Organization and Nature of Operations (note 1)
(The accompanying notes are an integral part of these condensed financial statements)
U.S. LITHIUM, CORP.
Condensed Statements of Operations
(unaudited)
|
|
Three months
ended
June 30, 2019
|
|
|
Three months
ended
June 30, 2018
|
|
|
Six months
ended
June 30, 2019
|
|
|
Six months
ended
June 30, 2018
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
296
|
|
|
|
–
|
|
|
|
343
|
|
|
|
–
|
|
General and administrative
|
|
|
5,163
|
|
|
|
2,663
|
|
|
|
14,301
|
|
|
|
5,555
|
|
Management fees
|
|
|
6,000
|
|
|
|
6,000
|
|
|
|
12,000
|
|
|
|
12,000
|
|
Professional fees
|
|
|
10,490
|
|
|
|
10,114
|
|
|
|
21,390
|
|
|
|
17,296
|
|
Total expenses
|
|
|
21,949
|
|
|
|
18,777
|
|
|
|
48,034
|
|
|
|
34,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before other income (expense)
|
|
|
(21,949
|
)
|
|
|
(18,777
|
)
|
|
|
(48,034
|
)
|
|
|
(34,851
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain (loss)
|
|
|
16,262
|
|
|
|
(17,892
|
)
|
|
|
19,392
|
|
|
|
(17,892
|
)
|
Interest and accretion expense
|
|
|
(4,645
|
)
|
|
|
(25,370
|
)
|
|
|
(12,152
|
)
|
|
|
(59,395
|
)
|
Gain on sale of mineral property
|
|
|
–
|
|
|
|
675,404
|
|
|
|
–
|
|
|
|
675,404
|
|
Realized gain (loss) on sale of marketable securities
|
|
|
(13,384
|
)
|
|
|
–
|
|
|
|
89
|
|
|
|
–
|
|
Unrealized gain (loss) on marketable securities
|
|
|
(82,439
|
)
|
|
|
(422,466
|
)
|
|
|
14,845
|
|
|
|
(422,466
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(106,155
|
)
|
|
|
190,899
|
|
|
|
(25,860
|
)
|
|
|
140,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, basic and diluted
|
|
|
(0.04
|
)
|
|
|
0.07
|
|
|
|
(0.01
|
)
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
2,671,886
|
|
|
|
2,626,086
|
|
|
|
2,649,112
|
|
|
|
2,584,924
|
|
(The accompanying notes are an integral part of these condensed financial statements)
U.S. LITHIUM, CORP.
Condensed Statements of Stockholders’ Equity (Deficit)
(unaudited)
|
|
Common stock
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-In
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Par value
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
#
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2018
|
|
|
2,626,086
|
|
|
|
2,626
|
|
|
|
1,516,542
|
|
|
|
(1,844,328
|
)
|
|
|
(325,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
80,295
|
|
|
|
80,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2019
|
|
|
2,626,086
|
|
|
|
2,626
|
|
|
|
1,516,542
|
|
|
|
(1,764,033
|
)
|
|
|
(244,865
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion of debt
|
|
|
2,083,884
|
|
|
|
2,084
|
|
|
|
404,273
|
|
|
|
–
|
|
|
|
406,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(106,155
|
)
|
|
|
(106,155
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2019
|
|
|
4,709,970
|
|
|
|
4,710
|
|
|
|
1,920,815
|
|
|
|
(1,870,188
|
)
|
|
|
55,337
|
|
|
|
Common stock
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Par value
|
|
|
Paid-In
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
#
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017
|
|
|
2,499,835
|
|
|
|
2,500
|
|
|
|
1,434,258
|
|
|
|
(1,507,370
|
)
|
|
|
(70,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion of debt
|
|
|
126,238
|
|
|
|
126
|
|
|
|
75,617
|
|
|
|
–
|
|
|
|
75,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for rounding of partial shares upon reverse split
|
|
|
13
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature of convertible debt
|
|
|
–
|
|
|
|
–
|
|
|
|
6,667
|
|
|
|
–
|
|
|
|
6,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(50,099
|
)
|
|
|
(50,099
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2018
|
|
|
2,626,086
|
|
|
|
2,626
|
|
|
|
1,516,542
|
|
|
|
(1,557,469
|
)
|
|
|
(38,301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
190,899
|
|
|
|
190,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2018
|
|
|
2,626,086
|
|
|
|
2,626
|
|
|
|
1,516,542
|
|
|
|
(1,366,570
|
)
|
|
|
152,598
|
|
(The accompanying notes are an integral part of these condensed financial statements)
U.S. LITHIUM, CORP.
Condensed Statements of Cash Flows
(unaudited)
|
|
Six months
ended
June 30, 2019
|
|
|
Six months
ended
June 30, 2018
|
|
|
|
$
|
|
|
$
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net income (loss) for the period
|
|
|
(25,860
|
)
|
|
|
140,800
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Accretion expense
|
|
|
657
|
|
|
|
44,049
|
|
Depreciation expense
|
|
|
343
|
|
|
|
–
|
|
Foreign exchange loss (gain)
|
|
|
19,392
|
|
|
|
17,892
|
|
Gain on sale of mineral property
|
|
|
–
|
|
|
|
(675,404
|
)
|
Realized gain on marketable securities
|
|
|
(89
|
)
|
|
|
|
|
Unrealized loss (gain) on marketable securities
|
|
|
(14,845
|
)
|
|
|
422,466
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
11,371
|
|
|
|
9,845
|
|
Due to related party
|
|
|
(13,737
|
)
|
|
|
1,000
|
|
Net Cash Used In Operating Activities
|
|
|
(61,552
|
)
|
|
|
(39,352
|
)
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Proceeds from sale of mineral property
|
|
|
–
|
|
|
|
60,000
|
|
Proceeds from sale of marketable securities
|
|
|
87,037
|
|
|
|
–
|
|
Purchase of equipment
|
|
|
(8,566
|
)
|
|
|
–
|
|
Net Cash Provided By Investing Activities
|
|
|
78,471
|
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from note payable
|
|
|
–
|
|
|
|
20,000
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
|
–
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
Change in Cash
|
|
|
16,919
|
|
|
|
40,648
|
|
|
|
|
|
|
|
|
|
|
Cash – Beginning of Period
|
|
|
4,065
|
|
|
|
490
|
|
|
|
|
|
|
|
|
|
|
Cash – End of Period
|
|
|
20,984
|
|
|
|
41,138
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Shares issued on June 28, 2019 for settlement of debt
|
|
|
406,357
|
|
|
|
–
|
|
Shares received for sale of mineral property
|
|
|
–
|
|
|
|
977,004
|
|
Debt discount
|
|
|
–
|
|
|
|
6,667
|
|
(The accompanying notes are an integral part of these condensed financial statements)
1. Organization and Nature of Operations
U.S. Lithium, Corp. (formerly Rostock Ventures Corp.) (the “Company”) was incorporated in the State of Nevada on
November 2, 2006 and is a natural resource exploration and production company engaged in the exploration, acquisition, and development of mineral properties in the United States. On April 27, 2016, the Company incorporated and merged with its
wholly-owned subsidiary, U.S. Lithium Corp. for the sole purpose of enacting a name change and acquired 100% of the titles, interest, and rights to four mineral claims in Esmeralda County, Nevada.
