ROYAL MINES AND MINERALS CORP.
STATEMENTS OF CASH FLOWS
|
|
For the Years Ended
|
|
|
|
April 30, 2016
|
|
|
April 30, 2015
|
|
|
|
|
|
|
(Restated)
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
$
|
(839,773
|
)
|
$
|
(1,920,519
|
)
|
Adjustments to reconcile net
loss
to net cash used in operating
activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
69,765
|
|
|
74,615
|
|
Impairment of intellectual property
|
|
-
|
|
|
159,610
|
|
Stock-based expenses
|
|
7,352
|
|
|
27,974
|
|
Stock-based expenses - related parties
|
|
22,057
|
|
|
62,941
|
|
Allowance for bad debt
|
|
1,037
|
|
|
720
|
|
Loss
on sale of marketable securities
|
|
-
|
|
|
150,253
|
|
Other than temporary loss on marketable securities
|
|
55,352
|
|
|
528,000
|
|
Gain
on forgiveness of accrued interest
|
|
-
|
|
|
(6,133
|
)
|
Changes in
operating assets and liabilities:
|
|
|
|
|
|
|
Prepaid expenses
|
|
-
|
|
|
7,500
|
|
Other assets
|
|
-
|
|
|
7,587
|
|
Accounts payable
|
|
(26,409
|
)
|
|
182,113
|
|
Accounts payable - related parties
|
|
108,731
|
|
|
70,651
|
|
Other current liabilities
|
|
-
|
|
|
(2,540
|
)
|
Accrued interest
|
|
21,442
|
|
|
23,544
|
|
Accrued interest - related parties
|
|
64,646
|
|
|
34,205
|
|
Deferred rent
|
|
-
|
|
|
(25,399
|
)
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
(515,800
|
)
|
|
(624,878
|
)
|
|
|
|
|
|
|
|
CASH FLOW FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
Proceeds from sale of marketable
securities
|
|
-
|
|
|
49,747
|
|
|
|
|
|
|
|
|
Net cash provided by investing
activities
|
|
-
|
|
|
49,747
|
|
|
|
|
|
|
|
|
CASH FLOW FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
Proceeds from
contribution on Scottsdale facility
|
|
-
|
|
|
165,000
|
|
Proceeds from stock issuance
|
|
-
|
|
|
170,000
|
|
Proceeds from
subscriptions payable
|
|
-
|
|
|
10,000
|
|
Proceeds from borrowings
|
|
-
|
|
|
10,000
|
|
Proceeds from
borrowings - related parties
|
|
505,000
|
|
|
163,000
|
|
|
|
|
|
|
|
|
Net cash
provided by financing activities
|
|
505,000
|
|
|
518,000
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH
|
|
(10,800
|
)
|
|
(57,131
|
)
|
|
|
|
|
|
|
|
CASH AT BEGINNING OF PERIOD
|
|
10,860
|
|
|
67,991
|
|
|
|
|
|
|
|
|
CASH AT END OF PERIOD
|
$
|
60
|
|
$
|
10,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
$
|
714
|
|
$
|
954
|
|
Income taxes paid
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of
intellectual property for stock
|
$
|
-
|
|
$
|
159,610
|
|
Stock issued in satisfaction of
loans payable, including related party
|
$
|
-
|
|
$
|
158,000
|
|
See accompanying notes to these financial statements.
F-4
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
1.
|
DESCRIPTION OF BUSINESS, HISTORY AND SUMMARY OF
SIGNIFICANT POLICIES
|
Basis of Presentation
The
accompanying financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America. Royal
Mines and Minerals Corps (the Company) fiscal year-end is April 30.
Description of Business
The
Company is focused on the development of mining technologies for the proficient
extraction of precious metals. The Company's primary objectives are to 1)
commercially and viably extract and refine precious metals from specific coal
ash (fly and bottom), ores and other leachable assets, 2) use its proprietary
processes to convert specific ore bodies and coal ash landfills into valuable
assets, and 3) joint venture, acquire and develop mining projects in North
America. The Company has not yet realized significant revenues from its primary
objectives.
History
The Company was
incorporated on December 14, 2005 under the laws of the State of Nevada. On June
13, 2007, the Company incorporated a wholly-owned subsidiary, Royal Mines
Acquisition Corp., in the state of Nevada.
On October 5, 2007, Centrus Ventures
Inc. (Centrus) completed the acquisition of Royal Mines Inc. (Royal Mines).
The acquisition of Royal Mines was completed by way of a triangular merger
pursuant to the provisions of the Agreement and Plan of Merger dated September
24, 2007 (the First Merger Agreement) among Centrus, Royal Mines Acquisition
Corp. (Centrus Sub), a wholly owned subsidiary of Centrus, Royal Mines and
Kevin B. Epp, the former sole executive officer and director of Centrus. On
October 5, 2007, under the terms of the First Merger Agreement, Royal Mines was
merged with and into Centrus Sub, with Centrus Sub continuing as the surviving
corporation (the First Merger).
On October 6, 2007, a second merger was
completed pursuant to an Agreement and Plan of Merger dated October 6, 2007 (the
Second Merger Agreement) between Centrus and its wholly owned subsidiary,
Centrus Sub, whereby Centrus Sub was merged with and into Centrus, with Centrus
continuing as the surviving corporation (the Second Merger). As part of the
Second Merger, Centrus changed its name from Centrus Ventures Inc. to Royal
Mines And Minerals Corp.(the Company). Other than the name change, no
amendments were made to the Articles of Incorporation.
Under the terms and conditions of the
First Merger Agreement, each share of Royal Mines common stock issued and
outstanding immediately prior to the completion of the First Merger was
converted into one share of Centrus common stock. As a result, a total of
32,183,326 shares of Centrus common stock were issued to former stockholders of
Royal Mines. In addition, Mr. Epp surrendered 23,500,000 shares of Centrus
common stock for cancellation in consideration of payment by Centrus of $0.001
per share for an aggregate consideration of $23,500. As a result, upon
completion of the First Merger, the former stockholders of Royal Mines owned
approximately 69.7% of the issued and outstanding common stock.
As such, Royal Mines is deemed to be
the acquiring enterprise for financial reporting purposes. All acquired assets
and liabilities of Centrus were recorded at fair value on the date of the
acquisition, as required by the purchase method of accounting, and the tangible
net liabilities were debited against equity of the Company. There are no
continuing operations of Centrus from the date of acquisition.
