Notes to Consolidated Financial Statements
(unaudited)
|
|
(1)
|
Basis of Presentation
|
The accompanying unaudited consolidated financial statements of Webster City Federal Bancorp (the Company), and its wholly owned subsidiary WCF Financial Bank (the Bank), and Webster City Federal Service Corp, have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with SEC rules and regulations. Accordingly, the statements do not include all the information and footnotes required by GAAP for complete financial statements. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto that were included in the Company’s annual report for the year ended
December 31, 2015
. The consolidated balance sheet of the Company as of
December 31, 2015
, has been derived from the audited consolidated balance sheet of the Company as of that date. All significant intercompany transactions are eliminated in consolidation. In the opinion of the Company’s management, all adjustments necessary (i) for a fair presentation of the financial statements for the interim periods included herein and (ii) to make such financial statements not misleading have been made and are of a normal and recurring nature. Interim results are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the recorded amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ from the estimates. For further information with respect to significant accounting policies followed by the Company in preparation of the financial statements, refer to the Company’s annual report for the year ended
December 31, 2015
.
The Bank is a federally chartered stock savings bank and a member of the Federal Home Loan Bank (“FHLB”) system. The Bank maintains insurance on deposits accounts with the Deposit Insurance Fund of the Federal Deposit Insurance Corporation (“FDIC”).
Investment Securities
Investment securities are classified based on the Company’s intended holding period. Securities that may be sold prior to maturity to meet liquidity needs, to respond to market changes, or to adjust the Company’s asset-liability position are classified as available-for-sale. Currently, all securities are classified as available-for-sale.
Securities available-for-sale are carried at fair value, with the aggregate unrealized gains or losses, net of the effect of taxes on income, reported as accumulated other comprehensive income or loss. Other-than-temporary impairment is recorded in net income. The Company’s net income reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value), if any, on debt securities that the Company intends to sell, or would more likely than not be required to sell, before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell, and believes that it will not more likely than not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in net income, while the rest of the fair value loss is recognized in other comprehensive income. The credit loss component recognized in net income is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected using the Company’s cash flow projections using its base assumptions.
A decline in the fair value of any available‑for‑sale security below cost and that is deemed to be other-than-temporary results in an impairment to reduce the carrying amount by fair value for the credit portion
of the loss. The impairment is charged to net income and a new cost basis for the security is established. To determine whether an impairment is other-than-temporary, the Company considers whether it has the ability to hold and lack of intent to sell the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year-end, and the general market conditions.
Net realized gains or losses are shown in the consolidated statements of income in the noninterest income line using the specific identification method. There were
no
net realized gains for the three months ended
June 30, 2016
and
$17,740
for the three months ended
June 30, 2015
and
$15,247
and
$190,712
were recorded for the
six
months ended
June 30, 2016
and
2015
, respectively.
Loans Receivable, Net
Loans receivable are stated at the amount of unpaid principal, reduced by the allowance for loan losses, deferred loan fees and discounts on loans purchased. Loans receivable are charged against the allowance when management believes collectability of principal is unlikely.
Interest on loans receivable is accrued and credited to operations based primarily on the principal amount outstanding. Certain loan balances include unearned discounts, which are recorded as income over the term of the loan.
Accrued interest receivable on loans receivable that become more than
90 days
in arrears is charged to an allowance that is established by a charge to interest income. Interest income is subsequently recognized only to the extent cash payments are received until, in management’s judgment, the borrower’s ability to make periodic interest and principal payments is reasonably assured, in which case the loan is returned to accrual status.
Under the Company’s credit policies, commercial loans are considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Loan impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate except, where more practical, at the observable market price of the loan or the fair value of the collateral, if the loan is collateral dependent.
Allowance for Loan Losses
The allowance for loan losses is based on management’s periodic evaluation of the loan portfolio and reflects an amount that, in management’s opinion, is appropriate to absorb probable losses in the existing portfolio. In evaluating the portfolio, management takes into consideration numerous factors, including current economic conditions, prior loan loss experience, the composition of the loan portfolio, value of underlying collateral, and management’s estimate of probable credit losses.
Taxes on Income
Deferred income taxes are provided under the asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than
50%
likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. Interest and penalties on unrecognized tax benefits are classified as other noninterest expense.
Regulatory Environment
The Company is subject to regulations of certain state and federal agencies, including periodic examinations by those regulatory agencies. The Company and the Bank are also subject to minimum regulatory capital requirements. At
June 30, 2016
and
December 31, 2015
, capital levels exceeded minimum capital requirements.
Investment in Affiliate
The Company records its investment in an affiliate, New Castle Players, LLC, in which it has a
27.17%
interest using the equity method of accounting. The affiliate holds an investment in a local hotel in Webster City, Iowa. The Company records the value of its investment at year‑end based on the affiliate’s financial statements on a one-month lag. The investment in affiliate is analyzed annually. If impairment is determined to be other-than-temporary, the carrying amount is written down to fair value. The investment is included as a component of prepaid expenses and other assets on the consolidated balance sheets, while the equity income earned is included as a component of other noninterest income on the consolidated statements of income. Summary unaudited financial information of the affiliate as of and for the
six
months ended
June 30, 2016
and
2015
is presented below.
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
2016
|
|
2015
|
Current assets
|
$
|
125,170
|
|
|
$
|
126,208
|
|
Long-term assets
|
1,741,202
|
|
|
1,746,095
|
|
Current liabilities
|
67,892
|
|
|
107,276
|
|
Total equity
|
1,798,480
|
|
|
1,765,027
|
|
Total revenue
|
422,714
|
|
|
444,372
|
|
Net income
|
97,818
|
|
|
64,519
|
|
Earnings per Common Share
The calculation of earnings per common share and diluted earnings per common share for the
three and six
months ended
June 30, 2016
and
June 30, 2015
is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Net income
|
$
|
81,074
|
|
|
$
|
42,837
|
|
|
$
|
148,516
|
|
|
$
|
267,834
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and diluted common shares outstanding
|
3,019,005
|
|
|
3,023,360
|
|
|
3,019,005
|
|
|
3,023,360
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
$
|
0.09
|
|
Diluted earnings per common share
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
$
|
0.09
|
|
Subsequent Events
The Company has evaluated subsequent events through August 11, 2016, which is the date the consolidated financial statements were issued. There are no subsequent events requiring recognition or disclosure in the consolidated financial statements as noted by the Company, except as noted below.
