ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN
OF OPERATIONS
General
We
have a patented process which can help companies within the energy industry reach deep energy reserves other technology cannot.
The
following list highlights a few areas of opportunity to expand the Company's business:
Sales
and marketing efforts:
Although we have been impacted by the downturn in the national and global economies, we are
now implementing an aggressive marketing and sales effort. We have hired a new sales team who are aggressively pursuing the market
and have successfully recruited new clients and rejuvenated existing clients. Currently, we are focused on sales, marketing, and
promotional activities for the Company. Management believes revenue can be increased by expanding the Company's sales
force and organizing a marketing department in order to increase our market share.
Applying
for additional patents to protect proprietary rights:
We have developed international patent-pending new inspection
technology needed in order to reach deep energy reserves present technology cannot reach. Our expandable inspection technology
helps the companies in the energy industry retrieve a large amount of energy reserves that cannot be retrieved with current technology.
We have manufactured several pieces of equipment in-house that have enabled us to successfully serve the energy industry. Due
to proprietary infringement risk, we have discontinued manufacturing the equipment for sale to third parties. By securing
a patent protecting our proprietary technology, we could consider manufacturing equipment for sale again, which would open
a new line of revenue.
Introduction
of complementary services
:
We are continually adding new services in order to meet customer demand. Most recently,
we began drilling equipment inspection services and added a manufacturing facility and pipe and equipment sales company. Other
areas management has identified as potential growth avenues include vessel inspection and inspection of pipelines in service.
In 2010, we opened our pipe threading facility containing threading equipment which can be attached to the inspection assembly
line to provide additional services for a very low increased cost to our customers.
Geographic
expansion in the domestic and international markets:
We currently derive the majority of revenue from the Houston, Texas market,
where many of our clients are based. There are several other markets that could be better served, such as in Louisiana where a
new plant in Abbeville, Louisiana has been constructed in order to serve the deep wells in the Gulf of Mexico. This plant was
ready for operations in 2008. Other expansions are being considered through the opening of additional full-service, local plants.
Furthermore, we maintain relations with sales representatives in the Mexico, Saudi Arabia, Qatar, and Middle East markets that
could be better utilized if we are able to locally serve customers. Lastly, we have Canadian customers that utilize our services
on a limited basis, due to the high cost of shipping heavy pipes. To date, we have not had the capital or human resources to establish
plants in these potential markets.
We
continue to seek other companies which can complement essential commodities, energy, technology manufacturing, reclamation, pipe
and inspection business with the goal of securing these businesses through a combination of cash and stock payments. All
of these expansion plans rely heavily on raising capital through a public offering of additional stock which would be used to
fund our acquisitions.
We
have a customer base of over 150 accounts, and are continually expanding our customer base to increase revenue growth. Currently,
we serve customers that are oil companies, steel mills, material suppliers,
drilling companies, material rental companies
and engineering companies. Our customer relationships average over ten years which provides us repeat business.
Critical
Accounting Policies and Estimates
The
Company has identified the following accounting policies to be the critical accounting policies of the Company:
Revenue
Recognition.
Revenue for Exploration Technologies is recognized upon completion of the services rendered. Revenue
for the sales of Drilling, OCTG, & Equipment is recognized when the product is delivered and the customer takes ownership
and assumes the risks of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists,
and the sales price is fixed or determinable.
Inventory.
Inventory
is stated at the lower of cost determined by the specific identification method or market. At December 31, 2015 and
2014, inventory consisted of pipe available for sale.
Property
and Equipment.
Property and equipment are stated at cost. Expenditures for property and equipment and items that
substantially increase the useful lives of existing assets are capitalized at cost and depreciated. Routine expenditures for repairs
and maintenance are expensed as incurred. The cost and related accumulated depreciation of property and equipment disposed
of are eliminated from the accounts, and any resulting gain or loss is recognized. Depreciation is provided utilizing
the straight-line method over the estimated useful lives of the assets capitalized.
Valuation
of Long-Lived Assets.
In the event facts and circumstances indicate that carrying amounts of long-lived assets
may be impaired, the Company evaluates the recoverability of its long-lived assets using the estimated future undiscounted cash
flows associated with the asset compared to the asset’s carrying amount to determine if a write-down is required. Any
impairment loss is measured as the difference between the carrying amount and the fair value of the impaired asset.
Estimates.
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the U.S. In
doing so, we have to make estimates and assumptions that affect our reported amounts of assets, liabilities, revenues and expenses,
as well as related disclosure of contingent assets and liabilities. In some cases, we could reasonably have used different accounting
policies and estimates. In some cases changes in the accounting estimates are reasonably likely to occur from period to period.
Accordingly, actual results could differ materially from our estimates. To the extent that there are material differences between
these estimates and actual results, our financial condition or results of operations will be affected. We base our estimates on
past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates
on an ongoing basis.
Investments
.
We regularly review investment securities for impairment based on both quantitative and qualitative criteria that include the
extent to which cost exceeds market value, the duration of that market decline, our intent and ability to hold to maturity or
until forecasted recovery, and the financial health of and specific prospects for the issuer. We perform comprehensive market
research and analysis and monitor market conditions to identify potential impairments.
Discussion
of Changes in Financial Condition from December 31, 2014 to December 31, 2015
At
December 31, 2015, total assets amounted to $4,632,405 compared to $5,923,599 at December 31, 2014, a decrease of $1,291,194,
or 21.80%. The decrease is primarily due to a decrease in the Company’s cash of $1,044,858, a decrease in property
and equipment held for operations of $361,596, a decrease in prepaid expenses of $7,185, and a decrease in Net Accounts Receivable
of $58,023. These decreases were partially offset by an increase in other assets of $25,415.
Our
liabilities at December 31, 2015, totaled $6,985,126 compared to $8,877,082 at December 31, 2014, a decrease of $1,891,956, or
21.31%. The decrease is primarily due to a decrease in accrued liabilities of $68,022, and a decrease in accounts payable
of $2,105,161. These decreases were partially offset by an increase in due to affiliates of $126,224, an increase in accrued rent
of $150,000, and an increase in notes payable of $5,003.
