Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 1:
Business and History
The Company was incorporated in the State of Nevada on January 10, 2007. The Company is an Exploration Stage Company as defined by Guide 7 of the Securities Exchange Commissions Industry Guide and FASB ASC 915
Development Stage Entities.
The Company has begun investigating prospective tungsten opportunities. On July 19, 2012, the Company approved a name change to US Tungsten Corp. to better reflect its business direction.
The Company is devoting all of its present efforts to securing and establishing new business and its planned principal operations have not commenced. Accordingly, no revenue has been derived during the organization period. The Company has experienced recurring losses and has an accumulated deficit of ($969,723) as of May 31, 2013 and has working capital deficit of ($107,096) and ($130,016) as at May 31, 2013 and May 31, 2012 respectively.
Management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital. Management intends to raise additional funding in the form of equity financing from the sale of common stock and/or obtain short-term loans from the directors of the Company. However, if the Company is unable to raise additional capital in the near future, due to the Companys liquidity problems, management expects that the Company will need to curtail operations, liquidate assets, seek additional capital on less favorable terms and/or pursue other remedial measures.
At May 31, 2013, the Company was not engaged in a business and had suffered losses from exploration stage activities to date. Although management is currently attempting to implement its business plan, and is seeking additional sources of equity or debt financing, there is no assurance these activities will be successful. Accordingly, the Company must rely on its president to perform essential functions with minimal compensation until a business operation can be commenced. These factors raise substantial doubt about the ability of the Company to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the company cannot continue in existence.
Note 2:
Significant Accounting Policies
The following is a summary of significant accounting policies used in the preparation of these financial statements.
Basis of presentation
The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to exploration stage enterprises, and are expressed in U.S. dollars. The Companys fiscal year end is May 31.
Cash and cash equivalents
Cash and cash equivalents include highly liquid investments with original maturities of three months or less.
F-8
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 2:
Significant Accounting Policies (
continued
)
Mineral property costs
The Company has been in the exploration stage since its formation on January 10, 2007 and has not yet realized any revenues from its planned operations. It is primarily engaged in the acquisition and exploration of mining properties. In accordance with FASB ASC 932 Extractive ActivitiesOil and Gas, costs incurred to purchase or acquire a property (whether proved or unproved reserves) shall be capitalized when incurred. This includes acquisition costs associated with mineral claims. When a property reaches the production stage, the related capitalized costs will be amortized, using the units of production method on the basis of periodic estimates of ore reserves, currently no property has reached the production stage. When the Company has capitalized mineral properties, these properties will be periodically assessed for impairment of value and any diminution in value.
Although the Company has taken steps to verify title to mineral properties in which it has an interest, according to the usual industry standards for the stage of exploration of such properties, these procedures do not guarantee the Companys title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.
Environmental expenditures
The operations of the Company have been, and may in the future, be affected from time to time, in varying degrees, by changes in environmental regulations, including those for future reclamation and site restoration costs. Both the likelihood of new regulations and their overall effect upon the Company vary greatly and are not predictable. The Companys policy is to meet or, if possible, surpass standards set by relevant legislation, by application of technically proven and economically feasible measures.
Impairment of Long-Lived Assets
The Company reviews and evaluates long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. The assets are subject to impairment consideration under FASB ASC 360-10-35-17, if events or circumstances indicate that their carrying amount might not be recoverable. When the Company determines that an impairment analysis should be done, the analysis will be performed using the rules of FASB ASC 930-360-35, Asset Impairment, and 360-10 through 15-5, Impairment or Disposal of Long-Lived Assets.
F-9
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 2:
Significant Accounting Policies (
continued
)
Income taxes
Deferred income taxes are reported for timing differences between items of income or expense reported in the financial statements and those reported for income tax purposes in accordance with FASB ASC 740 Income Taxes, which requires the use of the asset/liability method of accounting for income taxes. Deferred income taxes and tax benefits are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax loss and credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company provides for deferred taxes for the estimated future tax effects attributable to temporary differences and carry-forwards when realization is more likely than not.
Stock-based compensation
The Company records stock based compensation in accordance with the guidance in ASC Topic 505 and 718 which requires the Company to recognize expenses related to the fair value of its employee stock option awards. This eliminates accounting for share-based compensation transactions using the intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method. The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.
The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with FASB ASC 718-10 and the conclusions reached by the FASB ASC 505-50. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by FASB ASC 505-50.
