Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported)
June 2011
Embotelladora Andina S.A.
(Exact name of registrant as specified in its charter)
Andina Bottling Company, Inc.
(Translation of Registrant´s name into English)
Avda. El Golf 40, Piso 4
Las Condes
Santiago, Chile
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F
x
Form 40-F
o
Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes
o
No
x
Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes
o
No
x
Indicate by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934
Yes
o
No
x
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Santiago, Chile.
|
EMBOTELLADORA ANDINA S.A.
|
|
By:
|
/s/ Andrés Wainer
|
|
Name: Andrés Wainer
|
|
Title: Chief Financial Officer
|
|
|
|
|
Santiago, June 8 2011
|
|
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Intermediate Consolidated Statements of Financial Position
at March 31, 2011 and December 31, 2010 and 2009
1
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Intermediate Consolidated Statements of Financial Position
TABLE OF CONTE
NTS
2
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Intermediate Classified Consolidated Statements of Financial Position
at March 31, 2011, December 31, 2010 and December 31, 2009
|
|
NOTE
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalent
|
|
4
|
|
97,195,801
|
|
96,219,208
|
|
112,445,009
|
|
Other current financial assets
|
|
5
|
|
965,843
|
|
958,606
|
|
22,691,323
|
|
Other current non-financial assets
|
|
6.1
|
|
15,017,262
|
|
10,712,132
|
|
10,086,541
|
|
Current trade receivables and other accounts receivable
|
|
7
|
|
77,810,366
|
|
97,254,597
|
|
78,558,590
|
|
Current related party accounts receivable
|
|
11.1
|
|
150,691
|
|
248,273
|
|
1,051,014
|
|
Inventories
|
|
8
|
|
53,417,682
|
|
49,939,194
|
|
40,908,937
|
|
Current tax assets
|
|
9.1
|
|
1,779,373
|
|
2,288,725
|
|
4,563,058
|
|
Total Current Assets
|
|
|
|
246,337,018
|
|
257,620,735
|
|
270,304,472
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Assets
:
|
|
|
|
|
|
|
|
|
|
Other non-current non-financial assets
|
|
6.2
|
|
21,776,533
|
|
21,507,754
|
|
20,454,935
|
|
Non-current rights receivable
|
|
7
|
|
7,885,203
|
|
7,804,481
|
|
5,817,177
|
|
Non-current related party accounts receivable
|
|
11.1
|
|
29,187
|
|
8,847
|
|
37,869
|
|
Investments accounted for using the equity method
|
|
13
|
|
62,255,750
|
|
50,754,168
|
|
34,731,218
|
|
Intangible assets other than goodwill
|
|
14.1
|
|
1,555,106
|
|
1,365,595
|
|
2,117,333
|
|
Goodwill
|
|
14.2
|
|
59,827,484
|
|
57,770,335
|
|
61,360,345
|
|
Property, plant and equipment
|
|
10
|
|
293,880,110
|
|
291,482,180
|
|
247,869,091
|
|
Deferred tax assets
|
|
9.4
|
|
6,060,281
|
|
6,891,609
|
|
6,252,523
|
|
Total Non-Current Assets
|
|
|
|
453,269,654
|
|
437,584,969
|
|
378,640,491
|
|
Total Assets
|
|
|
|
699,606,672
|
|
695,205,704
|
|
648,944,963
|
|
The attached Notes 1 to 28 form an integral part of these financial statements.
3
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Intermediate Classified Consolidated Statements of Financial Position
at March 31, 2011, December 31, 2010 and December 31, 2009
|
|
NOTE
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Other current financial liabilities
|
|
15
|
|
14,124,497
|
|
11,996,399
|
|
5,799,881
|
|
Current trade payables and other accounts payable
|
|
16
|
|
89,235,812
|
|
105,282,335
|
|
82,302,124
|
|
Current related party accounts payable
|
|
11.2
|
|
9,587,456
|
|
14,323,473
|
|
13,757,847
|
|
Other current provisions
|
|
17
|
|
76,478
|
|
60,748
|
|
38,879
|
|
Current tax liabilities
|
|
9.2
|
|
3,700,836
|
|
4,009,389
|
|
5,676,913
|
|
Other current non-financial liabilities
|
|
18
|
|
23,811,150
|
|
31,879,967
|
|
30,234,814
|
|
Total Current Liabilities
|
|
|
|
140,536,229
|
|
167,552,311
|
|
137,810,458
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Other non-current financial liabilities
|
|
15
|
|
70,864,868
|
|
70,449,459
|
|
73,149,674
|
|
Non-current related party accounts payable
|
|
11.2
|
|
|
|
|
|
2,565,767
|
|
Non-current other provisions
|
|
17
|
|
4,408,490
|
|
4,267,619
|
|
4,457,107
|
|
Deferred tax liabilities
|
|
9.4
|
|
44,288,354
|
|
42,492,348
|
|
39,435,167
|
|
Non-current employee benefit provisions
|
|
12.2
|
|
7,299,604
|
|
7,256,590
|
|
8,401,791
|
|
Other non-current non-financial liabilities
|
|
18
|
|
8,378,473
|
|
8,322,781
|
|
9,567,264
|
|
Total Non-Current Liabilities
|
|
|
|
135,239,789
|
|
132,788,797
|
|
137,576,770
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY:
|
|
19
|
|
|
|
|
|
|
|
Issued capital
|
|
|
|
230,892,178
|
|
230,892,178
|
|
230,892,178
|
|
Retained earnings
|
|
|
|
199,709,401
|
|
180,110,975
|
|
147,508,036
|
|
Other reserves
|
|
|
|
(6,780,055
|
)
|
(16,146,887
|
)
|
(4,851,620
|
)
|
Equity attributable to owners of the controller
|
|
|
|
423,821,524
|
|
394,856,266
|
|
373,548,594
|
|
Non-controlling interests
|
|
|
|
9,130
|
|
8,330
|
|
9,141
|
|
Total Equity
|
|
|
|
423,830,654
|
|
394,864,596
|
|
373,557,735
|
|
Total Liabilities and Equity
|
|
|
|
699,606,672
|
|
695,205,704
|
|
648,944,963
|
|
The attached Notes 1 to 28 form an integral part of these financial statements.
4
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Intermediate Consolidated Statements of Income by Function
|
|
|
|
01/01/2011
|
|
01/01/2010
|
|
|
|
NOTE
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
STATEMENT OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
250,776,199
|
|
229,787,277
|
|
Cost of sales
|
|
|
|
(145,494,776
|
)
|
(127,516,588
|
)
|
Gross Margin
|
|
|
|
105,281,423
|
|
102,270,689
|
|
Other income by function
|
|
24
|
|
72,246
|
|
194,670
|
|
Distribution costs
|
|
|
|
(23,893,522
|
)
|
(20,099,515
|
)
|
Administrative expenses
|
|
|
|
(41,688,075
|
)
|
(37,974,601
|
)
|
Other expenses by function
|
|
25
|
|
(1,122,022
|
)
|
(1,597,921
|
)
|
Other (losses) gains
|
|
27
|
|
711,938
|
|
1,632,051
|
|
Financial income
|
|
26
|
|
660,023
|
|
835,003
|
|
Financial costs
|
|
26
|
|
(1,795,645
|
)
|
(1,575,443
|
)
|
Share in earnings (losses) of associates and joint ventures accounted for using the equity method
|
|
14.2
|
|
212,552
|
|
613,973
|
|
Exchange differentials
|
|
|
|
162,642
|
|
(317
|
)
|
Income from units of adjustment
|
|
|
|
(65,041
|
)
|
2
|
|
Pre-tax earnings
|
|
|
|
38,536,519
|
|
44,298,591
|
|
Income tax expense
|
|
10.3
|
|
(10,537,994
|
)
|
(11,519,533
|
)
|
Profit
|
|
|
|
27,998,525
|
|
32,779,058
|
|
|
|
|
|
|
|
|
|
Profit Attributable to
|
|
|
|
|
|
|
|
Owners of the controller
|
|
|
|
27,997,752
|
|
32,778,258
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
773
|
|
800
|
|
Profit
|
|
|
|
27,998,525
|
|
32,779,058
|
|
|
|
|
|
|
|
|
|
Earnings per basic share in continuing operations
|
|
|
|
|
|
|
|
Earnings per Series A share
|
|
|
|
35.07
|
|
41.06
|
|
Earnings per Series B share
|
|
|
|
38.58
|
|
45.17
|
|
The attached Notes 1 to 28 form an integral part of these financial statements.
5
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Intermediate Consolidated Statements of Comprehensive Income
|
|
|
|
01/01/2011
|
|
01/01/2010
|
|
|
|
NOTE
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit
|
|
|
|
27,998,525
|
|
32,779,058
|
|
Components of other comprehensive income before taxes
|
|
|
|
|
|
|
|
Losses from translation differences before taxes
|
|
19
|
|
9,647,214
|
|
2,875,360
|
|
Income tax related to translation differences in other comprehensive income
|
|
|
|
(280,355
|
)
|
297,308
|
|
Comprehensive Income
|
|
|
|
37,365,384
|
|
35,951,726
|
|
|
|
|
|
|
|
|
|
Income Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to owners of the controller
|
|
|
|
37,364,584
|
|
35,950,801
|
|
Comprehensive income attributable to non-controlling interests
|
|
|
|
800
|
|
925
|
|
Total Comprehensive Income and Comprehensive Expenses
|
|
|
|
37,365,384
|
|
35,951,726
|
|
The attached Notes 1 to 28 form an integral part of these financial statements.
6
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Intermediate Consolidated Statements of Cash Flows
|
|
|
|
01/01/2011
|
|
01/01/2010
|
|
|
|
NOTE
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
Cash flows from (used in) operating activities
|
|
|
|
|
|
|
|
Types of collections from operating activities
|
|
|
|
|
|
|
|
Collections from the sales of goods and rendering of services
|
|
|
|
369,274,106
|
|
330,953,911
|
|
Collections from premiums and payments and other policy benefits
|
|
|
|
162,979
|
|
|
|
Types of payments
|
|
|
|
|
|
|
|
Payments to suppliers for the supply of goods and services
|
|
|
|
(274,036,348
|
)
|
(217,095,358
|
)
|
Payments to and for account of employees
|
|
|
|
(25,067,500
|
)
|
(21,797,285
|
)
|
Other payments because of operating activities
|
|
|
|
(39,532,082
|
)
|
(49,516,199
|
)
|
Dividends received
|
|
|
|
|
|
254
|
|
Interest paid
|
|
|
|
(307,194
|
)
|
(3,475
|
)
|
Interest received
|
|
|
|
444,094
|
|
713,577
|
|
Income tax reimbursements (payments)
|
|
|
|
(3,748,427
|
)
|
(3,364,870
|
)
|
Other cash receipts (outlays)
|
|
|
|
(788,089
|
)
|
(652,226
|
)
|
Net cash flows from (used in) operating activities
|
|
|
|
26,401,539
|
|
39,238,329
|
|
Cash flows from (used in) investment activities
|
|
|
|
|
|
|
|
Cash flows from the loss of control in subsidiaries and other companies
|
|
|
|
5,355,930
|
|
|
|
Cash flows used to obtain control of subsidiaries or other businesses
|
|
|
|
(3,130,500
|
)
|
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
75,072
|
|
73,183
|
|
Purchases of property, plant and equipment
|
|
|
|
(23,227,273
|
)
|
(14,843,202
|
)
|
Long-term purchases of other assets
|
|
|
|
|
|
(43,075
|
)
|
Payments under future, term, option and swap contracts
|
|
|
|
(82,185
|
)
|
|
|
Collections from future, term, option and swap contracts
|
|
|
|
153,882
|
|
|
|
Other cash receipts (outlays)
|
|
|
|
|
|
2,653,167
|
|
Net cash flows used in investment activities
|
|
|
|
(20,855,074
|
)
|
(12,159,927
|
)
|
Cash flows from (used in) financing activities
|
|
|
|
|
|
|
|
Proceeds from short-term loans
|
|
|
|
16,421,829
|
|
8,862,008
|
|
Total proceeds from loans
|
|
|
|
16,421,829
|
|
8,862,008
|
|
Payments of loans
|
|
|
|
(15,115,056
|
)
|
(479,778
|
)
|
Dividends paid
|
|
|
|
(6,644,077
|
)
|
(5,439,363
|
)
|
Other cash outlays
|
|
|
|
|
|
(7,366
|
)
|
Net cash flows from (used in) financing activities
|
|
|
|
(5.337.304
|
)
|
2.935.501
|
|
Increase (decrease) in cash and cash equivalent before the effect of changes in foreign exchange rates
|
|
|
|
209,161
|
|
30,013,903
|
|
Effects of the variation in foreign exchange rates on cash and cash equivalent
|
|
|
|
767.432
|
|
1,655,236
|
|
Net decrease in cash and cash equivalent
|
|
|
|
976,593
|
|
31,669,139
|
|
Cash and cash equivalent at the start of the fiscal year
|
|
4
|
|
96,219,208
|
|
112,445,009
|
|
Cash and cash equivalent at the end of the fiscal year
|
|
4
|
|
97,195,801
|
|
144,114,148
|
|
The attached Notes 1 to 28 form an integral part of these financial statements.
7
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Statements of Changes in Equity
at March 31, 2011 and 2010
|
|
|
|
Other reserves
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
Reserves for translation
differences
|
|
Other
miscellaneous
reserves
|
|
Other
reserves
|
|
Retained earnings
(cumulative losses)
|
|
Equity attributable
to owners of the
controller
|
|
Non-controlling
interests
|
|
Total
equity
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Starting Balance at 01/01/2011
|
|
230,892,178
|
|
(21,582,425
|
)
|
5,435,538
|
|
(16,146,887
|
)
|
180,110,975
|
|
394,856,266
|
|
8,330
|
|
394,864,596
|
|
Changes in equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit
|
|
|
|
|
|
|
|
|
|
27,997,752
|
|
27,997,752
|
|
773
|
|
27,998,525
|
|
Other comprehensive income
|
|
|
|
9,366,832
|
|
|
|
9,366,832
|
|
|
|
9,366,832
|
|
27
|
|
9,366,859
|
|
Comprehensive income
|
|
|
|
9,366,832
|
|
|
|
9,366,832
|
|
27,997,752
|
|
37,364,584
|
|
800
|
|
37,365,384
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
(8,399,326
|
)
|
(8,399,326
|
)
|
|
|
(8,339,326
|
)
|
Total changes in equity
|
|
|
|
9,366,832
|
|
|
|
9,366,832
|
|
19,598,426
|
|
28,965,258
|
|
800
|
|
28,966,058
|
|
Ending Balance at 03/31/2011
|
|
230,892,178
|
|
(12,215,593
|
)
|
5,435,538
|
|
(6,780,055
|
)
|
199,709,401
|
|
423,821,524
|
|
9,130
|
|
423,830,654
|
|
|
|
|
|
Other reserves
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
Reserves for translation
differences
|
|
Other
miscellaneous
reserves
|
|
Other
reserves
|
|
Retained earnings
(cumulative losses)
|
|
Equity attributable
to owners of the
controller
|
|
Non-controlling
interests
|
|
Total
equity
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Starting balance at 01/01/2010
|
|
230,892,178
|
|
(10,287,158
|
)
|
5,435,538
|
|
(4,851,620
|
)
|
147,508,036
|
|
373,548,594
|
|
9,141
|
|
373,557,735
|
|
Changes in equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit
|
|
|
|
|
|
|
|
|
|
32,778,258
|
|
32,778,258
|
|
800
|
|
32,779,058
|
|
Other comprehensive income
|
|
|
|
3,172,543
|
|
|
|
3,172,543
|
|
|
|
3,172,543
|
|
125
|
|
3,172,668
|
|
Comprehensive income
|
|
|
|
3,172,543
|
|
|
|
3,172,543
|
|
32,778,258
|
|
35,950,801
|
|
925
|
|
35,951,726
|
|
Increase (decrease) due to transfers and other changes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes in equity
|
|
|
|
3,172,543
|
|
|
|
3,172,543
|
|
32,778,258
|
|
35,950,801
|
|
925
|
|
35,951,726
|
|
Ending Balance at 03/31/2010
|
|
230,892,178
|
|
(7,114,615
|
)
|
5,435,538
|
|
(1,679,077
|
)
|
180,286,294
|
|
409,499,395
|
|
10,066
|
|
409,509,461
|
|
The attached Notes 1 to 28 form an integral part of these financial statements.
8
Table of Contents
EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES
Notes to the Consolidated Statements of Financial Position
NOTE 1
OUR BUSINESS
Embotelladora Andina S.A. is registered under number 00124 in the Securities Registry and is subject to oversight by the Chilean Securities and Insurance Commission (SVS) pursuant to Law 18,046.