Going Concern
The accompanying
financial statements were prepared on a going concern basis in accordance with
accounting principles generally accepted in the United States of America (U.S.
GAAP). The going concern basis of presentation assumes that the Company will
continue in operation for the next twelve months and will be able to realize its
assets and discharge its liabilities and commitments in the normal course of
business and does not include any adjustments to reflect the possible future
effects on the recoverability and classification of assets or the amounts and
classification of liabilities that may result from the Companys inability to
continue as a going concern. The Companys history of losses, working capital
deficit, capital deficit, minimal liquidity and other factors raise substantial
doubt about the Companys ability to continue as a going concern. In order for
the Company to continue operations beyond the next twelve months and be able to
discharge its liabilities and commitments in the normal course of business it
must raise additional equity or debt capital and continue cost cutting measures.
There can be no assurance that the Company will be able to achieve sustainable
profitable operations or obtain additional funds when needed or that such funds,
if available, will be obtainable on terms satisfactory to management.
F-5
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
If the Company continues to incur operating losses and does not
raise sufficient additional capital, material adverse events may occur
including, but not limited to, 1) a reduction in the nature and scope of the
Companys operations and 2) the Companys inability to fully implement its
current business plan. There can be no assurance that the Company will
successfully improve its liquidity position. The accompanying financial
statements do not reflect any adjustments that might be required resulting from
the adverse outcome relating to this uncertainty.
As of April 30, 2016, the Company had cumulative net losses of
$18,554,347 from operations since inception and had a working capital deficit of
$2,206,781. For the year ended April 30, 2016, the Company incurred a net loss
of $839,773 and had net cash used in operating activities of $515,800. For the
year ended April 30, 2015 the Company incurred a net loss of $1,920,519 and had
net cash used in operating activities of $624,878. The Company has not fully
started its minerals processing operations, raising substantial doubt about its
ability to continue as a going concern.
To address liquidity constraints, the Company will seek
additional sources of capital through the issuance of equity or debt financing.
Additionally, the Company has reduced expenses, elected to defer payment of
certain obligations, deferred payment of our CEOs salary and reduced staffing
levels to conserve cash. The Company is focused on continuing to reduce costs
and obtaining additional funding. There is no assurance that such funding will
be available on terms acceptable to the Company, or at all. If the Company
raises additional funds by selling additional shares of capital stock,
securities convertible into shares of capital stock, or by issuing debt
convertible into shares of capital stock, the ownership interest of the
Companys existing common stock holders will be diluted.
Use of Estimates
- The preparation of financial
statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. By their nature, these estimates are subject to measurement uncertainty
and the effect on the financial statements of changes in such estimates in
future periods could be significant. Significant areas requiring managements
estimates and assumptions include the valuation of stock-based compensation,
impairment analysis of long-lived assets, and the realizability of deferred tax
assets. Actual results could differ from those estimates.
Cash and Cash Equivalents
- The Company considers all
investments with an original maturity of three months or less to be a cash
equivalent.
Other Current Assets
- Other current assets are
comprised of other receivables, which do not bear interest and are recorded at
cost. The Company extends credit to its consultants, which receivables can be
offset against commissions payable to the respective consultants.
The allowance for doubtful accounts represents the Companys
best estimate of the amount of probable credit losses in the Companys existing
other receivables. The Company determines the allowance based on specific
customer information, historical write-off experience and current industry and
economic data. Account balances are charged off against the allowance when the
Company believes it is probable the receivable will not be recovered. Management
believes that there are no concentrations of credit risk for which an allowance
has not been established. Although management believes that the allowance is
adequate, it is possible that the estimated amount of cash collections with
respect to accounts receivable could change. As of April 30, 2016 and 2015, the
Company has recorded an allowance for doubtful account of $15,798 and $14,761,
respectively.
F-6
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
Fair Value
-
ASC 825,
Financial Instruments requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 825 establishes a fair value hierarchy based on the level of independent,
objective evidence surrounding the inputs used to measure fair value. A
financial instruments categorization within the fair value hierarchy is based
upon the lowest level of input that is significant to the fair value
measurement. ASC 825 prioritizes the inputs into three levels that may be used
to measure fair value:
Level 1
Level 1 applies to assets or
liabilities for which there are quoted prices in active markets for identical
assets or liabilities.
Level 2
Level 2 applies to assets or
liabilities for which there are inputs other than quoted prices that are
observable for the asset or liability such as quoted prices for similar assets
or liabilities in active markets; quoted prices for identical assets or
liabilities in markets with insufficient volume or infrequent transactions (less
active markets); or model-derived valuations in which significant inputs are
observable or can be derived principally from, or corroborated by, observable
market data of the fair value of the assets or liabilities.
Level 3
Level 3 applies to assets or
liabilities for which there are unobservable inputs to the valuation methodology
that are significant to the measurement of the fair value of the assets or
liabilities.
Pursuant to ASC 825, the fair value of
cash is determined based on Level 1 inputs, which consist of quoted prices in
active markets for identical assets. The Company's financial instruments consist
of cash, other assets, accounts payable, accrued liabilities, and loans payable.
The carrying amount of these financial instruments approximates fair value due
to either length of maturity or interest rates that approximate prevailing
market rates unless otherwise disclosed in these financial statements.
Assets measured at fair value on a
recurring basis were presented on the Companys balance sheet as of April 30,
2016 and 2015 as follows:
Fair Value Measurements at April 30,
2016 Using:
|
Assets:
|
|
Total Carrying
|
|
|
Quoted Marked
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
Value as of
|
|
|
Prices in Active
|
|
|
Observable Inputs
|
|
|
Unobservable
|
|
|
|
|
4/30/2016
|
|
|
Markets (Level
1)
|
|
|
(Level 2)
|
|
|
Inputs (Level
3)
|
|
|
Investments in
marketable
securities
|
$
|
216,648
|
|
$
|
-
|
|
$
|
216,648
|
|
$
|
-
|
|
|
Total
|
$
|
216,648
|
|
$
|
-
|
|
$
|
216,648
|
|
$
|
-
|
|
Fair Value Measurements at April 30,
2015 Using:
F-7
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
|
Assets
|
|
Total
Carrying
Value as of
4/30/2015
|
|
|
Quoted
Marked
Prices inActive
Markets (Level 1)
|
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs (Level
3)
|
|
|
Investments
in
marketable securities
|
$
|
272,000
|
|
$
|
-
|
|
$
|
272,000
|
|
$
|
-
|
|
|
Total
|
$
|
272,000
|
|
$
|
-
|
|
$
|
272,000
|
|
$
|
-
|
|
Property and Equipment
-
Property and equipment are stated at cost less accumulated depreciation.