Fair value of financial instruments
Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of May 31, 2013 and May 31, 2012. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values. These financial instruments include cash, prepaid expenses and accounts payable. Fair values were assumed to approximate carrying values for cash and payables because they are short term in nature and their carrying amounts approximate fair values or they are payable on demand.
Level 1: The preferred inputs to valuation efforts are quoted prices in active markets for identical assets or liabilities, with the caveat that the reporting entity must have access to that market. Information at this level is based on direct observations of transactions involving the same assets and liabilities, not assumptions, and thus offers superior reliability. However, relatively few items, especially physical assets, actually trade in active markets.
F-10
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 2:
Significant Accounting Policies (
continued
)
Fair value of financial instruments -
(continued)
Level 2: FASB acknowledged that active markets for identical assets and liabilities are relatively uncommon and, even when they do exist, they may be too thin to provide reliable information. To deal with this shortage of direct data, the board provided a second level of inputs that can be applied in three situations.
Level 3: If inputs from levels 1 and 2 are not available, FASB acknowledges that fair value measures of many assets and liabilities are less precise. The board describes Level 3 inputs as unobservable, and limits their use by saying they shall be used to measure fair value to the extent that observable inputs are not available. This category allows for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Earlier in the standard, FASB explains that observable inputs are gathered from sources other than the reporting company and that they are expected to reflect assumptions made by market participants.
Basic and diluted net loss per share
The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (EPS) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.
Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Concentrations of credit risk
The Companys financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and accounts payable. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.
Risks and uncertainties
The Company operates in the resource exploration industry that is subject to significant risks and uncertainties, including financial, operational, technological, and other risks associated with operating a resource exploration business, including the potential risk of business failure.
F-11
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 2:
Significant Accounting Policies (
continued
)
Website Development Costs
Costs incurred in developing and maintaining a website are charged to expense when incurred for the planning, content population, and administration or maintenance of the website. All development costs for the application, infrastructure, and graphics development are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized using the straight-line basis over a three year estimated economic life of the product.
Asset Retirement Obligation
The Company follows ASC 410, Asset Retirement and Environmental Obligations, which requires that an asset retirement obligation (ARO) associated with the retirement of a tangible long-lived asset be recognized as a liability in the period in which it is incurred and becomes determinable, with an offsetting increase in the carrying amount of the associated asset. The cost of the tangible asset, including the initially recognized ARO, is depleted, such that the cost of the ARO is recognized over the useful life of the asset. The ARO is recorded at fair value, and accretion expense is recognized over time as the discounted liability is accreted to its expected settlement value. The fair value of the ARO is measured using expected future cash flow, discounted at the Companys credit-adjusted risk-free interest rate
Note 3:
Recent accounting pronouncements
The Company has evaluated the recent accounting pronouncements and believes that none of them will have a material effect on the companys financial statements.
Note 4:
Website
The Companys website development costs consist of the following:
|
|
|
|
May 31
|
May 31
|
|
2013
|
2012
|
Website
|
$ 4,000
|
$ -
|
Less - accumulated amortization
|
(444)
|
-
|
Net fixed assets
|
$ 3,556
|
$ -
|
Amortization of $444 and $nil is included in general and administrative expenses in the statement of operations for the years ended May 31, 2013 and May 31, 2012, respectively.
F-12
Note 5:
Mineral Claim
Pursuant to a mineral property purchase agreement dated February 26, 2007, the Company acquired a 100% undivided right, title and interest in a mineral claim, located in the Alberni Mining Division of British Columbia, Canada for a cash payment of $5,129 and delivery of a geological report. The Company has paid an additional $6,098 for a geological report and $2,285 in Mineral right renewal fees. Mineral property acquisition costs are capitalized when incurred. When a property reaches the production stage, the related capitalized costs will be amortized, using the units of production method on the basis of periodic estimates of ore reserves, currently no property has reached the production stage. When the Company has capitalized mineral properties, these properties will be periodically assessed for impairment of value and any diminution in value. During the year ended May 31, 2011, the Company evaluated the mineral claim and determined that the asset has been impaired because the Company could not project any future cash flows or salvage value and the asset was not recoverable. Consequently, the Company has recorded an impairment loss for the full amount of $13,512 for the year ended May 31, 2011.