Embotelladora Andina S.A. (Andina, and together with its subsidiaries, the Company) engages mainly in the production and sale of Coca-Cola products and beverages. The Company has operations in Chile, Brazil and Argentina. In Chile, it has distribution franchises for the Metropolitan Region, the Province of San Antonio in the Fifth Region and the Province of Cachapoal (including the borough of San Vicente de Tagua-Tagua) in the Sixth Region. In Brazil, it holds distribution franchises for Rio de Janeiro, Espírito Santo, Niteroi, Vitoria and Nova Iguazu. In Argentina, its distribution franchise covers Mendoza, Cordoba, San Luis, Entre Rios, Santa Fe and Rosario. The Company holds a license from The Coca-Cola Company for its territories in Chile, Brazil and Argentina. The licenses for the territories in Chile, Brazil and Argentina expire in 2012 and all are granted at the discretion of The Coca-Cola Company. It is expected that they will be renewed upon expiration.
At March 31, 2011, the Freire Group and related companies held 52.61% of the outstanding voting shares, making them controllers of the Company.
Embotelladora Andina S.A.s headquarters are located at Avenida El Golf 40, 4th floor, borough of Las Condes, Santiago, Chile. Its taxpayer identification number (RUT) is 91.144.000-8.
NOTE 2
PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS AND ACCOUNTING STANDARDS
2.1
Comparison of information
These consolidated financial statements of Embotelladora Andina S.A. at March 31, 2011 have been prepared according to International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).
9
Table of Contents
2.2
Accounting Period
These Intermediate Consolidated Financial Statements cover the following periods:
Classified Consolidated Statements of Financial Position:
For the periods ending March 31, 2011, December 31, 2010 and 2009.
Consolidated Statements of Comprehensive Income by Function and Consolidated Statements of Cash Flows:
For the periods from January 1 to March 31, 2011 and 2010.
Statements of Changes in Equity:
Balances and movements between January 1 and March 31, 2011 and 2010.
2.3
Basis of Preparation
The Consolidated Financial Statements of the Company as of March 31, 2011 were prepared according to International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (hereinafter IASB).
These Financial Statements represent the consolidated financial position of Embotelladora Andina S.A. and its Subsidiaries at March 31, 2011 and at December 31, 2010 and 2009, together with the results of operations, changes in equity and cash flows for the periods ending March 31, 2011 and 2010. They were approved by the Board of Directors at its meeting held April 26, 2011.
These Consolidated Financial Statements were prepared using accounting records kept by the parent company and by the other companies forming a part of it. Each company prepares its financial statements following accounting principles and standards in effect in each country, so the necessary adjustments and reclassifications have been made in the consolidation to homogenize such principles and standards in order to adapt to the IFRS.
2.4
Basis of Consolidation
2.4.1
Subsidiaries
The Consolidated Financial Statements include the Financial Statements of the Company and the companies controlled by the Company (its subsidiaries). The Company holds control when it has the power to direct the financial and operating policies of a company so as to obtain benefits from its activities. Assets and liabilities are included as of March 31, 2011, December 31, 2010 and December 31, 2009; income and cash flows are included for the periods ending March 31, 2011 and 2010. The results of subsidiaries acquired or sold are included in the consolidated statements of comprehensive income by function from the effective date of acquisition to the effective date of sale, as applicable.
10
Table of Contents
The acquisition method is used to account for the acquisition of subsidiaries. The acquisition cost is the fair value of the assets acquired, of the equity instruments issued and of the liabilities incurred or assumed on the transaction date, together with the costs directly attributable to the acquisition. Identifiable assets acquired and identifiable liabilities and contingencies assumed in a business combination are valued at their fair value on the acquisition date. The excess of the acquisition cost above the fair value of the Groups share in an identifiable net asset acquired is recognized as goodwill. If the acquisition cost is less than the fair value of the net assets of the subsidiary, the difference is recognized directly in the income account.
Intercompany transactions, balances and unrealized gains in transactions between the Groups members are eliminated. Unrealized losses are also eliminated. Whenever necessary, the accounting policies of subsidiaries are modified to assure consistency with the policies adopted by the Group.
The equity of the interest of non-controlling shareholders in the equity and in the income of consolidated subsidiaries is shown under equity in the Consolidated Statement Of Financial Position and under earnings attributable to non-controlling interests in the Consolidated Statement of Comprehensive Income.
The consolidated financial statements include all assets, liabilities, income, expenses and cash flows of the Company and its subsidiaries after eliminating intercompany balances and transactions.
Subsidiaries included in the consolidation are listed below:
|
|
|
|
Percentage Interest
|
|
|
|
|
|
3/31/2011
|
|
Taxpayer ID
|
|
Name of the Company
|
|
Direct
|
|
Indirect
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
59,144,140-K
|
|
Abisa Corp S.A.
|
|
|
|
99.99
|
|
99.99
|
|
|
|
|
|
|
|
|
|
|
|
96,842,970-1
|
|
Andina Bottling Investments S.A.
|
|
99.90
|
|
0.09
|
|
99.99
|
|
|
|
|
|
|
|
|
|
|
|
96,836,750-1
|
|
Andina Inversiones Societarias S.A.
|
|
99.99
|
|
|
|
99.99
|
|
|
|
|
|
|
|
|
|
|
|
96,972,760-9
|
|
Andina Bottling Investments Dos S.A.
|
|
99.90
|
|
0.09
|
|
99.99
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
Embotelladora del Atlántico S.A.
|
|
|
|
99.98
|
|
99.98
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
Rio de Janeiro Refrescos Ltda.
|
|
|
|
99.99
|
|
99.99
|
|
|
|
|
|
|
|
|
|
|
|
78,536,950-5
|
|
Servicios Multivending Ltda.
|
|
99.90
|
|
0.09
|
|
99.99
|
|
|
|
|
|
|
|
|
|
|
|
78,861,790-9
|
|
Transportes Andina Refrescos Ltda.
|
|
99.90
|
|
0.09
|
|
99.99
|
|
|
|
|
|
|
|
|
|
|
|
76,070,406-7
|
|
Embotelladora Andina Chile S.A.
|
|
99.90
|
|
0.09
|
|
99.99
|
|
11
Table of Contents
2.4.2
Investments accounted for using the equity method
Associates and affiliates are all entities regarding which the Group exercises a significant influence but does not have control, which generally means an interest of 20% to 50% of the voting rights. Investments in associates and affiliates are accounted for by the equity method.
The Groups share in losses or earnings after the acquisition of associates is recognized in income.
Unrealized earnings on transactions between the Group and its associates are eliminated based on the percentage interest of the Group. Unrealized losses are also eliminated unless there is evidence of an impairment loss of the asset being sold in a transaction. Whenever necessary, the accounting policies of associates are modified to assure consistency with the accounting policies of the Group.
2.5
Financial information by operating segment
IFRS 8 requires that entities disclose information on the income of their operating segments. In general, this means information that Management and the Board use internally to evaluate the yield of segments and to decide how to allocate resources to them. Therefore, the following operating segments have been determined by geographic location:
·
Chile Operation
·
Brazil Operation
·
Argentina Operation
2.6
Foreign currency transactions
2.6.1
Functional currency and presentation currency
The items included in the financial statements of each of the Groups members are appraised using the currency of the main economic setting in which they do business. The consolidated financial statements are presented in pesos, which is the functional currency and presentation currency of the Company.
2.6.2
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing on each transaction date. Losses and earnings in a foreign currency resulting from the settlement of these transactions and from the translation of monetary assets and liabilities denominated in a foreign currency at the closing exchange rates are recognized in comprehensive income.
12
Table of Contents
The exchange rates and values prevailing at the close of each fiscal year were:
|
|
Parities with respect to the Chilean peso
|
|
Date
|
|
U.S. Dollar
(US$)
|
|
Brazilian Real
(R$)
|
|
Argentine
Peso (A$)
|
|
Unidad de
Fomento (UF)
|
|
3/31/2011
|
|
479.46
|
|
294.38
|
|
118.27
|
|
21,578.26
|
|
12/31/2010
|
|
468.01
|
|
280.88
|
|
117.71
|
|
21,455.55
|
|
3/31/2010
|
|
524.46
|
|
294.48
|
|
135.24
|
|
20,998.52
|
|
12/31/2009
|
|
507.10
|
|
291.24
|
|
133.45
|
|
20,942.88
|
|
2.6.3
Group Members
The income and financial positions of all members of the Group (none of which uses a currency of a hyperinflationary economy) that use a functional currency different from the presentation currency are converted to the presentation currency as follows:
(i)
The assets and liabilities in each balance sheet are translated at the closing exchange rate on the date of the balance sheet;
(ii)
The income and expenses of each income account are translated at the average exchange rates; and
(iii)
All resulting exchange differentials are recognized as a separate component within other comprehensive income.
The Companies that use a functional currency different from the presentation currency of the parent company are:
Company
|
|
Functional Currency
|
Rio de Janeiro Refrescos Ltda.
|
|
Brazilian Real (R$)
|
Embotelladora del Atlántico S.A.
|
|
Argentine Peso (A$)
|
In the consolidation, exchange differentials resulting from the translation of an investment in foreign entities are carried to other comprehensive income. When the foreign investment is sold, those exchange differentials are recognized in the income account as part of the loss or gain on the sale of the investment.
2.7
Property, Plant and Equipment
The components of fixed assets included in property, plant and equipment are recognized at cost, less depreciation and cumulative impairment losses.
The costs of fixed assets include expenses directly attributable to the acquisition of such assets. The concept of cost encompasses reappraisals and price-level restatement added into the starting values at January 1, 2009, according to the first-time exemptions under IFRS 1.
Subsequent costs are included in the initial value of the asset or are recognized as a separate asset only when it is likely that the future economic benefits associated with the components
13
Table of Contents
of property, plant and equipment will inure to the Group and the cost of the component can be reliably determined. A substituted component is retired from the accounting. Repairs and maintenance are debited against income in the fiscal year when they occur.
Depreciation is calculated using the straight-line method by distributing the acquisition cost, less the estimated residual value, over the years of estimated useful life of each of the components. Land is not depreciated.
The estimated years of useful life are:
Assets
|
|
Range of years
|
Buildings
|
|
30-50
|
Plant and Equipment
|
|
10-20
|
Fixed facilities and accessories
|
|
|
Fixed facilities
|
|
10-30
|
Other accessories
|
|
4-5
|
Vehicles
|
|
5-7
|
Other property, plant and equipment
|
|
3-8
|
Containers
|
|
3-7
|
The residual value and the useful life of property, plant and equipment are reviewed and adjusted, if necessary, at the close of each balance sheet.
When the value of an asset is above its estimated recoverable amount, its value is immediately reduced to the recoverable amount.
Losses and gains on the sale of property, plant and equipment are calculated by comparing the income earned to the book value. Any difference is recorded in income.
2.8
Intangible Assets
2.8.1
Goodwill
Goodwill represents the excess of the acquisition cost above the fair value of the Groups interest in identifiable net assets of the subsidiary acquired on the acquisition date. Goodwill is tested annually for impairment and appraised at the initial value, less any cumulative impairment losses.
Gains and losses on the sale of an entity include the book value of its goodwill.
Goodwill is allocated to cash generating units (CGUs) in order to test for impairment. The allocation is made to CGUs that are expected to benefit from the business combination in which the goodwill arose.
14
Table of Contents
2.8.2
Water rights
Water rights that have been paid for are included in intangibles and are appraised at their acquisition cost. Since they have no expiration date, they are not amortized, but they are tested for impairment annually.
2.9
Impairment losses
Assets that have an indefinite useful life, such as land, are not amortized and are tested annually for impairment losses. Amortizable assets are tested for impairment whenever there is any event or change in circumstances indicating that the book value may not be recoverable. The excess above the book value of the asset as compared to its recoverable amount is recognized as an impairment loss. The recoverable amount is the fair value of an asset, less the cost of sale or value of use, whichever is higher. Assets are grouped at the lowest level for which there are separately identifiable cash flows (cash generating units) in order to evaluate impairment losses. Non-financial assets other than goodwill suffering an impairment loss are reviewed annually.
2.10
Financial assets
The Company classifies its financial assets in the following categories: at the fair value through profit or loss, loans and accounts receivable and held through maturity. The classification depends on the purpose for which the financial assets were acquired. Management decides on the classification of financial assets at the time of initial recognition.
2.10.1
Financial assets at fair value through profit or loss
Financial assets at the fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category if it is acquired mainly for sale in the short term. Assets in this category are classified as current assets.
Losses and gains caused by changes in the fair value of financial assets at fair value through profit or loss are included in the financial expense or financial income account, as applicable, in the fiscal year in which they occur.
2.10.2
Loans and accounts receivable
Loans and accounts receivable are financial assets that are not traded on an active market. They are included in current assets unless they expire more than 12 months from the date of the balance sheet, in which case they are classified as non-current assets. Loans and accounts receivable are included in trade receivables and other accounts receivable in the balance sheet.
15
Table of Contents
2.10.3
Financial assets held through maturity
Financial assets held through maturity are financial assets that management has the positive intent and the capacity to hold through maturity. Should management sell a significant amount of financial assets held through maturity, the entire category would be reclassified as available for sale.
The gains on recognizing the interest accrued on financial assets held through maturity are included under financial income in the income account in the fiscal year in which they are earned.
2.11
Derivatives and hedges
The Company holds derivatives to hedge against exchange rate risk and the risk of raw material prices for the purpose of significantly offsetting those risks. Derivatives are accounted for at their fair value. If the net difference between the fair values of derivatives and the items hedged is positive, it is recorded under other current non-financial assets. If the net difference between the fair values of derivatives and the item hedged is negative, it is accounted for under other current non-financial liabilities.
Changes in the fair value of derivatives are carried directly in income unless the derivatives have been designated as a hedge and the conditions established by the IFRS are met to use hedge accounting.
Hedge contracts made by the Company do not qualify as hedges under IFRS. Therefore, changes in fair value are recognized immediately under other net gains / (losses) in the income account.
The Company does not use hedge accounting for its investments abroad.
The Company also evaluates whether there are any derivatives implicit in financial contracts and instruments to determine whether the characteristics and risks are closely related to the main contract, pursuant to IAS 32
and 39.
2.12
Inventories
Inventories are appraised at their net cost or net realizable price, whichever is lower. The cost is determined using the weighted average. The cost of finished products and of products in progress includes raw materials, direct labor, other direct costs and manufacturing overhead (based on a standard operating capacity) that will leave the products in saleable condition. Interest costs are excluded. The net realizable price is the estimated sale price in the ordinary course of business, less the variable cost of sale and distribution.
Estimations are made regarding the obsolescence of raw materials and finished products based on turnover and age of the items involved.
16
Table of Contents
2.13
Trade receivables and other accounts receivable
Trade receivables are recognized at the nominal value given the short period in which they are recovered, less the impairment loss allowance. A provision is made for impairment losses in trade receivables when there is objective evidence that the Company will be unable to collect all amounts owed to it according to the original terms of the receivables, either through individual analysis or global age analysis.
2.14
Cash and cash equivalent
Cash and cash equivalent include cash on hand, time deposits and other highly liquid investments that are used to meet short-term payment commitments.
2.15
Other financial liabilities
The resources secured from banks and the issuance of debt securities are initially recognized at their fair value, net of the cost involved in the transaction. The debt is subsequently appraised with the accrual of interest that matches the present value of the debt to the future amount payable, using the interest rate method.
2.16
Income Tax
The Company and its subsidiaries in Chile account for income tax on the basis of net taxable income calculated according to the rules in the Income Tax Law. Its subsidiaries abroad do the same according to the rules of their respective countries.
Deferred taxes are calculated through the balance sheet using the temporary differences between the fiscal basis of assets and liabilities and their book amounts in the consolidated annual accounts.
Deferred tax assets are recognized provided it is probable that they will yield future fiscal benefits with which temporary differences can be offset.
No deferred taxes are recognized in respect of temporary differences arising in investments in subsidiaries and associates in which the Company can control the date when the temporary differences will be reversed and it is probable that they will not be reversed in the foreseeable future.
2.17
Employee benefits
The Company has established a provision to cover severance indemnities that will be paid to its employees according to individual and collective contracts signed with them. That allowance is accounted for at the actuarial value pursuant to IAS 19. The positive or negative effect on indemnities due to changes in estimations (turnover, mortality, retirement and other rates) are accounted for directly in income.
17
Table of Contents
The Company also has an executive retention plan in place which is provisioned for according to the directives of the plan. The plan grants certain executives the right to receive a fixed cash payment on a pre-set date once they have completed the required years of employment.
The Company and its subsidiaries have made an allowance for the cost of vacations and other employee benefits on an accrual basis. This liability is recorded under other current non-financial liabilities.
2.18
Allowances
Allowances are recognized when the Company has a present obligation, be it legal or implicit, that will likely involve an outlay to settle the obligation and the amount has been reliably estimated.
When there is a number of similar obligations, the probability that a cash outlay will be required to settle it is calculated based on the type of obligations as a whole. An allowance is recognized even if there is little probability of a cash outlay with respect to any item included in the same type of obligations.
2.19 Container deposits
This is a liability comprised of the cash collateral received from customers for containers made available to them.
This obligation represents the value of the deposit that we must reimburse if the customer or the distributor returns the bottles and cases to us in good condition, together with the original invoice. This liability is estimated on the basis of an inventory of bottles loaned to customers and distributors, the estimations of bottles in circulation and the average weighted historic value per bottle or case.
