATURES

22





PART I.

ITEM 1. FINANCIAL INFORMATION

IX Energy Holdings, Inc. and Subsidiary
Consolidated Balance Sheets

        March 31, 2009
    December 31, 2008
        (Unaudited)     (Audited)
Assets
                                       
Assets
                                     
Cash and cash equivalents
              $ 2,352,807          $ 4,736,812   
Accounts receivable
                 84,420             84,420   
Costs and estimated earnings in excess of billings on uncompleted contracts
                 15,633             6,974   
Prepaid expenses
                 144,484             4,000   
Total Current Assets
                 2,597,344             4,832,206   
 
Property and equipment, net of accumulated depreciation of $4,931 and $2,505 in 2009 and 2008
                 1,589,908             1,331,787   
 
Debt issue costs, net of accumulated amortization of $5,881 and $3,893 in 2009 and 2008
                 2,182             4,170   
Total Assets
               $ 4,189,434           $ 6,168,163   
Liabilities and Stockholders’ Equity
                                     
Liabilities
                                     
Accounts payable and accrued expenses
              $ 397,200          $ 525,994   
Notes payable — related party
                 623,000             873,000   
Notes payable — other
                 500,000             500,000   
Accrued interest payable — related party
                 100,988             76,217   
Accrued interest payable — other
                 18,236             12,071   
Deferred revenue
                 887,595             2,683,833   
Total Current Liabilities
                 2,527,019             4,671,115   
 
Stockholders’ Equity
                                     
Preferred stock (no par value), 5,000,000 shares authorized, authorized, none issued and outstanding
                                 
Common stock, $0.0001 par value, 100,000,000 shares authorized, 63,673,833 and 58,528,285 shares issued and outstanding
                 6,367             5,853   
Additional paid in capital
                 7,987,092             2,962,960   
Accumulated deficit
                 (6,331,044 )            (1,471,765 )  
Total Stockholders’ Equity
                 1,662,415             1,497,048   
Total Liabilities and Stockholders’ Equity
               $ 4,189,434           $ 6,168,163   
 

See accompanying notes to financial statements

1



IX Energy Holdings, Inc. and Subsidiary
Statements of Operations
(Unaudited)

        For the
Three Months Ended
March 31, 2009
    For the
Three Months Ended
March 31, 2008
        (Consolidated)    
Revenues — solar panels
              $ 1,796,238          $  —     
Revenues — construction contracts
                 43,658             21,539    
Total revenues
                 1,839,896             21,539    
 
Cost of revenues — solar panels
                 1,447,579                
Cost of revenues — construction contracts
                 35,075             30,499   
Total cost of revenues
                 1,482,654             30,499   
 
Gross profit (loss)
                 357,242             (8,960 )  
 
Operating expenses
                                      
General and administrative
                 5,201,426             85,232   
Total operating expenses
                 5,201,426             85,232   
 
Loss from operations
                 (4,844,184 )            (94,192 )  
 
Other income (expense)
                                      
Interest income
                 17,829                
Interest expense
                 (32,924 )            (6,671 )  
Total other expense — net
                 (15,095 )            (6,671 )  
 
Net loss
               $ (4,859,279 )           $ (100,863 )   
 
Net Loss per Share — Basic and Diluted
               $ (0.08 )           $ (0.00 )   
 
Weighted Average Number of Shares Outstanding During the Period — Basic and Diluted
                 61,075,392             41,635,688   
 

See accompanying notes to financial statements

2



IX Energy Holdings, Inc. and Subsidiary
Statements of Changes in Stockholders’ Equity
For the Three Months Ended March 31, 2009 (Unaudited) and December 31, 2008 (Audited)

        Common Stock, $0.0001 Par Value
   
        Shares
    Amount
    Additional
Paid in Capital
    Accumulated
Deficit
    Total
Stockholders’
Equity
Balance, December 31, 2007 (Audited)
                 41,635,688          $ 4,164          $ 220,728          $ (114,273 )         $ 110,619   
Common stock issued for loan fee — stockholders ($0.03/share)
                 4,332,818             433              128,576                          129,009   
Common stock issued for consulting services — related parties ($0.17/share)
                 144,201             14              24,965                          24,979   
Common stock issued for officer’s compensation ($0.16/share)
                 40,578             4              6,663                          6,667   
Forgiveness of amounts due from affiliate
                                           (44,325 )                         (44,325 )  
Deemed issuance in recapitalization
                 5,500,000             550              (424 )                         126    
Common stock issued for cash in private placement ($0.40/share)
                 6,875,000             688              2,749,312                          2,750,000   
Cash paid as direct offering costs
                                           (122,535 )                         (122,535 )  
Net loss for the year ended December 31, 2008
                  —                                         (1,357,492 )            (1,357,492 )  
 
Balance, December 31, 2008 (Audited)
                 58,528,285          $ 5,853          $ 2,962,960          $ (1,471,765 )         $ 1,497,048   
Common stock issued for cash in private placement ($0.40/share)
                 1,812,500             181              724,819                          725,000   
Cash paid as direct offering costs
                                           (201,775 )                         (201,775 )  
Common stock issued for services — employee ($0.48/share)
                 2,806,310             280              3,675,022                          3,675,302   
Common stock issued for services — consultant ($0.48/share)
                 526,738             53              539,707                          539,760   
Stock-based compensation — employee
                                           284,259                          284,259   
Stock-based compensation — consultant
                                           2,100                          2,100   
Net loss for the three months ended March 31, 2009
                  —                                         (4,859,279 )            (4,859,279 )  
Balance, March 31, 2009 (Unaudited)
                 63,673,833           $ 6,367           $ 7,987,092           $ (6,331,044 )           $ 1,662,415   
 

See accompanying notes to financial statements

3



IX Energy Holdings, Inc. and Subsidiary
Statements of Cash Flows
(Unaudited)

        For the
Three Months Ended
March 31, 2009
    For the
Three Months Ended
March 31, 2008
        (Consolidated)    
CASH FLOWS FROM OPERATING ACTIVITIES:
                                     
Net loss
              $ (4,859,279 )         $ (100,863 )  
Adjustments to reconcile net loss to net cash used in operating activities:
                                       
Stock issued for services — employee
                 3,675,302                
Stock issued for services — consultant
                 539,760                
Stock based compensation — employee
                 284,259               
Stock based compensation — consultant
                 2,100                
Depreciation
                 2,426                
Amortization of debt issue costs
                 1,988                
Changes in operating assets and liabilities:
                                       
(Increase) Decrease in:
                                       
Accounts receivable
                              7,261   
Cost & estimated earnings in excess of billings on uncompleted contracts
                 (8,659 )               
Prepaid expenses
                 (140,484 )               
Increase (Decrease) in:
                                       