F-13
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 5:
Mineral Claim (contd)
Pursuant to a mineral property assignment agreement dated August 21, 2012, the Company acquired an option to acquire a 100% interest in 3 mineral claims in Calvert, Montana, subject to a 2% Net Value Royalty. Consideration for the property was as follows:
Cash payments totalling $1,000,000 payable as follows:
-
$5,000 upon the execution of an assignment agreement, (paid);
-
$5,000 on or before October 1, 2012, (paid);
-
$20,000 on or before June 18, 2013;
-
$25,000 on or before June 18, 2014;
-
$30,000 on or before June 18, 2015;
-
$35,000 on or before June 18, 2016;
-
$40,000 on or before June 18, 2017;
-
$45,000 on or before June 18, 2018;
-
$50,000 on or before June 18, 2019
-
$50,000 every year until $1,000,000 is paid.
The Company has the right to purchase up to 1.8% of the Net Value Royalty for $1,500,000.
On October 9, 2012 the Company completed the registration and acquisition of 195 newly staked mineral claims located in Calvert, Montana. The claims were registered on behalf of the Company with the U.S. Department of the Interior, Bureau of Land Management, at a cost of $12,285. The claims span approximately 3,900 acres and are contiguous with the three claims that constitute the Companys recently optioned Calvert Property. The newly acquired claims will form part of the Calvert Property for the purposes of that Option Agreement and will be subject to a 2% net smelter royalty
.
On January 31, 2013 the Company entered into an agreement to stake additional claims in Montana. The Company has advanced $25,000 to stake additional mineral claims located in Calvert, Montana. Once completed, and should our company wish to proceed with the staking of the Greenstone area we will be required to pay to Dykes Geologic $15,000. The Company also has an obligation to issue 100,000 shares as part of the acquisition which has been valued at $42,000 and accrued as stock payable.
On June 6, 2013, the Company filed its geological report on the Property in an 8K.
Note 6:
Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities are non-interest bearing, unsecured and have settlement dates within one year.
Note 7:
Common Stock
On July 19, 2012, the directors and majority shareholder passed a resolution to forward split the Companys shares on a 1:30 basis, to be effective August 9, 2012. The number of shares has been retroactively restated to reflect the forward split.
F-14
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 7:
Common Stock (contd)
a.
Authorized -
The total authorized capital is 2,250,000,000 common shares with a par value of $0.001.
b.
Issued and outstanding -
The total issued and outstanding capital stock is 75,750,000.
On February 8, 2007, 135,000,000 common shares of the Company were subscribed for cash proceeds of $4,500. Out of these 123,000,000 shares were subsequently cancelled during the year ended May 31, 2013. (Note 8)
On February 21, 2007, 37,500,000 common shares of the Company were subscribed for cash proceeds of $5,000.
On March 19, 2007, 26,250,000 common shares of the Company were subscribed for cash proceeds of $17,500.
As of March 19, 2007, the Company received a total of $27,000 for 75,750,000 shares of common stock.
On February 19, 2013, Company entered into a share cancellation/return to treasury agreement with Matthew Markin, president, wherein Matthew Markin has agreed to the cancellation and return to treasury of 123,000,000 share of common stock of Company held by Matthew Markin.
On April 4, 2013, the Board of Directors of the Company ratified, approved and adopted a Stock Option Plan for the Company in the amount of 8,000,000 shares with an exercisable period up to 5 years. In the event an optionee ceases to be employed by or to provide services to the Company for reasons other than cause, any Stock Option that is vested and held by such optionee may be exercisable within up to three months after the effective date that his position ceases. No Stock Option granted under the Stock Option Plan is transferable. Any Stock Option held by an optionee at the time of his death may be exercised by his estate within one year of his death or such longer period as the Board of Directors may determine.
On May 10, 2013, the Company granted 200,000 fully vested stock options to a director of the Company at $0.30 per share expiring May 10, 2018.
On May 14, 2013, the Company granted 150,000 fully vested stock options to directors of the Company at $0.30 per share expiring May 14, 2018.
On May 23, 2013, the Company granted 1,000,000 fully vested stock options to a director of the Company at $0.30 per share expiring May 23, 2018.
On May 24, 2013, the Company granted 50,000 fully vested stock options to a director of the Company at $0.30 per share expiring May 24, 2018.
On May 31, 2013, the Company granted 118,022 fully vested stock options to directors of
F-15
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 7:
Common Stock (contd)
the Company at $0.31 per share expiring May 31, 2018.