Going Concern
:
These interim condensed financial statements have been prepared on a going concern basis, which implies that the
Company will continue to realize its assets and discharge its liabilities in the normal course of business. As at June 30, 2019, the Company has not earned any revenue, has negative cash flows from operating activities, and has an accumulated
deficit of $1,870,188. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity
financing, and generating profitable operations from the Company’s future operations. Management’s plan is to obtain such resources for our company by obtaining capital from significant shareholders to meet our operating expenses through equity
or debt financing. However, there are no assurances that the Company will be successful in accomplishing any of our plans. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial
statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2. Summary of Significant Accounting Policies
(a) Basis of Presentation
The financial statements of the Company have been prepared in accordance with accounting principles generally accepted
in the United States (“US GAAP”) and are expressed in U.S. dollars. The Company’s fiscal year end is December 31.
The accompanying interim condensed consolidated financial statements of the Company should be read in conjunction with
the financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission for the year ended December 31, 2018. These interim condensed consolidated financial statements have been prepared on the same basis as the
annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for
the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.
(b)
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The Company regularly evaluates estimates and assumptions related to the recoverability of mineral properties, share based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on
current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the
accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between
the estimates and the actual results, future results of operations will be affected.
2. Summary of
Significant Accounting Policies
(continued)
(c)
Loss per Share
The Company computes net income (loss) per share in accordance with ASC 260,
Earnings per Share
. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by
dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during
the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from
the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. At June 30, 2019, the Company had nil (December 31, 2018 – 895,345) potentially issuable shares of common stock
related to conversion options on outstanding notes payable.
(d)
Financial Instruments
Pursuant to ASC 820,
Fair
Value Measurements and Disclosures
, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of
independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value
measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for
identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that
are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active
markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation
methodology that are significant to the measurement of the fair value of the assets or liabilities.
The Company’s financial instruments consist principally of cash, marketable securities, accounts
payable and accrued liabilities, note payables, and amounts due to related party. Pursuant to ASC 820, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The
recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
(e) Equipment
Equipment is comprised of a camera and computer equipment and is recorded at the lower of cost or net book value and
amortized on a straight-line basis over an estimated useful life of three years.
2.
Summary of Significant Accounting Policies
(continued)
(f)
Newly Adopted Accounting
Pronouncements
In February 2016, the FASB issued new lease accounting guidance in ASU No. 2016-02, “Leases”. This new guidance was
initiated as a joint project with the International Accounting Standards Board to simplify lease accounting and improve the quality of and comparability of financial information for users. This new guidance would eliminate the concept of
off-balance sheet treatment for “operating leases” for lessees for the vast majority of lease contracts. Under ASU No. 2016-02, at inception, a lessee must classify all leases with a term of over one year as either finance or operating, with
both classifications resulting in the recognition of a defined “right-of-use” asset and a lease liability on the balance sheet. However, recognition in the income statement will differ depending on the lease classification, with finance leases
recognizing the amortization of the right-of-use asset separate from the interest on the lease liability and operating leases recognizing a single total lease expense. Lessor accounting under ASU No. 2016-02 would be substantially unchanged
from the previous lease requirements under GAAP. ASU No. 2016-02 will take effect for public companies in fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted and for
leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, lessees and lessors must apply a modified retrospective transition approach.
The Company adopted the standard on January 1, 2019 and there was no material impact on the Company’s financial
statements
(g)
Recent Accounting
Pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any
material im
pact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that
have been issued that might have a material impact on its financial position or results of operations.
3. Marketable Securities
On April 1, 2018, the Company received 3,000,000 split-adjusted common shares of Cameo Cobalt Corp. (formerly Cameo
Resources Inc.) (“Cameo”) with a fair value of $977,004. In December 2018, the Company sold 5,550 Cameo shares for proceeds of $266, which was applied against brokerage fees. As at June 30, 2019, the Company sold 1,498,500 Cameo shares for
proceeds of $87,013, resulting in a realized gain on sale of marketable securities of $89. As at June 30, 2019, the Company held 1,496,000 (December 31, 2018 – 2,994,450) common shares of Cameo with a fair value of $68,165 (December 31, 2018 -
$120,876). During the period ended June 30, 2019, the Company recorded an unrealized gain on marketable securities of $14,845 (2018 - $440,358 loss).
4. Mineral Property
On April 27, 2016, the Company acquired a 100% interest in four mineral claims located in Esmeralda County, Nevada in
exchange for $3,500 and the issuance of 200,000 common shares of the Company with a fair value of $10,000. As at June 30, 2019 and December 31, 2018, the carrying value of the property is $15,065.
5. Equipment
During the period ended June 30, 2019, the Company acquired equipment with a cost basis of $8,566. During the period
ended June 30, 2019, the Company recorded depreciation expense of $343 (2018 - $nil).
(a)
|
As at June 30, 2019, the Company owes $nil (December 31, 2018 - $9,500) of notes payable to shareholders of the Company. The amounts owing are unsecured,
due interest at 10% per annum, and is due on demand. As at June 30, 2019, accrued interest of $nil (December 31, 2018 - $10,965) has been recorded in accounts payable and accrued liabilities. During the period ended June 30, 2019,
the Company settled $9,500 of principal and $11,358 of accrued interest at a conversion price of $0.195 per share or 106,964 common shares, which has been recorded under shares issuable.
|
(b)
|
As at June 30, 2019, the Company owes $nil (December 31, 2018 - $3,015) of notes payable to a non-related party. The amount owing is unsecured, due
interest at 10% per annum, is due on demand, and is convertible into shares of common stock of the Company at $0.20 per share. As at June 30, 2019, accrued interest of $nil (December 31, 2018 - $11,045) has been recorded in accounts
payable and accrued liabilities. During the period ended June 30, 2019, the Company settled $3,015 of principal and $14,186 of accrued interest at a conversion price of $0.195 per share or 72,758 common shares, which has been
recorded under shares issuable.
|
(c)
|
As at June 30, 2019, the Company owes $nil (December 31, 2018 - $47,705) of notes payable to non-related parties. The amounts owing are unsecured, due
interest between 6-10% per annum, are due on demand, and are convertible into shares of common stock of the Company at $0.20 per share. As at June 30, 2019, accrued interest of $nil (December 31, 2018 - $51,162) has been recorded in
accounts payable and accrued liabilities. During the period ended June 30, 2019, the Company settled $47,705 of principal and $53,038 of accrued interest at a conversion price of $0.195 per share or 516,631 common shares, which has
been recorded under shares issuable.
|
(d)
|
On September 22, 2015, the Company entered into a loan agreement with a non-related party for proceeds of $25,000. The amount owing is unsecured, bears
interest at 10% per annum, is due on demand, and is convertible into shares of common stock of the Company at $0.40 per share. During the year ended December 31, 2015, the Company recorded a beneficial conversion feature of $25,000.