Depreciation is provided principally on the straight-line method over the
estimated useful lives of the assets, which are generally 3 to 10 years. The
cost of repairs and maintenance is charged to expense as incurred. Expenditures
for property betterments and renewals are capitalized. Upon sale or other
disposition of a depreciable asset, cost and accumulated depreciation are
removed from the accounts and any gain or loss is reflected in operating
expenses.
Mineral Exploration and Development
Costs
Exploration expenditures incurred prior to entering the development
stage are expensed and included in mineral exploration and evaluation expense.
Impairment of Long-Lived Assets
The Company reviews and evaluates long-lived assets for impairment when events
or changes in circumstances indicate the related carrying amounts may not be
recoverable. The assets are subject to impairment consideration under ASC
360-10-35-17,
Measurement of an Impairment Loss
, if events or
circumstances indicate that their carrying amount might not be recoverable.
Various factors could impact our
ability to achieve forecasted production schedules. Additionally, commodity
prices, capital expenditure requirements and reclamation costs could differ from
the assumptions the Company may use in cash flow models used to assess
impairment. The ability to achieve the estimated quantities of recoverable
minerals from mineral interests involves further risks in addition to those
factors applicable to mineral interests where proven and probable reserves have
been identified, due to the lower level of confidence that the identified
mineralized material can ultimately be mined economically.
The Company's policy is to record an
impairment loss in the period when it is determined that the carrying amount of
the asset may not be recoverable either by impairment or by abandonment of the
property. The impairment loss is calculated as the amount by which the carrying
amount of the assets exceeds its fair value. Impairment expense of zero and
$159,610 was recognized for the years ended April 30, 2016 and 2015,
respectively.
Research and Development
- All
research and development expenditures are expensed as incurred.
Per Share Amounts
- Basic
earnings (loss) per share is computed by dividing net income (loss) by the
weighted average number of common shares outstanding. In computing diluted
earnings per share, the weighted average number of shares outstanding is
adjusted to reflect the effect of potentially dilutive securities. Potentially
dilutive shares, such as stock options and warrants, are excluded from the
calculation when their inclusion would be anti-dilutive, such as when the
exercise price of the instrument exceeds the fair market value of the Companys
common stock and when a net loss is reported. The dilutive effect of convertible
debt securities is reflected in the diluted earnings (loss) per share
calculation using the if-converted method. Conversion of the debt securities is
not assumed for purposes of calculating diluted earnings (loss) per share if the
effect is anti-dilutive. As of April 30, 2016 and 2015, stock options and
warrants outstanding were 165,785,129 and 159,785,129 respectively, but were not
considered in the computation of diluted earnings per share as their inclusion
would be anti-dilutive.
Income Taxes
- The Company
accounts for its income taxes in accordance with ASC 740,
Income Taxes,
which requires recognition of deferred tax assets and liabilities for future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and tax credit carry-forwards. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment
date.
F-8
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
For acquired properties that do not
constitute a business a deferred income tax liability is recorded on GAAP basis
over income tax basis using statutory federal and state rates. The resulting
estimated future federal and state income tax liability associated with the
temporary difference between the acquisition consideration and the tax basis is
computed in accordance with ASC 740-10-25-51,
Acquired Temporary Differences
in Certain Purchase Transactions that are Not Accounted for as Business
Combinations
, and is reflected as an increase to the total purchase price
which is then applied to the underlying acquired assets in the absence of there
being a goodwill component associated with the acquisition transactions.
Stock-Based Compensation
The
Company accounts for share based payments in accordance with ASC 718,
Compensation - Stock Compensation
, which requires all share-based
payments to employees, including grants of employee stock options, to be
recognized in the financial statements based on the grant date fair value of the
award. In accordance with ASC 718-10-30-9,
Measurement Objective Fair Value
at Grant Date
, the Company estimates the fair value of the award using a
valuation technique. For this purpose, the Company uses the Black-Scholes option
pricing model. The Company believes this model provides the best estimate of
fair value due to its ability to incorporate inputs that change over time, such
as volatility and interest rates. Compensation cost is recognized over the
requisite service period which is generally equal to the vesting period. Upon
exercise, shares issued will be newly issued shares from authorized common
stock.
ASC 505, "Compensation-Stock
Compensation", establishes standards for the accounting for transactions in
which an entity exchanges its equity instruments to non-employees for goods or
services. Under this transition method, stock compensation expense includes
compensation expense for all stock-based compensation awards granted on or after
January 1, 2006, based on the grant-date fair value estimated in accordance with
the provisions of ASC 505.
Recent Accounting Standards
From time to time, new accounting pronouncements are issued by the Financial
Accounting Standards Board (FASB) that are adopted by the Company as of the
specified effective date. Unless otherwise discussed, management believes that
the impact of recently issued standards did not or will not have a material
impact on the Companys financial position, results of operations, or cash flows
upon adoption.
In February 2016, the FASB issued
Accounting Standard (ASU) 2016-02, Leases. The standard requires that a lessee
recognize on the balance sheet assets and liabilities for leases with lease
terms of more than 12 months. The recognition, measurement, and presentation of
expenses and cash flows arising from a lease have not significantly changed from
the previous GAAP. The standard is effective for fiscal years beginning after
December 15, 2018, including interim periods within such fiscal year, with early
adoption permitted. The ASU requires a modified retrospective transition method
with the option to elect a package of practical expedients. Adoption of the new
guidance is not expected to have an impact on the financial position, results of
operations or cash flows.
In November 2015, the FASB issued ASU
2015-17 which simplifies income tax accounting. The update requires that all
deferred tax assets and liabilities be classified as noncurrent on the balance
sheet instead of separating deferred taxes into current and noncurrent amounts.
This update is effective for fiscal years beginning after December 15, 2016, and
interim periods within those fiscal years, and early adoption is permitted.