Accounts payable and accrued expenses
                 (128,794 )            5,460   
Accrued interest payable — related party
                 24,771             6,671   
Accrued interest payable — other
                 6,165                
Deferred revenue
                 (1,796,238 )               
Net Cash Used in Operating Activities
                 (2,396,683 )            (81,471 )  
CASH FLOWS FROM INVESTING ACTIVITIES:
                                     
Due from affiliate
                              (51,930 )  
Purchase of property and equipment
                 (260,547 )               
Net Cash Used in Investing Activities
                 (260,547 )            (51,930 )  
CASH FLOWS FROM FINANCING ACTIVITIES:
                                     
Advances made to related party
                              (50,000 )  
Advances repaid by related party
                              50,000   
Repayment of notes payable — related party
                 (250,000 )               
Proceeds from common stock issued for cash in private placement
                 725,000                
Cash paid as direct offering costs
                 (201,775 )               
Net Cash Provided By Financing Activities
                 273,225                
Net Decrease in Cash and Cash Equivalents
                 (2,384,005 )            (133,401 )  
Cash and Cash Equivalents — Beginning of Period
                 4,736,812             176,160   
Cash and Cash Equivalents — End of Period
              $ 2,352,807          $ 42,759   
SUPPLEMENTARY CASH FLOW INFORMATION:
                                     
Cash Paid During the Period for:
                                       
Income taxes
              $           $    
Interest
              $           $    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:
                                     
Forgiveness of amounts due from affiliate
              $           $ 51,930   
 

See accompanying notes to financial statements

4


IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)



Note 1 Basis of Presentation


On December 30, 2008, the Company executed a reverse acquisition with a public shell company (See Note 9).  The accompanying financial statements are consolidated as of March 31, 2009.  The financial statements for the three months ended March 31, 2008, consist solely of IX Energy, Inc., the accounting acquirer and are not consolidated.


Note 2 Organization, Nature of Operations and Summary of Significant Accounting Policies


Nature of operations


IX Energy Holdings, Inc.  (“IX Energy” or the “Company”) was incorporated on March 3, 2006 under the laws of the State of Delaware. The Company is a renewable energy company primarily focused on solar power project development and integration.  In an effort to become a vertically integrated solar products and services company that manufactures, designs, markets and installs its own solar power systems, the Company plans to manufacture solar modules that will be marketed primarily to federal military and civilian agencies.  


Going Concern

As reflected in the accompanying financial statements, the Company has a net loss of $4,859,279 and net cash used in operations of $2,396,683 for the three months ended March 31, 2009; and had a working capital deficit of $70,325, and an accumulated deficit of $6,331,044 at March 31, 2009.


The ability of the Company to continue its operations is dependent on management’s plans, which include the raising of capital through debt and/or equity markets with some additional funding from other traditional financing sources, including term notes, until such time that funds provided by operations are sufficient to fund working capital requirements.


The Company believes its current available cash, along with anticipated revenues, may be insufficient to meet its cash needs for the near future. There can be no assurance that financing will be available in amounts or terms acceptable to the Company, if at all. The Company may require additional funding to finance the growth of its current and expected future operations, as well as to achieve its strategic objectives. The Company believes that the further implementation of its business plan will provide future positive cash flows.


Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Risks and uncertainties


The Company operates in an industry that is subject to intense competition and rapid technological change, and is in a state of fluctuation as a result of the credit crisis occurring in the United States.  The Company's operations are subject to significant risk and uncertainties including financial, operational, technological, and regulatory risks including the potential risk of business failure.  


Principles of consolidation


The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation.


Cash and cash equivalents


For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents.  


The Company minimizes its credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution. The balance at times may exceed federally insured limits. At March 31, 2009 and December 31, 2008, the balance exceeded the federally insured limit by $1,847,169 and $4,249,256, respectively.  


Accounts receivable and concentrations

Accounts receivable represents trade obligations from customers that are subject to normal trade collection terms, without discounts, however, in certain cases we are entitled to rebates upon the completion of certain jobs post installation. The Company periodically evaluates the collectability of its accounts receivable and considers the need to adjust an allowance for doubtful accounts based upon historical collection experience and specific customer information. Actual amounts could vary from the recorded estimates. We have determined that as of March 31, 2009 and December 31, 2008, respectively, no allowance was required.


At March 31, 2009 and December 31, 2008, respectively, the Company had a concentration of accounts receivable from one customer totaling 100%.


For the three months ended March 31, 2009 and 2008, the Company had a concentration of sales with one customer totaling 98% and 0%.  




5



IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


Property and equipment


Property and equipment are stated at cost. Maintenance and repairs are charged to operations as incurred. Betterments or renewals are capitalized when incurred. Depreciation is provided using the straight line method over the estimated useful lives of the asset.


Long lived assets


Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. There were no impairment charges taken during the period ended March 31, 2009 and the year ended December 31, 2008, respectively.


Basic and diluted loss per share


Basic loss per share is computed by dividing net loss by weighted average number of shares of common stock outstanding during each period.  Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.  The Company has common stock equivalents consisting of options and warrants to purchase 1,033,066 and 9,377,500 common shares, respectively, as of March 31, 2009.  There were no outstanding common stock equivalents at March 31, 2008.  These common stock equivalents are not included in the diluted loss per share computation since the inclusion of such common stock equivalents would be anti-dilutive for all periods presented due to the Company’s net loss during 2009 and 2008.


As a result of the stock dividend and reverse acquisition and recapitalization (see Notes 8 and 9), all share and per share amounts have been retroactively restated.


Fair value of financial instruments

Statement of Financial Accounting Standards No. 107, “Disclosures about Fair Value of Financial Instruments,” requires disclosures of information about the fair value of certain financial instruments for which it is practicable to estimate the value.  For purpose of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation.


The carrying amount reported in the balance sheet for accounts receivable, costs and estimated earnings in excess of billings on uncompleted contracts, prepaid expenses, accounts payable and accrued expenses, notes payable – related party, notes payable – other, accrued interest payable – related party and accrued interest payable – other and deferred revenue approximates its fair market value based on the short-term maturity of these instruments.


Minority Interest

Under generally accepted accounting principles, when losses applicable to the minority interest in a subsidiary exceed the minority interest in the equity capital of the subsidiary, the excess is not charged to the minority interest since there is no obligation of the minority interest to make good on such losses.  The Company, therefore, has included losses applicable to the minority interest against its interest. If future earnings do materialize, the Company will be credited to the extent of such losses previously absorbed.  For financial reporting purposes, minority interest will not be presented until the minority’s share of profit exceeds its previously recorded deficit.  