This liability is presented under other non-current non-financial liabilities considering that historically, containers placed on the market in a given period of operation exceed the amount returned by customers in the same period.
2.20
Income recognition
Non-financial revenues include the fair value of consideration received or receivable for the sale of goods in the ordinary course of the Companys business. These revenues are shown net of value-added tax, reimbursements, rebates and discounts and after eliminating sales among the companies that are consolidated.
The Company recognizes revenues when the amount can be reliably appraised and it is probable that the future economic benefits will flow to it.
18
Table of Contents
2.21
Dividend payments
Dividend payments to the Companys shareholders are recognized as a liability in the consolidated annual accounts of the Company based on the mandatory 30% minimum set by the Companies Law.
2.22
Critical accounting estimations and judgments
The Company makes estimations and judgments about the future. The resulting accounting estimations rarely, by definition, match the corresponding real results. Below is an explanation of the estimations and judgments that might have a material impact.
2.22.1 Estimated impairment loss of goodwill
The Group tests annually whether goodwill has suffered an impairment loss. The recoverable amounts of cash generating units are determined based on calculations of the value in use. The key variables that management calculates include the volume of sales, prices, marketing expenses and other economic factors. The estimation of these variables requires a material administrative judgment as those variables imply inherent uncertainties. However, the assumptions are consistent with our internal planning. Therefore, management evaluates and updates estimations from time to time according to the conditions affecting the variables. If these assets are deemed to have become impaired, they will be written off at their estimated fair value or future recovery value according to discounted cash flows. Free cash flows in Brazil and Argentina were discounted at a rate of 15%, and there was a gain on the respective assets, including the goodwill of the Brazilian and Argentine subsidiaries.
2.22.2 Uncollectibles provision
We use several factors to evaluate whether trade receivables can be collected. When we are aware of a specific inability of a customer to meet his financial obligation to us, a specific provision is estimated and recorded for uncollectible debt, which reduces the receivable to the balance that we estimate will be collected. In addition to identifying potential uncollectible debts of customers, uncollectible debt charges are made based, among other factors, on the recent history of previous losses and a general assessment of our trade receivables, both past due and outstanding. At March 31, 2011, our receivables totaled THCH$85,695,569, net of the uncollectibles provision of THCH$612,478. Historically, on a consolidated basis, uncollectibles have accounted on average for less than 1% of consolidated net sales.
19
Table of Contents
2.22.3 Property, plant and equipment
Property, plant and equipment are accounted for at cost and depreciated in a straight line over the estimated useful life of the asset. Changes in circumstances, such as technology advances, changes in our business model or changes in our capital strategy, might make the useful life differ from our estimations. Whenever we decide that the useful life of property, plant and equipment must be reduced, we depreciate the excess between the net book value and the estimated recovery value according to the remaining revised useful life. Factors such as changes in the planned use of manufacturing equipment, vending machines, transportation equipment or computer programs might make the useful life of the assets diminish. We review the impairment that the long-life assets might experience whenever events or changes in circumstances indicate that the book value of any of those assets might not be recovered. Future cash flows are estimated, among other ways, based on certain assumptions as to the expected operating yield in the future. Our estimations of discounted cash flows might differ from real cash flows due, among other reasons, to technology changes, economic conditions, changes in the business model or changes in operating yield. If the sum of projected discounted cash flows (excluding interest) is less than the book value of the asset, the asset will be written off at its estimated fair value.
2.22.4 Bottle and case collateral
We have a liability consisting of deposits received for bottles and cases provided to our customers and distributors. This obligation represents the value of the deposit that we must reimburse if the customer or distributor returns the bottles and cases to us in good condition, together with the original invoice. This liability is estimated on the basis of an inventory of bottles loaned to customers and distributors, estimations of bottles in circulation and the average weighted historic value per bottle or case. Since the number of bottles and cases has generally increased over time, the liability is also presented in the long term. Management requires a set of many criteria to estimate the number of bottles in circulation, the amount that might be reimbursable, and the synchronization of disbursements in relation to this liability.
20
Table of Contents
2.23 New IFRS and Interpretations of the IFRS Interpretations Committee (IFRIC)
The following IFRS and IFRIC Interpretations have been issued:
New Regulations
|
|
Date of mandatory
application
|
|
|
|
IFRS 7 Financial instruments: Disclosures and transfer of financial assets
|
|
July 1, 2011
|
IFRS 9 Financial instruments: Classification and measurement
|
|
January 1, 2013
|
Improvements and amendments
|
|
Date of mandatory
application
|
|
|
|
IFRS 1 (Revised) First-time adoption of International Financial Reporting Standards (i) Elimination of Dates Set for First-Time Adopters (ii) Severe Hyperinflation.
|
|
July 1, 2011
|
IAS 12 Deferred taxes: Recovery of the underlying asset
|
|
January 1, 2012
|
The Management of the Company and its subsidiaries deem that there will be no significant impact on the Consolidated Financial Statements of Embotelladora Andina S.A. in the period of initial application of the standards, amendments and interpretations described above.
NOTE 3
INFORMATION BY SEGMENT
The Company discloses information by segment pursuant to IFRS 8, Operating Segments, which sets down rules to disclose information on operating segments and related disclosures on products, services and geographic areas.
The Board and Management measure and evaluate the performance of segments according to the operating income of each of the countries where there are franchises.
Operating segments are disclosed coherently with the presentation of internal reports to the main entity in charge of operating decisions. That entity has been identified as the Board of Directors of the Company, which makes strategic decisions.
The Board has defined geographic segments for strategic decision-making. Therefore, the segments that report information are:
·
Chilean Operations
·
Brazilian Operations
·
Argentine Operations
These three operating segments conduct their businesses through the production and sale of carbonated beverages, other beverages and packing.
21
Table of Contents
The total income by segment encompasses sales to unrelated customers, as indicated in the consolidated statement of income of the Company. It also includes inter-segment sales.
A summary of the Companys operations by segment according to IFRS is provided below:
For the fiscal year ending March 31, 2011
|
|
Chile
Operation
|
|
Argentina
Operation
|
|
Brazil
Operation
|
|
Consolidated
Total
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from External Customers, Total
|
|
76,508,436
|
|
55,877,319
|
|
118,390,444
|
|
250,776,199
|
|
Interest Income, Total for Segments
|
|
289,207
|
|
29,868
|
|
340,948
|
|
660,023
|
|
Interest Expense, Total for Segments
|
|
(1,291,397
|
)
|
(283,525
|
)
|
(220,723
|
)
|
(1,795,645
|
)
|
Net Interest Income, Total for Segments
|
|
(1,002,190
|
)
|
(253,657
|
)
|
120,225
|
|
(1,135,622
|
)
|
Depreciation and amortization, Total for Segments
|
|
(3,666,637
|
)
|
(1,729,929
|
)
|
(3,729,302
|
)
|
(9,125,868
|
)
|
Sums of Material Income Items, Total
|
|
1,835,465
|
|
15,024
|
|
7,461
|
|
1,857,950
|
|
Sum of Material Expense Items, Total
|
|
(63,222,390
|
)
|
(50,213,452
|
)
|
(100,938,292
|
)
|
(214,374,134
|
)
|
Profit (Loss) of the Segment reported, Total
|
|
10,452,684
|
|
3,695,305
|
|
13,850,536
|
|
27,998,525
|
|
|
|
|
|
|
|
|
|
|
|
Share of the Company in the Income of Associates accounted for by the Equity Method, Total
|
|
688,475
|
|
|
|
(475,923
|
)
|
212,552
|
|
Expense (Income) from Income Tax, Total
|
|
(1,730,579
|
)
|
(1,991,193
|
)
|
(6,816,222
|
)
|
(10,537,994
|
)
|
|
|
|
|
|
|
|
|
|
|
Assets of segments, Total
|
|
330,244,281
|
|
85,953,166
|
|
283,409,225
|
|
699,606,672
|
|
Amount in Associates and Joint Ventures accounted for by the Equity Method, Total
|
|
36,852,675
|
|
|
|
25,403,075
|
|
62,255,750
|
|
Disbursements of Non-Monetary Assets of the Segment, Total for Segments
|
|
20,386,957
|
|
2,874,838
|
|
3,095,978
|
|
26,357,773
|
|
Liabilities of the Segments, Total
|
|
161,269,029
|
|
42,370,573
|
|
72,136,416
|
|
275,776,018
|
|
22
Table of Contents
For the fiscal year ending March 31, 2010
|
|
Chile
Operation
|
|
Argentina
Operation
|
|
Brazil
Operation
|
|
Consolidated
Total
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers, total
|
|
73,656,848
|
|
46,851,302
|
|
109,279,127
|
|
229,787,277
|
|
Revenues among segments, total
|
|
|
|
|
|
|
|
|
|
Interest income, total for segments
|
|
403,011
|
|
55,245
|
|
376,747
|
|
835,003
|
|
Interest expense, total for segments
|
|
(1,287,527
|
)
|
(28,250
|
)
|
(259,666
|
)
|
(1,575,443
|
)
|
Interest income, net, total for segments
|
|
(884,516
|
)
|
26,995
|
|
117,081
|
|
(740,440
|
)
|
Depreciation and amortization, total for segments
|
|
(4,144,208
|
)
|
(1,867,126
|
)
|
(3,372,783
|
)
|
(9,384,117
|
)
|
Sum of material income items, total
|
|
47,682
|
|
3,378
|
|
143,610
|
|
194,670
|
|
Sum of material expense items, total
|
|
(55,517,051
|
)
|
(41,184,746
|
)
|
(90,376,535
|
)
|
(187,078,332
|
)
|
Profit (Loss) of the Segment reported, Total
|
|
13,158,755
|
|
3,829,803
|
|
15,790,500
|
|
32,779,058
|
|
|
|
|
|
|
|
|
|
|
|
Share of the Company in the income of Associates accounted for by the Equity Method, Total
|
|
(89,691
|
)
|
|
|
703,664
|
|
613,973
|
|
Expense (Income) for Income Tax, Total
|
|
(2,501,860
|
)
|
(2,066,489
|
)
|
(6,951,184
|
)
|
(11,519,533
|
)
|
|
|
|
|
|
|
|
|
|
|
Assets of segments, Total
|
|
331,970,765
|
|
92,521,493
|
|
254,616,866
|
|
679,109,124
|
|
Amount in Associates and Joint Ventures accounted for by the Equity Method, Total
|
|
26,147,788
|
|
|
|
9,396,876
|
|
35,544,664
|
|
Disbursements of Non-Monetary Assets of the Segment, Total for Segments
|
|
8,094,101
|
|
1,624,210
|
|
5,124,891
|
|
14,843,202
|
|
Liabilities of the Segments, Total
|
|
158,358,365
|
|
44,433,850
|
|
66,807,448
|
|
269,599,663
|
|
23
Table of Contents
NOTE 4
CASH AND CASH EQUIVALENT
This account broke down as follows at March 31, 2011, December 31, 2010 and December 31, 2009:
Description
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
By item
|
|
|
|
|
|
|
|
Cash on hand
|
|
140,964
|
|
1,039,952
|
|
54,634
|
|
Bank balances
|
|
19,827,417
|
|
13,267,099
|
|
20,162,614
|
|
Time deposits
|
|
66,013,531
|
|
76,351,123
|
|
73,686,670
|
|
Investment and mutual funds
|
|
11,213,889
|
|
5,561,034
|
|
18,541,091
|
|
Cash and cash equivalent
|
|
97,195,801
|
|
96,219,208
|
|
112,445,009
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
By currency
|
|
|
|
|
|
|
|
U.S. Dollar
|
|
10,008,895
|
|
3,308,523
|
|
6,321,415
|
|
Argentine Peso
|
|
1,011,175
|
|
1,705,533
|
|
602,067
|
|
Chilean Peso
|
|
73,538,323
|
|
73,602,633
|
|
82,792,844
|
|
Real
|
|
12,637,408
|
|
17,602,519
|
|
22,728,683
|
|
Cash and cash equivalent
|
|
97,195,801
|
|
96,219,208
|
|
112,445,009
|
|
24
Table of Contents
4.1 Time Deposits
The time deposits that are defined as cash and cash equivalent are shown below as of March 31, 2011, December 31, 2010 and December 31, 2009:
Placed
|
|
With
|
|
Currency
|
|
Principal
|
|
Annual
Rate
|
|
3/31/2011
|
|
|
|
|
|
|
|
THCH$
|
|
%
|
|
THCH$
|
|
01-06-2011
|
|
Banco HSBC
|
|
UF
|
|
1,331,640
|
|
2.400
|
%
|
1,346,496
|
|
01-14-2011
|
|
Banco HSBC
|
|
UF
|
|
9,212,217
|
|
2.600
|
%
|
9,312,726
|
|
01-27-2011
|
|
Banco Security
|
|
UF
|
|
6,980,000
|
|
0.900
|
%
|
7,024,857
|
|
04-23-2010
|
|
Banco BBVA
|
|
UF
|
|
12,114,877
|
|
0.000
|
%
|
12,432,726
|
|
05-03-2010
|
|
Banco BCI
|
|
UF
|
|
11,914,000
|
|
0.000
|
%
|
12,222,510
|
|
06-14-2010
|
|
Banco Itaú
|
|
UF
|
|
4,770,768
|
|
0.400
|
%
|
4,881,422
|
|
07-01-2010
|
|
Banco Itaú
|
|
UF
|
|
2,713,000
|
|
0.700
|
%
|
2,775,412
|
|
08-03-2010
|
|
Banco Itaú
|
|
UF
|
|
1,000,000
|
|
0.520
|
%
|
1,020,044
|
|
10-28-2010
|
|
Banco Itaú
|
|
UF
|
|
4,000,000
|
|
2.860
|
%
|
4,085,366
|
|
10-28-2010
|
|
Banco de Chile
|
|
UF
|
|
4,000,000
|
|
2.450
|
%
|
4,078,288
|
|
04-12-2010
|
|
Banco BBVA
|
|
Chilean Pesos
|
|
6,644,069
|
|
0.20
|
%
|
6,800,428
|
|
02-15-2011
|
|
Banco BBVA
|
|
Argentine Pesos
|
|
13,392
|
|
10.000
|
%
|
14,368
|
|
03-25-2011
|
|
Banco Votorantim
|
|
Reals
|
|
18,888
|
|
8.82
|
%
|
18,888
|
|
|
|
|
|
Total
|
|
|
|
|
|
66,013,531
|
|
25
Table of Contents
Placed
|
|
With
|
|
Currency
|
|
Principal
|
|
Annual
Rate
|
|
12/31/2010
|
|
|
|
|
|
|
|
THCH$
|
|
%
|
|
THCH$
|
|
12-17-2010
|
|
Banco Santander
|
|
Chilean Pesos
|
|
7,000,000
|
|
3.720
|
%
|
7,004,005
|
|
01-13-2010
|
|
Banco de Chile
|
|
UF
|
|
4,410,633
|
|
1.700
|
%
|
4,602,188
|
|
01-13-2010
|
|
Banco Estado
|
|
UF
|
|
4,410,633
|
|
1.650
|
%
|
4,599,975
|
|
04-23-2010
|
|
Banco BBVA
|
|
UF
|
|
12,114,877
|
|
0.000
|
%
|
12,362,024
|
|
05-03-2010
|
|
Banco BCI
|
|
UF
|
|
11,914,000
|
|
0.000
|
%
|
12,153,007
|
|
06-14-2010
|
|
Banco Itaú
|
|
UF
|
|
4,770,768
|
|
0.400
|
%
|
4,848,825
|
|
07-01-2010
|
|
Banco Itaú
|
|
UF
|
|
2,713,000
|
|
0.700
|
%
|
2,754,825
|
|
08-03-2010
|
|
Banco Itaú
|
|
UF
|
|
1,000,000
|
|
0.520
|
%
|
1,012,928
|
|
10-28-2010
|
|
Banco Itaú
|
|
UF
|
|
4,000,000
|
|
2.860
|
%
|
4,033,440
|
|
10-28-2010
|
|
Banco de Chile
|
|
UF
|
|
4,000,000
|
|
2.450
|
%
|
4,030,516
|
|
04-12-2010
|
|
Banco BBVA
|
|
Chilean Pesos
|
|
6,644,069
|
|
2.400
|
%
|
6,760,563
|
|
12-02-2010
|
|
Banco BBVA
|
|
Euros
|
|
354,271
|
|
0.210
|
%
|
345,623
|
|
12-13-2010
|
|
Banco BBVA
|
|
Argentine Pesos
|
|
14,392
|
|
10.000
|
%
|
14,192
|
|
03-29-2010
|
|
Banco Votorantim
|
|
Reals
|
|
31,383
|
|
8.820
|
%
|
33,230
|
|
09-30-2010
|
|
Banco Itaú
|
|
Reals
|
|
2,846,938
|
|
8.830
|
%
|
2,859,355
|
|
11-23-2010
|
|
Banco Itaú
|
|
Reals
|
|
2,814,206
|
|
8.830
|
%
|
2,828,751
|
|
04-14-2010
|
|
Banco Itaú
|
|
Reals
|
|
397,500
|
|
8.830
|
%
|
398,609
|
|
07-27-2010
|
|
Banco Itaú
|
|
Reals
|
|
2,891,489
|
|
8.830
|
%
|
2,900,221
|
|
12-30-2010
|
|
Banco Itaú
|
|
Reals
|
|
2,808,846
|
|
8.830
|
%
|
2,808,846
|
|
|
|
|
|
Total
|
|
|
|
|
|
76,351,123
|
|
26