Adoption of the new guidance is not expected to have an impact on the financial
position, results of operations or cash flows.
In April 2015, the FASB issued ASU
2015-03, Interest Imputation of Interest (Subtopic 835-30): Simplifying the
Presentation of Debt Issuance Costs. This update simplifies the presentation of
debt issuance costs by requiring debt issuance costs to be presented as a
deduction from the corresponding debt liability. The update is effective in
fiscal years, including interim periods, beginning after December 15, 2015, and
early adoption is permitted. The Company is currently assessing the impact, if
any, of implementing this guidance on its financial position, results of
operations and liquidity.
F-9
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
In August 2014, the FASB issued ASU
2014-15, Presentation of Financial Statements Going Concern. The new standard
requires management of public and private companies to evaluate whether there is
substantial doubt about the entitys ability to continue as a going concern and,
if so, disclose that fact. Management will also be required to evaluate and
disclose whether its plans alleviate that doubt. The new standard is effective
for annual periods ending after December 15, 2016, and interim periods within
annual periods beginning after December 15, 2016. Adoption of the new guidance
is not expected to have an impact on the financial position, results of
operations or cash flows.
In June 2014, the FASB issued ASU
2014-12, Compensation - Stock Compensation - Accounting for Share-Based Payments
When the Terms of an Award Provide That a Performance Target Could Be Achieved
after the Requisite Service Period, which is effective for financial statements
issued for interim and annual periods beginning on or after December 15, 2015.
The guidance requires that a performance target that affects vesting and that
could be achieved after the requisite service period be treated as a performance
condition and should not be reflected in the estimate of the grant-date fair
value of the award. Adoption of the new guidance is not expected to have an
impact on the financial position, results of operations or cash flows.
2.
|
SCOTTSDALE FACILITY
AGREEMENT
|
On April 16, 2014, the Company entered
into an agreement with GJS Capital Corp. (the "Creditor"). Under the terms of
the Agreement, the Creditor has agreed to loan the Company $150,000 (the
Principal), which has already been advanced. The loan bears interest at a rate
of 6% per annum, compounded annually and has a maturity date of December 31,
2016 (the Maturity Date").
At any time prior to the Maturity Date,
the Creditor may elect to receive units (each a Unit") in exchange for any
portion of the Principal outstanding on the basis of one Unit for each $0.05 of
indebtedness converted (the Unit Conversion Option"). Each Unit consists of one
share of our common stock and one warrant to purchase an additional share of our
common stock at a price of $0.10 per share for a period of two years from the
date of issuance. If the Creditor exercises the Unit Conversion Option, any
interest that accrued on the portion of the Principal that was converted shall
be forgiven.
If the Creditor exercises the Unit
Conversion Option, the Creditor will receive a net profits interest (the Net
Profits Interest) on any future profits received by Company that are derived
from our process for the recovery of precious metals from coal ash and other
materials (the Technology) at a basis of 1% of our net profits for every
$10,000 of converted Principal. The Net Profits Interest will terminate when the
Creditor receives eight times the amount of converted Principal.
In addition, if the Creditor exercises
the Unit Conversion Option, the Company will use best efforts to ensure that a
director nominated by the Creditor is appointed to the Companys Board of
Directors. If the Creditor does nominate such director, the Company will be
allowed to nominate and appoint an additional director to the Companys Board of
Directors.
The Creditor has agreed to form a joint
venture with the Company for the purpose of constructing and operating a
processing plant at the Scottsdale facility, an existing facility, utilizing the
Companys licensed Technology. Under the agreement, the Creditor and the Company
shall form a limited liability company (Newco) to operate the Joint Venture,
and ownership of Newco would be split equally between the Creditor and the
Company. In addition, the Creditor would advance $250,000 plus up to 15% for
contingencies, a total of $287,500, to Newco to fund the initial construction
and operation costs of the Newco. These advances are not expected to be paid
back to the Creditor.
F-10
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
The Company has been operating in the
Scottsdale facility in prior years using the same technology licensed by the
Company. As of April 30, 2016 and through the filing date of the Form 10-K, the
Company and the Creditor have not established a limited liability corporation in
accordance with the agreement. The equipment used in the Scottsdale facility,
lease agreements for the Scottsdale facility, and other supplies purchased and
costs incurred by the Scottsdale facility were incurred by the Company and are
the legal obligation of the Company. As of April 30, 2016, no bank account has
been established for the joint venture and as a result the Company has paid all
expenses related to the Scottsdale facility directly via the Companys bank
accounts. Funding under the joint venture has been deposited by the Company into
bank accounts owned by the Company. As of April 30, 2016, the Creditor funded a
total of $329,000. As of April 30, 2016 and through the date of the filing date
of the Form 10-K, the Company has not agreed to contribute any of the assets
related to the Scottsdale facility to the joint venture. Based upon the
aforementioned, the Company has accounted for the funds received totaling
$329,000 as contributed capital since in substance, the Creditor has secured
future revenue of the Scottsdale facility operations with such funds. For the
year ended April 30, 2016 and 2015, the Company received contributions totaling
zero and $165,000, respectively.
3.
|
INVESTMENT IN MARKETABLE
SECURITIES
|
On September 27, 2013, the Company
entered into a settlement and security release agreement with Golden Anvil.
Under the terms of the Release Agreement, the Company agreed to release Golden
Anvil from loan agreements pursuant to which, Golden Anvil owed the Company
$983,055 in secured indebtedness. In exchange for the release, Golden Anvil had
2,000,000 common shares of Gainey issued to the Company as part of an asset
purchase agreement between Golden Anvil and Gainey.
The Asset Purchase was completed on
September 30, 2013. The Gainey shares are held in escrow and will be released
pursuant to the terms of a surplus escrow agreement as follows. The company
cannot enter into any sales transaction of the Gainey shares prior to their
release.
% of Shares to be Released
|
Date of Release
|
5%
|
October 2, 2013
|
5%
|
April 2, 2014
|
10%
|
October 2, 2014
|
10%
|
April 2, 2015
|
15%
|
October 2, 2015
|
15%
|
April 2, 2016
|
40%
|
October 2, 2016
|
On March 30, 2015, the Company sold
400,000 Gainey shares to the Creditor (see Note 2) for $49,747 cash, net of
currency exchange and other banking fees. The cost of the 400,000 Gainey shares
was $200,000. The Company recorded a loss on sale of marketable securities of
$150,253.