As at June 30, 2019, the carrying value of the note payable is $nil (December 31, 2018 - $25,000) and accrued interest of $nil (December 31, 2018 - $8,192) has been recorded in accounts payable and accrued liabilities. During the
period ended June 30, 2019, the Company settled $25,000 of principal and $9,227 of accrued interest at a conversion price of $0.195 per share or 175,523 common shares, which has been recorded under shares issuable.
|
(e)
|
On May 11, 2016, the Company entered into a loan agreement with a non-related party for proceeds of $40,000. The amount owing is unsecured, bears interest
at 10% per annum, is due on May 11, 2017, and is convertible into shares of common stock of the Company at $1.40 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.60 per share and due
date to November 11, 2017. The loan is currently in default. As at June 30, 2019, the carrying value of the note payable is $nil (December 31, 2018 - $40,000) and accrued interest of $nil (December 31, 2018 - $10,562) has been
recorded in accounts payable and accrued liabilities. During the period ended June 30, 2019, the Company settled $40,000 of principal and $12,217 of accrued interest at a conversion price of $0.195 per share or 267,780 common
shares, which has been recorded under shares issuable.
|
(f)
|
On December 1, 2016, the Company entered into a loan agreement with a
non-related party for proceeds of $20,000. The amount owing is unsecured, bears interest at 10% per annum, is due on December 1, 2017, and is convertible into shares of common stock of the Company at $1.20 per share. On July 31,
2017, the loan agreement was amended to change the conversion price to $0.60 per share and due date to June 1, 2018. The loan is currently in default. During the period ended
June 30, 2019
, the Company recorded accretion expense of $nil (2018 - $3,290). As at
June 30, 2019
, the carrying value of the note payable is
$nil
(December 31, 2018 - $20,000) and accrued interest of
$nil
(December 31, 2018 - $4,164) has been recorded in accounts payable
and accrued liabilities.
During the period ended June 30, 2019, the Company settled $20,000 of principal and $4,991 of accrued interest at a
conversion price of $0.195 per share or 128,159 common shares, which has been recorded under shares issuable.
|
6. Notes Payable
(continued)
(g)
|
On March 3, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $8,000. The amount owing is unsecured, bears
interest at 10% per annum, is due on March 3, 2018, and is convertible into shares of common stock of the Company at $1.20 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.60 per
share and the due date to September 3, 2018. The loan is in default. During the period ended June 30, 2019, the Company recorded accretion expense of $nil (2018 - $1,317). As at June 30, 2019, the carrying value of the note
payable is $nil (December 31, 2018 - $8,000) and accrued interest of $nil (December 31, 2018 - $1,464) has been recorded in accounts payable and accrued liabilities. During the period ended June 30, 2019, the Company settled $8,000
of principal and $1,795 of accrued interest at a conversion price of $0.195 per share or 50,230 common shares, which has been recorded under shares issuable.
|
(h)
|
On May 23, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $25,000. The amount owing is unsecured, bears
interest at 10% per annum, is due on May 23, 2018, and is convertible into shares of common stock of the Company at $1.20 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.60 per share
and the due date to November 23, 2018. The loan is in default. During the period ended June 30, 2019, the Company recorded accretion expense of $nil (2018 - $5,753). As at June 30, 2019, the carrying value of the note payable is
$nil (December 31, 2018 - $25,000) and accrued interest of $nil (December 31, 2018 - $4,019) has been recorded in accounts payable and accrued liabilities. During the period ended June 30, 2019, the Company settled $25,000 of
principal and $5,053 of accrued interest at a conversion price of $0.195 per share or 154,118 common shares, which has been recorded under shares issuable.
|
(i)
|
On June 15, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $40,000. The amount owing is unsecured, bears
interest at 10% per annum, is due on June 15, 2018, and is convertible into shares of common stock of the Company at $1.20 per share. On July 31, 2017, the loan agreement was amended to change the conversion price to $0.60 per
share and the due date to December 15, 2018. The loan is in default. During the period ended March 31, 2019, the Company recorded accretion expense of $nil (2018 - $6,575). As at June 30, 2019, the carrying value of the note
payable is $nil (December 31, 2018 - $40,000) and accrued interest of $nil (December 31, 2018 - $6,180) has been recorded in accounts payable and accrued liabilities. During the period ended June 30, 2019, the Company settled
$40,000 of principal and $7,833 of accrued interest at a conversion price of $0.195 per share or 245,297 common shares, which has been recorded under shares issuable.
|
(j)
|
On September 13, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $20,000. The amount owing is unsecured, bears
interest at 10% per annum, is due on September 13, 2018, and is convertible into shares of common stock of the Company at $1.16 per share. The loan is in default. During the year period March 31, 2019, the Company recorded
accretion expense of $nil (2018 - $1,871). As at June 30, 2019, the carrying value of the note payable is $nil (December 31, 2018 - $20,000) and accrued interest of $nil (December 31, 2018 - $2,597) has been recorded in accounts
payable and accrued liabilities. During the period ended June 30, 2019, the Company settled $20,000 of principal and $3,424 of accrued interest at a conversion price of $0.195 per share or 120,123 common shares, which has been
recorded under shares issuable.
|
(k)
|
On November 13, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $22,000. The amount owing is unsecured, bears
interest at 10% per annum, is due on November 13, 2018, and is convertible into shares of common stock of the Company at $0.84 per share. The loan is in default. During the period ended March 31, 2019, the Company recorded
accretion expense of $nil (2018 - $2,325). As at June 30, 2019, the carrying value of the note payable is $nil (December 31, 2018 - $22,000) and accrued interest of $nil (December 31, 2018 - $2,489) has been recorded in accounts
payable and accrued liabilities. During the period ended June 30, 2019, the Company settled $22,000 of principal and $3,399 of accrued interest at a conversion price of $0.195 per share or 130,251 common shares, which has been
recorded under shares issuable.
|
6. Notes Payable
(continued)
(l)
|
On February 5, 2018, the Company entered into a loan agreement with a non-related party for proceeds of $20,000. The amount owing is unsecured, bears
interest at 10% per annum, is due on February 5, 2019, and is convertible into shares of common stock of the Company at $0.84 per share. The loan is in default. As at June 30, 2019, the carrying value of the note payable is $nil
(December 31, 2018 - $19,342) and accrued interest of $nil (December 31, 2018 - $1,803) has been recorded in accounts payable and accrued liabilities. During the period ended June 30, 2019, the Company settled $20,000 of principal
and $2,630 of accrued interest at a conversion price of $0.195 per share or 116,051 common shares, which has been recorded under shares issuable.
|
7. Related Party Transactions
At June 30, 2019, the Company owed $40,580 (December 31, 2018 - $54,317) to the President of the Company. The amount
owing is unsecured, non-interest bearing, and due on demand. During the period ended June 30, 2019, the Company incurred $12,000 (June 30, 2018 - $12,000) of management fees to the President of the Company.