Table of Contents
Placed
|
|
With
|
|
Currency
|
|
Principal
|
|
Annual
Rate
|
|
12/31/2009
|
|
|
|
|
|
|
|
THCH$
|
|
%
|
|
THCH$
|
|
12-17-2009
|
|
Banco Santander
|
|
Chilean Pesos
|
|
11,010,500
|
|
2.50
|
%
|
10,996,285
|
|
10-06-2009
|
|
Banco Itaú
|
|
Reals
|
|
8,878,654
|
|
8.45
|
%
|
8,895,193
|
|
12-14-2009
|
|
Banco Deutsche Bank
|
|
Chilean Pesos
|
|
8,817,738
|
|
0.48
|
%
|
8,819,737
|
|
09-29-2009
|
|
Banco Itaú
|
|
Chilean Pesos
|
|
7,741,171
|
|
1.20
|
%
|
7,804,537
|
|
10-13-2009
|
|
Banco Estado
|
|
Chilean Pesos
|
|
5,783,449
|
|
0.23
|
%
|
5,816,009
|
|
06-24-2009
|
|
Banco Santander
|
|
Chilean Pesos
|
|
4,543,900
|
|
2.40
|
%
|
4,600,859
|
|
10-19-2009
|
|
Banco Estado
|
|
Chilean Pesos
|
|
4,364,533
|
|
0.42
|
%
|
4,382,178
|
|
11-09-2009
|
|
Banco Itaú
|
|
Chilean Pesos
|
|
4,200,000
|
|
2.00
|
%
|
4,197,177
|
|
06-15-2009
|
|
Banco Chile
|
|
Chilean Pesos
|
|
3,322,621
|
|
2.70
|
%
|
3,368,735
|
|
06-24-2009
|
|
Banco Chile
|
|
Chilean Pesos
|
|
3,000,000
|
|
3.20
|
%
|
3,050,270
|
|
10-27-2009
|
|
Banco Itaú
|
|
Chilean Pesos
|
|
2,670,000
|
|
1.40
|
%
|
2,678,396
|
|
07-14-2009
|
|
Banco BBVA
|
|
Chilean Pesos
|
|
2,737,500
|
|
1.50
|
%
|
2,759,342
|
|
11-13-2009
|
|
Banco Santander
|
|
Chilean Pesos
|
|
1,876,098
|
|
3.30
|
%
|
1,877,662
|
|
10-16-2009
|
|
Banco Bradesco
|
|
Reals
|
|
1,392,923
|
|
8.43
|
%
|
1,410,005
|
|
11-24-2009
|
|
Banco BCI
|
|
Chilean Pesos
|
|
1,248,101
|
|
4.50
|
%
|
1,249,422
|
|
11-18-2009
|
|
Banco Estado
|
|
Chilean Pesos
|
|
1,003,066
|
|
3.30
|
%
|
1,003,445
|
|
11-24-2009
|
|
Banco Santander
|
|
Chilean Pesos
|
|
728,386
|
|
4.70
|
%
|
729,305
|
|
04-02-2009
|
|
Banco Votorantim
|
|
Reals
|
|
30,295
|
|
8.63
|
%
|
31,955
|
|
11-23-2009
|
|
Banco BBVA Francés
|
|
Argentine Pesos
|
|
15,906
|
|
10.00
|
%
|
16,158
|
|
Total
|
|
|
|
|
|
|
|
|
|
73,686,670
|
|
27
Table of Contents
4.2 Mutual and investment funds
Shares in mutual and investment funds are appraised at the share price at the close of each fiscal year. Variations in the price of shares in the respective fiscal years are accounted for by a debit or credit to income. Below is an itemization at the close of each fiscal year:
Institution
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
BBVA mutual fund
|
|
|
|
|
|
2,844,000
|
|
Scotiabank mutual fund
|
|
|
|
|
|
3,641,000
|
|
BCI mutual fund
|
|
|
|
163,000
|
|
2,348,000
|
|
Santander mutual fund
|
|
|
|
|
|
1,896,000
|
|
Itaú Corporate mutual fund
|
|
6,437,439
|
|
37,384
|
|
1,574,370
|
|
Banchile mutual fund
|
|
2,472,642
|
|
3,943,475
|
|
3,758,347
|
|
Wenstern Assets Institutional Cash mutual fund
|
|
2,052,808
|
|
|
|
|
|
Banchile Capital Fin mutual fund
|
|
251,000
|
|
|
|
|
|
Citi Institutional Liquid Reserves Limited
|
|
|
|
1,417,175
|
|
2,478,907
|
|
Dreyfus Global Fund Universal Liquidity Plus
|
|
|
|
|
|
467
|
|
Total mutual and investment funds
|
|
11,213,889
|
|
5,561,034
|
|
18,541,091
|
|
NOTE 5
OTHER CURRENT FINANCIAL ASSETS
The financial instruments that the Company held at March 31, 2011, December 31, 2010 and December 31, 2009 other than cash and cash equivalent consisted of time deposits expiring in the short term that were not allocated to meeting future payment commitments. They break down as follows:
Time Deposits
Placed
|
|
With
|
|
Currency
|
|
Principal
|
|
Annual
Rate
|
|
3/31/2011
|
|
12/31/2010
|
|
31/12/2099
|
|
|
|
|
|
|
|
THCH$
|
|
%
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
11/02/2009
|
|
Banco HSBC
|
|
UF
|
|
|
|
0.49
|
|
|
|
|
|
11,336,036
|
|
05/12/2010
|
|
Banco BBVA
|
|
UF
|
|
456,766
|
|
0.57
|
|
491,795
|
|
467,322
|
|
|
|
05/12/2010
|
|
Banco BBVA
|
|
UF
|
|
228,383
|
|
1.37
|
|
237,024
|
|
234,861
|
|
6,619,385
|
|
05/12/2010
|
|
Banco BBVA
|
|
UF
|
|
228,383
|
|
1.37
|
|
237,024
|
|
256,423
|
|
4,735,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
965,843
|
|
958,606
|
|
22,691,323
|
|
28
Table of Contents
NOTE 6
OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS
NOTE 6.1 Other Current Non-Financial Assets
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Prepaid insurance
|
|
94,605
|
|
288,588
|
|
16,879
|
|
Prepaid expenses
|
|
3,342,854
|
|
1,897,584
|
|
3,060,440
|
|
Rights under future contract
|
|
|
|
|
|
13,083
|
|
Wachovia Investment Fund (restricted)
|
|
|
|
|
|
3,180,618
|
|
Materials and inputs
|
|
4,255,671
|
|
3,776,315
|
|
3,620,404
|
|
Fiscal credit remainders
|
|
6,841,397
|
|
4,257,271
|
|
|
|
Other current assets
|
|
482,735
|
|
492,374
|
|
195,117
|
|
Total
|
|
15,017,262
|
|
10,712,132
|
|
10,086,541
|
|
NOTE 6.2 Other non-current non-financial assets
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Prepaid expenses
|
|
1,387,662
|
|
2,180,033
|
|
2,597,060
|
|
Fiscal credits
|
|
7,890,973
|
|
5,681,851
|
|
7,254,343
|
|
Court deposits
|
|
11,882,167
|
|
12,720,300
|
|
10,254,716
|
|
Non-operating assets
|
|
362,788
|
|
488,926
|
|
115,963
|
|
Other
|
|
252,943
|
|
436,644
|
|
232,853
|
|
Total
|
|
21,776,533
|
|
21,507,754
|
|
20,454,935
|
|
29
Table of Contents
NOTE 7
TRADE RECEIVABLES AND ACCOUNTS RECEIVABLE
Trade receivables and accounts receivable are shown below:
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
Items
|
|
Current
|
|
Non-
current
|
|
Current
|
|
Non-
current
|
|
Current
|
|
Non-
current
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Trade receivables
|
|
50,084,477
|
|
2,533
|
|
64,317,502
|
|
|
|
54,674,968
|
|
|
|
Trade notes receivable
|
|
10,983,256
|
|
7,582,223
|
|
16,325,466
|
|
7,585,983
|
|
14,494,834
|
|
5,625,155
|
|
Miscellaneous receivables
|
|
17,355,111
|
|
300,447
|
|
17,838,136
|
|
218,498
|
|
11,077,776
|
|
192,022
|
|
Uncollectibles allowance
|
|
(612,478
|
)
|
|
|
(1,226,507
|
)
|
|
|
(1,688,988
|
)
|
|
|
Total
|
|
77,810,366
|
|
7,885,203
|
|
97,254,597
|
|
7,804,481
|
|
78,558,590
|
|
5,817,177
|
|
The activity in the uncollectibles allowance between January 1 and March 31, 2011 and between January 1 and December 31, 2010 is shown below:
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Starting Balance
|
|
1,226,507
|
|
1,688,988
|
|
Increase
|
|
368,419
|
|
629,409
|
|
Use of allowance
|
|
(246,335
|
)
|
(970,352
|
)
|
Increase (decrease) from foreign currency exchange
|
|
(736,113
|
)
|
(121,538
|
)
|
Movements
|
|
(614,029
|
)
|
(462,481
|
)
|
Ending balance
|
|
612,478
|
|
1,226,507
|
|
30
Table of Contents
NOTE 8
INVENTORIES
The balances of inventories are shown below at the close of each fiscal year:
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
Raw materials
|
|
23,210,892
|
|
22,928,547
|
|
21,322,014
|
|
Merchandise
|
|
7,323,434
|
|
7,001,697
|
|
3,456,085
|
|
Production inputs
|
|
880,930
|
|
817,426
|
|
814,666
|
|
Products in process
|
|
173,895
|
|
97,467
|
|
87,302
|
|
Finished goods
|
|
16,481,661
|
|
13,658,830
|
|
11,234,372
|
|
Spare parts
|
|
4,454,316
|
|
4,704,894
|
|
3,652,479
|
|
Other inventories
|
|
892,554
|
|
730,333
|
|
342,019
|
|
|
|
|
|
|
|
|
|
Balance
|
|
53,417,682
|
|
49,939,194
|
|
40,908,937
|
|
The cost of inventories recognized as a cost of sale totaled THCH$145,494,776 at March 31, 2011 and THCH$127,516,588 at March 31, 2010.
The inventory obsolescence provision amounted to THCH$724,330 at March 31, 2011 and THCH$889,400 at March 31, 2010.
NOTE 9
INCOME TAX AND DEFERRED TAXES
At the close of the 2011 fiscal year, the Company had a taxable profits fund for THCH$75,066,525, comprised of profits with credits for first category income tax amounting to THCH$ 71,122,837 and profits with no credit amounting to THCH$3,943,688.
9.1 Current tax assets
Current tax receivables break down as follows:
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
Monthly provisional payments
|
|
722,054
|
|
1,091,997
|
|
3,459,004
|
|
Tax credits
|
|
1,057,319
|
|
1,196,728
|
|
1,104,054
|
|
|
|
|
|
|
|
|
|
Balance
|
|
1,779,373
|
|
2,288,725
|
|
4,563,058
|
|
31
Table of Contents
9.2 Current tax liabilities
Current tax payables correspond to the following items:
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Income tax
|
|
3,700,836
|
|
3,877,563
|
|
5,490,308
|
|
Other
|
|
|
|
131,826
|
|
186,605
|
|
Balance
|
|
3,700,836
|
|
4,009,389
|
|
5,676,913
|
|
9.3 Tax expense
The expenses for income and deferred taxes are shown below for the fiscal years ending March 31, 2011 and 2010:
Item
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Current tax expense
|
|
8,188,205
|
|
9,800,328
|
|
Adjustment to current tax from the previous fiscal year
|
|
|
|
87,730
|
|
Other current tax expenses
|
|
344,823
|
|
|
|
Current tax expense
|
|
8,533,028
|
|
9,888,058
|
|
|
|
|
|
|
|
Expenses for the creation and reversal of temporary differences for current taxes
|
|
2,004,966
|
|
1,631,475
|
|
Deferred tax expenses
|
|
2,004,966
|
|
1,631,475
|
|
Income tax expense
|
|
10,537,994
|
|
11,519,533
|
|
32
Table of Contents
9.4 Deferred taxes
The net cumulative balances of temporary differences created deferred tax assets and liabilities, which are shown below:
|
|
31/03/2011
|
|
31/12/2010
|
|
31/12/2009
|
|
Temporary differences
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
22,153,516
|
|
|
|
22,702,343
|
|
|
|
23,219,596
|
|
Impairment allowance
|
|
902,792
|
|
|
|
1,542,470
|
|
|
|
967,157
|
|
|
|
Employee benefits
|
|
461,622
|
|
|
|
2,386,307
|
|
|
|
1,760,300
|
|
|
|
Post-employment benefits
|
|
|
|
454,373
|
|
9,550
|
|
82,143
|
|
71,685
|
|
199,226
|
|
Tax losses
|
|
646,145
|
|
|
|
|
|
|
|
|
|
|
|
Contingency allowance
|
|
2,663,970
|
|
|
|
1,638,483
|
|
|
|
1,640,625
|
|
|
|
Exchange differential (Brazil debt)
|
|
|
|
14,297,340
|
|
|
|
13,506,899
|
|
|
|
13,309,062
|
|
Uncollectibles allowance
|
|
79,914
|
|
|
|
189,265
|
|
|
|
202,314
|
|
|
|
Inventories
|
|
838,572
|
|
|
|
663,663
|
|
|
|
233,132
|
|
|
|
Derivatives
|
|
|
|
22,043
|
|
183,444
|
|
|
|
353,517
|
|
|
|
Fiscal incentives
|
|
|
|
6,624,499
|
|
|
|
5,335,199
|
|
|
|
2,683,002
|
|
Other
|
|
467,266
|
|
736,583
|
|
278,427
|
|
865,764
|
|
1,023,793
|
|
24,281
|
|
Total
|
|
6,060,281
|
|
44,288,354
|
|
6,891,609
|
|
42,492,348
|
|
6,252,523
|
|
39,435,167
|
|
9.5 Movement in deferred tax liabilities
The movement in the deferred liabilities accounts was as follows:
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
Starting balance
|
|
42,492,348
|
|
39,435,167
|
|
Increase (decrease) in deferred tax liabilities
|
|
1,802,588
|
|
4,657,692
|
|
Increase (decrease) from foreign currency exchange
|
|
(6,582
|
)
|
(1,600,511
|
)
|
Movements
|
|
1,796,006
|
|
3,057,181
|
|
Ending balance
|
|
44,288,354
|
|
42,492,348
|
|
33
Table of Contents
9.6 Distribution of domestic and foreign tax expenses
The domestic and foreign tax expenses are itemized below as of March 31, 2011 and 2010:
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Income taxes
|
|
|
|
|
|
Current taxes
|
|
|
|
|
|
Foreign
|
|
(6,763,087
|
)
|
(8,115,922
|
)
|
Domestic
|
|
(1,769,941
|
)
|
(1,772,136
|
)
|
Current tax expenses
|
|
(8,533,028
|
)
|
(9,888,058
|
)
|
|
|
|
|
|
|
Deferred taxes
|
|
|
|
|
|
Foreign
|
|
(2,044,328
|
)
|
(901,751
|
)
|
Domestic
|
|
39,362
|
|
(729,724
|
)
|
Deferred tax expense
|
|
(2,004,966
|
)
|
(1,631,475
|
)
|
Income tax expense
|
|
(10,537,994
|
)
|
(11,519,533
|
|
9.7 Reconciliation of the effective rate
The expense on taxes at the legal rate is reconciled below to the expense on taxes at the effective rate:
Reconciliation to effective rate
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Pre-tax income
|
|
38,536,519
|
|
44,298,591
|
|
Tax expense at legal rate in 2011 (20%)
|
|
(7,707,304
|
)
|
|
|
Tax expense at legal rate in 2010 (17%)
|
|
|
|
(7,530,760
|
)
|
Impact of tax rate in other jurisdictions
|
|
(3,601,540
|
)
|
(4,927,419
|
)
|
|
|
|
|
|
|
Permanent differences:
|
|
|
|
|
|
Non-taxable revenues
|
|
911,961
|
|
1,100,558
|
|
Non-deductible expenses
|
|
(603,158
|
)
|
(492,246
|
)
|
Other increases (decreases) in charge for legal taxes
|
|
462,047
|
|
330,334
|
|
Adjustments to tax expenses
|
|
770,850
|
|
938,646
|
|
|
|
|
|
|
|
Tax expense at the effective rate
|
|
(10,537,994
|
)
|
(11,519,533
|
)
|
Effective rate
|
|
27.3
|
%
|
26.0
|
%
|
34
Table of Contents
Below are the income tax rates applicable in each jurisdiction where the Company does business:
Country
|
|
Rate
|
|
Chile
|
|
20
|
%
|
Brazil
|
|
34
|
%
|
Argentina
|
|
35
|
%
|
35
Table of Contents
NOTE 10
PROPERTY, PLANT AND EQUIPMENT
10.1
Balances
Property, plant and equipment are itemized below for the close of each fiscal year:
|
|
Property, plant and equipment, gross
|
|
Cumulative depreciation and impairment
|
|
Property, plant and equipment, net
|
|
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in progress
|
|
27,551,952
|
|
23,506,510
|
|
5,487,011
|
|
|
|
|
|
|
|
27,551,952
|
|
23,506,510
|
|
5,487,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
35,337,665
|
|
38,247,941
|
|
38,770,284
|
|
|
|
|
|
|
|
35,337,665
|
|
38,247,941
|
|
38,770,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
91,805,270
|
|
92,227,198
|
|
89,344,255
|
|
27,990,197
|
|
29,245,272
|
|
27,773,723
|
|
63,815,073
|
|
62,981,926
|
|
61,570,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment
|
|
235,349,923
|
|
232,604,986
|
|
222,211,690
|
|
147,994,770
|
|
154,729,140
|
|
149,563,233
|
|
87,355,153
|
|
77,875,846
|
|
72,648,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information technology
|
|
11,428,154
|
|
10,825,556
|
|
11,852,220
|
|
9,402,663
|
|
8,756,221
|
|
9,712,329
|
|
2,025,491
|
|
2,069,335
|
|
2,139,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed facilities and accessories
|
|
30,729,155
|
|
28,879,568
|
|
28,629,067
|
|
14,608,147
|
|
14,319,552
|
|
13,688,638
|
|
16,121,008
|
|
14,560,016
|
|
14,940,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicles
|
|
5,687,104
|
|
5,627,463
|
|
5,460,712
|
|
3,900,512
|
|
3,757,415
|
|
4,043,972
|
|
1,786,592
|
|
1,870,048
|
|
1,416,740
|
|
Improvements to leased property
|
|
163,239
|
|
155,755
|
|
161,494
|
|
124,440
|
|
110,832
|
|
82,158
|
|
38,799
|
|
44,923
|
|
79,336
|
|
Other property, plant and equipment (1)
|
|
239,595,294
|
|
286,065,161
|
|
266,475,164
|
|
179,746,917
|
|
215,739,526
|
|
215,658,753
|
|
59,848,377
|
|
70,325,635
|
|
50,816,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
677,647,756
|
|
718,140,138
|
|
668,391,897
|
|
383,767,646
|
|
426,657,958
|
|
420,522,806
|
|
293,880,110
|
|
291,482,180
|
|
247,869,091
|
|
(1)
Other property, plant and equipment consist of containers, market assets, furnishings and other minor goods. The net balance of each of these categories is shown below as of March 31, 2011 and December 31, 2010:
Other property, plant and equipment
|
|
3/31/2011
|
|
12/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
Containers
|
|
38,745,687
|
|
38,230,257
|
|
|
|
|
|
|
|
Market assets
|
|
18,508,020
|
|
18,153,012
|
|
|
|
|
|
|
|
Other property, plant and equipment
|
|
2,594,670
|
|
13,942,366
|
|
|
|
|
|
|
|
Total
|
|
59,848,377
|
|
70,325,635
|
|
36
Table of Contents
The Company has contracted insurance to protect its fixed assets and inventories from potential loss. These assets are distributed geographically as indicated below:
Chile
|
: Santiago, Puente Alto, Maipú, Renca, Rancagua, and San Antonio
|
Argentina
|
: Buenos Aires, Mendoza, Córdoba and Rosario
|
Brazil
|
: Río de Janeiro, Niteroi, Campos, Cabo Frío, Nova Iguazú, Espirito Santo and Vitoria.