Revenue recognition

The Company follows the guidance of the Securities and Exchange Commission’s Staff Accounting Bulletin No. 104 for revenue recognition and records revenue when all of the following have occurred: (1) persuasive evidence of an arrangement exists, (2) the product is delivered and installed, (3) the sales price to the customer is fixed or determinable, and (4) collectability of the related customer receivable is reasonably assured. 


The Company has two methods of revenue recognition:


(1) Energy product reseller

The Company purchases product from suppliers and resells them to third parties.  The Company records the revenue from the buyer and related cost paid to the suppliers on these types of arrangements.  


In 2008, the Company entered into similar arrangements wherein the Company had no installation responsibility and no further obligation after delivery was made to the customers.  Payments from the customers are received in advance of delivery of solar panels and are treated as deferred revenue.  Payments are then made to the suppliers and cost of materials is recorded.  A pro-rata portion of the deferred revenue from the customers is recognized as shipments are made.



6



IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


 

Revenues from these arrangements are recognized upon shipment from the supplier to these third parties.  In addition, the Company has reviewed EITF No. 99-19 to ascertain the relevance of gross versus net reporting. Upon the Company’s review of this guidance, as well as SAB No. 104, the Company has determined that it is subject to gross reporting as it bears the risk of loss in each of these arrangements.


For the three months ended March 31, 2009 and 2008, respectively, approximately 98% and 0% of revenues were earned under this method.


(2) Percentage of completion


Revenue from construction contracts are reported under the percentage-of-completion method for financial statement purposes.  The estimated revenue for each contract reflected in the financial statements represent that percentage of estimated total revenue that costs incurred to date bear to estimated total costs, based on the Company’s current estimates.  With respect to contracts that extend over one or more accounting periods, revisions in costs and revenue estimates during the course of the work are reflected in the period the revisions become known.  When current estimates of total contract costs indicate a loss, provision is made for the entire estimated loss.  


The asset, “Costs and estimated earnings in excess of billings on uncompleted contracts,” represents revenues recognized in excess of amounts billed.  The liability, “Estimated earnings on uncompleted contracts,” represents billings in excess of revenues recognized.


Billing practices for these projects are governed by the contract terms of each project based upon actual costs incurred, achievement of milestones, or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized under the percentage-of-completion method of accounting.  With the exception of claims and change orders that are in the process of being negotiated with customers, unbilled work is usually billed during normal billing processes following achievement of the contractual requirements.


For the three months ended March 31, 2009 and 2008, respectively, approximately 2% and 0% of revenues were earned under this method.


Cost of sales  


Cost of sales, including contract costs represents costs directly related to the purchasing and installation of the Company’s solar panel products. Primary costs include direct materials and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs and depreciation costs.  


Shipping and handling costs


Shipping and handling costs associated with inbound freight are included in cost of sales. Amounts billed to customers for shipping and handling is recorded as revenue.  For the three months ended March 31, 2009 and 2008, respectively, the Company had no such revenues or expenses.


Foreign currency transactions


The Company’s functional currency is the U.S. dollar. In those instances where the Company has foreign currency transactions, the financial statements are translated to U.S. dollars in accordance with Statement No. 52 of the Financial Accounting Standards Board (FASB), “ Foreign Currency Translation .”  Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the date of settlement. Gains and losses arising on settlement of foreign-currency-denominated transactions or balances are included in the determination of income. The Company’s primary foreign currency transactions are in Euros. The Company has not entered into derivative instruments to offset the impact of foreign currency fluctuations. The Company had foreign currency transaction losses of $0 and $0 for the three months ended March 31, 2009 and 2008, respectively.


Stock-based compensation

All share-based payments to employees will be recorded and expensed in the statement of operations as applicable under SFAS No. 123R, “Share-Based Payment”.  


SFAS No. 123R requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors including grants of employee stock options based on estimated fair values.  The Company has used the Black-Scholes option-pricing model to estimate grant date fair value for all option grants.


Share-based compensation expense is based on the value of the portion of share-based payment awards that is ultimately expected to vest during the year, less expected forfeitures.  SFAS No. 123R requires forfeitures to be estimated at the time of grant and revised, if necessary in subsequent periods if actual forfeitures differ from those estimates.  




7




IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


Non-employee stock based compensation


Stock-based compensation awards issued to non-employees for services are recorded at either the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in Emerging Issues Task Force Issue EITF No. 96-18, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services” (“EITF 96-18”).


Segment information


The Company follows Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information."  During 2009 and 2008, the Company only operated in one segment; therefore, segment information has not been presented.


Recent accounting pronouncements

In December 2007, the FASB issued SFAS No. 160, “ Noncontrolling Interests in Consolidated Financial Statements, an amendment of Accounting Research Bulletin No 51 ” (“SFAS 160”). SFAS 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the parent, changes in a parent’s ownership of a noncontrolling interest, calculation and disclosure of the consolidated net income attributable to the parent and the noncontrolling interest, changes in a parent’s ownership interest while the parent retains its controlling financial interest and fair value measurement of any retained noncontrolling equity investment. SFAS 160 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. Early adoption is prohibited. The adoption of SFAS No. 160 did not have a material effect on the Company’s financial position, results of operations or cash flows.


In December 2007, the FASB issued SFAS 141R, “ Business Combinations ” (“SFAS 141R”), which replaces FASB SFAS 141, “ Business Combinations ”.  This Statement retains the fundamental requirements in SFAS 141 that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141R defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as the date that the acquirer achieves control.  SFAS 141R will require an entity to record separately from the business combination the direct costs, where previously these costs were included in the total allocated cost of the acquisition.  SFAS 141R will require an entity to recognize the assets acquired, liabilities assumed, and any non-controlling interest in the acquired at the acquisition date, at their fair values as of that date.  This compares to the cost allocation method previously required by SFAS No. 141.  SFAS 141R will require an entity to recognize as an asset or liability at fair value for certain contingencies, either contractual or non-contractual, if certain criteria are met.  Finally, SFAS 141R will require an entity to recognize contingent consideration at the date of acquisition, based on the fair value at that date.  This Statement will be effective for business combinations completed on or after the first annual reporting period beginning on or after December 15, 2008.  Early adoption of this standard is not permitted and the standards are to be applied prospectively only.  Upon adoption of this standard, there would be no impact to the Company’s results of operations and financial condition for acquisitions previously completed.  The adoption of SFAS No. 141R did not have a material effect on the Company’s financial position, results of operations or cash flows.