As of April 30, 2016 and 2015,
investment in marketable securities consisted of $216,648 and $272,000,
respectively. The Company held 1,600,000 Gainey Capital Corp. (Gainey) common
shares, and the market value was $0.135 and $0.17 per share, on April 30, 2016
and 2015, respectively. As of April 30, 2016, 60% of the shares have been
released, of which 20% were sold on March 30, 2015. Gainey shares are traded on
the Vancouver exchange under the stock symbol GNC.V and on the OTC Pink
marketplace under the stock symbol GNYPF. Marketable securities are held for an
indefinite period of time and thus are classified as available-for-sale
securities. Realized investment gains and losses are included in the statement
of operations, as are provisions for other than temporary declines in the market
value of available-for-sale securities. Unrealized gains and unrealized losses
deemed to be temporary are excluded from earnings (losses), net of applicable
taxes, as a component of other comprehensive income. Factors considered in
judging whether an impairment is other than temporary include the financial
condition, business prospects and creditworthiness of the issuer, the length of
time that fair value has been less than cost, the relative amount of decline,
and the Companys ability and intent to hold the investment until the fair value
recovers.
F-11
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
Based on managements evaluation of the
circumstances, management believes that the decline in fair value below the cost
of certain of the Companys marketable securities is other-than-temporary.
The following is a summary of
available-for-sale marketable securities as of April 30, 2016:
|
|
|
Cost
|
|
|
Unrealized Gain
|
|
|
Realized (Losses)
|
|
|
Market or Fair Value
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
$
|
800,000
|
|
$
|
--
|
|
$
|
(583,352
|
)
|
$
|
216,648
|
|
|
Total
|
$
|
800,000
|
|
$
|
--
|
|
$
|
(583,352
|
)
|
$
|
216,648
|
|
The following is a summary of
available-for-sale marketable securities as of April 30, 2015:
|
|
|
Cost
|
|
|
Unrealized Gain
|
|
|
Realized (Losses)
|
|
|
Market or Fair Value
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
$
|
800,000
|
|
$
|
--
|
|
$
|
(528,000
|
)
|
$
|
272,000
|
|
|
Total
|
$
|
800,000
|
|
$
|
--
|
|
$
|
(528,000
|
)
|
$
|
272,000
|
|
4.
|
PROPERTY AND EQUIPMENT
|
Property and equipment consists of the
following:
|
|
|
As of
|
|
|
As of
|
|
|
|
|
April 30, 2016
|
|
|
April 30, 2015
|
|
|
Process, lab and office equipment
|
$
|
406,316
|
|
$
|
406,316
|
|
|
Less: accumulated depreciation
|
|
(309,257
|
)
|
|
(239,492
|
)
|
|
|
$
|
97,059
|
|
$
|
166,824
|
|
Depreciation expense was $69,765 and
$74,615 for the years ended April 30, 2016 and 2015, respectively.
On August 20, 2014, the Company entered
an Amended and Restated License Agreement with Alvin C. Johnson, Jr.
(Licensor), whereby the Licensor has been granted 7,980,493 shares of common
stock as consideration for the cancellation by the Licensor of a 3.75% gross
royalty on the proceeds from any commercial use of our license on the process
for the recovery of precious metals from coal ash and other materials. The
intellectual property was valued at $159,610 or $0.02 per share of common stock.
The Companys market price on August 20, 2014, and has been capitalized as
intellectual property. Based on the unpredictable timing of estimated future
cash flows expected to be generated from the intellectual property, the Company
recognized an impairment expense of $159,610 during the year ended April 30,
2015.
6.
|
ACCOUNTS PAYABLE - RELATED
PARTIES
|
As of April 30, 2016 and 2015, accounts
payable related parties of $375,465 and $266,734, respectively, mainly
consisted of expenses paid by and consulting fees due to the CEO of the
Company.
7.
|
LOANS PAYABLE AND ACCRUED
INTEREST
|
As of April 30, 2016 and 2015, loans
payable of $248,030, consists of borrowings payable to unrelated third parties.
A loan of $98,030 bears 12% interest, is unsecured and is due on demand. A loan
of $150,000 (see Note 2) bears interest at a rate of 6% per annum, compounded
annually and has a maturity date of December 31, 2016.
F-12
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
As of April 30, 2016 and 2015, accrued
interest was $92,204 and $70,762, respectively.
8.
|
LOANS PAYABLE AND ACCRUED INTEREST RELATED
PARTIES
|
As of April 30, 2016 and 2015, loans
payable related parties of $878,000 and $373,000, respectively, consists of
borrowings, directly and indirectly, from the CEO of the Company. The balances
bear 10% interest, are unsecured and are due on demand.
As of April 30, 2016 and 2015, accrued
interest related parties was $206,581 and $141,935, respectively. Related
parties interest expense was $64,646 and $28,072 for the years ended April 30,
2016 and 2015, respectively.
As of April 30, 2016 and 2015, notes
payable consists of an unsecured $50,000 payable to New Verde River Mining and
Robert H. Gunnison. The note payable bears 6% interest annually, is unsecured
and is due on demand.
10.
|
COMMITMENTS AND
CONTINGENCIES
|
Lease obligations
The Company
has operating leases for its corporate office, corporate housing and plant
facilities. All operating leases are month-to-month. Future minimum lease
payments under the operating leases as of April 30, 2016 are as follows:
Fiscal year ending April 30, 2017
|
$
|
6,961
|
|
Fiscal year ending April 30, 2018
|
$
|
-
|
|
Fiscal year ending April 30, 2019
|
$
|
-
|
|
Fiscal year ending April 30, 2020
|
$
|
-
|
|
Fiscal year ending April 30, 2021
|
$
|
-
|
|
Lease expense was $84,597 and $248,720
for the years ended April 30, 2016 and 2015, respectively.
Legal proceedings
The Company
received a verified complaint (the Complaint), dated September 12, 2013, that
was filed in Arizona Superior Court, Maricopa County, by McKendry Enterprises,
Inc. Profit Sharing Plan and Retirement Trust (the Landlord), alleging breach
of contract and breach of covenant of good faith and fair dealing in relation to
the lease agreement dated June 6, 2007, between the Landlord and the Company, as
amended (the Lease Agreement). The Complaint sought to recover damages of at
least $108,581, including, but not limited to: 1) $56,358 rent; 2) $52,223 for
maintenance, clean-up costs and construction; and 3) undetermined damages for
additional repair, clean up and legal fees.