8. Common Stock
Share issuances for
period ended June 30, 2019
(a)
|
On June 28, 2019, the Company issued 2,083,884 shares of common stock in exchange for the conversion of notes payable of $280,221 and accrued interest of
$126,136 at a conversion price of $0.195 per share.
|
Share issuances for
year ended December 31, 2018
(b)
|
On February 23, 2017, the Company issued 200,000 shares of common stock with a fair value of $361,600 for the acquisition of the Gochager Lake mineral
claims.
|
(c)
|
On August 1, 2017, the Company issued 32,021 shares of common stock with a fair value of $16,950 upon the conversion of principal balance of $10,000 and
accrued interest of $1,227 on the April 8, 2016 convertible debenture and principal balance of $5,000 and accrued interest of $596 on the April 21, 2016 convertible debenture.
|
(d)
|
On February 12, 2018, the Company issued 126,238 common shares at a conversion price of $0.60 per share to settle outstanding convertible debentures of
$65,000 and accrued interest of $10,743. Refer to Notes 5(e) and (g).
|
(e)
|
On December 3, 2018, the Company finalized a reverse stock split on a basis of 1 new common share for each 40 old common shares. The effects of the
reverse stock split has been applied on a retroactive basis.
|
Item 2. Management's Discussion and Analysis of Financial Condition or Plan of Operation
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future
financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these
terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or
achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update
any of the forward-looking statements to conform these statements to actual results.
Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United
States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains
forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but
are not limited to, those discussed below and elsewhere in this quarterly report.
Unless otherwise specified in this quarterly report, all dollar amounts are expressed in United States dollars and all
references to “common stock” refer to shares of our common stock. As used in this quarterly report, the terms “we”, “us”, “our” and “our company” mean U.S. Lithium Corp., unless otherwise indicated.
Corporate History
We were incorporated as Rostock Ventures Corp. on November 2, 2006, under the laws of the State of Nevada. We are a
natural resource exploration and development company engaged in the exploration, acquisition, and development of mineral properties in North America. Our business also includes a technology venture, iWeedz.com, our planned internet e-commerce
platform and search engine designed to connect consumers with cannabis vendors.
Effective March 12, 2014, we entered into a patent, technical information and trade mark license agreement with
Windward International LLC pursuant to which our company acquired an exclusive license to use exploit certain patents, technical information and trademarks comprising the iWeedz.com platform, an e-commerce and marketing platform. We paid
4,000,000 shares of our company’s common stock in consideration of the license and granted a 2% royalty on all net sales derived from the use of the patents, technical information and trademark. However, due to a lack of financing, we have not
fully developed or launch the iWeedz.com platform. We continue hold our license in the iWeedz.com platform and to evaluate opportunities to monetize this intellectual property.
On September 30, 2015, our board of directors and a majority of our stockholders approved an increase of our authorized
capital from 100,000,000 shares of common stock, par value $0.0001 to 500,000,000 shares of common stock, par value $0.0001. A Certificate of Amendment to effect the increase to our authorized capital was filed with the Nevada Secretary of
State on October 20, 2015, with an effective date of October 20, 2015.
On April 4, 2016, our company entered into a letter of intent with Rangefront Consulting LLC (“Rangefront”).
Further to the letter of intent, on April 25, 2016, we entered into a definitive agreement with Rangefront whereby
Rangefront granted us the option to acquire 100% of the title, interest and right in and to four mineral claims, known as the Elon claims, located in Esmerelda County, Nevada. In exchange for the grant of the Option by Rangefront, we paid
$3,500 to Rangefront on signing of the agreement and issued an aggregate of 200,000 restricted common shares of our company to Brian Goss as the authorized representative of Rangefront.
On April 25, 2016, our board of directors approved an agreement and plan of merger to merge with our wholly-owned
subsidiary U.S. Lithium, Corp., a Nevada corporation, to effect a name change from “Rostock Ventures Corp.” to “U.S. Lithium, Corp.”. Our company remains the surviving company. U.S. Lithium, Corp. was formed solely for the change of name.
Articles of Merger to effect the merger and change of name were filed with the Nevada Secretary of State on May 9,
2016, with an effective date of May 11, 2016. In connection with the change of name, effective June 13, 2016, our trading symbol changed to LITH and we adopted the new CUSIP number 90351E 105.
On February 24, 2017, the Company entered into an Option/Purchase Agreement dated February 23, 2017 (the “Agreement”)
with Diamond Hunter Ltd. (the “Optionor”) pursuant to which we acquired an exclusive option to purchase a 100% interest in the Gochagar Lake Nickel-Copper-Cobalt project claims. The project consists of four claims covering 3,759 hectares, is
located in northern Saskatchewan approximately 75 km north of the town of La Ronge.
In consideration of the option, on February 23, 2017, the Company issued 8,000,000 shares of its common stock to the
principals of the Optionor with a fair value of $361,600. To complete the acquisition, the Company was to incur expenditures of not less than USD $50,000 on or before June 1, 2017, and not less than USD $225,000 on or before July 12, 2018.
Thereafter the claims would be subject to a royalty equal to two percent (2%) Net Smelter Return (NSR) for as long as the Company holds any interest in the claims, subject to a right to repurchase a 1% NSR for $1,250,000 at any time up to
when a production decision is made.
On March 7, 2018 the Company entered into a Mineral Property Option Agreement with Cameo Resources Corp. regarding
our option to purchase the Cochagar Lake Nickel –Copper-Cobalt project claims.
Concurrently, the Company entered into an amendment agreement with Diamond Hunter Ltd. and Robert Seeley (as vendors)
and Cameo Resources Corp. to amend the February 23, 2017 Option/Purchase Agreement. As a result of the two agreements, the Company has granted to Cameo Resources Corp. the option to acquire a 100% undivided right, title and interest in the
Gochagar Lake claims, subject to a 2% NSR royalty (payable to the royalty holder), in consideration for 1,000,000 common shares of Cameo Resources Corp. payable to the Company, $60,000 to be paid to the Company within 5 business days
following the agreement (which amount has been paid), $225,000 to be incurred in exploration of the claims by July 2, 2019, and the issuance of 100,000 common shares to each of the vendors. Pursuant to the agreements, Cameo will act as
operator of the claims, and will have the option to purchase one percent of the NSR royalty at any time by paying $1,250,000 to the royalty holder.