In October 2008, the FASB issued FSP FAS 157-3, “ Determining the Fair Value of a Financial Asset When the Market For That Asset Is Not Active ” (“FSP FAS 157-3”), with an immediate effective date, including prior periods for which financial statements have not been issued.  FSP FAS 157-3 amends FAS 157 to clarify the application of fair value in inactive markets and allows for the use of management’s internal assumptions about future cash flows with appropriately risk-adjusted discount rates when relevant observable market data does not exist.  The objective of FAS 157 has not changed and continues to be the determination of the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date.  The adoption of FSP FAS 157-3 is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.


In April 2009, the FASB issued FSP SFAS 157-4, “ Determining Whether a Market Is Not Active and a Transaction Is Not Distressed ,” which further clarifies the principles established by SFAS No. 157. The guidance is effective for the periods ending after June 15, 2009 with early adoption permitted for the periods ending after March 15, 2009. The adoption of FSP FAS 157-4 is not expected to have a material effect on the Company’s financial position, results of operations, or cash flows.


Other accounting standards have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date and are not expected to have a material impact on the financial statements upon adoption.


Note 3 Construction Contracts

Information with respect to uncompleted contracts is summarized below for the periods ended March 31, 2009 and December 31, 2008:



8



IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


        March 31,
2009
    December 31,
2008
Actual costs incurred on uncompleted contracts
              $ 120,995          $ 415,320   
Estimated profit (losses)
                 73,260             (10,124 )  
 
                 194,255             405,196   
Less: progress billings to date
                 (178,622 )            (398,222 )  
 
              $ 15,633          $ 6,974   
These amounts are included in the accompanying March 31, 2009 and December 31, 2008 balance sheets under the following captions:
                                       
 
Costs and estimated earnings in excess of billings on uncompleted contracts
              $ 15,633          $ 6,974   
 
Estimated losses on uncompleted contracts
                                 
 
              $ 15,633          $ 6,974   


In June 2008, the Company entered into an agreement with Federal Prison Industries, Inc. ("UNICOR"), under which UNICOR provides the labor for assembly and production of solar panels to the Company, and the Company sells the solar panels to Federal, civilian and military government customers of both the Company and this customer.  The agreement has a term of five years.  In June 2008, the Company received $6,800,000 from UNICOR for the supply of solar cells.  This amount was initially recorded as deferred revenue.  Shipment of these solar cells began in October 2008. For the three months ended March 31, 2009 and 2008, the Company has recognized revenue based on completion of shipments under this agreement of $1,831,238 and $0, respectively.  


In June 2008, the Company entered into an agreement, under which a supplier provides the labor for the assembly and production of solar panels to the Company, and the Company sells the solar panels to a third party. The agreement has a term of one year.  In July and September 2008, the Company received $1,897,335 from this customer for the shipment of solar panels.  This amount was initially recorded as deferred revenue. For the three months ended March 31, 2009 and 2008, the Company recognized $0 and $0 of revenue, respectively.  The balance, of $887,595, remains in deferred revenue and is expected to be earned in 2009.


Note 4 Affiliate Charge to Equity


For the three months ended March 31, 2008, a Company related to the Company’s Chief Executive Officer collected certain funds on contracts entered into by the Company.  The affiliated entity did not have the ability to repay these funds that the Company was entitled to.  As a result, the Company recorded a charge to additional paid in capital of $51,930 to reflect the uncollectible receivable from this related party.


Note 5 Property and Equipment


At March 31, 2009 and December 31, 2008, property and equipment consists of the following:

        March 31,
2009
    December 31,
2008
    Estimated
Useful Lives
Solar Panel Equipment
              $ 1,550,000          $ 1,300,000             20  years  
Automobiles
                 26,999             26,999              5  years  
Computers and Office Equipment
                 17,840             7,293              3  years  
 
                 1,594,839             1,334,292                   
Less: Accumulated Depreciation
                 (4,931 )            (2,505 )                  
Property and Equipment, Net
              $ 1,589,908          $ 1,331,787                   
 




9




IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


The solar panel equipment, purchased for $1,550,000, was not in service at March 31, 2009.  The Company expects to place this asset in service by the third quarter of fiscal year end 2009.

Note 6 Guarantee Letter of Credit

On May 27, 2008 the Company entered in to a standby letter of credit with a bank for $1,600,000.  The letter of credit acts as a performance bond, with a customer being the beneficiary, if the Company defaults on their monthly delivery agreement. The Company’s Chief Executive Officer has provided a personal guarantee of $800,000 on behalf of the Company for the letter of credit.  In exchange for the personal guarantee, the Company issued 2,031,030 shares of the Company’s common stock, having a fair value of $60,473 ($0.03/share) based upon the then recent cash offering price.  The letter of credit expired in August 2008.  However, the bank extended the letter of credit until August 7, 2009.  


On June 30, 2008, two third party shareholders also provided personal guarantees, of $400,000 each, for the letter of credit.  In exchange for the personal guarantee, the Company issued 1,015,494 shares of the Company’s common stock to each stockholder, having a total fair value of $60,473 ($0.03/share), based upon the recent cash offering price to third parties.


The letter of credit was released in February 2009, as the Company fulfilled its obligation under the terms of its government contract with UNICOR.


Note 7 Loans, Notes and Accrued Interest Payable

(A) Notes Payable & Accrued Interest Payable – Related Party

On November 1, 2007 and December 30, 2007, respectively, the Company issued notes payable of $3,000 and $220,000, respectively to the same stockholder. The notes bear interest at 12%, are unsecured, have a default interest rate of 24% and are due 3 business days after the Company receives the cash proceeds from certain solar panel installation jobs.  The Company completed 2 of the 3 solar panel installations in 2008.  However, the stockholder extended the repayment date of the notes to March 31, 2009.  On April 1, 2009, the Company repaid principal of $3,000 and $110,000 of notes payable due to this related party stockholder.  On that date, the Company also repaid interest of $16,500 related to the $3,000 and $110,000 notes on the same date in full settlement of all interest amounts due on those notes.  


On July 21, 2008, the Company issued a note payable, of $900,000, to an affiliate of a stockholder. The note bears interest at 18%, is unsecured, has a default interest rate of 24% and is due 3 business days after the Company receives the cash proceeds from a solar panel installation job that is expected to be completed by the second quarter of 2009. In January 2009, the Company repaid an additional $250,000 of principal.  The balance due on this note as of March 31, 2009 is principal totaling $400,000 and accrued interest totaling $67,425.  


(B) Notes Payable - Other, Conversion to Equity & Accrued Interest Payable - Other


In July 2008, the Company entered into eight promissory note agreements for aggregate principal totaling $500,000 with various third parties.  The notes bear interest at 5%, and the principal and interest is due and payable on the earlier of July 1, 2009 or when the Company completes the sale of any debt securities, common stock or common stock equivalents in a single transaction or series of related transactions resulting in gross proceeds of $3,500,000.