Stock Conversion
On July 13, 2016, WCF Financial, MHC, the Company’s former federally chartered mutual holding company, consummated its mutual-to-stock conversion, and the Company consummated its initial stock
offering. In the conversion and public offering, the Company sold
2,139,231
shares of its common stock, par value
$0.01
per share, at
$8.00
per share in a subscription offering, including
171,138
shares, equal to
8.0%
of the shares sold in the offering, to the WCF Bancorp, Inc. employee stock ownership plan.
Through
June 30, 2016
, the Company had incurred approximately
$981,216
in total conversion and offering costs, which are included in Stockholders’ Equity in the consolidated balance sheet and will be deducted from the proceeds of the offering.
In accordance with applicable federal conversion regulations, at the time of the completion of the mutual-to-stock conversion, the Company established a liquidation account in an amount equal to the Company’s total equity as of the latest balance sheet date in the final prospectus used in the Conversion. Each eligible account holder or supplemental account holder is entitled to a proportionate share of this liquidation account in the event of a complete liquidation of the Bank, and only in such event. This share will be reduced if the eligible account holder’s or supplemental account holder’s deposit balance falls below the amounts on the date of record as of any June 30 and will cease to exist if the account is closed. The liquidation account will never be increased despite any increase after Conversion in the related deposit balance.
Following completion of the Conversion, the Bank may not declare, pay a dividend on, or repurchase any of its capital stock of the Bank, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements.
Current Accounting Developments
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 660):
Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs-Contracts with Customers (Subtopic 340-40).
The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the Codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company’s consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Interest-Imputation of Interest (Subtopic 835-30):
Simplifying the Presentation of Debt Issuance Costs.
The update simplifies the presentation of debt issuance costs by requiring the debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of debt liability, consistent with debt discounts or premiums. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. For public companies, this update was effective for interim and annual periods beginning after December 15, 2015. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments-Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities.
The update enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information by updating certain aspects or recognition, measurement, presentation and disclosure of financial instruments. Among other changes, the update includes requiring changes in fair value of equity securities with readily determinable fair value to be recognized in net income and clarifies that entities should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with entities other deferred tax assets. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017, and is to be applied on a modified retrospective basis. The Company is currently assessing the impact that this guidance will have
on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit
L
osses (Topic 326):
Measurement of Credit Losses on Financial Instruments.
The ASU requires that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. This is in contrast to existing guidance whereby credit losses generally are not recognized until they are incurred. For public companies, this update will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements.
|
|
(2)
|
Securities Available-for-Sale
|
Securities available-for-sale at
June 30, 2016
and
December 31, 2015
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair value
|
June 30, 2016:
|
|
|
|
|
|
|
|
|
U.S. agency securities
|
|
$
|
998,617
|
|
|
$
|
—
|
|
|
$
|
975
|
|
|
$
|
997,642
|
|
Mortgage-backed securities
|
|
19,029,547
|
|
|
58,612
|
|
|
74,104
|
|
|
19,014,055
|
|
Municipal bonds
|
|
17,744,934
|
|
|
527,053
|
|
|
630
|
|
|
18,271,357
|
|
Corporate bonds
|
|
551,500
|
|
|
1,615
|
|
|
—
|
|
|
553,115
|
|
|
|
$
|
38,324,598
|
|
|
$
|
587,280
|
|
|
$
|
75,709
|
|
|
$
|
38,836,169
|
|
December 31, 2015:
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
17,522,971
|
|
|
$
|
12,167
|
|
|
$
|
179,583
|
|
|
$
|
17,355,555
|
|
Municipal bonds
|
|
18,300,293
|
|
|
336,817
|
|
|
23,862
|
|
|
18,613,248
|
|
Corporate bonds
|
|
551,500
|
|
|
5,429
|
|
|
—
|
|
|
556,929
|
|
|
|
$
|
36,374,764
|
|
|
$
|
354,413
|
|
|
$
|
203,445
|
|
|
$
|
36,525,732
|
|
The amortized cost and estimated fair value of securities available-for-sale at
June 30, 2016
are shown below by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
Amortized
cost
|
|
Fair value
|
Due in one year or less
|
$
|
480,000
|
|
|
$
|
487,750
|
|
Due after one year through five years
|
2,639,816
|
|
|
2,684,298
|
|
Due after five years, but less than ten years
|
11,363,754
|
|
|
11,792,438
|
|
Due after ten years
|
4,259,981
|
|
|
4,304,513
|
|
Mortgage-backed securities
|
19,029,547
|
|
|
19,014,055
|
|
Corporate bonds
|
551,500
|
|
|
553,115
|
|
|
$
|
38,324,598
|
|
|
$
|
38,836,169
|
|
The details of the sales of investment securities for the
three and six
months ended
June 30, 2016
and
2015
are summarized in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Proceeds from sales
|
$
|
150,000
|
|
|
$
|
2,668,397
|
|
|
$
|
7,291,396
|
|
|
$
|
12,233,800
|
|
Gross gains on sales
|
—
|
|
|
25,653
|
|
|
50,200
|
|
|
218,142
|
|
Gross losses on sales
|
—
|
|
|
7,913
|
|
|
34,953
|
|
|
27,430
|
|
At
June 30, 2016
and
December 31, 2015
, accrued interest receivable for securities available-for-sale totaled
$196,667
and
$189,862
, respectively.