Total
stockholder’s equity increased from ($2,953,483) at December 31, 2014, to ($2,352,721) at December 31, 2015. This
increase was due to net income generated for the year ended December 31, 2015 of $600,762.
Cash
and Cash Equivalents
The
Company’s cash decreased from $1,044,858 at December 31, 2014, to $38,981 at December 31, 2015. The decrease in cash and
cash equivalents was primarily due to the Company’s decrease in sales.
Inventory
We
began purchasing pipe for sale to customers in late 2007. This was an opportunity for us to expand our services to
our customers. Inventory of pipe at December 31, 2015 and December 31, 2014, was $1,008,123. It is anticipated
that the Company will continue its efforts to expand its sales of oilfield pipe.
Property
and Equipment
The
decrease in property and equipment of $196,503 is primarily due to depreciation of $542,778 at December 31, 2015 partially offset
by the net purchase of equipment of $290,202.
Accounts
Payable
Accounts
payable at December 31, 2015 totaled $597,466 compared to $2,702,627 at December 31, 2014, a decrease of $2,105,161. This decrease
is primarily attributable to the favorable lawsuit settlement of a vendor’s pipe which was accrued as a liability when sold.
Common
Stock Outstanding
On
April 1, 2009, we entered into an agreement with our majority stockholders whereby the stockholders agreed to cancel 165,100,000
common shares, respectively, for the consideration to be re-issued in the future. In 2010, the Company re-issued 115,100,000 of
those shares with 50,000,000 still owed to the stockholders. On December 30, 2009, we agreed to issue 5,580,000 shares of our
common stock in exchange for the remaining balance due to a supplier of equipment to the Company, which totaled $3,935,217 at
December 31, 2009. In 2011, the Company issued 256,900 shares to key managers and others who management felt were responsible
for helping the company return to profitability. In 2012, the Company issued an additional 92,550 shares to key managers and others.
In 2013, the Company issued an additional 41,167 shares to key managers and others in consideration for their help in returning
the Company to profitability and purchased 20,270 shares of common stock now held in Treasury. In 2014, the company purchased
3,617,075 shares which are now held in treasury.
Discussion
of Results of Operations for the Year Ended December 31, 2015 compared to the Year Ended December 31, 2013
Revenues
Our
revenue for the year ended December 31, 2015, was $2,201,284 compared to $3,956,612 for the year ended December 31, 2014, a decrease
of $1,755,328, or 44.36%. The decrease is attributable primarily to the decrease in exploration technologies of $283,347,
a decrease in drilling, OCTG, & equipment sales of $822,844, a decrease is warehouse & storage fees of $87,600, and a
decrease in Manufacturing of $576,814. This decrease was a result of the industry’s market decline and increased market
competition.
The
following table presents the composition of revenue for the year December 31, 2014 and 2013:
|
|
2015
|
|
|
2014
|
|
|
Variance
|
|
Revenue:
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Technologies
|
|
$
|
997,730
|
|
|
|
45.3
|
%
|
|
$
|
1,281,077
|
|
|
|
32.4
|
%
|
|
$
|
(283,347
|
)
|
Drilling, OCTG, & Equipment Sales
|
|
$
|
-
|
|
|
|
0.0
|
%
|
|
$
|
822,844
|
|
|
|
20.8
|
%
|
|
$
|
(822,844
|
)
|
Warehouse & Storage Fees
|
|
$
|
347,740
|
|
|
|
15.8
|
%
|
|
$
|
435,400
|
|
|
|
11.0
|
%
|
|
$
|
(87,660
|
)
|
Rebillable Income
|
|
$
|
272,665
|
|
|
|
12.4
|
%
|
|
$
|
257,328
|
|
|
|
6.5
|
%
|
|
$
|
15,337
|
|
Manufacturing
|
|
$
|
583,149
|
|
|
|
26.5
|
%
|
|
$
|
1,159,963
|
|
|
|
29.3
|
%
|
|
$
|
(576,814
|
)
|
Total Revenue
|
|
$
|
2,201,284
|
|
|
|
100.0
|
%
|
|
$
|
3,956,612
|
|
|
|
100.0
|
%
|
|
$
|
(1,755,328
|
)
|
Cost
of Revenue and Gross Profit
Our
cost of revenue for the year ended December 31, 2015, was $2,271,402, or 100.03% of revenues, compared to $3,751,196, or 94.8%
of revenues, for the year ended December 31, 2014. The overall increase in our cost of revenue is primarily due to
the increase in Transportation Costs, which is included in the Other Costs of Revenue. The primary reason for the increase in
cost of sales as a percentage of revenues was due to the decrease in drilling, OCTG, & Equipment Sales and Exploration Technologies
in relation to the amount of fixed costs included in our cost of revenue, such as depreciation on equipment and facilities, and
insurance. Additionally, pipe is sold at a lower margin in relation to our service revenues.
The
following table presents the composition of cost of revenue for the year ended December 31, 2015 and 2014:
|
|
2015
|
|
|
2014
|
|
|
Variance
|
|
Cost of Revenue:
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee and Related Costs
|
|
$
|
470,965
|
|
|
|
20.7
|
%
|
|
$
|
522,714
|
|
|
|
13.9
|
%
|
|
$
|
(51,749
|
)
|
Materials and Supplies
|
|
|
143,319
|
|
|
|
20.3
|
%
|
|
|
759,377
|
|
|
|
29.9
|
%
|
|
$
|
(616,058
|
)
|
Subcontract Labor
|
|
|
431,006
|
|
|
|
19.0
|
%
|
|
|
679,787
|
|
|
|
18.1
|
%
|
|
$
|
(248,781
|
)
|
Depreciation
|
|
|
423,567
|
|
|
|
18.6
|
%
|
|
|
749,869
|
|
|
|
20.0
|
%
|
|
$
|
(326,302
|
)
|
Repairs and Maintenance
|
|
|
130,506
|
|
|
|
5.7
|
%
|
|
|
115,171
|
|
|
|
3.1
|
%
|
|
$
|
15,335
|
|
Insurance
|
|
|
145,577
|
|
|
|
6.4
|
%
|
|
|
157,926
|
|
|
|
4.2
|
%
|
|
$
|
(12,349
|
)
|
Other Costs
|
|
|
526,462
|
|
|
|
23.2
|
%
|
|
|
766,352
|
|
|
|
20.4
|
%
|
|
$
|
(239,890
|
)
|
Total Cost of Revenues
|
|
$
|
2,271,402
|
|
|
|
100.0
|
%
|
|
$
|
3,751,196
|
|
|
|
100.0
|
%
|
|
$
|
(1,479,794
|
)
|
We
have utilized the services of contractors to assist us as needed to provide timely and quality service to our customers. We
will continue our efforts to attract employees and retain qualified individuals to serve the needs of our customers.