Financing History
The Company has entered into the following financing transactions, which were all settled with the issuance of common
shares during the period ended June 30, 2019:
On September 22, 2015, the Company entered into a loan agreement with a non-related party for proceeds of $25,000.
The amount owing is unsecured, bears interest at 10% per annum, is due on demand, and is convertible into shares of common stock of the Company at $0.40 per share.
On May 11, 2016, the Company entered into a loan agreement with a non-related party for proceeds of $40,000. The
amount owing is unsecured, bears interest at 10% per annum, is due on May 11, 2017, and is convertible into shares of common stock of the Company at $1.40 per share. On July 31, 2017, the loan agreement was amended to change the conversion
price to $0.60 per share and due date to November 11, 2017.
On December 1, 2016, the Company entered into a loan agreement with a non-related party for proceeds of $20,000. The
amount owing is unsecured, bears interest at 10% per annum, is due on December 1, 2017, and is convertible into shares of common stock of the Company at $1.20 per share. On July 31, 2017, the loan agreement was amended to change the
conversion price to $0.60 per share and due date to June 1, 2018.
On March 3, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $8,000. The
amount owing is unsecured, bears interest at 10% per annum, is due on March 3, 2018, and is convertible into shares of common stock of the Company at $1.20 per share. On July 31, 2017, the loan agreement was amended to change the conversion
price to $0.60 per share and the due date to September 3, 2018.
On May 23, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $25,000. The
amount owing is unsecured, bears interest at 10% per annum, is due on May 23, 2018, and is convertible into shares of common stock of the Company at $1.20 per share. On July 31, 2017, the loan agreement was amended to change the conversion
price to $0.60 per share and the due date to November 23, 2018.
On June 15, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $40,000. The
amount owing is unsecured, bears interest at 10% per annum, is due on June 15, 2018, and is convertible into shares of common stock of the Company at $1.20 per share. On July 31, 2017, the loan agreement was amended to change the conversion
price to $0.60 per share and the due date to December 15, 2018.
On September 13, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $20,000.
The amount owing is unsecured, bears interest at 10% per annum, is due on September 13, 2018, and is convertible into shares of common stock of the Company at $1.16 per share.
On November 13, 2017, the Company entered into a loan agreement with a non-related party for proceeds of $22,000.
The amount owing is unsecured, bears interest at 10% per annum, is due on November 13, 2018, and is convertible into shares of common stock of the Company at $0.84 per share.
On February 5, 2018, the Company entered into a loan agreement with a non-related party for proceeds of $20,000. The
amount owing is unsecured, bears interest at 10% per annum, is due on February 5, 2019, and is convertible into shares of common stock of the Company at $0.84 per share.
As at March 31, 2019, the Company owes $9,500 (December 31, 2018 - $9,500) of notes payable to shareholders of the
Company. The amounts owing are unsecured, due interest at 10% per annum, and is due on demand.
As at March 31, 2019, the Company owes $3,015 (December 31, 2018 - $3,015) of notes payable to a non-related party.
The amount owing is unsecured, due interest at 10% per annum, is due on demand, and is convertible into shares of common stock of the Company at $0.20 per share.
As at March 31, 2019, the Company owes $47,705 (December 31, 2018 - $47,705) of notes payable to non-related parties.
The amounts owing are unsecured, due interest between 6-10% per annum, are due on demand, and are convertible into shares of common stock of the Company at $0.20 per share.
Current Business
iWeedz.com
On November 29, 2016, we issued a news release announcing our intention to relaunch our proprietary iWeedz.com search
engine and e-commerce platform which was originally launched in February 2014. The iWeedz.com search engine is a cannabis information resource that connects consumers with vendors or likeminded individuals. iWeedz.com for vendors will be a
cloud-based solution to manage inventory, post daily deals, attract new customer with proximity marketing via mobile phones, engage with customers via email & text messaging and offer payment processing. We intend to operate this
technology platform through a relaunched Website located at www.iWeedz.com, and through mobile application for Apple iPhone operating system (iOS) and Android operating systems. As of the date of this report, our website is not fully
functional and our application for Apple iOS and Android operating systems has not been released.
Our decision to revitalize the iWeedz platform comes at a time when several U.S. States have legalized and regulated,
or are in the process of legalizing and regulating, medical marijuana. The states of Alaska, California, Colorado, Maine, Massachusetts, Nevada, Oregon and Washington have also legalized marijuana for recreational use. Additionally, the
Government of Canada has been engaged in an ongoing process of regulating medical marijuana, and is expected to introduce legislation for the legalization of recreational marijuana in the spring of 2017.
iWeedz will generate revenue by charging member cannabis vendors a monthly fee and by selling banner space on its
website and application to these vendors. The banners will be viewable by iWeedz consumer members who are within the vendor’s geographic location and who indicate an interest in the vendor or its products, based on the member’s profile or
specific user information gathered by the iWeedz technology. We believe iWeedz’s targeted market intelligence will allow us to charge a premium for ad space. As of the date of this report, we have not yet determined the cost to our vendors
for banner space.
Target Market
Our target market includes both businesses and consumers in the local marijuana industry. iWeedz is intended for all
types of cannabis consumers including those new to cannabis, medical marijuana patients, or recreational consumers, if recreational use is legally permitted in the consumer’s state of residence. iWeedz also targets both medicinal and
recreational dispensaries, depending on whether the specific geographical location legally permits recreational marijuana use.
Our target market further includes consumers who are frequent users of the internet, mobile phones and other mobile
devices to locate retailers, conduct online research and act on promotions such as daily deals, coupons or discounts.
Our Mineral Exploration Business
Our mineral exploration strategy is focused on the acquisition, and development of Cobalt, nickel, and lithium
resources properties to capitalize on the growing energy storage (battery) market associated with the popularization of electric vehicles.
On February 24, 2017, we entered into an Option/Purchase Agreement dated February 23, 2017 with Diamond Hunter Ltd.
(the “Optionor”) pursuant to which we acquired an exclusive option to purchase a 100% interest in the Gochagar Lake Nickel-Copper-Cobalt project claims. The project consists of four claims covering 3,759 hectares, is located in northern
Saskatchewan approximately 75 km north of the town of La Ronge.
In consideration of the option, the Company issued 8,000,000 shares of its common stock to the principals of the
Optionor. Pursuant to the February 23, 2017 agreement, to complete the acquisition, the Company must incur expenditures of not less than USD$50,000 on or before June 1, 2017, and not less than USD $225,000 on or before July 12, 2018.