The following tables show the Company’s available-for-sale investments’ gross unrealized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position at
June 30, 2016
and
December 31, 2015
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
Up to 12 months
|
|
Greater than 12 months
|
|
Total
|
|
Fair value
|
|
Gross unrealized loss
|
|
Fair value
|
|
Gross unrealized loss
|
|
Fair value
|
|
Gross unrealized loss
|
U.S. agency securities
|
$
|
997,642
|
|
|
$
|
975
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
997,642
|
|
|
$
|
975
|
|
Mortgage-backed securities
|
2,162,948
|
|
|
10,182
|
|
|
6,129,405
|
|
|
63,922
|
|
|
8,292,353
|
|
|
74,104
|
|
Municipal bonds
|
194,370
|
|
|
630
|
|
|
—
|
|
|
—
|
|
|
194,370
|
|
|
630
|
|
Total
|
$
|
3,354,960
|
|
|
$
|
11,787
|
|
|
$
|
6,129,405
|
|
|
$
|
63,922
|
|
|
$
|
9,484,365
|
|
|
$
|
75,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
Up to 12 months
|
|
Greater than 12 months
|
|
Total
|
|
Fair value
|
|
Gross unrealized loss
|
|
Fair value
|
|
Gross unrealized loss
|
|
Fair value
|
|
Gross unrealized loss
|
Mortgage-backed securities
|
$
|
13,669,247
|
|
|
$
|
157,996
|
|
|
$
|
1,390,849
|
|
|
$
|
21,587
|
|
|
$
|
15,060,096
|
|
|
$
|
179,583
|
|
Municipal bonds
|
2,549,250
|
|
|
23,862
|
|
|
—
|
|
|
—
|
|
|
2,549,250
|
|
|
23,862
|
|
Total
|
$
|
16,218,497
|
|
|
$
|
181,858
|
|
|
$
|
1,390,849
|
|
|
$
|
21,587
|
|
|
$
|
17,609,346
|
|
|
$
|
203,445
|
|
The Company’s assessment of other‑than‑temporary impairment is based on its reasonable judgment of the specific facts and circumstances impacting each individual security at the time such assessments are made. The Company reviews and considers factual information, including expected cash flows, the structure of the security, the credit quality of the underlying assets, and the current and anticipated market conditions.
The Company does not intend to sell its available-for-sale investment securities and it is not likely that the Company will be required to sell them before the recovery of its cost. Due to the issuers’ continued satisfactions of their obligations under the securities in accordance with their contractual terms and the expectation that they will continue to do so, and management’s intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value, the Company believes that the investment securities identified in the tables above were temporarily depressed as of
June 30, 2016
and
December 31, 2015
.
At
June 30, 2016
and
December 31, 2015
, loans receivable consisted of the following segments:
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
Loans:
|
|
|
|
One-to-four family residential
|
$
|
46,071,610
|
|
|
$
|
46,510,605
|
|
Non-owner occupied one-to-four family residential
|
4,001,598
|
|
|
4,030,249
|
|
Commercial real estate
|
3,185,797
|
|
|
2,974,668
|
|
Consumer
|
5,822,859
|
|
|
4,542,892
|
|
Total loans receivable
|
59,081,864
|
|
|
58,058,414
|
|
Discounts on loans purchased
|
(70,807
|
)
|
|
(84,907
|
)
|
Deferred loan costs (fees)
|
(69,901
|
)
|
|
(88,267
|
)
|
Allowance for loan losses
|
(516,255
|
)
|
|
(505,178
|
)
|
|
$
|
58,424,901
|
|
|
$
|
57,380,062
|
|
Accrued interest receivable on loans receivable was
$213,167
and
$218,113
at
June 30, 2016
and
December 31, 2015
, respectively.
The loan portfolio included approximately
$43.1 million
and
$42.9 million
of fixed rate loans and approximately
$16.3 million
and
$15.2 million
of variable rate loans as of
June 30, 2016
and
December 31, 2015
, respectively.
The Company originates residential, commercial real estate loans and other consumer loans, primarily in its Hamilton County, and Buchanan County, Iowa market areas and their adjacent counties. A substantial portion of its borrowers’ ability to repay their loans is dependent upon economic conditions in the Company’s market area.
Allowance for Loan Losses
The following tables present the balance in the allowance for loan losses and recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2016
and
December 31, 2015
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
One-to-four family residential
|
|
Non-owner occupied on-to-four family residential
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
367,057
|
|
|
31,963
|
|
|
30,309
|
|
|
86,926
|
|
|
516,255
|
|
Total
|
$
|
367,057
|
|
|
$
|
31,963
|
|
|
$
|
30,309
|
|
|
$
|
86,926
|
|
|
$
|
516,255
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
297,538
|
|
|
$
|
—
|
|
|
$
|
297,538
|
|
Collectively evaluated for impairment
|
46,071,610
|
|
|
4,001,598
|
|
|
2,888,259
|
|
|
5,822,859
|
|
|
58,784,326
|
|
Total
|
$
|
46,071,610
|
|
|
$
|
4,001,598
|
|
|
$
|
3,185,797
|
|
|
$
|
5,822,859
|
|
|
$
|
59,081,864
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
One-to-four family residential
|
|
Non-owner occupied on-to-four family residential
|
|
Commercial
real estate
|
|
Consumer
|
|
Total
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
366,858
|
|
|
44,510
|
|
|
32,443
|
|
|
61,367
|
|
|
505,178
|
|
Total
|
$
|
366,858
|
|
|
$
|
44,510
|
|
|
$
|
32,443
|
|
|
$
|
61,367
|
|
|
$
|
505,178
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
302,412
|
|
|
$
|
—
|
|
|
$
|
302,412
|
|
Collectively evaluated for impairment
|
46,510,605
|
|
|
4,030,249
|
|
|
2,672,256
|
|
|
4,542,892
|
|
|
57,756,002
|
|
Total
|
$
|
46,510,605
|
|
|
$
|
4,030,249
|
|
|
$
|
2,974,668
|
|
|
$
|
4,542,892
|
|
|
$
|
58,058,414
|
|
Activity in the allowance for loan losses by segment for the
three and six
months ended
June 30, 2016
and
2015
is summarized in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2016
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provisions
|
|
Ending Balance
|
Loans:
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
$
|
344,708
|
|
|
$
|
5,610
|
|
|
$
|
—
|
|
|
$
|
27,959
|
|
|
$
|
367,057
|
|
Non-owner occupied one-to-four family residential
|
45,125
|
|
|
—
|
|
|
—
|
|
|
(13,162
|
)
|
|
31,963
|
|
Commercial real estate
|
35,961
|
|
|
—
|
|
|
—
|
|
|
(5,652
|
)
|
|
30,309
|
|
Consumer
|
75,771
|
|
|
—
|
|
|
300
|
|
|
10,855
|
|
|
86,926
|
|
Total
|
$
|
501,565
|
|
|
$
|
5,610
|
|
|
$
|
300
|
|
|
$
|
20,000
|
|
|
$
|
516,255
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2015