The decrease in other materials and supplies is due primarily to the decrease in the sale of pipe.
Operating
Expenses
For
the year ended December 31, 2015, our operating expenses totaled $1,710,826, as compared to $1,875,840 in 2014, representing a
decrease of $165,014, or 8.80%. The largest component of our operating expenses for 2015 consists of salaries and wages,
professional services, and other costs. Salaries and wages for general and administrative personnel was $685,327 for the
year ended December 31, 2015, compared to $472,219 for the year ended December 31, 2014, an increase of $213,108, or 45.13%.
The increase is attributable to the increase in administrative pay pertaining to the hiring of an operations manager and an additional
salesman.
Professional
services expense decreased from $671,301 for the year ended December 31, 2014, to $220,776 for the year ended December 31, 2015,
a decrease of $450,525, or 67.11%. The decrease is primarily a result of a decrease in legal fees.
Other
costs totaled $313,120 for the year ended December 31, 2015, as compared to $256,959 for the year ended December 31, 2014, an
increase of $56,161, or 21.86%. Other costs for both the year ended December 31, 2015, and for the year ended December 31,
2014, pertain primarily to medical expense costs, property taxes, and marketing and advertising, among other costs associated
to our operating expenses.
Other
Income and Expense
Other
income and expense consists of income from lawsuit settlement, investment income, gain or loss on sale of assets, and interest
expense. For the year ended December 31, 2015, other income totaled $2,381,707, as compared to other expense, net of
other income, totaled $51,449 for the year ended December 31, 2014. The increase in Other Income/ (Expense) is attributable primarily
to the increase of income from lawsuit settlement.
Investment
income, which consists of interest, dividends, realized gains and losses, and unrealized gains and losses, amounted to $6,105
investment expense for the year ended December 31, 2015, compared to investment income of $13,226 for the year ended December
31, 2014. For the year ended December 31, 2015, investment income consisted primarily of interest income of $2,479 and unrealized
loss of $10,040.
Interest
expense totaled $17,229 for the year ended December 31, 2015, as compared to $64,461 for the year ended December 31, 2014, a decrease
of $47,232, or 73.27%. Interest expense pertains primarily to amounts due to affiliates as well as to our notes payable
with third parties.
Provision
for income taxes
For
the year ended December 31, 2015, the income tax return was not completed so no tax information is available at the time of the
filing of this report. We reported an income tax benefit of $161,081, for the year ended December 31, 2014, which was attributable
to the carry-back of the net operating loss for the year.
Capital
Resources and Liquidity
At
December 31, 2015, we had $38,981 in cash and cash equivalents. Our cash outflows have consisted primarily of expenses associated
with continued operations. Cash outflows for investing purposes have consisted primarily of the acquisition of equipment
and other technology to better serve our customers. Most of the costs of those acquisitions have been offset by the
sale of excess equipment. Currently, we have been able to utilize our relationships with affiliated entities to stabilize our
liquidity needs.
We
believe we can satisfy our cash requirements for the next twelve months with our current cash and expected revenues. However,
completion of our plan of operation is subject to attaining adequate revenue. We cannot assure investors that adequate revenues
will be generated. In the absence of our projected revenues, we may be unable to proceed with our plan of operations. Even without
adequate revenues within the next twelve months, we still anticipate being able to continue with our present activities, but we
may require financing to potentially achieve our growth goals.
The
financial statements were prepared on a going concern basis. The going concern basis assumes that the company will continue in
operation for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the
normal course of business. During the year ended December 31, 2015, the company had a net income of $600,762, negative cash flow
from operations of $895.923, and negative working capital of $5,404,498.
In
the event we are not successful in reaching our initial revenue targets, additional funds may be required, and we may not be able
to proceed with our business plan for the development and marketing of our core services. Should this occur, we would
likely seek additional financing to support the continued operation of our business.
Critical
Accounting Policies
Our
financial statements and related public financial information are based on the application of accounting principles generally
accepted in the United States (“GAAP”). GAAP requires the use of estimates; assumptions, judgments and subjective
interpretations of accounting principles that have an impact on the assets, liabilities, revenue, and expense amounts reported.
These estimates can also affect supplemental information contained in our external disclosures including information regarding
contingencies, risk, and financial condition. We believe our use of estimates and underlying accounting assumptions adhere
to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other
assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates
under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial
statements.
Our
significant accounting policies are summarized in Note 2 of our consolidated financial statements. While all these significant
accounting policies impact our financial condition and results of operations, we view certain policies as critical. Policies determined
to be critical are those policies that have the most significant impact on our financial statements and require management to
use a greater degree of judgment and estimates. Actual results may differ from those estimates. Our management believes that,
given current facts and circumstances, it is unlikely that applying any other reasonable judgments or estimate methodologies would
cause effect on our consolidated results of operations, financial position, or liquidity for the periods presented in this
report.
Revenue
Recognition
The
Company recognizes revenue on arrangements in accordance with Securities and Exchange Commission Staff Accounting Bulletin No.
101,
Revenue Recognition in Financial Statements
and No. 104,
Revenue Recognition
. In all cases, revenue
is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed,
and collectability is reasonably assured.
Revenue
for Exploration Technologies is recognized when persuasive evidence of an arrangement exists, services have been rendered, the
seller’s price to the buyer is fixed or determinable, and collectability is reasonably assured.
Revenue
for manufacturing and threading services is recognized when persuasive evidence of an arrangement exist, services have been rendered,
the seller’s price to the buyer is fixed or determinable, and collectability is reasonably assured.
Revenue
for Warehouse and Storage service is recognized at the beginning of the month when billed.