Thereafter the claims will be subject to a royalty equal to two percent (2%) Net Smelter Return (NSR) for as long as the Company holds any interest in the claims, subject to a right to repurchase a 1% NSR for $1,250,000 at any time up to when
a production decision is made.
On March 7, 2018 the Company entered into a Mineral Property Option Agreement with Cameo Resources Corp. (now Cameo
Cobalt Corp. regarding our option to purchase the Cochagar Lake Nickel –Copper-Cobalt project claims. Concurrently, the Company entered into an amendment agreement with Diamond Hunter Ltd. and Robert Seeley (as vendors) and Cameo Resources
Corp. to amend the February 23, 2017 Option/Purchase Agreement. As a result of the two agreements, the Company has granted to Cameo Resources Corp. the option to acquire a 100% undivided right, title and interest in the Gochagar Lake claims,
subject to a 2% NSR royalty (payable to the royalty holder), in consideration for 1,000,000 common shares of Cameo Resources Corp. payable to the Company, $60,000 to be paid to the Company within 5 business days following the agreement (which
amount has been paid), $225,000 to be incurred in exploration of the claims by July 2, 2019, and the issuance of 100,000 common shares to each of the vendors. Pursuant to the agreements, Cameo will act as operator of the claims, and will
have the option to purchase one percent of the NSR royalty at any time by paying $1,250,000 to the royalty holder.
On April 1, 2018 the Company sold its rights to the to the Gochagar Lake property to Cameo Cobalt Corp., a company
listed on the Canadian Securities Exchange, receiving proceeds of $60,000 and 3,000,000 split-adjusted common shares of Cameo with a fair value of $977,004. During the period ended June 30, 2019, the Company sold 1,499,500 common shares for
proceeds of $87,037. As at June 30, 2019, the Company still held 1,496,000 common shares of Cameo with a fair value of $68,165.
Elon Claims,
Esmeralda County Nevada
On April 25, 2016, we entered into a definitive agreement with Rangefront whereby Rangefront granted us the option to
acquire 100% of the title, interest and right in and to four mineral claims, known as the Elon claims, located in Esmerelda County, Nevada. In exchange for the grant of the Option by Rangefront, we paid $3,500 to Rangefront on signing of the
agreement and issued an aggregate of 200,000 restricted common shares of our company to Brian Goss as the authorized representative of Rangefront.
The Elon claim block consists of four 20-acre placer claims and is located in Esmerelda County, Nevada. Clayton
Valley is home to the only mine producing lithium from brine in North America. As at the date of this report, we have not conducted any exploration on the Elon Claims. We have renewed the Elon claims as they came due and are current in
payments for these claims. We plan to maintain the claims for the foreseeable future but have no plans to conduct exploration on the property during 2019.
Competition
The mining industry is intensely competitive. We aim to compete with numerous individuals and companies, including
many major mining companies, which have substantially greater technical, financial and operational resources and staffs. Accordingly, there is a high degree of competition for access to investment funds to support acquisition, exploration and
development. There are other competitors that have operations in the areas in which our properties are located, and the presence of these competitors could adversely affect our ability to compete for financing and obtain the service
providers, staff or equipment necessary for the exploration and exploitation of our properties.
Compliance with Government Regulation
Regulation related to iWeedz.com
We are subject to general business regulations and laws as well as regulations and laws specifically governing the
Internet and e-commerce. Existing and future regulations and laws could impede the growth of the Internet or other online services. These regulations and laws may involve taxation, tariffs, subscriber privacy, anti-spam, data protection,
content, copyrights, distribution, electronic contracts and other communications, consumer protection, the provision of online payment services and the characteristics and quality of services. It is not clear how existing laws governing
issues such as sales and other taxes, libel and personal privacy apply to the Internet as the vast majority of these laws were adopted prior to the advent of the Internet and do not contemplate or address the unique issues raised by the
Internet or e-commerce. In addition, it is possible that government entities or public interest groups may seek to censor content available on our website and application or may even attempt to completely block our emails or access to our
websites. Adverse legal or regulatory developments could substantially harm our business. In particular, in the event that we are restricted, in whole or in part, from operating in certain locations, our ability to increase our customer base
may be adversely affected. Currently, we believe we are in compliance with such government regulations and laws.
Additionally, a variety of federal and state laws and regulations govern the collection, use, retention, sharing and
security of consumer data. The existing privacy-related laws and regulations are evolving and subject to potentially differing interpretations. In addition, various federal and state legislative and regulatory bodies may expand current or
enact new laws regarding privacy matters. For example, recently there have been Congressional hearings and increased attention to the capture and use of location-based information relating to users of smartphones and other mobile devices. We
intend to post privacy policies and practices concerning the collection, use and disclosure of member data on our website and application. Several Internet companies have incurred substantial penalties for failing to abide by the
representations made in their privacy policies and practices. In addition, several states have adopted legislation that requires businesses to implement and maintain reasonable security procedures and practices to protect sensitive personal
information and to provide notice to consumers in the event of a security breach. Any failure, or perceived failure, by us to comply with our posted privacy policies or with any data-related consent orders, Federal Trade Commission
requirements or orders or other federal or state privacy or consumer protection-related laws, regulations or industry self-regulatory principles, could result in claims, proceedings or actions against us by governmental entities or others or
other liabilities, which could adversely affect our business. In addition, a failure or perceived failure to comply with industry standards or with our own privacy policies and practices could result in a loss of consumer members or vendors
and adversely affect our business. Federal and state governmental authorities also continue to evaluate the privacy implications inherent in the use of third party web “cookies” for behavioral advertising. The regulation of these “cookies”
and other current online advertising practices could adversely affect our business.
Marijuana Regulation
At least 24 States in the USA, and the federal government of Canada have passed some form of legislation related to
the permission to grow, cultivate, sell or use marijuana either for medical purposes or for recreational or “adult use” purposes; or both. The various state legislation is not necessarily harmonious with one another, leading to potential
conflicts between state laws. It is most often not legal to transport cannabis-related products across state lines and national borders.
We do not intend to directly hold, handle, or distribute any marijuana products in any location within or outside of
the USA. We intend to comply with federal law that provides for certain exemptions for agricultural (industrial) hemp and certain byproducts to be manufactured and sold in the US. Our technology may have applications within the legal
marijuana sector and we may seek to license that technology to companies that have met and comply with state regulations for the sale or distribution of cannabis related products in any particular jurisdiction.
Mineral Exploration
Any operations at our mineral exploration properties will be subject to various federal, state, or provincial laws
and regulations in the US or Canada which govern prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, protection of the environment, mine safety, hazardous substances and other
matters. We will be required to obtain those licenses, permits or other authorizations currently required to conduct exploration and other programs. There are no current orders or directions relating to us or to our lithium properties with
respect to the foregoing laws and regulations. Such compliance may include feasibility studies on the surface impact of our proposed operations, costs associated with minimizing surface impact, water treatment and protection, reclamation
activities, including rehabilitation of various sites, on-going efforts at alleviating the mining impact on wildlife and permits or bonds as may be required to ensure our compliance with applicable regulations. It is possible that the costs
and delays associated with such compliance could become so prohibitive that we may decide to not proceed with exploration, development, or mining operations on any of our mineral properties. We are not presently aware of any specific material
environmental constraints affecting our properties that would preclude the economic development or operation of our optioned property.