On October 22, 2014, the Company
reached a settlement with the Landlord to pay $70,000 as follows: $5,000 on or
before November 24, 2014 (amount has been paid); $5,000 payable 90 days
thereafter (amount has been paid); six payments of $7,000 due every 90 days
thereafter (four payments of $7,000 have been paid as of April 30, 2016); and
two $9,000 payments due every 90 days thereafter. Each payment has a 3 day
cure/grace period. Any later payment will trigger a default and immediate
recordation/enforcement of a judgment. Payment is secured by a judgment for
$78,969 plus attorney fees incurred by Landlord to date, plus any further
attorney fees incurred in relation to the judgment. The judgment will not be
executed unless the Company defaults on its payment obligations noted above. As
of April 30, 2016, the Company has a liability in the amount of $32,000 recorded
in accounts payable related to this matter.
On May 1, 2015, the Company received an
amended notice of civil claim (the Claim), dated April 1, 2015 (original filed
on December 31, 2014), that was filed in the Supreme Court of British Columbia,
by 1254859 Ontario Inc. (the Plaintiff), alleging breach of specific
performance and breach of contract in relation to the Golden Anvil Asset
Purchase by Gainey (see Note 3). The Plaintiff seeks to recover damages of
including, but not limited to: 1) 1,000,000 shares of Gainey stock; 2) damages
in lieu of specific performance; and 3) damages for breach of contract.
F-13
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
On June 1, 2015, the Company filed a
response to the Claim, denying: 1) entering into any oral agreement; 2) that the
Plaintiff presented a potential transaction with Gainey; 3) that there was any
fee payable to Plaintiff upon completion of a transaction with Gainey; 4) any
existence of an agreement with Plaintiff and as such, the Gainey transaction was
not related to any agreement with Plaintiff; and 5) any obligation to pay a fee
to Plaintiff, contractually or otherwise. While the Company intends to
vigorously defend the lawsuit, there is no assurance that the Company will be
able to successfully defend the lawsuit.
On January 29, 2016, the Plaintiff
filed a Notice of Application (the Application) in the Supreme Court of
British Columbia, seeking an injunction to prohibit the distribution of shares
of Gainey Capital Corp. held by the Company. A hearing took place on March 17,
2016. On June 16, 2016, the Application was dismissed against the Company.
No other legal proceedings are pending,
threatened or contemplated.
Common and Preferred Stock:
As of April 30, 2016 and 2015, there
were 228,793,634 shares of common stock issued and outstanding and zero shares
of preferred stock issued and outstanding.
During the year ended April 30, 2016,
there was no stock issued.
During the year ended April 30, 2015,
the Companys stockholders equity activity consisted of the following:
|
a)
|
On August 20, 2014, the Company entered an Amended and
Restated License Agreement with Alvin C. Johnson, Jr. (Licensor),
whereby the Licensor was granted 7,980,493 shares of common stock as
consideration, fair valued at $159,610, for the cancellation by the
Licensor of a 3.75% gross royalty on the proceeds from any commercial use
of our license on the process for the recovery of precious metals from
coal ash and other materials.
|
|
|
|
|
b)
|
On September 5, 2014, the Company issued 2,400,000 shares
of common stock to two officers for options exercised at $0.02 per share
in satisfaction of debt totaling $48,000.
|
|
|
|
|
c)
|
On March 31, 2015, the Company issued an aggregate of
3,400,000 units at a price of $0.05 per unit in separate concurrent
private placement offerings for aggregate cash proceeds of $170,000. Each
unit was comprised of one share of the Companys common stock and one
share purchase warrant, with each warrant entitling the holder to purchase
an additional share of the Company's common stock at an exercise price of
$0.10 for a two-year period from the date of issuance.
|
|
|
|
|
d)
|
On March 31, 2015, the Company issued an aggregate of
2,200,000 units at a price of $0.05 per unit in separate concurrent
private placement offerings to settle outstanding indebtedness of $110,000
in principle and $6,133 in accrued interest. The Company recorded a gain
on the settlement of $6,133. Each unit was comprised of one share of the
Companys common stock and one share purchase warrant, with each warrant
entitling the holder to purchase an additional share of the Company's
common stock at an exercise price of $0.10 for a two-year period from the
date of issuance.
|
F-14
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
|
e)
|
During the year ended April 30, 2015, the Company
received $10,000 in subscription payable in a private offering for 200,000
units.
|
12.
|
STOCK OPTIONS AND WARRANTS
|
At April 30, 2016, the Company had the
following stock option plans available:
2013 Stock Incentive Plan
-
Effective June 20, 2013, the Company adopted the 2013 Stock Incentive Plan (the
2013 Plan"). The 2013 Plan allows the Company to grant certain options to its
directors, officers, employees and eligible consultants. At April 30, 2016, the
Company had 2,219,045 shares of the Companys common stock available for
issuance under the 2013 Plan. However, the Company may increase the maximum
aggregate number of shares of the Companys common stock that may be optioned
and sold under the 2013 Plan provided the maximum aggregate number of shares of
common stock that may be optioned and sold under the 2013 Plan shall at no time
be greater than 15.0% of the total number of shares of common stock
outstanding.
On December 25, 2015, the Company
granted non-qualified stock options under the 2013 Plan for the purchase of
6,000,000 shares of common stock at $0.005 per share. The nonqualified stock
options were granted to various officers, directors and consultants, are fully
vested and expire December 29, 2020. The Company calculated the value of the
options using the Black-Scholes option pricing model using the following
assumptions: a bond equivalent yield of 1.25%, volatility of 268%, estimated
life of 5 years and closing stock price of $0.005 per share on the date of
grant. The value for the 6,000,000 stock options is $29,409.
On March 25, 2015, the Company granted
non-qualified stock options under the 2013 Plan for the purchase of 6,500,000
shares of common stock at $0.01 per share. The nonqualified stock options were
granted to various officers, directors and consultants, are fully vested and
expire March 25, 2020. The Company calculated the value of the options using the
Black-Scholes option pricing model using the following assumptions: a bond
equivalent yield of 1.41%, volatility of 291%, estimated life of 5 years and
closing stock price of $0.01 per share on the date of grant. The value for the
6,500,000 stock options is $90,915.