In July 2008, the Company entered into a Securities Purchase agreement with all eight of the note holders listed above.  The Company issued a total of 270,800 shares to the note holders in connection with these promissory notes. The number of shares each note holder received was in direct proportion to the amount of their promissory notes.  The fair value of the common shares are valued at $8,063 ($0.03/share) based upon the then recent cash offering price. This amount is treated as a debt issue cost and is being amortized to interest expense over the life of the underlying promissory notes.  


As of March 31, 2009 and 2008, the Company recorded amortization of debt issue costs to interest expense of $5,881 and $0, respectively.  


At March 31, 2009 and 2008, the Company reflected notes payable – other of $500,000 and $500,000, respectively and related accrued interest payable of $18,236 and $0, respectively.


Note 8 Stockholders’ Equity

(A) Share Issuances

On February 5, 2009, the Company issued 2,646,310 shares of common stock to employees for services rendered, having a fair value of $3,440,203 ($1.30/share), based upon the quoted closing trading price.  


On February 5, 2009, the Company issued 26,738 shares of common stock to a consultant for services rendered, having a fair value of $34,760 ($1.30/share), based upon the quoted closing trading price.



10




IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


On February 12, 2009, the Company issued 150,000 shares of common stock to an employee for services rendered, having a fair value of $225,000 ($1.50/share), based upon the quoted closing trading price.


On February 27, 2009, the Company issued 500,000 shares of common stock to a consultant for services rendered, having a fair value of $505,000 ($1.01/share), based upon the quoted closing trading price.


On March 9, 2009, the Company issued 10,000 shares of common stock to an employee for services rendered, having a fair value of $10,100 ($1.01/share), based upon the quoted closing trading price.


(B) Stock Dividend


In January 2009, the Company effected a stock dividend.  Each stockholder of record as of January 12, 2009 received 1.75 shares of common stock for each share of common stock they owned.


(C) 2009 Stock Option Plan


On February 17, 2009, the Company adopted the 2009 Incentive Stock Plan (“the Plan”). The total number of shares of stock which may be purchased or granted directly by options, stock awards or restricted stock purchase offers, or purchased indirectly through exercise of options granted under the Plan shall not exceed 12,000,000.


The Plan indicates that the exercise price of an award is equivalent to the market value of the Company’s common stock on the grant date.


On March 23, 2009, the Company entered into a one-year agreement with a consultant to provide technical services.  In addition to monthly fees of $5,000, the Company will issue stock options in the amount of 5,000 per month, vesting immediately upon the date of grant of each issuance.  On May 12, 2009, the Company granted 5,000 options to this individual, having a fair value of $1,432 for the month of April 2009.  The Black-Scholes assumptions used are as follows:


Exercise price

$0.44

Expected dividends

       0%

Expected volatility

82.16%

Risk fee interest rate

  1.03%

Expected life of option

 5 years

Expected forfeitures

       0%


The following is a summary of the Company’s stock option activity:

        Options
    Weighted
Average
Exercise
Price
Outstanding — December 31, 2007
                                       
Granted
                           $    
Exercised
                           $    
Forfeited
                           $    
Outstanding — December 31, 2008
                           $    
Granted
                 1,033,066          $ 0.50   
Exercised
                           $    
Forfeited
                           $    
Outstanding — March 31, 2009
                 1,033,066          $ 0.50   
Exercisable — March 31, 2009
                 1,033,066          $ 0.50   
Weighted average fair value of options granted during the period ended
March 31, 2009
              $ 284,259          $ 0.28   
Weighted average fair value of options exercisable at March 31, 2009
              $ 284,259          $ 0.28   
 



11





IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


Options Outstanding
 
Range of
exercise price
        Number
Outstanding
    Weighted
Average
Remaining
Contractual
Life (in years)
    Weighted
Average
Exercise
Price
$0.50
           
1,033,066
   
4.97 years
   
$0.50
 
Options Exercisable
 
Range of
exercise price
        Number
Exercisable
    Weighted
Average
Remaining
Contractual
Life (in years)
    Weighted
Average
Exercise
Price
$0.50
           
1,033,066
   
4.97 years
   
$0.50
 

At March 31, 2009, the total intrinsic value of options outstanding and exercisable was $10,331. 


The following summarizes the activity of the Company’s stock options that have not vested for the three months ended March 31, 2009:

        Options
    Weighted
Average
Grant Date
Fair Value
Outstanding — December 31, 2007
                                       
Granted
                                 
Vested
                                 
Cancelled or forfeited
                                 
Outstanding — December 31, 2008
                                 
Granted
                 1,033,066          $ 0.28   
Vested
                 (1,033,066 )            0.28   
Cancelled or forfeited
                                 
Outstanding — March 31, 2009
                                 
 



12




IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


Total unrecognized share-based compensation expense from non-vested stock options at March 31, 2009 was $0.

(D) Private Placement and Registration Rights Agreement

During the three months ended March 31, 2009, the Company sold 7.25 units at $100,000 per unit.  Each unit consisted of 250,000 shares of common stock and a detachable three-year warrant to purchase 250,000 shares of common stock for an exercise price of $.50 per share.  Gross proceeds for these additional units were $725,000 and the Company paid direct offering costs of $201,775.  As a result of the offering, the Company issued an additional 1,812,500 shares of common stock and 1,952,500 warrants, inclusive of 140,000 warrants paid to a placement agent as a direct offering cost.  The warrants paid as a direct offering cost have a net effect of zero on the statement of equity.


The Company also granted the investors registration rights for the common stock and common stock underlying the warrants.  The Company can be assessed liquidated damages, as defined in the agreement, for the failure to file a registration statement within 180 days from the termination from the offering as well as to have the registration statement declared effective. The termination date was February 25, 2009. Penalties will be assessed at 1% per month, payable in cash, for every 30 day period under which the Company is in default under the terms of the registration rights agreement, up to a maximum of 10%. In assessing the likelihood and amount of possible liability for liquidated damages, the Company considered the guidance of EITF No.’s 00-19-2 and 05-04 as well as SFAS No. 5.  The Company has concluded that it believes it will satisfy the conditions of registration in the time required pursuant to the registration rights agreement. The Company will not record a registration rights liability in connection with this offering.