Revenue
for the sales of Drilling, OCTG, & Equipment is recognized when products are delivered and the customer takes ownership and
assumes risk of loss, collection of the relevant receivable is reasonable, persuasive evidence of an arrangement exists and the
sales price is fixed or determinable. The Company's pipe division sells pipe on trade accounts under terms common in the industry
and the associated costs are included in cost of sales.
Recent
Accounting Pronouncements
Management
does not expect any impact from the adoption of new accounting pronouncements.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons,
also known as “special purpose entities” (SPEs).
Item
8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
ENERGY
& TECHNOLOGY, CORP.
Financial
Statements
December
31, 2015 and 2014
Contents
Basic
Financial Statements
Consolidated Balance Sheets
|
|
|
10
|
|
|
|
|
|
|
Consolidated Statements of Operations
|
|
|
11
|
|
|
|
|
|
|
Consolidated Statements of Changes in stockholders’ Equity
|
|
|
12
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
13
|
|
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
|
|
14-19
|
|
ENERGY
& TECHNOLOGY, CORP.
Consolidated
Balance Sheets
December
31, 2015 and 2014
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
(Audited)
|
|
Assets
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
Cash
and Cash Equivalents
|
|
$
|
38,981
|
|
|
$
|
1,083,839
|
|
Investments
|
|
|
48,450
|
|
|
|
58,490
|
|
Accounts
Receivable
|
|
|
|
|
|
|
|
|
Trade,
Net
|
|
|
246,668
|
|
|
|
304,691
|
|
Inventory,
Net
|
|
|
1,008,123
|
|
|
|
1,008,123
|
|
Prepaid
Expenses
|
|
|
13,106
|
|
|
|
20,291
|
|
Other
Current Assets
|
|
|
191,887
|
|
|
|
166,472
|
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
1,547,215
|
|
|
|
2,641,906
|
|
|
|
|
|
|
|
|
|
|
Property
and Equipment, Net
|
|
|
|
|
|
|
|
|
Held
for Operations, Net
|
|
|
2,735,886
|
|
|
|
3,097,482
|
|
Construction
in Progress
|
|
|
349,304
|
|
|
|
184,211
|
|
|
|
|
3,085,190
|
|
|
|
3,281,693
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
4,632,405
|
|
|
$
|
5,923,599
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
Accounts
Payable
|
|
$
|
597,466
|
|
|
$
|
2,702,627
|
|
Accrued
Liabilities
|
|
|
70,262
|
|
|
|
138,284
|
|
Accrued
Rent
|
|
|
2,107,500
|
|
|
|
1,957,500
|
|
Current
Maturities of Notes Payable
|
|
|
3,962,130
|
|
|
|
3,951,389
|
|
Due
to Affiliates
|
|
|
189,068
|
|
|
|
62,844
|
|
Income
Taxes Payable
|
|
|
25,287
|
|
|
|
25,287
|
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
6,951,713
|
|
|
|
8,837,931
|
|
|
|
|
|
|
|
|
|
|
Long-Term
Liabilities
|
|
|
|
|
|
|
|
|
Notes
Payable
|
|
|
33,413
|
|
|
|
39,151
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
$
|
6,985,126
|
|
|
$
|
8,877,082
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
|
Preferred
Stock - $.001 Par Value; 10,000,000 Shares Authorized,
|
|
|
|
|
|
|
|
|
None
Issued
|
|
|
-
|
|
|
|
-
|
|
Common
Stock - $.001 Par Value; 250,000,000 Shares Authorized, 169,186,117
|
|
|
|
|
|
|
|
|
Shares
and 169,186,117 shares Issued at December 31, 2015, and 2014, respectively
|
|
|
169,186
|
|
|
|
169,186
|
|
Paid-In
Capital
|
|
|
4,204,565
|
|
|
|
4,204,565
|
|
Treasury
Stock, at cost (3,637,351 Shares)
|
|
|
(4,076,441
|
)
|
|
|
(4,076,441
|
)
|
Retained
Earnings
|
|
|
(2,650,033
|
)
|
|
|
(3,250,793
|
)
|
|
|
|
|
|
|
|
|
|
Total
Stockholders' Equity
|
|
|
(2,352,723
|
)
|
|
|
(2,953,483
|
)
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders' Equity
|
|
$
|
4,632,403
|
|
|
$
|
5,923,599
|
|
ENERGY
& TECHNOLOGY, CORP.
Consolidated
Statements of Operations
For
the Years Ended December 31, 2015 and 2014
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
2,201,284
|
|
|
$
|
3,956,612
|
|
Cost
of Revenues
|
|
|
|
|
|
|
|
|
Materials
and Supplies
|
|
|
143,319
|
|
|
|
759,377
|
|
Subcontract
Labor
|
|
|
431,006
|
|
|
|
679,787
|
|
Depreciation
|
|
|
423,567
|
|
|
|
749,869
|
|
Employee
and Related Costs
|
|
|
470,965
|
|
|
|
522,714
|
|
Repairs
and Maintenance
|
|
|
130,506
|
|
|
|
115,171
|
|
Insurance
|
|
|
145,577
|
|
|
|
157,926
|
|
Other
Costs
|
|
|
526,462
|
|
|
|
766,352
|
|
|
|
|
|
|
|
|
|
|
Total
Cost of Revenues
|
|
|
2,271,402
|
|
|
|
3,751,196
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
(70,119
|
)
|
|
|
205,416
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
Selling,
General, and Administration
|
|
|
1,591,615
|
|
|
|
1,759,306
|
|
Depreciation
|
|
|
119,211
|
|
|
|
118,933
|
|
Bad
Debts
|
|
|
|
|
|
|
(2,399
|
)
|
|
|
|
|
|
|
|
|
|
Total
Operating Expenses
|
|
|
1,710,826
|
|
|
|
1,875,840
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(1,780,945
|
)
|
|
|
(1,670,424
|
)
|
|
|
|
|
|
|
|
|
|
Other
Income (Expense)
|
|
|
|
|
|
|
|
|
Income
from Lawsuit Settlement
|
|
|
2,402,936
|
|
|
|
-
|
|
Gain
(Loss) on Sale of Assets
|
|
|
2,105
|
|
|
|
(214
|
)
|
Interest
Income
|
|
|
2,479
|
|
|
|
13,159
|
|
Interest
Expense
|
|
|
(17,229
|
)
|
|
|
(64,461
|
)
|
Other
Income
|
|
|
(8,584
|
)
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
Total
Other Expense
|
|
|
2,381,707
|
|
|
|
(51,449
|
)
|
|
|
|
|
|
|
|
|
|
Loss
Before Provision for Income Taxes
|
|
|
600,762
|
|
|
|
(1,721,873
|
)
|
|
|
|
|
|
|
|
|
|
Benefit
for Income Taxes
|
|
|
0
|
|
|
|
(161,080
|
)
|
|
|
|
|
|
|
|
|
|
Net
Income (Loss)
|
|
$
|
600,762
|
|
|
$
|
(1,560,793
|
)
|
|
|
|
|
|
|
|
|
|
Loss
per Share - Basic
|
|
$
|
0.004
|
|
|
$
|
(0.010
|
)
|
|
|
|
|
|
|
|
|
|
Loss
per Share - Diluted
|
|
$
|
0.004
|
|
|
$
|
(0.010
|
)
|
ENERGY
& TECHNOLOGY CORP.