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provisions
|
|
Ending Balance
|
Loans:
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
$
|
300,086
|
|
|
$
|
8,000
|
|
|
$
|
—
|
|
|
$
|
(15,162
|
)
|
|
$
|
276,924
|
|
Non-owner occupied one-to-four family residential
|
28,833
|
|
|
—
|
|
|
—
|
|
|
11,277
|
|
|
40,110
|
|
Commercial real estate
|
18,218
|
|
|
—
|
|
|
—
|
|
|
3,419
|
|
|
21,637
|
|
Consumer
|
25,828
|
|
|
8,575
|
|
|
800
|
|
|
40,466
|
|
|
58,519
|
|
Total
|
$
|
372,965
|
|
|
$
|
16,575
|
|
|
$
|
800
|
|
|
$
|
40,000
|
|
|
$
|
397,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provisions
|
|
Ending Balance
|
Loans:
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
$
|
366,858
|
|
|
$
|
5,610
|
|
|
$
|
—
|
|
|
$
|
5,809
|
|
|
$
|
367,057
|
|
Non-owner occupied one-to-four family residential
|
44,510
|
|
|
—
|
|
|
—
|
|
|
(12,547
|
)
|
|
31,963
|
|
Commercial real estate
|
32,443
|
|
|
—
|
|
|
—
|
|
|
(2,134
|
)
|
|
30,309
|
|
Consumer
|
61,367
|
|
|
3,613
|
|
|
300
|
|
|
28,872
|
|
|
86,926
|
|
Total
|
$
|
505,178
|
|
|
$
|
9,223
|
|
|
$
|
300
|
|
|
$
|
20,000
|
|
|
$
|
516,255
|
|
|
|
|
Six Months Ended June 30, 2015
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provisions
|
|
Ending Balance
|
Loans:
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
$
|
300,654
|
|
|
$
|
33,605
|
|
|
$
|
—
|
|
|
$
|
9,875
|
|
|
$
|
276,924
|
|
Non-owner occupied one-to-four family residential
|
26,949
|
|
|
—
|
|
|
—
|
|
|
13,161
|
|
|
40,110
|
|
Commercial real estate
|
15,192
|
|
|
—
|
|
|
—
|
|
|
6,445
|
|
|
21,637
|
|
Consumer
|
17,907
|
|
|
10,707
|
|
|
800
|
|
|
50,519
|
|
|
58,519
|
|
Total
|
$
|
360,702
|
|
|
$
|
44,312
|
|
|
$
|
800
|
|
|
$
|
80,000
|
|
|
$
|
397,190
|
|
|
|
(a)
|
Loan Portfolio Segment Risk Characteristics
|
One-to-four family residential
: The Company generally retains most residential mortgage loans that are originated for its own portfolio. The market value of real estate securing residential real estate loans can fluctuate as a result of market conditions in the geographic area in which the real estate is located. Adverse developments affecting real estate values in the Company’s market could increase credit risk associated with its loan portfolio. Additionally, real estate lending typically involves large loan principal amounts and the repayment of the loans generally is dependent, in large part, on the borrower’s continuing financial stability, and is therefore more likely to be affected by adverse personal circumstances.
Non-owner occupied one-to-four family residential:
The Company originates fixed-rate and adjustable-rate loans secured by non-owner occupied one-to-four family properties. These loans may have a term of up to
20 years
. Generally the Bank will lend up to
75%
of the property’s appraised value. Appraised values are determined by an outside independent appraiser. In deciding to originate a loan secured by a non-owner occupied one-to-four family residential property, management reviews the creditworthiness of the borrower and the expected cash flows from the property securing the loan, the cash flow requirements of the borrower and the value of the property securing the loan. This segment is generally secured by one-to-four family properties.
Commercial real estate:
On a very limited basis, the Company originates fixed-rate and adjustable-rate commercial real estate and land loans. These loans may have a term of up to
20 years
. Generally the Bank will lend up to
75%
of the property’s appraised value. Appraised values are determined by an outside independent appraiser. In recent years, the Company has significantly reduced the emphasis on these types of loans and does not intend to emphasize these types of loans in the future. This segment is generally secured by retail, industrial, service or other commercial properties and loans secured by raw land, including timber.
Consumer
: Consumer loans typically have shorter terms, lower balances, higher yields, and higher rates of default. Consumer loan collections are dependent on the borrower’s continuing financial stability, and are therefore more likely to be affected by adverse personal circumstances. This segment consists mainly of loans collateralized by automobiles. The collateral securing these loans, may depreciate over time, may be difficult to recover and may fluctuate in value based on condition.
The Company requires a loan to be at least partially charged off as soon as it becomes apparent that some loss will be incurred, or when its collectability is sufficiently questionable that it no longer is considered a bankable asset. The primary considerations when determining if and how much of a loan should be charged off are as follows: (1) the potential for future cash flows; (2) the value of any collateral; and (3) the strength of any co-makers or guarantors.
|
|
(c)
|
Troubled Debt Restructurings (TDR)
|
All loans deemed troubled debt restructurings, or “TDR”, are considered impaired, and are evaluated for collateral sufficiency. A loan is considered a TDR when the Bank, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Bank would not otherwise consider. There were
no
new troubled debt restructurings in the first
six
months of 2016.
|
|
(d)
|
Loans Measured Individually for Impairment
|
Loans that are deemed to be impaired are reserved for with the necessary allocation. All loans deemed troubled debt restructurings are considered impaired. Generally loans for 1-4 family residential and consumer are collectively evaluated for impairment.
|
|
(e)
|
Loans Measured Collectively for Impairment
|
All loans not evaluated individually for impairment are grouped together by type and further segmented by risk classification. The Company’s historical loss experiences for each portfolio segment are calculated using
the three‑year average loss rate for estimating losses adjusted for qualitative factors. The qualitative factors consider economic and business conditions, changes in nature and volume of the loan portfolio, concentrations, collateral values, level and trends in delinquencies, external factors, lending policies, experience of lending staff, and monitoring of credit quality.