Environmental Regulations
We are not aware of any material violations of environmental permits, licenses or approvals that have been issued
with respect to our operations. We expect to comply with all applicable laws, rules and regulations relating to our business, and at this time, we do not anticipate incurring any material capital expenditures to comply with any environmental
regulations or other requirements.
While our intended projects and business activities do not currently violate any laws, any regulatory changes that
impose additional restrictions or requirements on us or on our potential customers could adversely affect us by increasing our operating costs or decreasing demand for our products or services, which could have a material adverse effect on
our results of operations.
Research and Development
We have not incurred any research and development expenditures over the last two fiscal years.
Intellectual Property
Our company acquired an exclusive license to use certain patents, technical information and trademarks for a term of
500 years, pursuant to the license agreement with Windward dated March 12, 2014, including the domain names www.iWeeds.com, www.iWeedz.com and the platform that powers iWeeds.com.
Employees
We have no employees. Our officers and directors provide their services to our company as independent consultants.
REPORTS TO SECURITY HOLDERS
We are required to file annual,
quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission and our filings are available to the public over the internet at the Securities and Exchange Commission’s website at
http://www.sec.gov. The public may read and copy any materials filed by us with the Securities and Exchange Commission at the Securities and Exchange Commission’s Public Reference Room at 100 F Street N.E. Washington D.C. 20549. The public
may obtain information on the operation of the Public Reference Room by calling the Securities and Exchange Commission at 1-800-732-0330. The SEC also maintains an Internet site that contains reports, proxy and information statements, and
other information regarding issuers that file electronically with the SEC, at
http://www.sec.gov
.
Results of Operations
Our operating expenses for the three and six month periods ended June 30, 2019 and 2018 are outlined in the table
below:
|
|
Three
months
ended
June 30, 2019
|
|
|
Three
months
ended
June 30, 2018
|
|
|
Six months
ended
June 30, 2019
|
|
|
Six months
ended
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
$
|
296
|
|
|
$
|
-
|
|
|
$
|
343
|
|
|
$
|
-
|
|
General and administrative
|
|
$
|
5,163
|
|
|
$
|
2,663
|
|
|
$
|
14,301
|
|
|
$
|
5,555
|
|
Management fees
|
|
$
|
6,000
|
|
|
$
|
6,000
|
|
|
$
|
12,000
|
|
|
$
|
12,000
|
|
Professional fees
|
|
$
|
10,490
|
|
|
$
|
10,114
|
|
|
$
|
21,390
|
|
|
$
|
17,296
|
|
Interest and accretion expense
|
|
$
|
4,645
|
|
|
$
|
25,370
|
|
|
$
|
12,152
|
|
|
$
|
59,395
|
|
Foreign exchange loss (gain)
|
|
$
|
(16,262
|
)
|
|
$
|
17,892
|
|
|
$
|
(19,392
|
)
|
|
$
|
17,892
|
|
Gain on sale of mineral property
|
|
$
|
-
|
|
|
$
|
(675,404
|
)
|
|
$
|
-
|
|
|
$
|
(675,404
|
)
|
Realized loss (gain) on marketable securities
|
|
$
|
13,384
|
|
|
$
|
-
|
|
|
$
|
(89
|
)
|
|
$
|
-
|
|
Unrealized loss (gain) on marketable securities
|
|
$
|
82,439
|
|
|
$
|
422,466
|
|
|
$
|
(14,845
|
)
|
|
$
|
422,466
|
|
Net Loss (Income)
|
|
$
|
106,155
|
|
|
$
|
(190,899
|
)
|
|
$
|
25,860
|
|
|
$
|
(140,800
|
)
|
Three months ended June 30, 2019 compared to the three months ended June 30, 2018
During the three months ended June 30, 2019, our company incurred operating expenses of $21,949 compared to $18,777
during the three months ended June 30, 2018. The increase in operating expenses was attributed to an increase in general and administrative costs of $2,500 due to an increase in transfer agent fees due to the conversion of outstanding common
shares during the current year.
Net loss for the three months ended June 30, 2019 was $106,155 compared to a net income of $190,899 during the three
months ended June 30, 2018. In addition to operating expenses, we incurred an unrealized loss of $82,439 on the fair value of our holdings of Cameo Industries Corp. (“Cameo”) as well as interest and accretion expense of $4,645 relating to the
accrued interest on our outstanding notes payable up to May 31, 2019, the date of conversion of all of our outstanding notes payable. In fiscal 2018, we recorded a gain of $675,404 on the sale of the Gochager Lake property but was offset by an
unrealized loss of $422,466 due to the fair value differences for the common shares of Cameo between the acquisition date (sale of the Gochager Lake property) and the June 30, 2018 period end date. We also incurred interest and accretion
expense of $25,370 during the three months ended June 30, 2018 and the increase compared to June 30, 2019 was due to the fact that we issued new notes payable during fiscal 2018 which resulted in more accretion expense compared to fiscal 2019.
Finally, we also had a gain of $16,262 for foreign exchange for the three months ended June 30, 2019 compared to a loss of $17,892 for foreign exchange for the three months ended June 30, 2018. The foreign exchange amounts are due primarily
to the differences in foreign exchange rates between the US dollar (reporting currency) and the Canadian dollar (foreign currency) relating to the fair value of the Company’s holdings of Cameo shares, which are traded on a Canadian exchange in
Canadian dollars.
For the three months ended June 30, 2019 the Company had a loss of $0.04 per share compared to earnings per share of
$0.07 for the three months ended June 30, 2018.
Six months ended June 30, 2019 compared to the six months ended June 30, 2018
During the six months ended June 30, 2019, our company incurred operating expenses of $48,034 compared to $34,851
during the six months ended June 30, 2018. The increase in operating expenses was due to an increase in general and administrative expense of $8,746 as we had more day-to-day operating costs and $4,094 increase in professional fees due to an
increase in legal fees for the conversion of notes payable during the current year.