On April 16, 2014, the Company granted
non-qualified stock options under the 2013 Plan for the purchase of 1,500,000
shares of common stock at $0.05 per share. The nonqualified stock options were
granted to one consultant, are fully vested and expire April 16, 2019. The
Company calculated the value of the options using the Black-Scholes option
pricing model using the following assumptions: a bond equivalent yield of 1.67%,
volatility of 290%, estimated life of 5 years and closing stock price of $0.05
per share on the date of grant. The value for the 1,500,000 stock options is
$29,485.
On October 29, 2013, the Company
granted non-qualified stock options under the 2013 Plan for the purchase of
18,100,000 shares of common stock at $0.03 per share. The nonqualified stock
options were granted to various officers, directors and consultants, are fully
vested and expire October 29, 2018. The Company calculated the value of the
options using the Black-Scholes option pricing model using the following
assumptions: a bond equivalent yield of 1.29%, volatility of 298%, estimated
life of 5 years and closing stock price of $0.03 per share on the date of grant.
The value for the 18,100,000 stock options is $542,487.
From the date of inception through
April 30, 2016, compensation expense related to the granting of stock options
under the 2013 Plan was $665,857, of which $117,106 was recorded in minerals
exploration and evaluation expenses, $29,642 was recorded in minerals
exploration and evaluation expenses related parties, $128,391 was recorded in
general and administrative and $390,718 was recorded in general and
administrative related parties. The Company calculated the value of the
options using the Black-Scholes option pricing model. As of April 30, 2016,
32,100,000 of the options granted were outstanding.
The following is a summary of option
activity during the years ended April 30, 2016 and 2015:
F-15
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
Number of Shares
|
|
|
Exercise Price
|
|
|
Balance, April 30, 2014
|
|
25,600,000
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Options granted and assumed
|
|
6,500,000
|
|
|
0.01
|
|
|
Options expired
|
|
(3,600,000
|
)
|
|
0.02
|
|
|
Options exercised
|
|
(2,400,000
|
)
|
|
0.02
|
|
|
Balance, April 30, 2015
|
|
26,100,000
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Options granted and assumed
|
|
6,000,000
|
|
|
0.005
|
|
|
Options expired
|
|
-
|
|
|
0.00
|
|
|
Options exercised
|
|
-
|
|
|
0.00
|
|
|
Balance, April 30, 2016
|
|
32,100,000
|
|
$
|
0.03
|
|
As of April 30, 2016, all stock options
outstanding are exercisable.
Extension of Warrants
On July 10, 2014, the Company extended
the expiration dates of 23,020,000 warrants previously issued on July 13, 2011,
from an expiration date of July 12, 2014 to July 12, 2015. Each warrant entitles
the holder to purchase an additional share of our common stock at a price of
$0.10 per share.
On January 15, 2015, the Company
extended the expiration dates of the following warrants:
|
a)
|
22,476,840 warrants previously issued on February 24,
2009, from an expiration date of February 23, 2015 to February 23, 2016.
Each warrant entitles the holder to purchase an additional share of our
common stock at a price of $0.10 per share;
|
|
|
|
|
b)
|
11,455,500 warrants previously issued on January 31,
2010, from an expiration date of January 30, 2015 to January 30, 2016.
Each warrant entitles the holder to purchase an additional share of our
common stock at a price of $0.10 per share;
|
|
|
|
|
c)
|
32,070,000 warrants previously issued on January 18,
2011, from an expiration date of January 17, 2015 to January 17, 2016.
Each warrant entitles the holder to purchase an additional share of our
common stock at a price of $0.10 per share; and
|
|
|
|
|
d)
|
11,742,789 warrants previously issued on January 30,
2012, from an expiration date of January 29, 2015 to January 29, 2016.
Each warrant entitles the holder to purchase an additional share of our
common stock at a price of $0.10 per share.
|
On July 10, 2015, the Company extended
the expiration dates of 23,020,000 warrants previously issued on July 13, 2011,
from an expiration date of July 12, 2015 to July 12, 2016. Each warrant entitles
the holder to purchase an additional share of the Companys common stock at a
price of $0.10 per share.
On November 2, 2015, the Company
extended the expiration dates of the following warrants:
|
(a)
|
100,000 warrants previously issued on November 20, 2012,
from an expiration date of November 19, 2015 to November 19,
2017;
|
F-16
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
|
(b)
|
26,220,000 warrants previously issued on November 18,
2013, from an expiration date of November 18, 2015 to November 18, 2017;
and
|
|
|
|
|
(c)
|
1,000,000 warrants previously issued on November 19,
2013, from an expiration date of November 19, 2015 to November 19,
2017.
|
Each of the above warrants entitles the
holder to purchase an additional share of the Companys common stock at a price
of $0.10 per share.
On January 14, 2016, the Company
extended the expiration dates of the following warrants:
|
(a)
|
22,476,840 warrants previously issued on February 24,
2009, from an expiration date of February 23, 2016 to February 23,
2018;
|
|
|
|
|
(b)
|
11,455,500 warrants previously issued on January 31,
2010, from an expiration date of January 30, 2016 to January 30,
2018;
|
|
|
|
|
(c)
|
32,070,000 warrants previously issued on January 18,
2011, from an expiration date of January 17, 2016 to January 17, 2018;
and
|
|
|
|
|
(d)
|
11,742,789 warrants previously issued on January 30,
2012, from an expiration date of January 29, 2016 to January 29,
2018.
|
Each of the above warrants entitles the
holder to purchase an additional share of the Companys common stock at a price
of $0.10 per share.
The following is a summary of warrants
activity during the years ended April 30, 2016 and 2015:
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
Number of Shares
|
|
|
Exercise Price
|
|
|
Balance, April 30, 2014
|
|
129,385,129
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
Warrants granted and assumed
|
|
5,600,000
|
|
|
0.10
|
|
|
Warrants canceled
|
|
-
|
|
|
0.00
|
|
|
Warrants expired
|
|
(1,300,000
|
)
|
|
0.10
|
|
|
Balance, April 30, 2015
|
|
133,685,129
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
Warrants granted and assumed
|
|
-
|
|
|
0.00
|
|
|
Warrants canceled
|
|
-
|
|
|
0.00
|
|
|
Warrants expired
|
|
-
|
|
|
0.00
|
|
|
Balance, April 30, 2016
|
|
133,685,129
|
|
$
|
0.10
|
|
All warrants outstanding as of April
30, 2016 are exercisable.