The following tables set forth the composition of each class of the Company’s loans by internally assigned credit quality indicators.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
Special
mention/watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
June 30, 2016:
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
$
|
44,796,353
|
|
|
$
|
1,124,646
|
|
|
$
|
150,611
|
|
|
$
|
—
|
|
|
$
|
46,071,610
|
|
Non-owner occupied one-to-four family residential
|
4,001,598
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,001,598
|
|
Commercial real estate
|
2,837,029
|
|
|
51,230
|
|
|
297,538
|
|
|
—
|
|
|
3,185,797
|
|
Consumer
|
5,620,541
|
|
|
202,318
|
|
|
—
|
|
|
—
|
|
|
5,822,859
|
|
Total
|
$
|
57,255,521
|
|
|
$
|
1,378,194
|
|
|
$
|
448,149
|
|
|
$
|
—
|
|
|
$
|
59,081,864
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
Special
mention/watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
$
|
44,448,707
|
|
|
$
|
1,876,618
|
|
|
$
|
185,280
|
|
|
$
|
—
|
|
|
$
|
46,510,605
|
|
Non-owner occupied one-to-four family residential
|
4,030,249
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,030,249
|
|
Commercial real estate
|
2,672,256
|
|
|
—
|
|
|
302,412
|
|
|
—
|
|
|
2,974,668
|
|
Consumer
|
4,416,516
|
|
|
126,376
|
|
|
—
|
|
|
—
|
|
|
4,542,892
|
|
Total
|
$
|
55,567,728
|
|
|
$
|
2,002,994
|
|
|
$
|
487,692
|
|
|
$
|
—
|
|
|
$
|
58,058,414
|
|
Special Mention/Watch – Loans classified as special mention/watch are assets that do not warrant adverse classification but possess credit deficiencies or potential weakness deserving close attention.
Substandard – Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful – Loans classified doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable, and improbable.
The Company had
one
impaired loan as of
June 30, 2016
and
December 31, 2015
.
No
interest income was recorded on impaired loans during
2016
or
2015
.
|
|
(f)
|
Nonaccrual and Delinquent Loans
|
Loans are placed on nonaccrual status when (1) payment in full of principal and interest is no longer expected or (2) principal or interest has been in default for
90 days
or more (unless the loan is well secured with marketable collateral).
A nonaccrual asset may be restored to an accrual status when all past‑due principal and interest has been paid and the borrower has demonstrated satisfactory payment performance (excluding renewals and modifications that involve the capitalizing of interest).
Delinquency status of a loan is determined by the number of days that have elapsed past the loan’s payment due date, using the following classification groupings: 30‑59 days, 60‑89 days, and 90 days or more. Loans shown in the 30‑59 day’s and 60‑89 day’s columns in the table below reflect contractual delinquency status only, and include loans considered nonperforming due to classification as a TDR or being placed on nonaccrual.
The following tables set forth the composition of the Company’s past‑due loans at
June 30, 2016
and
December 31, 2015
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 days
past due
|
|
60-89 days
past due
|
|
90 days
or more
past due
|
|
Total
past due
|
|
Current
|
|
Total loans receivable
|
|
Recorded investment > 90 days and accruing
|
June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
$
|
742,603
|
|
|
$
|
313,251
|
|
|
$
|
219,403
|
|
|
$
|
1,275,257
|
|
|
$
|
44,796,353
|
|
|
$
|
46,071,610
|
|
|
$
|
133,549
|
|
Non-owner occupied one-to-four family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,001,598
|
|
|
4,001,598
|
|
|
—
|
|
Commercial real estate
|
297,538
|
|
|
—
|
|
|
51,230
|
|
|
348,768
|
|
|
2,837,029
|
|
|
3,185,797
|
|
|
51,230
|
|
Consumer
|
105,621
|
|
|
22,452
|
|
|
74,245
|
|
|
202,318
|
|
|
5,620,541
|
|
|
5,822,859
|
|
|
74,245
|
|
Total
|
$
|
1,145,762
|
|
|
$
|
335,703
|
|
|
$
|
344,878
|
|
|
$
|
1,826,343
|
|
|
$
|
57,255,521
|
|
|
$
|
59,081,864
|
|
|
$
|
259,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 days
past due
|
|
60-89 days
past due
|
|
90 days
or more
past due
|
|
Total
past due
|
|
Current
|
|
Total loans receivable
|
|
Recorded investment > 90 days and accruing
|
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family residential
|
$
|
1,148,965
|
|
|
$
|
288,087
|
|
|
$
|
460,485
|
|
|
$
|
1,897,537
|
|
|
$
|
44,613,068
|
|
|
$
|
46,510,605
|
|
|
$
|
275,205
|
|
Non-owner occupied one-to-four family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,030,249
|
|
|
4,030,249
|
|
|
—
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
302,412
|
|
|
302,412
|
|
|
2,672,256
|
|
|
2,974,668
|
|
|
—
|
|
Consumer
|
54,592
|
|
|
44,988
|
|
|
26,796
|
|
|
126,376
|
|
|
4,416,516
|
|
|
4,542,892
|
|
|
26,796
|
|
Total
|
$
|
1,203,557
|
|
|
$
|
333,075
|
|
|
$
|
789,693
|
|
|
$
|
2,326,325
|
|
|
$
|
55,732,089
|
|
|
$
|
58,058,414
|
|
|
$
|
302,001
|
|
The following tables set forth the composition of the Company’s recorded investment in loans on nonaccrual status as of
June 30, 2016
and
December 31, 2015
.
