RONALD R. CHADWICK, P.C.
The accompanying notes are an intergral
part of these financial statements.
The Company did a reverse split of stock of 50 for 1 on October
1, 2012 that has been retroactively reflected at June 30, 2013.
FOOTNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Years ended June 30, 2013 and
2012
Note 1. Reorganization and Line of Business
On October 5, 2010 Time Associates, a Nevada corporation ("
the Company") acquired all of the issued and outstanding common stock of Healthient, Inc., a Nevada corporation organized
April 29, 2009 ("Healthient") in exchange for the issuance by the Company of a total of 43,618,356 newly issued restricted
shares of common voting stock to the Healthient shareholders pursuant the Agreement and Plan of Reorganization dated as of September
23, 2010. Prior to the issuance of the shares, the Company had 160,078 shares of common stock issued and outstanding. Subsequent
to the exchange there were 43,778,434 shares issued and outstanding. The shareholders of Healthient owned 99.6% of the common stock
outstanding of the Company after the issuance of the 43,618,356 shares. On November 15, 2010 Time Associates, Inc. name was changed
to Healthient, Inc.
The acquisition of Healthient by the Company on October 5, 2010
has been accounted for as a purchase and treated as a reverse acquisition and re-capitalization since the former owners of Healthient
controlled 99.6% of the total shares of Common Stock of the Company outstanding immediately following the acquisition. In November
2010 Healthient, Inc. changed its name to SnackHealthy, Inc.
On this basis, the historical financial statements prior to October
5, 2010 have been restated to be those of the accounting acquirer Healthient (now SnackHealthy, Inc.). The historical stockholders'
equity prior to the reverse acquisition has been retroactively restated (a re-capitalization) for the equivalent number of shares
received in the acquisition after giving effect to any difference in par value of the issuer's and acquirer's stock. The original
160,078 shares of common stock outstanding prior to the exchange reorganization have been reflected as an addition in the stockholders'
equity account of the Company on October 5, 2010.
Healthient, Inc., and its wholly owned subsidiary, SnackHealthy,
Inc., develop and market snacks and beverages with the objective of making healthy eating a fun experience for the entire family.
The Company’s goal is to develop a portfolio of products and successfully position them as convenient, healthy solutions
across several snacking occasions daily. The Company sold snacks through a network marketing distribution model until the third
quarter of the year ended June 30, 2013 when it started marketing direct to retail stores and markets.
The Company was in the Development Stage as defined in Accounting
Standards Codified (ASC) No. 915, “Accounting and Reporting by Development Stage Enterprises” through June 30, 2011. The
Company had devoted substantially all of its efforts to the corporate formation. Activities during the Development Stage include
developing the business plan and raising capital. The Company is now in operations.
Note 2 Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements include the accounts
of the Company and its wholly owned subsidiary SnackHealthy, Inc. All significant inter–company transactions and balances
have been eliminated in consolidation.
Cash and cash equivalents
The Company considers all highly liquid investments with an original
maturity of three months or less as cash equivalents.
Financial Instruments
The carrying value of the Company’s financial instruments,
including cash and cash equivalents, accounts receivable, accounts payable, and due to related parties, as reported in the accompanying
balance sheets, approximates fair value.
Long-Lived Assets
In accordance with ASC 350, the Company regularly reviews the carrying
value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that
may suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company
if the carrying amount of a long-lived asset exceeds its fair value.
Estimates
The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities on the date of the financial
statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Revenue Recognition
Revenue is recognized when products are shipped, which is when title
and risk of loss pass to brand partners and preferred customers who are the Company’s customers. The Company requires credit
card payment at the point of sale. The Company has determined that no allowance for doubtful accounts is necessary. Amounts received
prior to shipment and title passage to brand partners are recorded as deferred revenue. The compensation plan for the Company’s
brand partners generally does not provide rebates or selling discounts to brand partners who purchase its products and services.
The Company classifies selling discounts and rebates, if any, as a reduction of revenue.
Inventory
Inventory comprises packaged healthy snacks ready for final sale,
and is stated at the lower of cost or market value. Cost is determined by the first-in, first out method.
Property and Equipment
Property and equipment are stated at cost and depreciated on the
straight line method over the estimated life of the asset, which is 3-7 years.
Websites Development Cost and License to produce drink
The Company has adopted the provisions of FASB Accounting Standards
Codification No. 350
Intangible-Goodwill and Other.
Costs incurred in the planning state of a websites are expensed, while
costs incurred in the development stage are capitalized and amortized over the estimated three year life of the asset. The drink
license is also being amortized over three years.
Income Taxes
The Company accounts for income taxes under FASB Codification Topic
740-10-25 (“ASC 740-10-25”) Income Taxes. Under ASC 740-10-25, deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under
ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period
that includes the enactment date.