|
10.2 Movements
The movements in property, plant and equipment between January 1 and March 31, 2011 and between January 1 and December 31, 2010 are shown below:
For the fiscal year ending 3/31/2011
|
|
Construction in
progress
|
|
Land
|
|
Buildings,
net
|
|
Plant and
equipment,
net
|
|
Information
technology, net
|
|
Fixed
facilities and
accessories,
net
|
|
Motor
vehicles,
net
|
|
Improvements
to
leased
property,
net
|
|
Other
property,
plant and
equipment,
net
|
|
Property,
plant and
equipment,
net
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Starting balance
|
|
23,506,510
|
|
38,247,941
|
|
62,981,926
|
|
77,875,846
|
|
2,069,335
|
|
14,560,016
|
|
1,870,048
|
|
44,923
|
|
70,325,635
|
|
291,482,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
10,909,243
|
|
10,122
|
|
8,317
|
|
6,670,858
|
|
106,392
|
|
3,552
|
|
|
|
|
|
6,310,434
|
|
24,018,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derecognition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,488
|
)
|
(13,488
|
)
|
Transfers between property, plant and equipment accounts
|
|
(7,020,284
|
)
|
(1,724,138
|
)
|
5,039,261
|
|
10,649,925
|
|
124,987
|
|
1,808,625
|
|
106,451
|
|
|
|
(8,984,827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
|
|
|
(434,844
|
)
|
(3,095,456
|
)
|
(236,422
|
)
|
(257,858
|
)
|
(185,057
|
)
|
(8,130
|
)
|
(4,748,576
|
)
|
(8,966,343
|
)
|
Increase (decrease) in foreign currency exchange
|
|
156,483
|
|
593,278
|
|
1,601,647
|
|
1,878,721
|
|
27,526
|
|
6,673
|
|
33,385
|
|
2,006
|
|
(916,433
|
)
|
3,383,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other increases (decreases)
|
|
|
|
(1,789,538
|
)
|
(5,381,234
|
)
|
(6,624,741
|
)
|
(66,327
|
)
|
|
|
(38,235
|
)
|
|
|
(2,124,368
|
)
|
(16,024,443
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total movements
|
|
4,045,442
|
|
(2,910,276
|
)
|
833,147
|
|
9,479,307
|
|
(43,844
|
)
|
1,560,992
|
|
(83,456
|
)
|
(6,124
|
)
|
(10,477,258
|
)
|
2,397,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
27,551,952
|
|
35,337,665
|
|
63,815,073
|
|
87,355,153
|
|
2,025,491
|
|
16,121,008
|
|
1,786,592
|
|
38,799
|
|
59,848,377
|
|
293,880,110
|
|
37
Table of Contents
For the fiscal year ending
12/31/2010
|
|
Construction in
progress
|
|
Land
|
|
Buildings,
net
|
|
Plant and
equipment,
net
|
|
Information
technology, net
|
|
Fixed
facilities and
accessories,
net
|
|
Motor
vehicles, net
|
|
Improvements
to
leased
property, net
|
|
Other
property, plant
and equipment,
net
|
|
Property, plant
and equipment,
net
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Starting balance
|
|
5,487,011
|
|
38,770,284
|
|
61,570,532
|
|
72,648,457
|
|
2,139,891
|
|
14,940,429
|
|
1,416,740
|
|
79,336
|
|
50,816,411
|
|
247,869,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
32,097,391
|
|
501,788
|
|
1,834,762
|
|
21,923,605
|
|
669,553
|
|
60,376
|
|
895,781
|
|
|
|
32,592,914
|
|
90,576,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derecognition
|
|
|
|
(10,039
|
)
|
(71,333
|
)
|
(225,383
|
)
|
(350
|
)
|
|
|
(4,342
|
)
|
|
|
(206,873
|
)
|
(518,320
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers between property, plant and equipment accounts
|
|
(13,807,070
|
)
|
|
|
3,515,683
|
|
2,022,179
|
|
258,089
|
|
661,830
|
|
1,324
|
|
|
|
7,347,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
|
|
|
(1,829,939
|
)
|
(13,445,509
|
)
|
(938,545
|
)
|
(985,366
|
)
|
(355,283
|
)
|
(32,584
|
)
|
(18,519,806
|
)
|
(36,107,032
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in foreign currency exchange
|
|
(270,822
|
)
|
(1,014,092
|
)
|
(2,048,206
|
)
|
(4,838,392
|
)
|
(58,043
|
)
|
(119,494
|
)
|
(60,895
|
)
|
(1,829
|
)
|
(606,776
|
)
|
(9,018,549
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other increases (decreases)
|
|
|
|
|
|
10,427
|
|
(209,111
|
)
|
(1,260
|
)
|
2,241
|
|
(23,277
|
)
|
|
|
(1,098,200
|
)
|
(1,319,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total movements
|
|
18,019,499
|
|
(522,343
|
)
|
1,411,394
|
|
5,227,389
|
|
(70,556
|
)
|
(380,413
|
)
|
453,308
|
|
(34,413
|
)
|
19,509,224
|
|
43,613,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
23,506,510
|
|
38,247,941
|
|
62,981,926
|
|
77,875,846
|
|
2,069,335
|
|
14,560,016
|
|
1,870,048
|
|
44,923
|
|
70,325,635
|
|
291,482,180
|
|
38
Table of Contents
NOTE 11
RELATED PARTIES
Balances and transactions with related parties were as follows at March 31, 2011 and at December 31, 2010 and 2009:
11.1 Receivables:
11.1.1 Current:
Taxpayer ID
|
|
Company
|
|
Relationship
|
|
Country
of origin
|
|
Currency
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,281,000-k
|
|
Coca Cola Embonor S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Chilean $
|
|
67,246
|
|
|
|
606,952
|
|
93,473,000-3
|
|
Embotelladoras Coca Cola Polar S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Chilean $
|
|
83,445
|
|
248,273
|
|
444,062
|
|
|
|
|
|
Total
|
|
|
|
|
|
150,691
|
|
248,273
|
|
1,051,014
|
|
11.1.2 Non-current:
Taxpayer
ID
|
|
Company
|
|
Relationship
|
|
Country
of
origin
|
|
Currency
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,714,870-9
|
|
Coca Cola de Chile S.A.
|
|
Shareholder
|
|
Chile
|
|
Chilean $
|
|
29,187
|
|
8,847
|
|
37,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
29,187
|
|
8,847
|
|
37,869
|
|
39
Table of Contents
11.2 Payables:
11.2.1 Current:
Taxpayer ID
|
|
Company
|
|
Relationship
|
|
Country
of origin
|
|
Currency
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
96,714,870-9
|
|
Coca Cola de Chile S.A.
|
|
Shareholder
|
|
Chile
|
|
Chilean $
|
|
318,265
|
|
3,959,060
|
|
5,367,733
|
|
Foreign
|
|
Servicio y Productos para Bebidas Refrescantes S.R.L.
|
|
Related to shareholders
|
|
Argentina
|
|
Argentine $
|
|
3,062,573
|
|
2,725,508
|
|
1,706,392
|
|
Foreign
|
|
Recofarma do Industrias Amazonas Ltda.
|
|
Related to shareholders
|
|
Brazil
|
|
Reals
|
|
1,471,438
|
|
3,834,762
|
|
3,914,755
|
|
96,705,990-0
|
|
Envases Central S.A.
|
|
Affiliate
|
|
Chile
|
|
Chilean $
|
|
1,166,063
|
|
1,005,828
|
|
632,281
|
|
86,881,400-4
|
|
Envases CMF S.A.
|
|
Affiliate
|
|
Chile
|
|
Chilean $
|
|
1,120,423
|
|
1,216,955
|
|
1,163,054
|
|
76,389,720-6
|
|
Vital Aguas S.A.
|
|
Affiliate
|
|
Chile
|
|
Chilean $
|
|
716,170
|
|
630,927
|
|
913,801
|
|
89,996,200-1
|
|
Envases del Pacifico S.A.
|
|
Common director
|
|
Chile
|
|
Chilean $
|
|
|
|
173,850
|
|
59,831
|
|
93,281,000-k
|
|
Coca Cola Embonor S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Chilean $
|
|
|
|
776,583
|
|
|
|
96,648,500-0
|
|
Vital Jugos S.A.
|
|
Associate
|
|
Chile
|
|
Chilean $
|
|
1,732,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
9,587,456
|
|
14,323,473
|
|
13,757,847
|
|
11.2.2 Non-current:
Taxpayer ID
|
|
Company
|
|
Relationship
|
|
Country
of
origin
|
|
Currency
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,281,000-k
|
|
Coca Cola Embonor S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Chilean $
|
|
|
|
|
|
2,047,047
|
|
93,473,000-3
|
|
Embotelladoras Coca Cola Polar S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Chilean $
|
|
|
|
|
|
518,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
2,565,767
|
|
40
Table of Contents
11.3 Transacctions:
Taxpayer ID
|
|
Company
|
|
Relationship
|
|
Country
of origin
|
|
Description of Transaction
|
|
Currency
|
|
Accumulated at
3/31/2011
|
|
96,648,500-0
|
|
Vital Jugos S.A.
|
|
Parent Company
|
|
Chile
|
|
Sale of raw materials and materials
|
|
Chilean $
|
|
1,499,510
|
|
96,648,500-0
|
|
Vital Jugos S.A.
|
|
Parent Company
|
|
Chile
|
|
Reimbursement of trade account amounts
|
|
Chilean $
|
|
2,300,000
|
|
96,648,500-0
|
|
Vital Jugos S.A.
|
|
Parent Company
|
|
Chile
|
|
Purchase of finished products
|
|
Chilean $
|
|
5,172,206
|
|
96,648,500-0
|
|
Vital Jugos S.A.
|
|
Parent Company
|
|
Chile
|
|
Advances made in current account for Loan granted
|
|
Chilean $
|
|
1,800,000
|
|
96,705,990-0
|
|
Envases Central S.A.
|
|
Affiliate
|
|
Chile
|
|
Purchase of finished products
|
|
Chilean $
|
|
5,374,275
|
|
96,705,990-0
|
|
Envases Central S. A.
|
|
Affiliate
|
|
Chile
|
|
Sale of raw material and materials
|
|
Chilean $
|
|
1,033,347
|
|
96,714,870-9
|
|
Coca Cola de Chile S.A.
|
|
Shareholders
|
|
Chile
|
|
Purchase of concentrate
|
|
Chilean $
|
|
13,863,379
|
|
96,714,870-9
|
|
Coca Cola de Chile S.A.
|
|
Shareholders
|
|
Chile
|
|
Payment of advertising
|
|
Chilean $
|
|
546,620
|
|
86,881,400-4
|
|
Envases CMF S.A.
|
|
Subsidiary
|
|
Chile
|
|
Purchase of containers
|
|
Chilean $
|
|
1,957,076
|
|
76,389,720-6
|
|
Vital Aguas S.A.
|
|
Subsidiary
|
|
Chile
|
|
Purchase of finished products
|
|
Chilean $
|
|
2,003,876
|
|
Foreign
|
|
Recofarma do Industrias Amazonas Ltda.
|
|
Related to shareholders
|
|
Brazil
|
|
Purchase of concentrate
|
|
Reals
|
|
2,043,805
|
|
Foreign
|
|
Recofarma do Industrias Amazonas Ltda.
|
|
Related to shareholders
|
|
Brazil
|
|
Reimbursement and other purchases
|
|
Reals
|
|
295,578
|
|
Foreign
|
|
Recofarma do Industrias Amazonas Ltda.
|
|
Related to shareholders
|
|
Brazil
|
|
Payment for share in advertising
|
|
Reals
|
|
4,728,219
|
|
Foreign
|
|
Servicio y Productos para Bebidas Refrescantes S.R.L.
|
|
Related to shareholders
|
|
Argentina
|
|
Purchase of concentrate
|
|
Argentine $
|
|
12,995,860
|
|
Foreign
|
|
Servicio y Productos para Bebidas Refrescantes S.R.L.
|
|
Related to shareholders
|
|
Argentina
|
|
Fee for publicity, prizes and other items
|
|
Argentine $
|
|
1,119,809
|
|
Foreign
|
|
Recofarma do Industrias Amazonas Ltda.
|
|
Related to shareholders
|
|
Argentina
|
|
Share in advertising
|
|
Argentine $
|
|
820,462
|
|
97,032,000-8
|
|
BBVA Administradora General de Fondos
|
|
Related to director
|
|
Chile
|
|
Investment in mutual funds
|
|
Chilean $
|
|
10,928,000
|
|
97,032,000-8
|
|
BBVA Administradora General de Fondos
|
|
Related to director
|
|
Chile
|
|
Redemption of mutual funds
|
|
Chilean $
|
|
10,928,000
|
|
84,505,800-8
|
|
Vendomatica S.A.
|
|
Related to director
|
|
Chile
|
|
Sale of finished products
|
|
Chilean $
|
|
205,379
|
|
41
Table of Contents
Taxpayer ID
|
|
Company
|
|
Relationship
|
|
Country
of origin
|
|
Description of Transaction
|
|
Currency
|
|
Accumulated at
12/31/2010
|
|
96,705,990-0
|
|
Envases Central S.A.
|
|
Affiliate
|
|
Chile
|
|
Purchase of finished products
|
|
Chilean $
|
|
17,810,345
|
|
96,705,990-0
|
|
Envases Central S.A.
|
|
Affiliate
|
|
Chile
|
|
Sale of raw materials and materials
|
|
Chilean $
|
|
2,542,071
|
|
96,714,870-9
|
|
Coca Cola de Chile S.A.