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
Loans
|
|
|
|
One-to-four family residential
|
$
|
150,611
|
|
|
$
|
185,280
|
|
Non-owner occupied one-to-four family residential
|
—
|
|
|
—
|
|
Commercial real estate
|
297,538
|
|
|
302,412
|
|
Consumer
|
—
|
|
|
—
|
|
Total
|
$
|
448,149
|
|
|
$
|
487,692
|
|
At
June 30, 2016
and
December 31, 2015
, deposits are summarized as follows:
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
Statement savings
|
$
|
11,720,718
|
|
|
$
|
11,163,443
|
|
Money market plus
|
11,416,979
|
|
|
11,688,644
|
|
NOW
|
44,235,320
|
|
|
18,968,879
|
|
Certificates of deposit
|
47,550,138
|
|
|
46,258,865
|
|
|
$
|
114,923,155
|
|
|
$
|
88,079,831
|
|
Included in the NOW accounts were approximately
$31.1 million
and
$4.7 million
of non-interest bearing deposits as of
June 30, 2016
and
December 31, 2015
, respectively.
Taxes on income comprise the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
Federal
|
|
State
|
|
Total
|
Current
|
$
|
31,298
|
|
|
$
|
4,631
|
|
|
$
|
35,929
|
|
Deferred
|
(84,000
|
)
|
|
(1,000
|
)
|
|
(85,000
|
)
|
|
$
|
(52,702
|
)
|
|
$
|
3,631
|
|
|
$
|
(49,071
|
)
|
|
June 30, 2015
|
|
Federal
|
|
State
|
|
Total
|
Current
|
$
|
67,000
|
|
|
$
|
17,929
|
|
|
$
|
84,929
|
|
Deferred
|
106
|
|
|
(1,000
|
)
|
|
(894
|
)
|
|
$
|
67,106
|
|
|
$
|
16,929
|
|
|
$
|
84,035
|
|
Taxes on income differ from the amounts computed by applying the federal income tax rate of
34%
to earnings before taxes on income for the following reasons, expressed in dollars:
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
Federal tax at statutory rate
|
$
|
33,811
|
|
|
$
|
119,635
|
|
Items affecting federal income tax rate:
|
|
|
|
State taxes on income, net of federal benefit
|
2,360
|
|
|
11,173
|
|
Tax-exempt income
|
(66,277
|
)
|
|
(68,062
|
)
|
Building donation
|
—
|
|
|
(27,620
|
)
|
Valuation allowance
|
—
|
|
|
49,000
|
|
Other
|
(18,965
|
)
|
|
(91
|
)
|
|
$
|
(49,071
|
)
|
|
$
|
84,035
|
|
Federal income tax expense for the periods ended
June 30, 2016
and
December 31, 2015
was computed using the consolidated effective federal tax rate. The Company also recognized income tax expense pertaining to state franchise taxes payable individually by the Bank.
The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities at
June 30, 2016
and
December 31, 2015
are presented below:
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
Deferred tax assets:
|
|
|
|
Deferred directors’ fees
|
$
|
356,000
|
|
|
$
|
369,000
|
|
Allowance for loan losses
|
193,000
|
|
|
188,000
|
|
Net operating loss carryforward
|
49,000
|
|
|
—
|
|
AMT credit
|
62,000
|
|
|
62,000
|
|
Charitable contribution
|
82,000
|
|
|
81,000
|
|
Other
|
32,000
|
|
|
34,000
|
|
Gross deferred tax assets
|
774,000
|
|
|
734,000
|
|
Valuation allowance
|
(49,000
|
)
|
|
(49,000
|
)
|
Net deferred tax assets
|
725,000
|
|
|
685,000
|
|
Deferred tax liabilities:
|
|
|
|
Securities
|
(189,673
|
)
|
|
(57,058
|
)
|
Prepaid expenses
|
(18,000
|
)
|
|
(18,000
|
)
|
FHLB stock dividends
|
(38,000
|
)
|
|
(38,000
|
)
|
Fixed assets
|
(13,000
|
)
|
|
(19,000
|
)
|
Intangible assets
|
(27,000
|
)
|
|
(28,000
|
)
|
Other
|
—
|
|
|
(38,093
|
)
|
Gross deferred tax liabilities
|
(285,673
|
)
|
|
(198,151
|
)
|
Net deferred tax assets
|
$
|
439,327
|
|
|
$
|
486,849
|
|
Based upon the Company’s level of historical taxable income and anticipated future taxable income over the periods that the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences.
No
valuation allowance was required for deferred tax assets at
June 30, 2016
and
December 31, 2015
, except for a valuation allowance related to the charitable contribution carryforward. The valuation allowance increased by
$49,000
during
2015
due to the charitable contribution carryforward. The charitable contribution expires if not used by
2020
.
As of
December 31, 2015
, the Company had
no
material unrecognized tax benefits. The evaluation was performed for those tax years that remain open to audit. The Company files a consolidated tax return for federal purposes and separate tax returns for the State of Iowa purposes.
Under previous law, the provisions of the IRS and similar sections of Iowa law permitted the Bank to deduct from taxable income an allowance for bad debts based on 8% of taxable income before such deduction or actual loss experience. Legislation passed in 1996 eliminated the percentage of taxable income method as an option for computing bad debt deductions for 1996 and in future years.
Deferred taxes have been provided for the difference between tax bad debt reserves and the loan loss allowances recorded in the financial statements subsequent to December 31, 1987. However, at
June 30, 2016
and
December 31, 2015
, retained earnings contain certain historical additions to bad debt reserves for income tax purposes of approximately
$2,134,000
as of December 31, 1987, for which no deferred taxes have been provided because the Bank does not intend to use these reserves for purposes other than to absorb losses. If these amounts which qualified as bad debt deductions are used for purposes other than to absorb bad debt losses or adjustments arising from the carryback of net operating losses, income taxes may be imposed at the then-existing rates. The approximate amount of unrecognized tax liability associated with these historical additions is
$800,000
.
|
|
(a)
|
Common Stock Repurchase
|
The Company repurchased
no
shares during the
three and six
months ended
June 30, 2016
and
2015
.
|
|
(b)
|
Regulatory Capital Requirements
|
The Company and WCF Financial Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators which, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and WCF Financial Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and WCF Financial Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believes the Company and WCF Financial Bank met all capital adequacy requirements to which they were subject as of
June 30, 2016
and
December 31, 2015
.