During the year ended May 31, 2013, a total of 1,758,022 options were granted. The Company recognized stock based consulting expenses totalling $539,684 which was charged to operations. The fair value of each option granted is estimated at the respective grant date using the Black-Scholes Option Model. The following assumptions were made in estimating the fair value:
|
|
Expected volatility
|
381% - 382%
|
Expected life
|
5 years
|
Risk-free interest rate
|
0.90 1.05
|
Dividend yield
|
-
|
At May 31, 2013, the following stock options were outstanding:
|
|
|
Number of
|
Exercise
|
|
Shares
|
Price
|
Expiry Date
|
240,000
|
$0.30
|
March 01, 2018
|
200,000
|
$0.30
|
May 10, 2018
|
150,000
|
$0.30
|
May 14, 2018
|
1,000,000
|
$0.30
|
May 23, 2018
|
50,000
|
$0.30
|
May 24, 2018
|
118,022
|
$0.31
|
May 31, 2018
|
1,758,022
|
|
|
At May 31, 2013, no warrants were outstanding.
c.
Stock payable
The Company has accrued for various obligations to issue shares.
On January 31, 2013, the Company has an obligation to issue 100,000 shares in accordance with an agreement to stake additional claims in Montana. This obligation to issue shares has been accrued at $42,000 and has been recorded as an exploration advance.
On February 11, 2013, the Company entered into an agreement for consulting services with an unrelated party in an arms length transaction. The terms of the agreement is 12 months and requires the issuance of 150,000 restricted common shares after the first three months. The Company has recognized the shares payable under the contract to May 31, 2013 and has accrued $46,500 as stock payable.
On February 8, 2013, the Company recorded the fair value of the beneficial conversion feature of funds received from the line of credit (see note 10), total beneficial conversion feature was recorded to additional paid - in capital in the amount of $160,000.
On February 19, 2013, the Company recorded the fair value of the beneficial conversion feature of funds received from the line of credit (see note 10), total beneficial conversion feature was recorded to additional paid - in capital in the amount of $100,000.
F-16
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 8:
Reclassification : Stock Split Adjustment
Effective February 19, 2013, the President voluntarily cancelled 123,000,000 shares of his outstanding common stock of the Company which were cancelled and returned to the pool of the Companys authorized and unissued shares of common stock. These cancelled shares were previously recorded in the financials at a total of pre-split 135,000,000. Since the shares under this agreement have been cancelled without the exchange of consideration to reduce number of shares outstanding, the Company considered the change in capital structure from the cancellation agreement in substance a reverse stock split. In accordance with SAB Topic 4-C, the Company recorded the cancellation retroactively as a reduction to the par value of common stock with a corresponding increase to additional accumulated deficit.
Note 9:
Related Party Transactions
As of May 31, 2013 and May 31, 2012, total advances from a director of the Company were $22,663 and $38,083, respectively and advances from a former director of the Company were $86,515 and $86,515, respectively. The amounts are unsecured, non interest bearing and are due on demand.
On January 15, 2013 and subsequently amended on May 23, 2013, the Company entered into an employment agreement with a director and senior officer. Terms of employment include monthly payments of $2,500, payment of a signing bonus in the amount of $5,000 cash (paid) and the issuance of 1,000,000 stock options at a price of $0.30 exercisable for a period of five years. In addition, the Company will grant 50,000 options at the end of each fiscal quarter at an exercise price fixed at the previous 10 day trading average plus 10%. The Company has recognized a value of $290,000 for the options granted upon agreement date and has accrued a proportionate amount of quarterly options to be valued at $1,143.
On February 21, 2013 and subsequently amended on May 10, 2013, the Company entered into a directors association agreement with a new director. Terms of the agreement include the issuance of 200,000 options at a price of $0.30 exercisable for a period of five years and payment of $500 per directors meeting attended. In addition, the Company will grant 20,000 options at the end of each fiscal quarter at an exercise price fixed at the previous 10 day trading average plus 10%. The Company has recognized a value of $62,000 for the options granted upon agreement date and has accrued a proportionate amount of quarterly options to be valued at $1,200.
On March 1, 2013 and subsequently amended on May 14, 2013 the Company entered into a directors advisory agreement with a new director. Terms of the agreement include the issuance of 50,000 stock options at a price of $0.30 exercisable for a period of five years and payment of $500 per directors meeting attended. In addition, the Company will grant 50,000 options at the end of each fiscal quarter at an exercise price fixed at the previous 10 day trading average plus 10%. The Company has recognized a value of $15,500 for the options granted upon agreement date and has accrued a proportionate amount of quarterly options to be valued at $971.
F-17
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 9:
Related Party Transactions (contd)
On May14, 2013 the Company entered into a directors advisory agreement with a new director. Terms of the agreement include the issuance of 100,000 stock options at a price of $0.30 exercisable for a period of five years and payment of $500 per directors meeting attended. In addition, the Company will grant 20,000 options at the end of each fiscal quarter at an exercise price fixed at the previous 10 day trading average plus 10%. The Company has recognized a value of $31,000 for the options granted upon agreement date and has accrued a proportionate amount of quarterly options to be valued at $971.