Going Concern
The financial statements have been prepared assuming that the Company
will continue as a going concern. The Company had a net loss of $6,637,805 during the year ended June 30, 2013. Cash used in operations
for the year approximated $157,000. This raises substantial doubt about its ability to continue as a going concern. The ability
of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement
its business plan.
Management believes that the actions presently being taken and the
success of future operations will be sufficient to enable the Company to continue as a going concern.
However, there can be no assurance that the raising of equity will
be successful. Failure to achieve the needed equity funding could have a material adverse effect on the Company’s ability
to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
Stock-Based Compensation
In December 2004, the FASB issued FASB Accounting Standards Codification
No. 718,
Compensation – Stock Compensation
. Under FASB Accounting Standards Codification No. 718, companies
are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and
recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based
compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and
employee share purchase plans. As such, compensation cost is measured on the date of grant at their fair value. Such
compensation amounts, if any, are amortized over the respective vesting periods of the option grant. The Company applies
this statement prospectively.
Equity instruments (“instruments”) issued to other than
employees are recorded on the basis of the fair value of the instruments, as required by FASB Accounting Standards Codification
No. 718. FASB Accounting Standards Codification No. 505,
Equity Based Payments to Non-Employees
defines the measurement
date and recognition period for such instruments. In general, the measurement date is when either a (a) performance commitment,
as defined, is reached or (b) the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested. The
measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant
as defined in the FASB Accounting Standards Codification.
Basic and Diluted Net Loss per Common Share
Net Loss per Common Share is computed pursuant to FASB Accounting
Standards Codification No. 260,
Earnings per Share
. Basic net loss per share is computed by dividing net loss
by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed
in the same way as for Basic net loss.
There are no warrants outstanding as of June 30, 2013.
Recent Accounting Pronouncements
There have been no recent accounting pronouncements of changes in
accounting pronouncements that impacted the year ended June 30, 2013 and June 30, 2012, or which are expected to impact future
periods, that were not already adopted and disclosed in prior periods.
Note 3. Property and Equipment
The Company started the construction of several Websites, all of
which have been completed and are being amortized over three years.
Property and equipment was as follows:
|
|
June 30,
|
|
June 30,
|
|
|
2013
|
|
2012
|
Website
|
|
$
|
181,008
|
|
|
$
|
181,008
|
|
Amortization
|
|
|
143,432
|
|
|
|
83,100
|
|
|
|
$
|
37,576
|
|
|
$
|
97,908
|
|
License for drink (amortized over three years
|
|
$
|
7,500
|
|
|
$
|
7,500
|
|
|
|
|
3,750
|
|
|
|
1,250
|
|
|
|
$
|
3,750
|
|
|
$
|
6,250
|
|
Computers and furniture (depreciated three to seven years
|
|
$
|
22,165
|
|
|
$
|
21,750
|
|
Depreciation
|
|
|
8,442
|
|
|
|
5,192
|
|
|
|
$
|
13,723
|
|
|
$
|
16,378
|
|
The Company leases its office space. The current facility lease
runs from July 1, 2011 through June 30, 2016. Our current lease payments are $4,642 per month including operating expense and tax.
The lease increases three percent each of the following years. We maintain our executive and administrative offices in this facility.
Our rental payments in fiscal 2012 were $75,917. Our rental payments for the year ended June 30, 2013 were $54,383. Future minimum
payments under the office lease are approximately as follows: Year ended June 2014 $54,000; 2015 $55,000; and 2016 $56,000
for a total of $165,000.
Note 4 . Stockholders’ Deficit
The Company has authorized 200,000,000 shares of common stock with
a par value of $.001 and 25,000,000 shares of preferred stock with a par value of $.001. The Company effected a 3 for 1 share exchange
as part of its reverse acquisition in October 2010. All share amounts in the financial statements and footnotes reflect this action.
The Company authorized the issuance of 816,480 shares of common
stock to the founders at the fair value of $13,480. The fair value of the shares of $13,480 was recorded as an expense.
During the year ended June 30, 2010, the Company sold to investors
40,607 Units for cash of $672,500 with each unit containing one share of common stock and one common stock purchase warrant. 33,900
Units were sold at $17 per Unit with warrants exercisable at $17 per share. 5,850 Units were sold at $17 per Unit with warrants
exercisable at $21 per share and 857 Units were sold at $12 per Unit with warrants exercisable at $21 per share.
During the year ended June 30, 2011 the Company sold investors 46,426
Units for cash of $594,485. The Company issued 111,134 shares for services for $1,555,357 ($14 per share) and 30,685
under the 2010 Equity Compensation Plan for $506,302 ($17 per share).
During the year ended June 30, 2012 the Company issued 76,802 common
shares for cash of $409,239 common shares in satisfaction of a stock subscription payable, 73,307 common shares for officer debt
of $183,268; 1,225,008 common shares for services of $5,448,408; 20,000 common shares for director’s fees payable $90,000;
and 1,000 common shares for a drink license $7,500.