|
|
Shareholder
|
|
Chile
|
|
Purchase of concentrate
|
|
Chilean $
|
|
64,448,337
|
|
96,714,870-9
|
|
Coca Cola de Chile S.A.
|
|
Shareholder
|
|
Chile
|
|
Services rendered
|
|
Chilean $
|
|
3,292,507
|
|
96,714,870-9
|
|
Coca Cola de Chile S.A.
|
|
Shareholder
|
|
Chile
|
|
Payment of advertising
|
|
Chilean $
|
|
1,857,135
|
|
96,714,870-9
|
|
Coca Cola de Chile S.A.
|
|
Shareholder
|
|
Chile
|
|
Charge for advertising
|
|
Chilean $
|
|
989,554
|
|
86,881,400-4
|
|
Envases CMF S.A.
|
|
Subsidiary
|
|
Chile
|
|
Purchase of containers
|
|
Chilean $
|
|
7,636,480
|
|
86,881,400-4
|
|
Envases CMF S.A.
|
|
Subsidiary
|
|
Chile
|
|
Purchase of packing
|
|
Chilean $
|
|
409,929
|
|
86,881,400-4
|
|
Envases CMF S.A.
|
|
Subsidiary
|
|
Chile
|
|
Dividend payment
|
|
Chilean $
|
|
1,379,837
|
|
76,389,720-6
|
|
Vital Aguas S.A.
|
|
Subsidiary
|
|
Chile
|
|
Purchase of finished products
|
|
Chilean $
|
|
5,676,978
|
|
76,389,720-6
|
|
Vital Aguas S.A.
|
|
Subsidiary
|
|
Chile
|
|
Services rendered
|
|
Chilean $
|
|
254,909
|
|
93,281,000-k
|
|
Coca Cola Embonor S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Sale of finished products
|
|
Chilean $
|
|
8,236,127
|
|
96,517,310-2
|
|
Embotelladora Iquique S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Sale of finished products
|
|
Chilean $
|
|
689,551
|
|
93,473,000-3
|
|
Embotelladoras Coca Cola Polar S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Sale of finished products
|
|
Chilean $
|
|
5,243,772
|
|
89,996,200-1
|
|
Envases del Pacífico S.A.
|
|
Related to shareholders
|
|
Chile
|
|
Purchase of raw materials and materials
|
|
Chilean $
|
|
481,592
|
|
Foreign
|
|
Recofarma do Industrias Amazonas Ltda.
|
|
Related to shareholders
|
|
Brazil
|
|
Purchase of concentrate
|
|
Reals
|
|
61,827,392
|
|
Foreign
|
|
Recofarma do Industrias Amazonas Ltda.
|
|
Related to shareholders
|
|
Brazil
|
|
Reimbursement and other purchases
|
|
Reals
|
|
1,188,468
|
|
Foreign
|
|
Recofarma do Industrias Amazonas Ltda.
|
|
Related to shareholders
|
|
Brazil
|
|
Payment for share in advertising
|
|
Reals
|
|
13,851,240
|
|
Foreign
|
|
Servicio y Productos para Bebidas Refrescantes S.R.L.
|
|
Related to shareholders
|
|
Argentina
|
|
Purchase of concentrate
|
|
Argentine $
|
|
39,404,175
|
|
Foreign
|
|
Servicio y Productos para Bebidas Refrescantes S.R.L.
|
|
Related to shareholders
|
|
Argentina
|
|
Fee for publicity, prizes and other
|
|
Argentine $
|
|
1,587,201
|
|
Foreign
|
|
Servicio y Productos para Bebidas Refrescantes S.R.L.
|
|
Related to shareholders
|
|
Argentina
|
|
Charge for share in advertising
|
|
Argentine $
|
|
6,218,762
|
|
97,032,000-8
|
|
BBVA Administradora General de Fondos
|
|
Related to director
|
|
Chile
|
|
Investment in mutual funds
|
|
Chilean $
|
|
34,148,000
|
|
97,032,000-8
|
|
BBVA Administradora General de Fondos
|
|
Related to director
|
|
Chile
|
|
Redemption of mutual funds
|
|
Chilean $
|
|
36,992,000
|
|
84,505,800-8
|
|
Vendomatica S.A.
|
|
Related to director
|
|
Chile
|
|
Supply and advertising contract
|
|
Chilean $
|
|
250,000
|
|
84,505,800-8
|
|
Vendomatica S.A.
|
|
Related to director
|
|
Chile
|
|
Sale of finished products
|
|
Chilean $
|
|
1,401,691
|
|
42
Table of Contents
11.4
Compensation and benefits received by the Companys key employees
At the close of each of the 2011 and 2010 fiscal years, the compensation and benefits received by the companys key employees, meaning directors and managers, were comprised as follows:
Description
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Executive wages, salaries and benefits
|
|
937,123
|
|
830,629
|
|
Director allowances
|
|
276,000
|
|
188,194
|
|
Benefit for contract termination
|
|
|
|
16,182
|
|
Total
|
|
1,213,123
|
|
1,035,005
|
|
NOTE 12
EMPLOYEE BENEFITS
At March 31, 2011 and December 31, 2010 and 2009, the Company carried an allowance for profit share and bonuses amounting to THCH$855,599; THCH$6,635,679 and THCH$6,230,506, respectively.
This allowance is recorded under other non-current non-financial liabilities in the statement of financial position.
The debit to income in the statement of income is distributed among costs of sales, distribution costs and administrative expenses.
12.1 Employee expenses
The expenditure per employee contained in the consolidated statement of income was as follows at March 31, 2011 and 2010:
Item
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
Wages and salaries
|
|
20,458,830
|
|
18,236,647
|
|
Employee benefits
|
|
4,765,009
|
|
4,699,742
|
|
Severance and post-employment benefits
|
|
466,564
|
|
333,787
|
|
Other employee expenses
|
|
1,149,638
|
|
928,672
|
|
Total
|
|
26,840,041
|
|
24,198,848
|
|
43
Table of Contents
12.2 Employee benefit provisions
This line carries the severance indemnity provisions appraised as mentioned in Note 2.17.
Post-employment benefits
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
Non-current provision
|
|
7,299,604
|
|
7,256,590
|
|
8,401,791
|
|
Total
|
|
7,299,604
|
|
7,256,590
|
|
8,401,791
|
|
12.3 Post-employment benefit movements
Below are the post-employment benefit movements in 2011 and 2010:
Movements
|
|
3/31/2011
|
|
12/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
Starting balance
|
|
7,256,590
|
|
8,401,791
|
|
Cost of services
|
|
54,863
|
|
359,798
|
|
Interest cost
|
|
54,258
|
|
213,927
|
|
Actuarial losses
|
|
56,819
|
|
569,707
|
|
Benefits paid
|
|
(122,926
|
)
|
(2,288,633
|
)
|
Total
|
|
7,299,604
|
|
7,256,590
|
|
12.4 Hypothesis
The actuarial hypothesis used in the fiscal years ending March 31, 2011 and 2010 are provided below:
Hypothesis
|
|
3/31/2011
|
|
|
|
|
|
Discount rate
|
|
4.0%
|
|
Expected salary increase rate
|
|
2.0%
|
|
Turnover rate
|
|
6.6%
|
|
Mortality rate
|
|
RV-2004
|
|
Female retirement age
|
|
60 years
|
|
Male retirement age
|
|
65 years
|
|
44
Table of Contents
NOTE 13
INVESTMENTS ACCOUNTED FOR BY THE EQUITY METHOD
13.1 Balances
The balances of investments in associates accounted for using the equity method are shown below:
|
|
|
|
|
|
Functional
|
|
Investment cost
|
|
Percentage interest
|
|
Taxpayer ID
|
|
Name
|
|
Company
|
|
currency
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
86,881,400-4
|
|
Envases CMF S.A.
|
|
Chile
|
|
Pesos
|
|
19,612,706
|
|
19,070,517
|
|
18,910,774
|
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
96,845,500-0
|
|
Vital Jugos S. A.
|
|
Chile
|
|
Pesos
|
|
10,200,566
|
|
|
|
|
|
57.00
|
%
|
|
|
|
|
76,389,720-6
|
|
Vital Aguas S.A.
|
|
Chile
|
|
Pesos
|
|
2,942,487
|
|
2,718,443
|
|
2,805,995
|
|
56.50
|
%
|
56.50
|
%
|
56.50
|
%
|
96,705,990-0
|
|
Envases Central S.A.
|
|
Chile
|
|
Pesos
|
|
4,096,916
|
|
3,983,711
|
|
4,433,731
|
|
49.91
|
%
|
49.91
|
%
|
49.91
|
%
|
Foreign
|
|
Mais Industria de Alimentos S. A.
|
|
Brazil
|
|
Reals
|
|
5,481,676
|
|
5,517,687
|
|
|
|
6.16
|
%
|
6.16
|
%
|
|
|
Foreign
|
|
Sucos Del Valle do Brasil Ltda.
|
|
Brazil
|
|
Reals
|
|
4,067,968
|
|
3,881,452
|
|
|
|
6.16
|
%
|
6.16
|
%
|
|
|
Foreign
|
|
Holdfab Partic. Ltda.
|
|
Brazil
|
|
Reals
|
|
|
|
|
|
7,390,522
|
|
|
|
|
|
14.73
|
%
|
Foreign
|
|
Kaik Participacoes Ltda.
|
|
Brazil
|
|
Reals
|
|
1,304,951
|
|
1,223,538
|
|
1,190,196
|
|
11.31
|
%
|
11.31
|
%
|
11.31
|
%
|
Foreign
|
|
Holdfab2 Participacoes Societarias Ltda.
|
|
Brazil
|
|
Reals
|
|
14,548,480
|
|
14,358,820
|
|
|
|
36.40
|
%
|
36.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,255,750
|
|
50,754,168
|
|
34,731,218
|
|
|
|
|
|
|
|
45
Table of Contents
13.2 Movements
Below are the movements in investments in associates accounted for using the equity method between January 1 and March 31, 2011 and January 1 and December 31, 2010:
Description
|
|
3/31/2011
|
|
12/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Starting Balance
|
|
50,754,168
|
|
34,731,218
|
|
Addition of Vital Jugos S.A. at the start of the period
|
|
13,101,153
|
|
|
|
Increase (decrease) in foreign currency exchange, investments in associates
|
|
897,503
|
|
(624,004
|
)
|
Capital increases in associates
|
|
3,130,500
|
|
15,229,291
|
|
Sale of interests in associates
|
|
(6,174,282
|
)
|
|
|
Dividends received
|
|
|
|
(1,379,837
|
)
|
Share in ordinary profit (loss)
|
|
510,102
|
|
2,986,764
|
|
Unrealized profit
|
|
(36,454
|
)
|
(671,829
|
)
|
Other
|
|
73,060
|
|
482,565
|
|
Ending balance
|
|
62,255,750
|
|
50,754,168
|
|
The main movements in 2011 and 2010 are explained below:
·
A Special Shareholders Meeting of Vital S.A., our subsidiary, held January 5, 2011, approved an increase of THCH$1,278,000 in the capital of the company, which was paid in full on January 7, 2011. It also approved changing the name of the company to Vital Jugos S.A.
·
On January 21, 2011, our subsidiaries Andina Bottling Investments S.A. and Andina Inversiones Societarias S.A. sold a combined 43% interest in Vital Jugos S.A. to Embotelladoras Coca Cola Polar S.A. (15%) and Coca Cola Embonor S.A. (28%). There was a profit of THCH$653,214 on the sale, which is shown under other gains (losses) in the statement of income.
As the result of the change in the business structure, the Andina Group lost control of Vital Jugos S.A. since despite maintaining a 57% share, it became a joint business with the rest of the bottlers in the Coca Cola System. So, starting January 1, 2011, the financial statements of Vital Jugos S.A. are treated as investments accounted for under the equity method and its financial statements are excluded from the consolidation.
·
During March 2011, we made a capital contribution to our associate, Vital Jugos S.A., for an aggregate of THCH$1,852,500.
·
On March 23, 2010, Holdfab2 Participacoes Societarias Ltda. was incorporated in Brazil in conjunction with the other Coca-Cola bottlers in order to concentrate the investments of manufacturers in León Júnior S.A. in which our subsidiary, Rio de Janeiro Refrescos Ltda., holds a 36.40% share. It made its contribution of THCH$ 15,229,291 on August 23, 2010.
·
By resolution of the shareholders in Holdfab Participacoes Ltda., a Brazilian company in which our subsidiary, Rio de Janeiro Refrescos Ltda., held a 14.73% interest, that company was divided into two new companies called Mais Industria de Alimentos Ltda. and Sucos del Valle do Brasil Ltda., holding a 6.16% interest in each. This division took effect on January 1, 2010.
·
During the 2010 fiscal year, the Company received dividends amounting to THCH$1,379,837 from its associate Envases CMF S.A.
46
Table of Contents
NOTE 14
INTANGIBLE ASSETS AND GOODWILL
14.1 Intangible assets other than goodwill
Intangible assets other than goodwill were as follows at the close of each fiscal year:
|
|
March 31, 2011
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
|
Gross
|
|
Cumulative
|
|
Net
|
|
Gross
|
|
Cumulative
|
|
Net
|
|
Gross
|
|
Cumulative
|
|
Net
|
|
Item
|
|
value
|
|
amortization
|
|
value
|
|
value
|
|
amortization
|
|
value
|
|
value
|
|
amortization
|
|
value
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Rights
|
|
523,438
|
|
(96,390
|
)
|
427,048
|
|
522,750
|
|
(94,124
|
)
|
428,626
|
|
525,403
|
|
(98,501
|
)
|
426,902
|
|
Software
|
|
9,139,506
|
|
(8,011,448
|
)
|
1,128,058
|
|
8,718,483
|
|
(7,781,514
|
)
|
936,969
|
|
8,807,761
|
|
(7,117,330
|
)
|
1,690,431
|
|
Total
|
|
9,662,944
|
|
(8,107,838
|
)
|
1,555,106
|
|
9,241,233
|
|
(7,875,638
|
)
|
1,365,595
|
|
9,333,164
|
|
(7,215,831
|
)
|
2,117,333
|
|
The movement in the balances of intangible assets was as follows for the period January 1 to March 31, 2011 and 2010:
|
|
March 31, 2011
|
|
December 31, 2010
|
|
Description
|
|
Rights
|
|
Software
|
|
Total
|
|
Rights
|
|
Software
|
|
Total
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Starting balance
|
|
428,626
|
|
936,969
|
|
1,365,595
|
|
426,902
|
|
1,690,431
|
|
2,117,333
|
|
Additions
|
|
|
|
351,965
|
|
351,965
|
|
16,710
|
|
181,123
|
|
197,833
|
|
Amortization
|
|
(1,846
|
)
|
(159,525
|
)
|
(161,371
|
)
|
(8,024
|
)
|
(907,477
|
)
|
(915,501
|
)
|
Other increases (decreases)
|
|
268
|
|
(1,351
|
)
|
(1,083
|
)
|
(6,962
|
)
|
(27,108
|
)
|
(34,070
|
)
|
Ending balance
|
|
427,048
|
|
1,128,058
|
|
1,555,106
|
|
428,626
|
|
936,969
|
|
1,365,595
|
|
47
Table of Contents
14.2
Goodwill
The movement in goodwill broke down as follows during the 2011 and 2010 fiscal years:
January to March 2011
|
|
|
|
|
|
|
|
Translation difference/
|
|
|
|
|
|
|
|
|
|
|
|
functional currency
|
|
|
|
|
|
|
|
|
|
|
|
other than presentation
|
|
|
|
Cash generating unit
|
|
01/01/2011
|
|
Additions
|
|
Retirements
|
|
currency
|
|
3/31/2011
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Brazilian operation
|
|
42,298,955
|
|
|
|
|
|
1,983,545
|
|
44,282,500
|
|
Argentine operation
|
|
15,471,380
|
|
|
|
|
|
73,604
|
|
15,544,984
|
|
Total
|
|
57,770,335
|
|
|
|
|
|
2,057,149
|
|
59,827,484
|
|
January to December
|
|
|
|
|
|
|
|
Translation difference/
|
|
|
|
|
|
|
|
|
|
|
|
functional currency
|
|
|
|
|
|
|
|
|
|
|
|
other than presentation
|
|
|
|
Cash generating unit
|
|
01/01/2010
|
|
Additions
|
|
Retirements
|
|
currency
|
|
12/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Brazilian operation
|
|
43,820,310
|
|
|
|
|
|
(1,521,355
|
)
|
42,298,955
|
|
Argentine operation
|
|
17,540,035
|
|
|
|
|
|
(2,068,655
|
)
|
15,471,380
|
|
Total
|
|
61,360,345
|
|
|
|
|
|
(3,590,010
|
)
|
57,770,335
|
|
NOTE 15
OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES
These liabilities are itemized as follows:
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Current
|
|
|
|
|
|
|
|
Bank debt
|
|
8,383,152
|
|
6,941,133
|
|
615,441
|
|
Bonds
|
|
4,349,640
|
|
3,120,737
|
|
2,884,651
|
|
Transaction Tax Allowance in Brazil (CPMF)
|
|
1,391,705
|
|
1,934,529
|
|
2,299,789
|
|
Total
|
|
14,124,497
|
|
11,996,399
|
|
5,799,881
|
|
|
|
|
|
|
|
|
|
Non-current
|
|
|
|
|
|
|
|
Bank debt
|
|
549,603
|
|
593,726
|
|
200,572
|
|
Bonds
|
|
70,315,265
|
|
69,855,733
|
|
70,840,962
|
|
CPMF
|
|
|
|
|
|
2,108,140
|
|
Total
|
|
70,864,868
|
|
70,449,459
|
|
73,149,674
|
|
48
Table of Contents
15.1.1 Bank debt, current
Borrower
|
|
Lender
|
|
|
|
|
|
|
|
|
|
Maturity
|
|
Total
|
|
|
|
|
|
|
|
Taxpayer
|
|
|
|
|
|
|
|
Type of
|
|
Effective
|
|
Nominal
|
|
Out to
|
|
90 days to
|
|
at
|
|
at
|
|
at
|
|
Taxpayer ID
|
|
Name
|
|
Country
|
|
ID
|
|
Name
|
|
Country
|
|
Currency
|
|
Amortization
|
|
Rate
|
|
Rate
|
|
90 days
|
|
1 year
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Foreign
|
|
Embotelladora del Atlántico S.A.