Consolidated
Statements of Changes in Stockholders' Equity
For
the Years Ended December 31, 2015 and 2014
|
|
Common
Stock
|
|
|
Treasury
Stock
|
|
|
Additional
Paid-In
|
|
|
Retained
|
|
|
Total
Stockholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at January 1, 2014
|
|
|
169,186,117
|
|
|
$
|
169,186
|
|
|
$
|
(20,276
|
)
|
|
$
|
(120,845
|
)
|
|
$
|
4,204,565
|
|
|
$
|
(1,690,000
|
)
|
|
$
|
2,562,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
buyback
|
|
|
|
|
|
|
|
|
|
|
(3,617,075
|
)
|
|
|
(3,955,596
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(3,955,596
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonus
shares issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(Loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,560,793
|
)
|
|
$
|
(1,560,793
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2014
|
|
|
169,186,117
|
|
|
$
|
169,186
|
|
|
|
(3,637,351
|
)
|
|
$
|
(4,076,441
|
)
|
|
$
|
4,204,565
|
|
|
$
|
(3,250,793
|
)
|
|
$
|
(2,953,483
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at January 1, 2015
|
|
|
169,186,117
|
|
|
|
169,186
|
|
|
|
(3,637,351
|
)
|
|
|
(4,076,441
|
)
|
|
|
4,204,565
|
|
|
|
(3,250,793
|
)
|
|
|
(2,953,483
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(Loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
600,762
|
|
|
$
|
600,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2015
|
|
|
169,186,117
|
|
|
$
|
169,186
|
|
|
$
|
(3,637,351
|
)
|
|
$
|
(4,076,441
|
)
|
|
$
|
4,204,565
|
|
|
$
|
(2,650,031
|
)
|
|
$
|
(2,352,721
|
)
|
ENERGY
& TECHNOLOGY, CORP.
Consolidated
Statements of Cash Flows
For
the Years Ended December 31, 2015 and 2014
|
|
2015
|
|
|
2014
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
600,762
|
|
|
$
|
(1,560,793
|
)
|
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities
|
|
|
|
|
|
|
|
|
Bad Debts
|
|
|
|
|
|
|
(2,399
|
)
|
Depreciation
|
|
|
542,778
|
|
|
|
868,802
|
|
Income from Lawsuit Settlement
|
|
|
(2,252,936
|
)
|
|
|
|
|
Gain Loss on sale of asset
|
|
|
2,105
|
|
|
|
|
|
Disposal of Asset
|
|
|
(58,178
|
)
|
|
|
|
|
Changes in Assets and Liabilities
|
|
|
|
|
|
|
|
|
Trade Receivables
|
|
|
58,023
|
|
|
|
608,545
|
|
Other Receivables
|
|
|
(25,415
|
)
|
|
|
(87,684
|
)
|
Inventory
|
|
|
-
|
|
|
|
248,447
|
|
Prepaid Expenses
|
|
|
7,185
|
|
|
|
16,882
|
|
Accounts Payable
|
|
|
147,775
|
|
|
|
699,590
|
|
Accrued Payroll and Payroll Liabilities
|
|
|
(68,022
|
)
|
|
|
(22,747
|
)
|
Income Taxes Payable
|
|
|
|
|
|
|
(124,649
|
)
|
Accrued Rent
|
|
|
150,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
(895,923
|
)
|
|
|
663,994
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
10,040
|
|
|
|
(54,097
|
)
|
Purchase of Property and Equipment
|
|
|
(290,202
|
)
|
|
|
(434,987
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used in) Investing Activities
|
|
|
(280,162
|
)
|
|
|
(489,084
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Purchase of Treasury Stock
|
|
|
|
|
|
|
(20,379
|
)
|
Borrowings (Principal Repayments) to Affiliates
|
|
|
126,224
|
|
|
|
(629,091
|
)
|
Borrowings (Principal Repayments) on Notes Payable
|
|
|
5,003
|
|
|
|
(316,789
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used in) Financing Activities
|
|
|
131,227
|
|
|
|
(966,259
|
)
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
(1,044,858
|
)
|
|
|
(791,349
|
)
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Year
|
|
|
1,083,839
|
|
|
|
1,875,188
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Year
|
|
$
|
38,981
|
|
|
$
|
1,083,839
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash Paid During the Period for Interest
|
|
$
|
17,229
|
|
|
$
|
64,462
|
|
|
|
|
|
|
|
|
|
|
Cash Paid During the Period for Income Taxes
|
|
$
|
-
|
|
|
$
|
155,919
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing and Financing Activity
|
|
|
|
|
|
|
|
|
Issuance of Notes Payable to Purchase Treasury Stock
|
|
$
|
-
|
|
|
$
|
3,935,217
|
|
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
Note 1. Organization
This Financial statement is unaudited
and awaiting for the audited version to be amended. Energy and Technology, Corp. (the Company) was formed November 29, 2006 under
the laws of the State of Delaware in order to acquire and to take over the assets and business of Technical Industries, Inc. (TII). On
that date, the Company issued 125,000,000 shares of common stock to American Interest, LLC, in exchange for founder services rendered. The
fair value of these services was considered immaterial, and no amounts were recognized in the financial statements. At
the time the shares were issued to American Interest, LLC, the Company had no assets, operations, or cash flows. As
such, the stock had no value at the time the Company was established. The par value was arbitrarily established in
order to comply with the State of Delaware laws. In order to reflect the par value of the shares issued, the Company
recognized a discount on capital stock as a contra-equity account within the equity section of the consolidated balance sheets.