The Company’s and WCF Financial Bank’s capital amounts and ratios are presented in the following table as of
June 30, 2016
and
December 31, 2015
(dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
|
|
|
|
For capital adequacy
|
|
To be well-capitalized under
|
|
|
|
|
|
with capital conservation
|
|
prompt corrective action
|
|
Actual
|
|
buffer purposes
|
|
provisions
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
Tangible capital:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
$
|
13,499
|
|
|
11.4
|
%
|
|
$
|
4,737
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
WCF Financial Bank
|
13,187
|
|
|
11.2
|
|
|
4,711
|
|
|
4.00
|
|
|
5,889
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
13,499
|
|
|
24.1
|
|
|
2,874
|
|
|
5.125
|
|
|
3,646
|
|
|
6.5
|
|
WCF Financial Bank
|
13,187
|
|
|
23.7
|
|
|
2,846
|
|
|
5.125
|
|
|
3,610
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
14,015
|
|
|
25.0
|
|
|
4,837
|
|
|
8.625
|
|
|
5,609
|
|
|
10.0
|
|
WCF Financial Bank
|
13,703
|
|
|
24.7
|
|
|
4,790
|
|
|
8.625
|
|
|
5,554
|
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
13,499
|
|
|
24.1
|
|
|
3,716
|
|
|
6.625
|
|
|
4,487
|
|
|
8.0
|
|
WCF Financial Bank
|
13,187
|
|
|
23.7
|
|
|
3,680
|
|
|
6.625
|
|
|
4,443
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
To be well-capitalized under
|
|
|
|
|
|
For capital adequacy
|
|
prompt corrective action
|
|
Actual
|
|
purposes
|
|
provisions
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
Tangible capital:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
$
|
14,428
|
|
|
13.5
|
%
|
|
$
|
4,289
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
WCF Financial Bank
|
13,024
|
|
|
12.3
|
|
|
4,257
|
|
|
4.0
|
|
|
5,321
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
14,428
|
|
|
29.3
|
|
|
4,825
|
|
|
4.5
|
|
|
6,970
|
|
|
6.5
|
|
WCF Financial Bank
|
13,024
|
|
|
26.8
|
|
|
4,789
|
|
|
4.5
|
|
|
6,918
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
14,933
|
|
|
30.3
|
|
|
3,938
|
|
|
8.0
|
|
|
4,923
|
|
|
10.0
|
|
WCF Financial Bank
|
13,529
|
|
|
27.8
|
|
|
3,896
|
|
|
8.0
|
|
|
4,869
|
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
14,428
|
|
|
29.3
|
|
|
2,954
|
|
|
6.0
|
|
|
3,938
|
|
|
8.0
|
|
WCF Financial Bank
|
13,024
|
|
|
26.8
|
|
|
2,922
|
|
|
6.0
|
|
|
3,896
|
|
|
8.0
|
|
In July 2013, the Federal Reserve Board and the OCC issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revised minimum capital requirements and adjusted prompt corrective action thresholds. The final rules revised the regulatory capital elements, added a new common equity Tier 1 capital ratio, increased the minimum Tier 1 capital ratio requirement, and implemented a new capital conservation buffer. The rules also permitted certain banking organizations to retain, through a one-time election, the existing treatment for AOCI. The Company and WCF Financial Bank made the election to retain the existing treatment, which excludes AOCI from regulatory capital amounts. The final rules took effect for the Company and WCF Financial Bank on January 1, 2015, subject to a transition period for certain parts of the rules.
Beginning in 2016, an additional capital conservation buffer was added to the minimum requirements for capital adequacy purposes, subject to a three year phase-in period. The capital conservation buffer will be fully phased-in on January 1, 2019 at 2.50%. A banking organization with a conservation buffer of less than 2.50% (or the required phase-in amount in years prior to 2019) will be subject to limitations on capital distributions, including dividend payments, and certain discretionary bonus payments to executive officers. As of
June 30, 2016
, the ratios for the Company and WCF Financial Bank were sufficient to meet the fully phased-in conservation buffer.
|
|
(c)
|
Dividends and Restrictions Thereon
|
The Company did
no
t declare a dividend in the
second
quarter of
2016
but declared and paid a
$0.04
per share dividend in the
second
quarter of
2015
. In the first quarter of
2016
, the Company declared and paid a dividend of
$0.05
per share. The company did
no
t delcare or pay a dividend in the first quarter of
2015
.
Federal regulations impose certain limitations on the payment of dividends and other capital distributions by the Bank. Under the regulations, a savings institution, such as the Bank, that will meet the fully phased‑in capital requirements (as defined by the OCC regulations) subsequent to a capital distribution is generally permitted to make such capital distribution without OCC approval so long as they have not been notified of
the need for more than normal supervision by the OCC. The Bank has not been so notified and, therefore, may make capital distributions during the calendar year equal to net income plus 50% of the amount by which the Bank’s capital exceeds the fully phased‑in capital requirement as measured at the beginning of the calendar year. A savings institution with total capital in excess of current minimum capital requirements but not in excess of the fully phased‑in requirements is permitted by the new regulations to make, without OCC approval, capital distributions of between 25% and 75% of its net income for the previous four quarters, less dividends already paid for such period. A savings institution that fails to meet current minimum capital requirements is prohibited from making any capital distributions without prior approval from the OCC.
On February 26, 2015, WCF Financial Bank paid a dividend of
$1.0 million
to Webster City Federal Bancorp. The funds were to be used to pay dividends and the future repurchase of stock.
FASB Accounting Standards Codification (ASC) 820,
Fair Value Measurement
, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset of liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.