On May 24, 2013 the Company entered into a directors advisory agreement with a new director. Terms of the agreement include the issuance of 50,000 stock options at a price of $0.30 exercisable for a period of five years and payment of $500 per directors meeting attended. In addition, the Company will grant 20,000 options at the end of each fiscal quarter at an exercise price fixed at the previous 10 day trading average plus 10%. The Company has recognized a value of $14,500 for the options granted upon agreement date and has accrued a proportionate amount of quarterly options to be valued at $400.
On March 1, 2013, the Company entered into an employment agreement with a senior officer. Terms of the agreement include the issuance of 200,000 stock options at a price of $0.30 exercisable for a period of five years and payment of $500 per directors meeting attended. In addition, the Company will grant 100,000 options at the end of each fiscal quarter at an exercise price fixed at the previous 10 day trading average plus 10%. The Company has recognized a value of $80,000 for the options granted upon agreement date and has accrued a proportionate amount of quarterly options to be valued at $26,000.
Note 10:
Line of Credit
On February 2, 2013, the Company entered into an agreement for a $1,000,000 line of credit which is convertible into shares of the Company with an unrelated third party in an arms length transaction. The loan is convertible into shares at a price of $0.30 until February 2, 2014 and bears interest of 5% per year. As at May 31, 2013 a total of $4,735 was charged to interest. Upon conversion the Company will issue up to 2,000,000 share purchase warrants to purchase 2,000,000 restricted common shares at $0.80 per shares for a period of three years. The Company and lender have agreed to convert the outstanding balance and interest into shares at the end of the calendar year.
As at May 31, 2013, the Company has received $326,000. The Company has determined the value associated with the conversion feature in connection with the convertible note payable.The Company has determined the note, with a face value of $326,000, to have a beneficial conversion feature of $260,000. The beneficial conversion feature has been accreted and is being amortized over the life of the note (which is calendar year end December 31 for each year when the advance is received; being the proposed date of conversion). As at May 31, 2013, $87,033 had been amortized and expensed as interest. The beneficial conversion feature is valued under the intrinsic value method.
F-18
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 11:
Income Taxes
From the Companys inception (January 10, 2007) through the year ended May 31, 2013 and 2012, the Company incurred net operating losses and, accordingly, no provision for income taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of the realization of any tax assets. As of May 31, 2013 and 2012, the Company had approximately $296,507 and $158,016 of federal and state operating losses. The net operating loss carry forwards, if not utilized, will begin to expire in 2031.
The components of the Companys deferred tax asset are as follows:
|
|
|
|
May
|
|
2013
|
2012
|
Deferred tax assets:
|
|
|
Net operating loss carry forwards
|
103,778
|
55,306
|
Valuation allowance
|
(103,778)
|
(55,306)
|
Total deferred tax assets
|
$ -
|
$ -
|
The valuation allowance for deferred tax assets as of May 31, 2013 and 2012 was $103,778 and $55,306, respectively. In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. As a result, management determined it was more likely than not the deferred tax assets would not be realized as of May 31, 2013 and 2012, and recorded a full valuation allowance.
Reconciliation between the statutory rate and the effective tax rate is as follows at May 31:
|
|
|
2013 & 2012
|
|
|
Federal statutory tax rate
|
(35.0)%
|
Permanent difference and other
|
35.0%
|
Note 12:
Other
On February 21, 2013, Company entered in to insurance agreement with a third party. As per agreement the Company needs to pay an annual premium of $17,500.
As a parallel arrangement, Company entered in to a financing arrangement with IPFS Corporation. As per terms of financing agreement the company paid a cash down payment of $1,493 on signing of the agreement and the balance amount in 11 monthly installments. As on May 31, 2013, $ 11,641 is payable to IPFS Corporation, which is reflected in other loans.
F-19
US Tungsten Corp.
(fka Stealth Resources Inc.)
(An Exploration Stage Company)
Notes to Audited Financial Statements
(Expressed in U.S. Dollars)
May 31, 2013
Note 12:
Other (contd)
As of May 31, 2013 and 2012, the Company had prepaid insurance totaling $12,753 and $NIL, respectively. The prepaid insurance will be expensed on a straight line basis over the remaining life of the insurance policy. During the years ended May 31, 2013 and 2012, the Company recorded $4,746 and $NIL of insurance expenses.
F-20