On January
3, 2007, the Company entered into a Stock Exchange Agreement and Share Exchange (the Agreement) whereby the sole shareholder of
TII exchanged all of the outstanding shares of the TII to the Company in exchange for 50,000,000 shares of Company stock. Accordingly,
TII became a wholly-owned subsidiary of the Company. The assets acquired and liabilities assumed were recorded at the
carrying value to TII since TII and the Company were under common control prior to the acquisition.
TII specializes in the non-destructive
testing of vessels, oilfield equipment and mainly pipe, including ultrasonic testing, utilizing the latest technologies. These
technologies enable TII to (i) provide detailed information to customers regarding each pipe tested, and (ii) reach energy reserves
present technology cannot reach without extra cost to the oil and gas companies. Because of the intense scrutiny applied
to each section of pipe, TII is able to generate data which allows the pipe to be used in the most extreme conditions, and has
been proven especially useful in deep water drilling operations in the Gulf of Mexico.
On August 29, 2009, the Company
effected a name change from Technical Industries & Energy Corp. to Energy & Technology, Corp. to better reflect the nature
of the Company’s business.
Note 2. Summary of Significant
Accounting Policies
Basis of Presentation and Consolidation
The consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiary, Technical Industries, Inc., the accounts of Energy Pipe,
LLC (a variable interest entity), and the accounts of Energy Technology Manufacturing & Threading, LLC (a variable interest
entity). All significant intercompany balances and transactions have been eliminated.
The consolidated financial statements
reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of financial information for
the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated
provisions.
Basis of Accounting
Assets, liabilities, revenues and
expenses are recognized on the accrual basis of accounting in conformity with accounting principles generally accepted in the
United States of America.
Use of Estimates
The preparation of financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect amounts reported in the financial statements. Accordingly, actual results could differ
from those estimates due to information that becomes available subsequent to the issuance of the financial statements or for other
reasons.
Revenue Recognition
Revenue for Exploration Technologies
is recognized when persuasive evidence of an arrangement exist, services have been rendered, the seller’s price to the buyer
is fixed or determinable, and collectability is reasonably assured.
Revenue for manufacturing services
is recognized when persuasive evidence of an arrangement exist, services have been rendered, the seller’s price to the buyer
is fixed or determinable, and collectability is reasonably assured.
Revenue for Warehouse & Storage
Fees is recognized at the beginning of the month when billed.
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
Note 2. Summary of Significant
Accounting Policies (Continued)
Revenue for the sales of pipe is
recognized when products are delivered and the customer takes ownership and assumes risk of loss, collection of the relevant receivable
is reasonable, persuasive evidence of an arrangement exists and the sales price is fixed or determinable. The Company's pipe division
sells pipe on trade accounts under terms common in the industry and the associated costs are included in cost of sales.
Trade Receivables
Trade accounts receivable are carried
at their estimated collectible amounts. Trade credit is generally extended on a short-term basis; thus receivables
do not bear interest, although a finance charge may be applied to amounts past due. Trade accounts receivable are periodically
evaluated for collectability based on past credit.
Allowance for Doubtful
Accounts
The company calculates the allowance
based on the history with customers and their current financial condition. Provisions of uncollectible amounts are determined
based on management’s estimate of collectability. Allowance for doubtful accounts was $3,078 for the years ended December
31, 2015 and 2014.
Inventory
Inventories are stated at the lower
of cost or market. The company periodically reviews the value of items in inventory and provides write-downs or write-offs of
inventory based on its assessment of market conditions. Write-downs and write-offs are charged to Loss on Inventory Valuation
under Operating Expenses. At December 31, 2015 and 2014, inventory consisted of pipe available for sale.
Property and Equipment
Property and equipment are stated
at cost. Expenditures for property and equipment and items that substantially increase the useful lives of existing
assets are capitalized at cost and depreciated. Routine expenditures for repairs and maintenance are expensed as incurred. The
cost and related accumulated depreciation of property and equipment disposed of are eliminated from the accounts, and any resulting
gain or loss is recognized. Depreciation is provided utilizing the straight-line method over the estimated useful lives of the
assets capitalized.
Valuation of Long-Lived
Assets
In the event facts and circumstances
indicate that carrying amounts of long-lived assets may be impaired, the Company evaluates the recoverability of its long-lived
assets using the estimated future undiscounted cash flows associated with the asset compared to the asset’s carrying amount
to determine if a write-down is required, pursuant to the provisions of Financial Accounting Standards Board (FASB) ASC 360-10-35. Any
impairment loss is measured as the difference between the carrying amount and the fair value of the impaired asset.
Credit Risk
Financial instruments that potentially
subject the Company to concentrations of credit risk consist principally of temporary cash investments and trade receivables.
Concentration of credit risk with respect to trade receivables is limited due to the Company’s large number of customers.
At December 31, 2015, the balance due from two customers represented 58% of receivables, and sales to those two customers represented
61% of revenues for the year ended December 31, 2015.
The Company maintains cash balances
at several financial institutions, and periodically maintains cash in bank accounts in excess of insured limits. The
Company has not experienced any losses and does not believe that significant credit risk exists as a result of this practice.
Advertising
The Company charges the costs of
advertising to expense as incurred. Advertising expense was $8,100 and $32,264, for the year ended December 31, 2015 and 2014,
respectively.
Cash Flows
For purposes of the consolidated
statement of cash flows, the Company considers all highly liquid investments with an original maturity of three months or less
to be cash equivalents.
Income Taxes
When tax returns are filed, it is
highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject
to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The
benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence,
management believes it is more likely than not that the position will be sustained upon examination, including the
resolution of appeals or litigation processes, if any.