(E) Consulting Agreement

On March 20, 2009, the Company entered into a one-year agreement with a consultant to provide investor relation services.  In addition to monthly fees of $5,500, the Company issued a five-year warrant to purchase 200,000 shares of common stock, having a fair value of $69,708.  At March 31, 2009, the Company has recorded $2,100 of expense related to this agreement.  The Black-Scholes assumptions used are as follows:


Exercise price

$0.55

Expected dividends

0%

Expected volatility

78.88%

Risk fee interest rate

1.23%

Expected life of warrant

5 years

Expected forfeitures

0%


On February 27, 2009, the Company entered into a one-year agreement with a consultant to provide investor relation services for cash compensation of $50,000 which the Company paid in full on April 1, 2009.  


(F) Warrants


The following is a summary of the Company’s warrant activity:


        Warrants
    Weighted
Average
Exercise
Price
Outstanding — December 31, 2007
                           $    
Granted
                 7,225,000          $ 0.50   
Exercised
                           $    
Forfeited
                           $    
Outstanding — December 31, 2008
                 7,225,000          $ 0.50   
Granted
                 2,152,500          $ 0.50   
Exercised
                           $    
Forfeited
                           $    
Outstanding — March 31, 2009
                 9,377,500          $ 0.50   
Exercisable—March 31, 2009
                 9,377,500          $ 0.50   
 



13




IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


    Warrants Outstanding
        Warrants Exercisable
   
Range of
Exercise Price
        Number
Outstanding
    Weighted Average
Remaining
Contractual
Life (in years)
    Weighted Average
Exercise Price
    Number
Exercisable
    Weighted Average
Exercise price
$0.50
           
9,377,500
   
2.94 years
   
$0.50
   
9,377,500
   
$0.50
 


At March 31, 2009 and December 31, 2008, the total intrinsic value of warrants outstanding and exercisable was $91,775 and $0, respectively. 


Note 9 Reverse Acquisition and Recapitalization

On December 30, 2008, Yoo, Inc. (“Yoo”), a then shell corporation, merged with IX Energy, and IX Energy became the surviving corporation. This transaction was accounted for as a reverse acquisition. Yoo did not have any operations and majority-voting control was transferred to IX Energy.  The transaction also required a recapitalization of IX Energy. Since IX Energy acquired a controlling voting interest, it was deemed the accounting acquirer, while Yoo was deemed the legal acquirer. The historical financial statements of the Company are those of IX Energy and of the consolidated entities from the date of merger and subsequent. 


Since the transaction is considered a reverse acquisition and recapitalization, the guidance in SFAS No. 141 did not apply for purposes of presenting pro-forma financial information.


Pursuant to the Merger, Yoo’s majority stockholders cancelled 4,000,000 shares of common stock and the Company concurrently issued 46,153,284 shares of common stock to IX Energy.  Upon the closing of the reverse acquisition, IX Energy stockholders held 89% of the issued and outstanding shares of common stock at the date of the transaction. Yoo retained 5,500,000 shares of common stock upon the closing of the reverse acquisition.


Note 10 Commitments and Contingencies

(A)

Litigations, claims and assessments


From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm its business.


A complaint was filed in the Supreme Court of the State of New York by a vendor seeking to recover the sum of $101,820, plus costs and disbursements. The Company believes this complaint is without merit.  As of March 31, 2009, the Company has accrued $29,900 based on actual invoices received from this vendor.


A complaint was filed in the Supreme Court of the State of New York by the holder of a promissory note seeking a summary judgment for repayment of the noteholder’s $150,000 original investment plus interest.  The Company believes this complaint is without merit.




14




IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


(B)

Employment agreements

(1) CEO

On May 1, 2008, the Company entered into a two-year employment agreement with an individual to serve as the Company’s CEO and Chairman of the Board. The agreement provides for an annual salary of $225,000 and $80,000 to be paid as a bonus for services rendered prior to this agreement.  The individual is also eligible for a multi-year grant of the Company’s non-qualified options that will be equal to 6% of the total common shares outstanding after the reverse merger.  On March 19, 2009, the Company granted 1,033,066 stock options to this individual, having a fair value of $284,259.  These options vested upon grant and were immediately expensed.  The Company expensed the full amount of the fair value to stock option expense on the date of grant.  The Black-Scholes assumptions used are as follows:


Exercise price

$0.50

Expected dividends

       0%

Expected volatility

78.88%

Risk fee interest rate

  0.98%

Expected life of option

5 years

Expected forfeitures

       0%


As of March, 31, 2009, the Company recorded stock option expense of $284,259.


 (2)  President

On February 12, 2009, the Company entered into a three-year employment agreement with an individual to serve as President of the Company.  The agreement provides for an annual salary of $200,000 plus eligibility for an annual bonus.  In February 2009, the Company paid $25,000 as s sign-on bonus.  The Company agreed to issue 150,000 shares of common stock as additional compensation, having a fair value of $225,000 ($1.50/share) based upon the closing price on the date of the employment agreement (See Note 8(A)).  The individual will also be granted 2,500,000 of the Company’s non-qualified options vesting quarterly.  Under the terms of the plan, these stock options are subject to board approval.


On May 12, 2009, the Company granted 2,500,000 options to this individual, having a fair value of $715,900.  The Black-Scholes assumptions used are as follows:


Exercise price

    $0.44

Expected dividends

       0%

Expected volatility

82.16%

Risk fee interest rate

  1.03%

Expected life of option

5 years

Expected forfeitures

       0%


(3)  Senior Vice President – Government Sales


On March 2, 2009, the Company entered into a two-year employment agreement with an individual as Senior Vice President - Government Sales.  The agreement provides for an annual salary of $100,000 plus entitlement to an annual bonus based upon the Company’s performance during each year of employment.  The individual will also be granted 120,000 of the Company’s non-qualified options vesting bi-annually.  Under the terms of the plan, these stock options are subject to board approval.



15



IX Energy Holdings, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2009

(Unaudited)


On May 12, 2009, the Company granted 120,000 options to this individual, having a fair value of $34,363.  The Black-Scholes assumptions used are as follows:


Exercise price

   $0.44

Expected dividends

       0%

Expected volatility

82.16%

Risk fee interest rate

  1.03%

Expected life of option

5 years

Expected forfeitures

       0%


(4)  Vice President – Finance

On March 9, 2009, the Company entered into a two-year employment agreement with an individual as Vice President - Finance.  The agreement provides for an annual salary of $87,000 plus entitlement to an annual bonus based upon the Company’s performance during each year of employment.  The Company agreed to issue 10,000 shares of common stock as additional compensation, having a fair value of $10,100 ($1.01/share) based upon the closing price on the date of the employment agreement.  The individual will be granted 200,000 of the Company’s non-qualified options vesting bi-annually.  Under the terms of the plan, these stock options are subject to board approval.