ASC 820 requires the use of valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, ASC 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
|
|
•
|
Level 1 Inputs
– Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
|
|
•
|
Level 2 Inputs
– Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
|
|
|
•
|
Level 3 Inputs
– Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and liabilities carried at fair value.
|
|
•
|
Cash and due from banks, federal funds sold, and time deposits in other financial institutions
. The carrying amount is a reasonable estimate of fair value.
|
|
|
•
|
Securities available-for-sale
. Investment securities classified as available‑for‑sale are reported at fair value on a recurring basis. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things.
|
|
|
•
|
Loans receivable
. The Company does not record loans at fair value on a recurring basis. For variable‑rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for other loans are determined using estimated future cash flows, discounted at the interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. The Company does record nonrecurring fair value adjustments to loans to reflect (1) partial write‑downs to collateral value or (2) the establishment of specific loan reserves that are based on the observable market price of the loan or the appraised of the collateral. These loans are classified as Level 3.
|
|
|
•
|
Bankers’ Bank and Federal Home Loan Bank (FHLB) stock
. The value of Bankers’ Bank and FHLB stock is equivalent to its carrying value because the stock is redeemable at par value.
|
|
|
•
|
Accrued interest receivable and accrued interest payable
. The recorded amount of accrued interest receivable and accrued interest payable approximates fair value as a result of the short‑term nature of the instruments.
|
|
|
•
|
Deposits
. The fair value of deposits with no stated maturity, such as passbook, money market, noninterest‑bearing checking, and NOW accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates do not include the benefit that results from the low‑cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.
|
|
|
•
|
FHLB advances
. The fair value of the FHLB advances is based on the discounted value of the cash flows. The discount rate is estimated using the rates currently offered for fixed‑rate advances of similar remaining maturities.
|
The following tables summarize financial assets measured at fair value on a recurring basis as of
June 30, 2016
and
December 31, 2015
, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value. The Company has
no
liabilities measured at fair value in the consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
|
Total fair value
|
U.S. agency securities
|
$
|
—
|
|
|
$
|
997,642
|
|
|
$
|
—
|
|
|
$
|
997,642
|
|
Mortgage-backed securities*
|
—
|
|
|
19,014,055
|
|
|
—
|
|
|
19,014,055
|
|
Municipal bonds
|
—
|
|
|
18,271,357
|
|
|
—
|
|
|
18,271,357
|
|
Corporate bonds
|
52,365
|
|
|
500,750
|
|
|
—
|
|
|
553,115
|
|
Total
|
$
|
52,365
|
|
|
$
|
38,783,804
|
|
|
$
|
—
|
|
|
$
|
38,836,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
Level 1 inputs
|
|
Level 2 inputs
|
|
Level 3 inputs
|
|
Total fair value
|
Mortgage-backed securities*
|
$
|
—
|
|
|
$
|
17,355,555
|
|
|
$
|
—
|
|
|
$
|
17,355,555
|
|
Municipal bonds
|
—
|
|
|
18,613,248
|
|
|
—
|
|
|
18,613,248
|
|
Corporate bonds
|
52,139
|
|
|
504,790
|
|
|
—
|
|
|
556,929
|
|
Total
|
$
|
52,139
|
|
|
$
|
36,473,593
|
|
|
$
|
—
|
|
|
$
|
36,525,732
|
|
*All mortgage-backed securities are issued by FNMA, FHLMC, or GNMA and are backed by residential mortgage loans.
There have been no changes in valuation methodologies at
June 30, 2016
compared to
December 31, 2015
and there were no transfers between levels during the periods ended
June 30, 2016
and
December 31, 2015
.
The Company is required to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These adjustments to fair value usually result from application of lower‑of‑cost or fair value accounting or write‑downs of individual assets. As of
June 30, 2016
and
December 31, 2015
, the Company did not have any material assets measured at fair value on a nonrecurring basis.
The estimated fair values of Company’s financial instruments (as described in note 1) at
June 30, 2016
and
December 31, 2015
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|
Fair value
|
|
Carrying
|
|
Approximate
|
|
Carrying
|
|
Approximate
|
|
hierarchy
|
|
amount
|
|
fair value
|
|
amount
|
|
fair value
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
Level 1
|
|
$
|
4,597,563
|
|
|
$
|
4,597,593
|
|
|
$
|
5,350,561
|
|
|
$
|
5,350,561
|
|
Federal funds sold
|
Level 1
|
|
25,940,000
|
|
|
25,940,000
|
|
|
3,516,000
|
|
|
3,516,000
|
|
Time deposits in other
|
Level 1
|
|
|
|
|
|
|
|
|
financial institutions
|
|
|
3,065,000
|
|
|
3,065,000
|
|
|
2,950,111
|
|
|
2,950,111
|
|
Securities available for sale
|
See
previous
table
|
|
38,836,169
|
|
|
38,836,169
|
|
|
36,525,732
|
|
|
36,525,732
|
|
Loans receivable, net
|
Level 2
|
|
58,424,901
|
|
|
59,675,194
|
|
|
57,380,062
|
|
|
58,900,634
|
|
FHLB stock
|
Level 1
|
|
414,800
|
|
|
414,800
|
|
|
452,700
|
|
|
452,700
|
|
Bankers’ Bank stock
|
Level 1
|
|
147,500
|
|
|
147,500
|
|
|
147,500
|
|
|
147,500
|
|
Accrued interest receivable
|
Level 1
|
|
409,834
|
|
|
409,834
|
|
|
407,975
|
|
|
407,975
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits
|
Level 2
|
|
114,923,155
|
|
|
111,780,146
|
|
|
88,079,831
|
|
|
85,208,429
|
|
FHLB
|
Level 2
|
|
7,000,000
|
|
|
7,002,000
|
|
|
8,000,000
|
|
|
8,003,000
|
|
Accrued interest payable
|
Level 1
|
|
11,682
|
|
|
11,682
|
|
|
9,008
|
|
|
9,008
|
|
|
|
(8)
|
Commitments and Contingencies
|
The Company is involved with various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated financial statements.
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. The financial instruments include commitments to extend credit of
approximately
$503,000
and
$250,000
as of
June 30, 2016
and
December 31, 2015
, respectively. These commitments expire
one year
from origination and are both fixed and adjustable interest rates ranging from
3.25%
to
6.00%
.