|
|
Argentina
|
|
Foreign
|
|
Banco BBVA Francés
|
|
Argentina
|
|
Argentine Pesos
|
|
At maturity
|
|
13.22
|
%
|
13.22
|
%
|
|
|
6,522,457
|
|
6,522,457
|
|
6,545,691
|
|
|
|
Foreign
|
|
Embotelladora del Atlántico S.A.
|
|
Argentina
|
|
Foreign
|
|
Banco Nuevo Santa Fe
|
|
Argentina
|
|
Argentine Pesos
|
|
At maturity
|
|
10.50
|
%
|
10.50
|
%
|
1,470,904
|
|
|
|
1,470,904
|
|
5,032
|
|
243,723
|
|
Foreign
|
|
Embotelladora del Atlántico S.A.
|
|
Argentina
|
|
Foreign
|
|
Banco de Galicia
|
|
Argentina
|
|
Argentine Pesos
|
|
At maturity
|
|
10.60
|
%
|
10.60
|
%
|
111,781
|
|
|
|
111,781
|
|
9,220
|
|
129,455
|
|
Foreign
|
|
Rio de Janeiro Refrescos Ltda.
|
|
Brazil
|
|
Foreign
|
|
Banco Votorantim
|
|
Brazil
|
|
Reals
|
|
Monthly
|
|
9.40
|
%
|
9.40
|
%
|
34,123
|
|
223,216
|
|
257,339
|
|
197,880
|
|
119,559
|
|
Foreign
|
|
Rio de Janeiro Refrescos Ltda.
|
|
Brazil
|
|
Foreign
|
|
Banco Alfa
|
|
Brazil
|
|
Reals
|
|
Monthly
|
|
11.07
|
%
|
11.07
|
%
|
20,671
|
|
|
|
20,671
|
|
49,310
|
|
122,704
|
|
91,144,000-8
|
|
Embotelladora Andina S.A.
|
|
Chile
|
|
97,004,000-5
|
|
Banco de Chile
|
|
Chile
|
|
Chilean Pesos
|
|
At maturity
|
|
4.50
|
%
|
4.50
|
%
|
|
|
|
|
|
|
134,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,383,152
|
|
6,941,133
|
|
615,441
|
|
15.1.2 Bank debt, non-current
Borrower
|
|
Lender
|
|
|
|
|
|
|
|
|
|
Maturity
|
|
Total
|
|
Taxpayer
|
|
|
|
|
|
Taxpayer
|
|
|
|
|
|
|
|
Type of
|
|
Effective
|
|
Nominal
|
|
1 to 3
|
|
3 to 5
|
|
more than
|
|
at
|
|
at
|
|
at
|
|
ID
|
|
Name
|
|
Country
|
|
ID
|
|
Name
|
|
Country
|
|
Currency
|
|
Amortization
|
|
Rate
|
|
Rate
|
|
years
|
|
years
|
|
5 years
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Foreign
|
|
Rio de Janeiro Refrescos Ltda.
|
|
Brazil
|
|
Foreign
|
|
Banco Votorantim
|
|
Brazil
|
|
Reals
|
|
Monthly
|
|
9.40
|
%
|
9.40
|
%
|
549,603
|
|
|
|
|
|
549,603
|
|
593,726
|
|
149,446
|
|
Foreign
|
|
Rio de Janeiro Refrescos Ltda.
|
|
Brazil
|
|
Foreign
|
|
Banco Alfa
|
|
Brazil
|
|
Reals
|
|
Monthly
|
|
11.07
|
%
|
11.07
|
%
|
|
|
|
|
|
|
|
|
|
|
51,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
549,603
|
|
593,726
|
|
200,572
|
|
49
Table of Contents
15.2.1 Bonds
|
|
Current
|
|
Non-Current
|
|
Total
|
|
Composition of bonds
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Bonds at face rate
|
|
4,589,886
|
|
3,359,692
|
|
3,117,629
|
|
72,738,427
|
|
72,324,782
|
|
73,484,258
|
|
77,328,313
|
|
75,684,474
|
|
76,601,887
|
|
Expenses of issuance and placement discounts
|
|
(240,246
|
)
|
(238,955
|
)
|
(232,978
|
)
|
(2,423,162
|
)
|
(2,469,049
|
)
|
(2,643,296
|
)
|
(2,663,408
|
)
|
(2,708,004
|
)
|
(2,876,274
|
)
|
Net balance
|
|
4,349,640
|
|
3,120,737
|
|
2,884,651
|
|
70,315,265
|
|
69,855,733
|
|
70,840,962
|
|
74,664,905
|
|
72,976,470
|
|
73,725,613
|
|
15.2.2 Current and non-current balances
Bonds consist of Series B UF bonds issued by the parent company on the Chilean market. These instruments are described below:
Bond Registration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Next
|
|
|
|
|
|
|
|
or Identification
|
|
|
|
Nominal
|
|
Unit of
|
|
Interest
|
|
Final
|
|
Interest
|
|
Principal
|
|
Par value
|
|
Number
|
|
Series
|
|
Amount
|
|
Adjustment
|
|
Rate
|
|
Maturity
|
|
Rate
|
|
Amortization
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Bonds, current portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SVS Registration 254 6/13/2001
|
|
B
|
|
3,508,794
|
|
UF
|
|
6.5
|
|
01.06.2026
|
|
Semi-annual
|
|
Jun-11
|
|
4,589,886
|
|
3,359,692
|
|
3,117,629
|
|
Total, current portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,589,886
|
|
3,359,692
|
|
3,117,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds, non-current portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SVS Registration 254 6/13/2001
|
|
B
|
|
3,508,794
|
|
UF
|
|
6.5
|
|
01.06.2026
|
|
Semi-annual
|
|
Jun-12
|
|
72,738,427
|
|
72,324,782
|
|
73,484,258
|
|
Total, non-current portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,738,427
|
|
72,324,782
|
|
73,484,258
|
|
The interest accrued included in the current portion of bonds totaled THCH$1,614,638 at March 31, 2011, THCH$406,229 at December 31, 2010 and THCH$423,190 at December 31, 2009.
50
Table of Contents
15.2.3
Non-current maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
Year of Maturity
|
|
Non-current
|
|
|
|
Series
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
Beyond
|
|
3/31/2011
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
SVS Registration 254 6/13/2001
|
|
B
|
|
3,168,641
|
|
3,374,600
|
|
3,593,950
|
|
3,827,559
|
|
58,773,677
|
|
72,738,427
|
|
15.2.4
Market rating
The bonds issued on the Chilean market had the following rating at March 31, 2011 :
AA +
|
:
|
Rating assigned by Fitch Chile
|
AA +
|
:
|
Rating assigned by Feller & Rate
|
15.2.5
Restrictions
The Company issued and placed bonds for an aggregate of UF 3,700,000 on the Chilean market in 2001. Of that amount, UF 3,508,794.30 are outstanding and contain the following restrictions:
·
Embotelladora Andina S.A. must maintain an indebtedness where the consolidated financial liabilities do not exceed 1.20 times consolidated equity. Consolidated financial liabilities will be considered current interest-accruing liabilities, namely: (i) other current financial liabilities plus (ii) other non-current financial liabilities. Consolidated equity will be total equity, including non-controlling interests.
·
Embotelladora Andina S.A. must maintain consolidated assets unencumbered by any pledge, mortgage or other lien equal to at least 1.30 times consolidated unsecured current liabilities.
·
The Company must maintain and in no way forfeit, sell, assign or convey the geographic zone now called the Metropolitan Region as the territory in Chile under franchise from The Coca-Cola Company for the elaboration, production, sale and distribution of The Coca-Cola Companys products and brands, as stipulated in the bottlers agreement or license agreement renewable from time to time.
·
The Company must not forfeit, sell, assign or convey any other territory in Argentina or Brazil that is at this time franchised to the Company by The Coca-Cola Company for the elaboration, production, sale and distribution of its products and brands, always provided that territory represents more than 40% of the Adjusted Consolidated Operating Flow of the Company.
The Company was in compliance with all these financial restrictions at March 31, 2011 and December 31, 2010 and 2009.
15.2.6
Repurchased bonds
In addition to the UF bonds, the Company holds its own bonds that have been repurchased in full by companies that are integrated in the consolidation:
51
Table of Contents
Through its subsidiary Abisa Corp S.A. (formerly Pacific Sterling), Embotelladora Andina S.A. repurchased its own bonds issued on the U.S. market (Yankee Bonds) in 2000, 2001, 2002, 2007 and 2008. It repurchased the entire issue totaling US$350 million. US$200 million are still outstanding, which are shown after deducting long-term liabilities under other non-current financial liabilities.
The subsidiary Rio de Janeiro Refrescos Ltda. carries a liability for a US$75 million bond issue expiring in December 2012 with semi-annual interest payments. At March 31, 2011, December 31 and January 1, 2009, those bonds were entirely in the possession of Abisa Corp S.A. (formerly Pacific Sterling). Consequently, the assets and liabilities relating to that transaction have been eliminated in these consolidated financial statements. Furthermore, that transaction was treated as an equivalent investment of the Group in the Brazilian subsidiary, so the exchange differentials between the dollar and the functional currency of each of the entities have been carried to other comprehensive income.
15.2.7
Bank taxes
These bank taxes are owed by Rio de Janeiro Refrescos Ltda. as indicated below:
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Current
|
|
1,391,705
|
|
1,934,529
|
|
2,299,789
|
|
Non-current
|
|
|
|
|
|
2,108,140
|
|
Total
|
|
1,391,705
|
|
1,934,529
|
|
4,407,929
|
|
NOTE 16
TRADE PAYABLES AND OTHER ACCOUNTS PAYABLE
Trade payables and other accounts payable break down as follows:
Item
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Trade payables
|
|
75,369,573
|
|
87,580,971
|
|
49,701,196
|
|
Withholdings
|
|
4,240,349
|
|
8,265,314
|
|
13,649,090
|
|
Other
|
|
9,625,890
|
|
9,436,050
|
|
18,951,838
|
|
Total
|
|
89,235,812
|
|
105,282,335
|
|
82,302,124
|
|
52
Table of Contents
NOTE 17
ALLOWANCES
17.1
Balances
The balances of allowances established by the Company were as follows at the close of each period:
Description
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Litigation
|
|
4,341,706
|
|
4,328,367
|
|
4,461,153
|
|
Other
|
|
143,262
|
|
|
|
34,833
|
|
Total
|
|
4,484,968
|
|
4,328,367
|
|
4,495,986
|
|
|
|
|
|
|
|
|
|
Current
|
|
76,478
|
|
60,748
|
|
38,879
|
|
Non-current
|
|
4,408,490
|
|
4,267,619
|
|
4,457,107
|
|
Total
|
|
4,484,968
|
|
4,328,367
|
|
4,495,986
|
|
These provisions were established basically for probable losses from fiscal, labor and commercial contingencies based on the opinion of our legal counsel.
17.2
Movements
Below are the movements in the main allowance items:
|
|
3/31/2011
|
|
12/31/2010
|
|
Description
|
|
Litigation
|
|
Other
|
|
Total
|
|
Litigation
|
|
Other
|
|
Total
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Starting balance at January 1
|
|
4,328,367
|
|
|
|
4,328,367
|
|
4,461,153
|
|
34,833
|
|
4,495,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional allowances
|
|
9,901
|
|
143,262
|
|
153,163
|
|
875,703
|
|
|
|
875,703
|
|
Increase (decrease) in existing allowances
|
|
197,070
|
|
|
|
197,070
|
|
381,875
|
|
|
|
381,875
|
|
Allowance used (payments made against the allowance)
|
|
(338,806
|
)
|
|
|
(338,806
|
)
|
(1,146,574
|
)
|
(34,833
|
)
|
(1,181,407
|
)
|
Increase (decrease) in foreign currency exchange
|
|
145,174
|
|
|
|
145,174
|
|
(243,790
|
)
|
|
|
(243,790
|
)
|
Other increases (decreases)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
4,341,706
|
|
143,262
|
|
4,484,968
|
|
4,328,367
|
|
|
|
4,328,367
|
|
53
Table of Contents
NOTE 18
OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES
Below is the composition of other current and non-current liabilities at the close of each period:
Description
|
|
3/31/2011
|
|
12/31/2010
|
|
12/31/2009
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Minimum 30% dividend
|
|
19,122,994
|
|
10,723,669
|
|
9,339,973
|
|
Dividends payable
|
|
161,812
|
|
6,925,621
|
|
5,796,644
|
|
Deposits in guarantee
|
|
7,928,402
|
|
8,002,105
|
|
8,848,386
|
|
Profit share and bonuses
|
|
855,599
|
|
6,635,679
|
|
6,230,506
|
|
Vacations
|
|
2,206,473
|
|
6,635,265
|
|
6,154,855
|
|
Derivative liabilities
|
|
762,747
|
|
917,219
|
|
2,079,511
|
|
Other
|
|
1,151,596
|
|
363,190
|
|
1,352,203
|
|
Total
|
|
32,189,623
|
|
40,202,748
|
|
39,802,078
|
|
|
|
|
|
|
|
|
|
Current
|
|
23,811,150
|
|
31,879,967
|
|
30,234,814
|
|
Non-current
|
|
8,378,473
|
|
8,322,781
|
|
9,567,264
|
|
Total
|
|
32,189,623
|
|
40,202,748
|
|
39,802,078
|
|
NOTE 19
EQUITY
19.1
Paid-in Capital
At March 31, 2011, the Company had a paid-in capital of THCH$230,892,178, which was divided into 760,274,542 Series A and Series B shares. They are distributed and differentiated as indicated below:
19.1.1
Number of shares:
Series
|
|
Number of
subscribed
shares
|
|
Number of
paid-up shares
|
|
Number of
voting shares
|
|
A
|
|
380,137,271
|
|
380,137,271
|
|
380,137,271
|
|
B
|
|
380,137,271
|
|
380,137,271
|
|
380,137,271
|
|
19.1.2
Capital:
Series
|
|
Subscribed
capital
|
|
Paid-in
capital
|
|
|
|
THCH$
|
|
THCH$
|
|
A
|
|
115,446,089
|
|
115,446,089
|
|
B
|
|
115,446,089
|
|
115,446,089
|
|
Total
|
|
230,892,178
|
|
230,892,178
|
|
54
Table of Contents
19.1.3
Rights of each series:
·
Series A: To elect 6 of the 7 directors and their respective alternates.
·
Series B: To receive 10% more of the dividends received by the Series A and to elect 1 of the 7 directors.
19.2
Dividend policy
According to Chilean law, the Company must pay cash dividends equal to at least 30% of our net annual profit, save unanimous decision otherwise by the shareholders. The Company is not legally obligated to pay dividends based on retained earnings if there are no net profits in a given year, unless the Regular Shareholder Meeting so decides. At the 2011 shareholders meeting, shareholders authorized the Board to distribute interim dividends at its discretion in July and October of 2011 and January 2012.
During 2010, the Shareholders Meeting approved an extraordinary dividend payment against the retained earnings fund in light of the significant cash generation. We cannot warrant that these payments will recur in the future.
The Company has made no adjustments to determine the net profit distributable according to the legal minimum, pursuant to Circular 1945 of the SVS.
According to Circular 1945 of the SVS dated September 29, 2009, the Companys Board of Directors decided, at a meeting held October 26, 2010, to maintain the initial adjustments from adopting IFRS as retained earnings. Distribution of those earnings is conditioned to future realization.