13.
|
RELATED PARTY TRANSACTIONS
|
For the year ended April 30, 2016, the
Company incurred $202,000, in consulting fees expense from companies with a
common director or officer, and $22,057 in compensation expense for the issuance
of stock options to directors and officers of the Company.
F-17
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
For the year ended April 30, 2015, the
Company incurred $200,000, in consulting fees expense from companies with a
common director or officer, and $62,941 in compensation expense for the issuance
of stock options to directors and officers of the Company.
FASB ASC 740 requires the use of an
asset and liability approach in accounting for income taxes. Deferred tax assets
and liabilities are recorded based on the differences between the financial
statement and tax bases of assets and liabilities and the tax rates in effect
currently.
FASB ASC 740 requires the reduction of
deferred tax assets by a valuation allowance, if, based on the weight of
available evidence, it is more likely than not that some or all of the deferred
tax assets will not be realized. In the Companys opinion, it is uncertain
whether they will generate sufficient taxable income in the future to fully
utilize the net deferred tax asset. Accordingly, a valuation allowance equal to
the deferred tax asset has been recorded. The total deferred tax asset is
$4,163,135 which is calculated by multiplying a 35% estimated tax rate by the
cumulative net operating loss (NOL) adjusted for the following items:
For the
period ended April 30,
|
|
2016
|
|
|
2015
|
|
Book loss for the year
|
$
|
(839,773
|
)
|
$
|
(1,920,519
|
)
|
Adjustments:
|
|
|
|
|
|
|
Impairment expenses
|
|
55,352
|
|
|
687,610
|
|
Loss on sale of marketable securities
|
|
-
|
|
|
150,253
|
|
Gain on forgiveness of accrued
interest
|
|
-
|
|
|
(6,133
|
)
|
Bad debt expense
|
|
1,037
|
|
|
720
|
|
Non-deductible stock
compensation
|
|
29,409
|
|
|
90,915
|
|
Tax loss for the year
|
$
|
(753,975
|
)
|
$
|
(997,154
|
)
|
Estimated effective tax rate
|
|
35%
|
|
|
35%
|
|
Deferred tax asset
|
$
|
263,891
|
|
$
|
349,004
|
|
The total valuation allowance is
$4,163,135. Details for the last two periods are as follows:
For the
period ended April 30,
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
$
|
4,163,135
|
|
$
|
3,899,244
|
|
Valuation allowance
|
|
(4,163,135
|
)
|
|
(3,899,244
|
)
|
Current taxes payable
|
|
-
|
|
|
-
|
|
Income tax expense
|
$
|
-
|
|
$
|
-
|
|
Below is a chart showing the estimated
corporate federal net operating loss (NOL) and the year in which it will expire.
Year
|
|
Amount
|
|
|
Expiration
|
|
2016
|
$
|
753,975
|
|
|
2036
|
|
2015
|
$
|
997,154
|
|
|
2035
|
|
On June 16, 2016, the Supreme Court of
British Columbia ruled in favor of the Company, dismissing the Application filed
by the Plaintiff on January 29, 2016, seeking an injunction to prohibit the
distribution of shares of Gainey Capital Corp. held by the Company.
F-18
ROYAL MINES AND MINERALS CORP.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2016 AND 2015
(AUDITED)
On July 7, 2016, the Company extended
the expiration dates of 23,020,000 warrants previously issued on July 13, 2011,
from an expiration date of July 12, 2016 to July 12, 2018. Each warrant entitles
the holder to purchase an additional share of the Companys common stock at a
price of $0.10 per share.
Due to default of payment on equipment
leased in the Companys Scottsdale Facility, the Company has restated its
balance sheet, statement of operations, statement of stockholders deficit and
statement of cash flows for the year ended April 30, 2015 to account for the
following:
|
1)
|
Increase of accounts payable by $128,032;
|
|
|
|
|
2)
|
Reduction of deferred rent by $12,518; and
|
|
|
|
|
3)
|
Increase in mineral exploration and evaluation
expenses.
|
|
|
|
|
A summary of the effect of the restatements is as
follows:
|
|
|
|
|
As Previously
|
|
|
Restatement
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
Balance
Sheet April 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
254,938
|
|
$
|
128,032
|
|
$
|
382,970
|
|
|
Total current liabilities
|
|
$
|
1,405,399
|
|
$
|
128,032
|
|
$
|
1,533,431
|
|
|
Deferred rent
|
|
$
|
12,518
|
|
$
|
(12,518
|
)
|
$
|
-
|
|
|
Total non-current liabilities
|
|
$
|
12,518
|
|
$
|
(12,518
|
)
|
$
|
-
|
|
|
Total liabilities
|
|
$
|
1,417,917
|
|
$
|
115,514
|
|
$
|
1,533,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations and Comprehensive
Loss
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
April 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Mineral exploration and evaluation expenses
|
|
$
|
423,731
|
|
$
|
115,514
|
|
$
|
539,245
|
|
|
Total operating expenses
|
|
$
|
1,744,012
|
|
$
|
115,514
|
|
$
|
1,859,526
|
|
|
Loss from operations
|
|
$
|
1,744,012
|
|
$
|
115,514
|
|
$
|
1,859,526
|
|
|
Net loss
|
|
$
|
1,805,005
|
|
$
|
115,514
|
|
$
|
1,920,519
|
|
|
Comprehensive loss
|
|
$
|
1,305,005
|
|
$
|
115,514
|
|
$
|
1,420,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows For the Year
Ended April
|
|
|
|
|
|
|
|
|
|
|
|
30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
1,805,005
|
|
$
|
115,514
|
|
$
|
1,920,519
|
|
|
Accounts payable
|
|
$
|
54,081
|
|
$
|
128,032
|
|
$
|
182,113
|
|
|
Deferred rent
|
|
$
|
(12,881
|
)
|
$
|
(12,518
|
)
|
$
|
(25,399
|
)
|
F-19