On October 1, 2012 the Company effected a 50 to 1 reverse split
of their common stock that has been reflected in the Stockholders’ Deficit.
During the year ended June 30, 2013 the Company issued 389,200 common
shares for services of $166,200; cancelled 9,843 common shares that had been previously issued for services in the amount of $54,136;
issued 14,384,000 shares in settlement of a lawsuit ($7,562,500) with $1,719,000 paying off a settlement payable and $5,843,000
recorded as additional expense, netted to $5,799,000 by forgiven amounts of $44,000; 407,500 shares in payment of a note payable
$347,450, with $12,225 paying off the note and $335,225 recorded as extra expense. The Company used market price as fair market
value.
On October 1, 2012 the Company effected a 50 to 1 reverse split
of their common stock that has been reflected in the Stockholders’ Deficit.
Non-Employee Stock Options and Warrants
The Company accounts for non-employee stock options and warrants
under ASC 718, whereby option and warrant costs are recorded based on the fair value of the consideration received or the fair
value of the equity instruments issued, whichever is more reliably measurable. Unless otherwise provided for, the Company covers
option and warrant exercises by issuing new shares.
At June 30, 2013 there were no warrants outstanding. All warrants
issued in prior periods expired without being exercised.
Note 5. Shareholder Loans
Shareholder loans of $382,260 at June 30, 2013 are non interest
bearing and due on demand, as were the loans of $210,254 outstanding at June 30, 2012.
Note 6. Income Taxes
The components of the deferred tax asset are as follows:
|
|
June 30, 2013
|
|
|
June 30, 2011
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
Net operating loss carry-forward
|
|
$
|
3,263,000
|
|
|
$
|
1,900,000
|
|
Valuation allowance
|
|
|
(3,263,000
|
)
|
|
|
(1,900,000
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company had available approximately $16,319,000 at June 30,
2013 and $9,682,000 at June 30, 2012 of unused Federal and Florida net operating loss carry-forwards that may be applied
against future taxable income. These net operating loss carry-forwards expire through 2033. There is no assurance that the Company
will realize the benefit of the net operating loss carry-forwards.
ASC No. 740 requires a valuation allowance to be recorded when it
is more likely than not that some or all of the deferred tax assets will not be realized.
Reconciliation of the differences between the statutory tax rate
and the effective income tax rate is as follows at June 30, 2013 and June 30, 2012 respectively:
St Statutory rate
|
35%
|
St State taxes, net of Federal tax benefit
|
6%
|
|
|
N Net operating loss carry-forward
|
41%
|
E Federal effective tax rate
|
0%
|
Note 7. Other Matters
In
2011 Siesta Flow LLC filed a legal action against the Company in the Twelfth Circuit Court of Sarasota County, Florida, alleging
breach of contract and seeking damages in the amount of 92,000 plus costs. In April, 2012, the court has issued final summary judgment
against the Company in the total amount of $95,500. On April 27, 2012, the court issued an order to approve a settlement
of the judgment issued against the Company. According to the terms of the approved settlement, a third party and a non-party
to the legal action against the Company, agreed to purchase the claim of Siesta Flow LLC. in the amount of $75,000 and additional
claims against the Company from other parties, for a total amount of $95,500 in exchange for the issuance of 19,100,000 shares
of common stock by the Company, subject to certain limitations on the issuance of such shares set forth in settlement. The Company
has recorded the settlement agreement at the market price of the stock on the date of issuance.
During the year ended June 30, 2013 the Company issued 14,384,000
shares of common stock in payment ($7,562,500). At June 30, 2013 the Company had 4,716,000 common shares remaining to be issued
in satisfaction of the settlement.
Note 8. Related Party Transactions
During the year ended June 30, 2012 the Company issued 180,000 shares
of common stock valued at $1,260,000, 659,764 shares of common stock valued at $1,649,410 and issued 10,000 shares of common stock to
pay 2011 Directors fees of $45,000 to the Chairman of the Board plus $30,000 in fair value. A Director of the Company converted
loans made to the company totaling $183,268 to 73,307 shares of the Company’s common stock during the year.
During the year ended June 30, 2013 the Company accrued $90,000
for the fees of two Directors.
Directors of the Company had loan balances due of $382,260
and $210,254 at fiscal year end June 30, 2013 and 2012 from loaned to the Company for working capital
advances. The loan is non interest bearing and due upon demand.
Included in accounts payable at June 30, 2013 is approximately $7,700
owed to an officer for compensation.
Note
9. Subsequent Events
As of September,
2013 a Director of the Company converted a portion of a loan made to the Company totaling $120,000 to a total of 24,000,000 shares
of common stock, out of which 1,333,333 common shares were accounted as a conversion of the loan at a price of $0.09 per share
and the remaining 22,666,667 shares of common stock valued at $2,040,000 was recorded as income to the Director in connection
with the conversion of the loan.