Retained earnings on the date of IFRS adoption at January 1, 2009 totaled ThCh$19,260,703. THCH$1,766,516 of that amount had been realized at March 31, 2011 and are available for distribution as a dividend, as shown below:
Item
|
|
Realization by
|
|
Retained
earnings at
1/1/2009
|
|
Realized at
3/31/2011
|
|
Retained
earnings at
3/31/2011
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
Reappraisal of non-depreciable assets
|
|
Sale or impairment
|
|
10,958,958
|
|
|
|
10,958,958
|
|
Translation differences in investments in related
companies
|
|
Sale or impairment
|
|
6,393,518
|
|
|
|
6,393,518
|
|
Reappraisal of depreciable assets
|
|
Depreciation
|
|
1,579,165
|
|
(1,127,842
|
)
|
451,323
|
|
Absorption cost
|
|
Sale of products
|
|
813,885
|
|
(813,885
|
)
|
|
|
Actuarial calculation of post-employment benefits
|
|
Employee severance
|
|
929,560
|
|
(253,528
|
)
|
676,032
|
|
Deferred tax complementary accounts
|
|
Depreciation
|
|
(1,414,383
|
)
|
428,739
|
|
(985,644
|
)
|
Total
|
|
|
|
19,260,703
|
|
(1,766,516
|
)
|
17,494,187
|
|
Below are the dividends that were declared and paid during the 2011 and 2010 fiscal years:
55
Table of Contents
Dividend payment date
|
|
Type of
dividend
|
|
Dividends imputed
towards profit from
|
|
$ per
Series A
share
|
|
$ per
Series B
share
|
|
2011
|
January
|
|
Interim
|
|
2010
|
|
8.50
|
|
9.35
|
|
2010
|
January
|
|
Interim
|
|
2009
|
|
7.00
|
|
7.70
|
|
|
April
|
|
Final
|
|
2009
|
|
11.70
|
|
12.87
|
|
|
May
|
|
Extraordinary
|
|
Retained Earnings
|
|
50.00
|
|
55.00
|
|
|
July
|
|
Interim
|
|
2010
|
|
8.50
|
|
9.35
|
|
|
October
|
|
Interim
|
|
2010
|
|
8.50
|
|
9.35
|
|
2009
|
January
|
|
Interim
|
|
2008
|
|
7.00
|
|
7.70
|
|
|
April
|
|
Final
|
|
2008
|
|
14.13
|
|
15.543
|
|
|
May
|
|
Extraordinary
|
|
Retained Earnings
|
|
43.00
|
|
47.30
|
|
|
July
|
|
Interim
|
|
2009
|
|
7.00
|
|
7.70
|
|
|
October
|
|
Interim
|
|
2009
|
|
7.00
|
|
7.70
|
|
19.3
Other reserves
19.3.1
Legal and statutory reserves
According to Official Circular 456 of the Securities Commission, the revaluation of 2009 paid-in capital is shown as part of other equity reserves. It totaled THCH$5,435,538 at December 31, 2009.
19.3.2
Reserves for translation differences
This corresponds to the translation of the financial statements of foreign subsidiaries whose functional currency is different from the presentation currency of the consolidated statements of financial position. Exchange differentials between the account receivable held by Abisa Corp S.A. in respect of Rio de Janeiro Refrescos Ltda. is also presented in this account, which has been treated as the equivalent to investments accounted for by the equity method. Translation reserves break down as follows:
Description
|
|
3/31/2011
|
|
12/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Rio de Janeiro Refrescos Ltda.
|
|
9,178,564
|
|
1,324,710
|
|
Embotelladora del Atlántico S.A.
|
|
(19,529,577
|
)
|
(19,706,911
|
)
|
Exchange differentials Abisa Corp- Rio de Janeiro Refrescos Ltda.
|
|
(1,864,580
|
)
|
(3,200,224
|
)
|
Total
|
|
(12,215,593
|
)
|
(21,582,425
|
)
|
The movement in this reserve was as follows for the fiscal years ending March 31, 2011 and 2010:
Description
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Rio de Janeiro Refrescos Ltda.
|
|
7,853,854
|
|
1,781,106
|
|
Embotelladora del Atlántico S.A.
|
|
177,334
|
|
666,565
|
|
Exchange differentials Abisa Corp- Rio de Janeiro Refrescos Ltda.
|
|
1,335,644
|
|
724,872
|
|
Total
|
|
9,366,832
|
|
3,172,543
|
|
56
Table of Contents
19.4 Non-controlling interests
This refers to the recognition of the portion of equity and income from subsidiaries that are owned by third parties. They broke down as follows at March 31, 2011:
|
|
Minority interest
|
|
|
|
Percentage
|
|
|
|
|
|
Description
|
|
%
|
|
Equity
|
|
Income
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
Embotelladora del Atlántico S.A.
|
|
0.0209
|
|
9,099
|
|
771
|
|
Andina Inversiones Societarias S.A.
|
|
0.0001
|
|
31
|
|
2
|
|
Total
|
|
|
|
9,130
|
|
773
|
|
19.5 Earnings per share
The profit per basic share presented in the consolidated statement of comprehensive income is calculated as the quotient between fiscal year income and the average number of shares outstanding and in circulation in the same period.
The profit per share used for the calculation per basic and diluted share was as follows at March 31, 2011:
|
|
3/31/2011
|
|
Profit per share
|
|
SERIES A
|
|
SERIES B
|
|
TOTAL
|
|
Profit attributable to shareholders (THCH$)
|
|
13,332,530
|
|
14,665,223
|
|
27,997,752
|
|
Weighted average number of shares
|
|
380,137,271
|
|
380,137,271
|
|
380,137,271
|
|
Profit per basic share and diluted share (in pesos)
|
|
36.83
|
|
35.87
|
|
38.58
|
|
NOTE 20
HEDGE ASSETS AND LIABILITIES
The Company held the following hedged liabilities at March 31, 2011 and at December 31, 2010 and 2009:
20.1 Currency forward for expected highly probable transactions:
During 2010, the Company made contracts to hedge the exchange rate in purchases of property, plant and equipment in foreign currency to be made in 2011. At March 31, 2011, outstanding contracts totaled TH
$3,692. These contracts were appraised at their fair value, resulting in a net profit of THCH$41,622 for 2011 and a hedge liability of THCH$313,945 at March 31, 2011 (THCH$431,236 at December 31, 2010). Since those contracts do not meet the IFRS documentation requirements to be considered hedges, they have been treated as investment contracts and their effects carried directly to income.
During 2010, the Company made contracts to hedge the exchange rate in the purchase of raw materials to be made in 2011. At March 31, 2011, outstanding contracts totaled THUS$46,864. Those contracts were appraised at their fair values, resulting in a net profit of THCH$184,548 for 2011 and a hedge liability of THCH$448,802 at March 31, 2011 (THCH$485,983 at December 31, 2010). Since those contracts do not meet the IFRS documentation requirements to be considered hedges, they have been treated as investment contracts and the effects carried directly to income.
57
Table of Contents
20.2 Raw material price swap:
In 2010, the Company had sugar sale contracts outstanding on the London Exchange to hedge the variable price of sugar supply in 2010. Those contracts expired that year. They were appraised at their fair values and generated net profits of THCH$2,579,498 at March 31, 2010. In the fiscal year ending December 31, 2009, those contracts resulted in a loss and derivatives liabilities amounting to THCH$2,079,511. Since those contracts do not meet the IFRS documentation requirements to be treated as hedges, they were accounted for as investment contracts and the effects carried directly to income.
NOTE 21
LITIGATION AND CONTINGENCIES
21.1 Lawsuits and other legal actions:
The Parent Company and its subsidiaries are not involved in any judicial or extrajudicial litigation or pending litigation that might result, in the opinion of the Companys legal counsel, in material losses or gains, except as indicated below:
1) Embotelladora del Atlántico S.A. is involved in labor and other lawsuits. Book allowances have been made in the amount of THCH$929,395 to cover any contingencies of a probable loss in these lawsuits. Management considers it unlikely that unprovisioned contingencies affect the income and equity of the Company, based on the opinion of its legal counsel.
2) Rio de Janeiro Refrescos Ltda. is involved in labor, tax and other lawsuits. Book allowances of THCH$3,368,223 have been made to cover the contingencies of a probable loss in these lawsuits. Management considers it unlikely that unprovisioned contingencies affect the income and equity of the Company, based on the opinion of its legal counsel.
3) Embotelladora Andina S.A. is involved in labor, tax and other lawsuits. Book allowances of THCH$44,088 have been made to cover the contingencies of a probable loss in these lawsuits. Management considers it unlikely that unprovisioned contingencies affect the income and equity of the Company, based on the opinion of its legal counsel.
58
Table of Contents
21.2 Direct guarantees and restricted assets:
Below are the direct guarantees and restricted assets as of March 31, 2011 and 2010:
Holder of the
|
|
Debtor
|
|
Assets committed
|
|
Book
|
|
Balances pending payment
on the closing date of the
statements of financial
position
|
|
Date of guarantee
release
|
|
guarantee
|
|
Name
|
|
Relationship
|
|
Guarantee
|
|
Type
|
|
Value
|
|
2011
|
|
2010
|
|
2012
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
EZEIZA Customs House
|
|
Embotelladora del Atlántico S.A.
|
|
Subsidiary
|
|
Collateral insurance
|
|
Export
|
|
|
|
16,380
|
|
|
|
|
|
|
|
EZEIZA Customs House
|
|
Embotelladora del Atlántico S.A.
|
|
Subsidiary
|
|
Collateral insurance
|
|
Import
|
|
|
|
6,527
|
|
|
|
|
|
|
|
State of Rio de Janeiro
|
|
Rio de Janeiro Refrescos Ltda.
|
|
Subsidiary
|
|
Judicial pledge
|
|
Property
|
|
10,798,023
|
|
11,954,705
|
|
11,958,481
|
|
|
|
|
|
The Judiciary
|
|
Rio de Janeiro Refrescos Ltda.
|
|
Subsidiary
|
|
Judicial deposit
|
|
Long-term asset
|
|
17,621,317
|
|
|
|
|
|
|
|
|
|
Aga
|
|
Embotelladora Andina S.A.
|
|
Parent Company
|
|
Guarantee bond
|
|
Contract
|
|
|
|
144,624
|
|
157,887
|
|
144,624
|
|
|
|
Metropolitan Region Housing and Urbanism Service
|
|
Embotelladora Andina S.A.
|
|
Parent Company
|
|
Guarantee bond
|
|
Guarantee bond
|
|
|
|
2,809
|
|
2,734
|
|
2,809
|
|
|
|
NOTE 22
FINANCIAL RISK MANAGEMENT
The Groups activities are exposed to diverse risks (including exchange rate, interest rate and price). The Groups global risk management program is centered around the uncertainty of financial markets and endeavors to minimize the potential adverse effects on the Groups financial profitability. The Group uses derivatives to hedge certain risks. Below is a description of the main policies established by the Group to manage financial risks.
Interest rate risk
At March 31, 2011, the Company carried all of its debt at a fixed rate. Consequently, there is a very low risk to the Companys cash flow because of fluctuations in market interest rates.
Foreign currency risk
Revenues generated by the Company are linked to the local currencies of the countries in which it does business. Their composition for this period was:
CHILEAN
PESO
|
|
BRAZILIAN
REAL
|
|
ARGENTINE
PESO
|
|
31
|
%
|
47
|
%
|
22
|
%
|
Since the Companys revenues are not linked to the U.S. Dollar, the policy has been implanted of holding financial investments in dollar-denominated instruments amounting at least to the equivalent to the U.S. Dollardenominated liabilities in order to manage exchange risk, meaning the imbalance between assets and liabilities denominated in U.S. Dollars.
Furthermore, depending on market conditions, the Companys policy is to make foreign currency hedges to lessen the effect of the exchange rate on cash outlays in American Dollars, corresponding mainly to raw
59
Table of Contents
material supplier payments. Based on the percentage of raw material purchases that are made or are indexed to the American Dollar, any eventual currency devaluation of 5% in the three countries where the Company does business would result in a cumulative reduction of THCH$1,568,499 in income as of March 31, 2011.
The book exposure of subsidiaries abroad (Brazil and Argentina) from conversion of their functional currency to the functional currency and presentation currency of the parent company caused by the methodology for translation in foreign subsidiaries is only hedged when it is predicted that there might be important negative differences and the associated cost of that hedging is reasonable, in the opinion of management. At March 31, 2011, the Brazilian real had appreciated 2.25% with respect to December 31, 2010, while the Argentine peso and Chilean peso devaluated 2.0% and 2.4%, respectively, in the same period. If these trends would have been more marked in the same period, reaching, for example, an appreciation of 5% in the Brazilian currency combined with a devaluation of 4% in the Argentine peso and 5% in the Chilean peso, there would have been an increase of THCH$583,763 in profits in the period. In terms of equity, that same scenario would cause the rest of the translation of the asset and liability accounts to increase equity by THCH$17,222,897.
Commodity risk
The Company faces the risk of fluctuations in the prices for sugar, aluminium and PET resin on international markets. These inputs are required to produce beverages. As a whole they account for 35% to 40% of operating costs. The potential impacts on these consolidated comprehensive statements, should the price of our main raw materials rise 5%, would be a reduction of approximately THCH$2,058,778 in our cumulative income at March 31, 2011. In order to minimize and/or stabilize that risk, early purchase and procurement contracts are frequently made when warranted by market conditions. Commodities hedges have also been used.
NOTE 23
OTHER INCOME BY FUNCTION
Other operating income breaks down as follows at March 31, 2011 and 2010:
|
|
1/1/2011
|
|
1/1/2010
|
|
Description
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Profit on the sale of property, plant and equipment
|
|
61,572
|
|
29,185
|
|
Other
|
|
10,674
|
|
165,485
|
|
Total
|
|
72,246
|
|
194,670
|
|
60
Table of Contents
NOTE 24
OTHER EXPENSES BY FUNCTION
Other miscellaneous operating expenses are described below as of March 31, 2011 and 2010:
|
|
1/1/2011
|
|
1/1/2010
|
|
Description
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Tax on bank debits
|
|
(771,603
|
)
|
(735,973
|
)
|
Contingencies
|
|
(248,426
|
)
|
(304,203
|
)
|
Non-operating fees
|
|
(11,664
|
)
|
(472,584
|
)
|
Loss on the sale of property, plant and equipment
|
|
(16,841
|
)
|
|
|
Other
|
|
(73,488
|
)
|
(85,161
|
)
|
Total
|
|
(1,122,022
|
)
|
(1,597,921
|
)
|
NOTE 25
FINANCIAL INCOME AND COSTS
Below is a description of the financial income and cost at March 31, 2011 and 2010:
a) Financial income
|
|
1/1/2011
|
|
1/1/2010
|
|
Description
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Interest income
|
|
485,524
|
|
750,393
|
|
Other financial income
|
|
174,499
|
|
84,610
|
|
Total
|
|
660,023
|
|
835,003
|
|
b)
Financial costs
|
|
1/1/2011
|
|
1/1/2010
|
|
Description
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Interest on bonds
|
|
(1,268,095
|
)
|
(1,185,521
|
)
|
Interest on bank loans
|
|
(302,117
|
)
|
(37,770
|
)
|
Other financial costs
|
|
(225,433
|
)
|
(352,152
|
)
|
Total
|
|
(1,795,645
|
)
|
(1,575,443
|
)
|
61
Table of Contents
NOTE 26
OTHER GAINS AND LOSSES
Other gains and losses are described below as of March 31, 2011 and 2010:
|
|
1/1/2011
|
|
1/1/2010
|
|
Description
|
|
3/31/2011
|
|
3/31/2010
|
|
|
|
THCH$
|
|
THCH$
|
|
Adjustment of judicial deposits (Brazil)
|
|
120,649
|
|
96,437
|
|
Derivatives transactions
|
|
226,170
|
|
2,579,498
|
|
Profit on the sale of shares in Vital S.A.
|
|
653,214
|
|
|
|
Insurance deductible and donations for earthquake loss
|
|
|
|
(1,000,000
|
)
|
Other non-operating income (disbursements)
|
|
(288,095
|
)
|
(43,884
|
)
|
Total
|
|
711,938
|
|
1,632,051
|
|
NOTE 27
THE ENVIRONMENT
The Company has made disbursements to improve industrial processes, to purchase industrial waste flow metering equipment, for laboratory analyses, and for consulting on environmental impacts and other studies for a total of THCH$ 567,745.
These disbursements are shown by country below:
|
|
2011 Fiscal year
|
|
Future commitments
|
|
|
|
Imputed to
|
|
Imputed to
|
|
Imputed to
|
|
Imputed to
|
|
Countries
|
|
expenses
|
|
PPE
|
|
expenses
|
|
PPE
|
|
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
THCH$
|
|
|
|
|
|
|
|
|
|
|
|
Chile
|
|
47,081
|
|
3,509
|
|
121,903
|
|
846,395
|
|
Argentina
|
|
144,804
|
|
1,798
|
|
452,518
|
|
380,475
|
|
Brazil
|
|
345,102
|
|
25,451
|
|
362,168
|
|
|
|
Total
|
|
536,987
|
|
30,758
|
|
936,589
|
|
1,226,870
|
|
NOTE 28
SUBSEQUENT EVENTS
There have been no material financial or other events occurring between the end of the fiscal year and the date of preparation of these financial statements that have affected or might affect the assets, liabilities and/or income of the Company.
62
Embotelladora Andina (NYSE:AKO.A)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Embotelladora Andina (NYSE:AKO.A)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025