On May 12, 2009, the Company granted 200,000 options to this individual, having a fair value of $57,272.  The Black-Scholes assumptions used are as follows:


Exercise price

    $0.44

Expected dividends

       0%

Expected volatility

82.16%

Risk fee interest rate

  1.03%

Expected life of option

 5 years

Expected forfeitures

       0%


Note 11 Subsequent Events

(A) Consulting Agreements

On April 1, 2009, the Company entered into a one-year agreement with a consultant to provide public relations services for a fee of $100,000, $50,000 of which was paid on the date of the agreement.  


On May 12, 2009, the Company issued 135,303 shares of common stock to a consultant for services rendered, having a fair value of $54,121 ($0.40/share), based upon the quoted closing price.  


(B) Employment agreements


(1) CEO

On May 12, 2009, the Company granted the 2nd one-third of total options due to this individual in the amount of 1,033,066 options, having a fair value of $288,073.  The Black-Scholes assumptions used are as follows:


Exercise price

$0.44

Expected dividends

       0%

Expected volatility

82.16%

Risk fee interest rate

  1.03%

Expected life of option

5 years

Expected forfeitures

       0%





16



 


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Forward-Looking Statements


The information in this report contains forward-looking statements. All statements other than statements of historical fact made in this report are forward looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,” “estimates,” “could,” “possibly,” “probably,” anticipates,” “projects,” “expects,” “may,” “will,” or “should” or other variations or similar words. No assurances can be given that the future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Our actual results may differ significantly from management’s expectations.


The following discussion and analysis should be read in conjunction with our financial statements, included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management.


Recent Events

 

Prior to December 30, 2008, we were a development stage company that sought to market and sell a natural energy drink derived from coconut water to distributors of soft drinks in Israel.  On December 30, 2008, we completed a reverse merger, pursuant to which we merged with and into a private company, IX Energy, with IX Energy being the surviving company. In connection with this reverse merger, we discontinued our former business and succeeded to the business of IX Energy as our sole line of business. Since IX Energy acquired a controlling voting interest, it was deemed the accounting acquirer, while we were deemed the legal acquirer. The historical financial statements of the Company are those of IX Energy and of the consolidated entities from the date of merger and subsequent.  All costs associated with the reverse merger were expensed as incurred.   


Overview

 

IX Energy was incorporated in the State of Delaware on March 3, 2006 for the purpose of designing, manufacturing and installing high-performance solar electric power technologies. Historically, our operations have principally involved the integration and installation of solar power systems manufactured by third parties. However, in an effort to become a vertically integrated solar products and services company that manufactures, designs, markets and installs its own solar power systems, we have recently entered into an agreement to manufacture solar modules that will be marketed primarily to federal military and civilian agencies.

 

Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008

 

Revenues . During the three months ended March 31, 2009, we recorded revenues of approximately $1,839,896 as compared to $21,539 revenue for the three months ended March 31, 2008. $1,796,238 of the increase in revenues was primarily due to the fulfillment of our UNICOR Government Agreement.  In 2008, we did not have any sales of solar panels. The remaining increase of $22,119 is related to our construction in progress contracts as we completed more projects in 2009 than in 2008.

 

Cost of Sales . During the three months ended March 31, 2009, we recorded cost of sales of $1,482,654 as compared to cost of sales of $30,499 for the three months ended March 31, 2008. $1,447,579 of this increase was related to the sale of solar panels. The remaining increase of $4,576 of cost of sales is related to our completion and ongoing construction in progress contracts.


Our margin on the resale of solar panels was approximately 19.41% for the three months ended March 31, 2009. We expect our margins to increase going forward as we now have a more stable arrangement with our suppliers.


Our margin on our construction in progress contracts for the three months ended March 31, 2009 was approximately 19.66% as compared to (41.60%) for the three months ended March 31, 2008. We believe that our margin in 2009 is representative of our contracts going forward.

 



17




Operating Expenses . During the three months ended March 31, 2009, we recorded operating expenses of $5,201,426, as compared to operating expenses of $85,232 for the three months ended March 31, 2008, representing an increase of $5,116,194. This increase in operating expenses was primarily due to increased hiring in 2009 for our management and administrative team, consulting fees related to IR consulting agreements, and common stock issued for long-term compensation.

 

Loss from Operations . During the three months ended March 31, 2009, we recorded an operating loss of $4,844,184, as compared to an operating loss of $94,192 for the three months ended March 31, 2008, representing an increase of $4,749,992. This increase in loss from operations was primarily due to increased operation expenses by $5,116,194 that was partially offset by our gross profit in 2009.

 

Provision for Income Taxes . We did not recognize any provisions for income taxes during the three months ended March 31, 2009 or 2008 due to our net losses during these periods and the valuation allowances on the resulting deferred tax assets.


Liquidity and Capital Resources

 

We have historically met our liquidity requirements from a variety of sources, including the sale of equity and debt securities to related parties and institutional investors. Based on our strategy and the anticipated growth in our business, we believe that our liquidity needs will increase. The amount of such increase will depend on many factors, including building out our management team, the costs associated with the fulfillment of our projects, whether we upgrade our technology, and the amount of inventory required for our expanding business.  We believe that we have sufficient cash to fund our operations for the next twelve months.

 

Although we recently raised an aggregate of $3.475 million in a private placement, our ultimate success may depend upon our ability to raise additional capital. There can be no assurance that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable to us.

 

We may be required to pursue sources of additional capital through various means, including joint venture projects and debt or equity financings. Future financings through equity investments are likely to be dilutive to existing stockholders.

 

Our ability to obtain needed financing may be impaired by such factors as the capital markets, both generally and specifically in the renewable energy industry, and the fact that we are not profitable, which could impact the availability or cost of future financings. If the amount of capital we are able to raise from financing activities, together with our revenues from operations, is not sufficient to satisfy our capital needs, even to the extent that we reduce our operations accordingly, we may be required to cease operations.


Cash and Cash Equivalents. As of March 31, 2009, we had cash and cash equivalents of $2,352,807, as compared to cash and cash equivalents of $4,736,812 as of December 31, 2008.

 

Net Cash Provided By Operating Activities. Net cash used in operating activities totaled $2,396,683 for the three months ended March 31, 2009, as compared to cash used of $81,471 for the three months ended March 31, 2008. This increase was primarily due to issuance of common stock for consulting services of $539,760, common stock issued to employees for services rendered of $3,675,302, employee stock-based compensation of $284,259, an increase in accrued interest payable to a related party of $24,771, accrued interest payable of $6,165, consultant stock-based compensation of $2,100, depreciation expense of $2,426, and amortization of debt issue costs of $1.988. The increase in net cash used in operating activities was partially offset by our net loss of $4,859,279, and decreases in deferred revenue of $1,796,238, accounts payable and accrued expenses of $128,794, an increase in cost and estimated earnings in excess of billings on uncompleted contracts of $8,659, and an increase in prepaid expenses of $140,484. For the three months ended March 31, 2008, our net cash used in operating activities of $81,471 was comprised of primarily net loss of $100,863, offset by a decrease in accounts receivable of $7,261, an increase in accounts payable and accrued expenses of $5,460 and accrued interest payable of $6,671.