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
Note 2. Summary of Significant
Accounting Policies (Continued)
Tax positions taken are not offset
or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the
largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority.
The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above would be reflected
as a liability for unrecognized tax benefits in the consolidated balance sheet along with any associated interest and penalties
that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits
would be classified as additional income taxes in the statement of operations.
Emerging Growth Company
Critical Accounting Policy Disclosure
The Company qualifies as an
“emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth
company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for
complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of
certain accounting standards until those standards would otherwise apply to private companies. The Company may elect to take
advantage of the benefits of this extended transition
period in the
future
.
Going Concern
The company is considered to be
in the oil industry. Because of the recent downturn of the market, the financial statements were prepared on a going concern basis.
The going concern basis assumes that the company will continue in operation for the foreseeable future and will be able to realize
its assets and discharge its liabilities and commitments in the normal course of business. During the year ended December 31,
2015, the company had a net income of $600,762, negative cash flow from operations of $895,923, and negative working capital of
$5,404,498. Given the company maintained positive cash flow from operations, it believes that it will have sufficient capital
to operate over the next 12 months.
Historically, the company has had
operating losses, negative cash flow from operations, and working capital deficiencies. Whether, and when, the company can attain
profitability and positive working capital is uncertain. The company is also uncertain whether it can obtain funding to continue
operations. These uncertainties cast significant doubt upon the company’s ability to continue as a going concern.
The company will need to raise capital
in order to fund its operation. This need may be adversely impacted by uncertain market conditions and approval by regulatory
bodies. To address its financing requirements, the company will seek financing from related parties, equity financing and asset
sales. The outcome of these matters cannot be predicted at this time.
Patents
On September 4, 2007, the Company’s
chief executive officer was awarded a patent from the United States Patent and Trademark Office pertaining to his development
of specialized testing procedures for tubing casing, line pipe, and expandable liners utilized by oil-exploration companies which
was subsequently transferred to the Company.
In a prior year, the
Company’s costs associated with its development of these testing procedures and application for patent have been
capitalized and recognized as an asset in the Company’s balance sheet, and was being amortized over 20 years. Audit
findings for 2014 resulted in the write off of the Patents and the related Accumulated Amortization due to the fact that they
were internally created. GAAP requires that internally created Patents be expensed as incurred instead of amortized.
Recent Accounting Pronouncements
Management does not expect any impact
from the adoption of new accounting pronouncements.
Comprehensive Income
The Company had no components
of comprehensive income. Therefore, net income (loss) equals comprehensive income (loss) for the
periods presented.
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
Note 3. Property and Equipment
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Buildings and Improvements
|
|
$
|
3,157,938
|
|
|
$
|
3,042,385
|
|
|
Equipment
|
|
|
5,878,980
|
|
|
|
5,827,229
|
|
|
Autos and Trucks
|
|
|
260,932
|
|
|
|
304,495
|
|
|
Office Furniture
|
|
|
34,025
|
|
|
|
32,657
|
|
|
Construction in Progress
|
|
|
349,304
|
|
|
|
184,211
|
|
|
|
|
|
9,681,179
|
|
|
|
9,390,977
|
|
|
Less: Accumulated Depreciation
|
|
|
-6,595,989
|
|
|
|
-6,109,284
|
|
|
Total
|
|
$
|
3,085,190
|
|
|
$
|
3,281,693
|
|
Depreciation expense amounted to
$542,778 and $868,802 for the period ended December 31, 2015 and 2014, respectively.
During 2014, the company purchased
equipment in the amount of $435,203 and disposed of equipment resulting in decrease in Accumulated Depreciation of $1,595 and
a loss of $214. During 2015, the company purchased equipment in the amount of $290,202 and disposed of equipment resulting in
a decrease in Accumulated Depreciation of $56,073 and a gain of $2,105.
Note 4. Related Party
Transactions
Energy & Technology, Corp is a holding company. Its
subsidiaries include: Technical Industries, Inc. (NDT Inspection Services are done in this company), Energy Technology Manufacturing
& Threading, LLC (threading and manufacturing services are done in this company), and Energy Pipe, LLC (pipe sales are done
in this company). All significant intercompany transactions are eliminated in consolidation.
Additionally, St. Charles Real Estate Corp LLC owns
the land in Houston, Texas where the Company maintains its pipe inventory, as well as the Houston facility. The Company has a
month to month lease for $12,500 with St. Charles Real Estate but is accruing rent instead of paying. As of December 31, 2014
and December 31, 2015 the total owed is $1,957,500 and $2,107,500, respectively. St. Charles Real Estate Corp LLC is owned by
various members of the Sfeir family.
The Company has one balance due American Interest LLC
(AIC) the majority stockholder of the Energy & Technology, Corp.: A note AIC, LLC. purchased from Mustang for the original
purchase of the Company which bears interest at 8%. Included in due to affiliates at December 31, 2015 and 2014, is $52,516 and
$62,844, respectively, in acquisition debts paid by affiliates upon the acquisition of the Company in 1999. The affiliates
maintain a lien on the Company’s accounts receivable and equipment to secure this loan. The amounts due to the
affiliates have no set terms of repayment and bear interest at 8.00%. Interest expense associated with this obligation
totaled $11,161 and $55,355 for the years ended December 31, 2015 and 2014, respectively.
Note 5. Notes Payable
Notes payable at December 31, 2015
and December 31, 2014 consist of the following:
|
|
|
2015
|
|
|
2014
|
|
|
Secured fixed term note of $60,303 due November 2015; fixed interest rate of 2.9%
|
|
|
-
|
|
|
|
4,248
|
|
|
Secured fixed term note of $23,968 due February 2016; fixed interest rate of 6.0%
|
|
|
-
|
|
|
|
3,801
|
|
|
Secured fixed term note of $31,905 due March 2019; fixed interest rate of 6.0%
|
|
|
21,174
|
|
|
|
-
|
|
|
Secured fixed term note of $48,601.50 due November 2020; fixed interest rate of 3.39%
|
|
|
39,151
|
|
|
|
47,274
|
|
|
Unsecured variable term note of $3,935,217 due on demand; fixed consulting fee of 4.0%
|
|
|
3,935,217
|
|
|
|
3,935,217
|
|
|
|
|
$
|
3,995,542
|
|
|
$
|
3,990,540
|
|
|
Less: Current Portion
|
|
|
3,962,130
|
|
|
|
3,951,389
|
|
|
Long-Term Portion
|
|
$
|
33,412
|
|
|
$
|
39,151
|
|
Following are maturities of long-term
debt at December 31, 2015:
|
Fiscal
Year Ending
December 31,
|
|
Amount
|
|
|
2017
|
|
$
|
8,280
|
|
|
2018
|
|
|
8,280
|
|
|
2019
|
|
|
8,280
|
|
|
2020
|
|
|
8,572
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
33,412
|
|
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
Note 6. Income Taxes
For the year ended December 31,
2015, the Company has filed an extension income tax purposes. As of the date of this report, the Company does not have any information
as to the nature of the provision for income taxes. For the year ended December 31, 2014, the Company reported an income tax benefit
of $161,080. This was the result of our net operating loss carry-back.
Note 7. Equity
The Company is authorized to issue
250,000,000 shares of common stock at a par value of $.001 per share. The number of shares issued and outstanding are 165,548,766
as of December 31, 2015 and December 31, 2014.
The Company is authorized to issue
10,000,000 shares of preferred stock. As of December 31, 2015 and December 31, 2014, there were no shares issued and outstanding.
In 2014, the company issued an unsecured
variable term note of $3,935,217 to purchase 3,580,000 shares of common stock which now is in Treasury. The company also purchased
37,075 shares of common stock for $20,379. These shares are also held in Treasury.
Note 8. Earnings per Share
Earnings (loss) per share are
calculated in accordance with ASC 260 “Earnings per Share”. The weighted average number of common shares
outstanding during each period is used to compute basic earnings (loss) per share. Diluted earnings per share are computed
using the weighted average number of shares and potentially dilutive common shares outstanding. Dilutive potential common
shares are additional common shares assumed to be exercised. Potentially dilutive common shares consist of stock options and
are excluded from the diluted earnings per share computation in periods where the Company has incurred a net loss, as their
effect would be considered anti-dilutive.
There were no potentially dilutive
common stock equivalents as of December 31, 2015, therefore basic earnings per share equals diluted earnings per share for the
year ended December 31, 2014. As the Company incurred a net loss during the year ended December 31, 2015, the basic and diluted
loss per common share is the same amount, as any common stock equivalents would be considered anti-dilutive.
As the Company incurred a net loss
during the year ended December 31, 2015, the basic and diluted loss per common share is the same amount, as any common stock equivalents
would be considered anti-dilutive.
The weighted average common shares
outstanding were 168,332,363 for the years ended December 31, 2015 and 2014.
Note 9. Commitments
The Company leases office premises,
operating facilities, and equipment under operating leases expiring in various years through 2030. The Company also leases land
for operating purposes on a month to month basis. Rent expense for the year ended December 31, 2014 and 2013 was $249,556, and
$209,860, respectively.
Minimum future rental payments under
operating leases having remaining terms in excess of one year as of December 31, 2015 are as follows:
|
2016
|
|
|
6,000
|
|
|
2017
|
|
|
6,000
|
|
|
2018
|
|
|
6,000
|
|
|
2019
|
|
|
6,000
|
|
|
Thereafter
|
|
|
64,500
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
88,500
|
|
Note 10. Litigation and Contingent Liabilities
Presently, the company has no pending
litigation filed against it. However, in the ordinary course of our business, we are, from time to time, subject to various legal
proceedings, including matters involving employees, customers, and suppliers. We may enter into discussions regarding settlement
of claims or lawsuits, and may enter into settlement agreements, if we believe settlement is in the best interest of our stockholders.
We do not believe that any existing legal proceedings or settlements, individually or in the aggregate, will have a material effect
on our financial condition, results of operations, or liquidity.
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
Note 11. Major Customers
For the year ended December 31,
2015, the Company had two customers which generated revenues in excess of 10% of the Company’s total revenues. Revenues
for these two customers were approximately 61% of total revenues, and total balance due from these two customers at December 31,
2015 was $143,605. For the year ended December 31, 2014, the Company had two customers for which revenue generated from the customer
amounted to approximately 54% of the Company’s total revenue. At December 31, 2014, these customers had a trade receivable
balance of $151,582.
Note 12. Estimated Fair Value of Financial
Instruments
The following disclosure is made
in accordance with the requirements of FASB ASC 825,
Financial Instruments
. Financial instruments are defined as cash and
contractual rights and obligations that require settlement, directly or indirectly, in cash. In cases where quoted market prices
are not available, fair values have been estimated using the present value of future cash flows or other valuation techniques.
The result of these techniques are
highly sensitive to the assumptions used, such as those concerning appropriate discount rates and estimates of future cash flows,
which require considerable judgment. Accordingly, estimates presented herein are not necessarily indicative of the amounts the
Company could realize in a current settlement of the underlying financial instruments. ASC 825 excludes certain financial instruments
and all non-financial instruments from its disclosure requirements. These disclosures should not be interpreted as representing
an aggregate measure of the underlying value of the Company.
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
48,450
|
|
|
$
|
48,450
|
|
|
$
|
58,490
|
|
|
$
|
58,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
48,450
|
|
|
$
|
48,450
|
|
|
$
|
58,490
|
|
|
$
|
58,490
|
|
The following methods and assumptions
were used by the Company in estimating fair values for financial instruments:
Investments:
The carrying
amount reported in the balance sheet approximates fair value.
Note 13. Subsequent Events
In accordance with the subsequent
events topic of the FASB ASC, Topic No. 855,
Subsequent Events
, the Company evaluates events and transactions that occur
after the balance sheet date for potential recognition in the financial statements. The effects of all subsequent events that
provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as
of December 31, 2015. In preparing these financial statements, the Company evaluated the events and transactions through the date
these financial statements were issued. The following events should be noted:
The Company has filed a lawsuit
against a competitor alleging patent infringement. To the date of this financial statement being issued, there is no response
from our competitor in regards to this allegation.