Net Cash Used in Investing Activities. Net cash used in investing activities totaled $260,547 during the three months ended March 31, 2009, as compared to net cash used in investing activities of $51,930 during the three months ended March 31, 2008. Cash used in investing activities during the three months ended March 31, 2009 was comprised of purchases of property and equipment for $260,547.  For the three months ended March 31, 2008, our net cash used in investing activities was comprised of $51,930 that was due from an affiliate.

 

Net Cash Provided By Financing Activities. Net cash provided by financing activities totaled $273,225 during the three months ended March 31, 2009, as compared to net cash of zero from financing activities during the three months ended March 31, 2008. The proceeds for the three months ended March 31, 2009 were derived from proceeds from common stock for cash in a private placement totaling $725,000.  This was partially offset by



18




repayment of notes payable of $250,000 to a related party and cash paid as direct offering costs of $201,775 related to the proceeds raised in the private placement. For the three months ended March 31, 2008, our cash provided by financing activities was comprised of $50,000 of advances made by a related party, and this was offset by repayment of $50,000 to that related party.

 

Going Concern

As reflected in the accompanying financial statements, the Company has a net loss of $4,859,279 and net cash used in operations of $2,396,683 for the three months ended March 31, 2009; and had a working capital deficit of $70,325, and an accumulated deficit of $6,331,044 at March 31, 2009.


The ability of the Company to continue its operations is dependent on management’s plans, which include the raising of capital through debt and/or equity markets with some additional funding from other traditional financing sources, including term notes, until such time that funds provided by operations are sufficient to fund working capital requirements.


The Company believes its current available cash, along with anticipated revenues, may be insufficient to meet its cash needs for the near future. There can be no assurance that financing will be available in amounts or terms acceptable to the Company, if at all. The Company may require additional funding to finance the growth of its current and expected future operations, as well as to achieve its strategic objectives. The Company believes that the further implementation of its business plan will provide future positive cash flows.


Critical Accounting Policies and Estimates

 

We have identified the policies below as critical to our business operations and the understanding of our results of operations. The impact and any associated risks related to these policies on our business operations are disclosed throughout this section where such policies affect our reported and expected financial results. Our preparation of our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenues and expenses during the reporting period. There can be no assurance that actual results will not differ from those estimates.


Significant estimates for the three months ended March 31, 2009 and the year ended December 31, 2008 included management’s estimate for recording costs and estimated earnings in excess of billings, estimating the loss on uncompleted contracts in the period when known, and a 100% valuation allowance for deferred taxes due to the Company’s continuing and expected future losses.


Accounts Receivable. Accounts receivable represents trade obligations from customers that are subject to normal trade collection terms, without discounts, however, in certain cases we are entitled to rebates upon the completion of certain jobs post installation. The Company periodically evaluates the collectability of its accounts receivable and considers the need to adjust an allowance for doubtful accounts based upon historical collection experience and specific customer information. Actual amounts could vary from the recorded estimates. We have determined that as of March 31, 2009 and December 31, 2008 no allowance was required.


At both March 31, 2009 and December 31, 2008, the Company had a concentration of accounts receivable from one customer totaling 100%.  For the three months ended March 31, 2009 and 2008, the Company had a concentration of sales with one customer totaling 98% and 0%.  


  Revenue Recognition . We follow the guidance of the Securities and Exchange Commission's Staff Accounting Bulletin ("SAB") No. 104, "Revenue Recognition" ("SAB 104") for revenue recognition and we record revenue when all of the following have occurred: (1) persuasive evidence of an arrangement exists, (2) the product is delivered and installed, (3) the sales price to the customer is fixed or determinable and (4) collectability of the related customer receivable is reasonably assured. We have two methods of revenue recognition. For our construction contracts, we record revenues based upon the use of the percentage of completion method. For certain energy products that we resell to third parties, we record revenue based upon the shipment date.

 

Share-Based Compensation. We follow Statement of Financial Accounting Standards (“SFAS”) No. 123R (revised 2004), “Share-Based Payment,” (“SFAS 123R”) which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors including grants of employee stock options based on estimated fair values. We have used the Black-Scholes option pricing model to estimate grant date fair value for all option grants.  The assumptions we use in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As such, as we use different assumptions based on a change in factors, our stock-based compensation expense could be materially different in the future.

 



19




ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

N/A

 

 

ITEM 4T. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures . Under the supervision and with the participation of our management, including our President, Chief Financial Officer and Secretary, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, our President, Chief Financial Officer and Secretary concluded that our disclosure controls and procedures as of the end of the period covered by this report were effective such that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

Changes in Internal Control Over Financial Reporting. During the most recent quarter ended March 31, 2009, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) ) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II

 

ITEM 1. LEGAL PROCEEDINGS.

 

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm its business.


A complaint was filed in the Supreme Court of the State of New York by a vendor seeking to recover the sum of $101,820, plus costs and disbursements. The Company believes this complaint is without merit.  As of March 31, 2009, the Company has accrued $29,900 based on actual invoices received from this vendor.


A complaint was filed in the Supreme Court of the State of New York by the holder of a promissory note seeking a summary judgment for repayment of the noteholder’s $150,000 original investment plus interest.  The Company believes this complaint is without merit.


 

ITEM 1A. RISK FACTORS.

 

N/A

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

During the three months ended March 31, 2009, we issued and sold 1,812,500 shares of common stock for proceeds of $725,000.  In addition, we issued 526,738 shares of common stock to consultants for services rendered in the amount of $539,759. In connection with the issuance of such shares, we relied on the exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

 

None

 

ITEM 5. OTHER INFORMATION.

 

None



20




 

ITEM 6. EXHIBITS.

 


Exhibit
Number

 

Description of Exhibit

 

 

 

31.1

 

Certifications required by Rule 13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

 

Certification of Chief Executive Officer and Principal Accounting Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 



21




SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 


 

IX ENERGY HOLDINGS, INC.

 

 

/s/ Steven Hoffmann

 May 19, 2009

Steven Hoffmann

 

Chief Executive Officer, Chief Financial Officer and Director

 

 

 




22



IX Energy (CE) (USOTC:IXEH)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025 Click aqui para mais gráficos IX Energy (CE).
IX Energy (CE) (USOTC:IXEH)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025 Click aqui para mais gráficos IX Energy (CE).