Net loss for the six months ended June 30, 2019 was $25,860 compared to net income of $140,800 during the six months
ended June 30, 2018. In addition to operating expenses, we recorded a realized gain of $89 and an unrealized gain of $14,845 in our marketable securities as the share price of the Cameo common shares were higher as at June 30, 2019 and for the
sale of the common shares during the year compared to December 31, 2018. The gains were offset by interest and accretion expense of $12,152. For fiscal 2018, we recorded a gain of $675,404 on the sale of the Gochager Lake property offset by
an unrealized loss of $422,466 for the decrease in the Cameo share price between the date of acquisition and as at June 30, 2019. Furthermore, we recorded interest and accretion expense of $59,395 during the six months ended June 30, 2018
which was higher than June 30, 2019 as we issued new convertible notes during fiscal 2018 that resulted in higher accretion expenses. We also had a gain of $19,392 for foreign exchange for the six months ended June 30, 2019 compared to a loss
of $17,892 for foreign exchange for the six months ended June 30, 2018. The foreign exchange amounts are due primarily to the differences in foreign exchange rates between the US dollar (reporting currency) and the Canadian dollar (foreign
currency) relating to the fair value of the Company’s holdings of Cameo shares, which are traded on a Canadian exchange in Canadian dollars.
For the six months ended June 30, 2019, the Company had a loss per share of $0.01 compared to earnings per share of
$0.05 per share for the six months ended June 30, 2018.
Operating Revenues
For the six months ended June 30, 2019 and 2018, our company did not record any revenues.
Liquidity and Capital Resources
Working Capital
|
|
As at
|
|
|
As at
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
|
|
|
|
|
Current Assets
|
|
$
|
89,149
|
|
|
$
|
124,941
|
|
Current Liabilities
|
|
$
|
57,100
|
|
|
$
|
465,166
|
|
Working Capital (deficiency)
|
|
$
|
32,049
|
|
|
$
|
(340,225
|
)
|
Cash Flows
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2019
|
|
|
June 30, 2018
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
(61,528
|
)
|
|
$
|
(39,352
|
)
|
Net cash provided by (used in) investing activities
|
|
$
|
78,447
|
|
|
$
|
60,000
|
|
Net cash provided by financing activities
|
|
$
|
-
|
|
|
$
|
20,000
|
|
Net increase (decrease) in cash
|
|
$
|
16,919
|
|
|
$
|
40,648
|
|
As at June 30, 2019, our cash balance was $20,984 and total assets were $112,437 comprised of $15,065 of mineral
properties, equipment of $8,223, and $68,165 of marketable securities. As at December 31, 2018, our cash balance was $4,065 and total assets were $140,006, which included mineral properties of $15,065, and marketable securities of $120,876.
The increase in cash was due to the fact that we received proceeds of $87,013 from the sale of the Cameo common shares. The decrease in the fair value of marketable securities was due to the sale of Cameo shares during the year.
As at June 30, 2019, we had total
liabilities of $57,100
compared with total liabilities of $465,166
as at
December 31, 2018. The decrease was due to the settlement of outstanding notes payable of $280,221 and accrued interest of $126,136 and a decrease of $14,000 owed to our Chief Executive Officer for the payment of management fees.
As at June 30, 2019, we had a working
capital of $32,049
compared with a working capital deficit of $340,225
as
at December 31, 2018. The
increase in working capital is due to the conversion and settlement of outstanding notes payable and the accrued interest during the current year which was offset by a decrease in marketable securities from
the sale of Cameo shares during the current year.
Cashflow from Operating Activities
During the six months ended June 30, 2019,
we used $61,528
of cash for operating activities compared to the use of $
39,352
of cash for operating activities during the six months ended June 30, 2018. The increase
in the cash used for operating activities was due to an increase in day-to-day costs as the Company continues to search for new
investment opportunities.
Cashflow from Investing Activities
During the six months ended June 30, 2019, we received $78,447 from the sale of Cameo shares offset by purchase of
equipment of $8,565. During the six months ended June 30, 2018, we received $60,000 from the sale of the Gochager Lake property.
Cashflow from Financing Activities
During the six months ended June 30, 2019, we did not have any financing activities compared to the six months ended
June 30, 2018 where we received $20,000 from notes payable.
Going Concern
We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive
acquisitions and activities. For these reasons, our auditors stated in their report on our audited financial statements that they have substantial doubt that we will be able to continue as a going concern without further financing.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Future Financings
We will continue to rely on equity sales of our common shares in order to continue to fund our business operations.
Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund our operations and other
activities.
Critical Accounting Policies
Our financial statements and accompanying notes have been prepared in accordance with United States generally accepted
accounting principles applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. In
general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could
differ from those estimates made by management. Our fiscal year end is December 31.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Our company regularly evaluates estimates and assumptions related to the recoverability of mineral properties, share based compensation, and deferred income tax asset valuation allowances. Our company bases our estimates and assumptions on
current facts, historical experience and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the
accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by our company may differ materially and adversely from our company’s estimates. To the extent there are material differences between
the estimates and the actual results, future results of operations will be affected.
Cash and Cash Equivalents
Our company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to
be cash equivalents. As of June 30, 2019 and December 31, 2018, there were no cash equivalents.
Asset Retirement Obligations
Our company follows the provisions of ASC 410,
Asset Retirement and Environmental Obligations
, which establishes standards for the initial measurement and subsequent accounting for obligations associated with the sale, abandonment or other disposal of
long-lived tangible assets arising from the acquisition, construction or development and for normal operations of such assets.
Basic and Diluted Net Loss per Share
Our company computes net income (loss) per share in accordance with ASC 260,
Earnings per Share
. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by
dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during
the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from
the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
Foreign Currency Translation
Our company’s functional and reporting currency is the United States dollar. Foreign currency transactions are
primarily undertaken in Canadian dollars. Foreign currency transactions are translated to United States dollars in accordance with ASC 830,
Foreign
Currency Translation Matters
, using the exchange rate prevailing at the balance sheet date. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the
determination of income.
Financial Instruments
Pursuant to ASC 820,
Fair
Value Measurements and Disclosures
, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of
independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value
measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
: Level 1 applies to
assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
: Level 2 applies to
assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or
liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market
data.
Level 3
: Level 3 applies to
assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
Our company’s financial instruments consist principally of cash, marketable securities, accounts payable and accrued
liabilities, note payables, and amounts due to related party. Pursuant to ASC 820, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all
other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
Marketable Securities
Marketable securities consist of common shares of a publicly-traded company and are available-for-sale. The marketable
securities are recorded at its fair value, with any corresponding unrealized gains and losses recorded in the statement of operations.
Impairment of Long-Lived Assets
Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever
events or changes in circumstance indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its
eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets and certain identifiable
intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.
Income Taxes
Our company accounts for income taxes using the asset and liability method in accordance with ASC 740,
Accounting for Income Taxes
. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected
future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently
enacted tax rates and laws that will be in effect when the differences are expected to reverse. Our company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
Comprehensive Loss
ASC 220,
Comprehensive
Income
, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at June 30, 2019 and December 31, 2018, our company has no items representing comprehensive income or
loss.
Stock-based Compensation
Our company records stock-based compensation in accordance with ASC 718,
Compensation – Stock Compensation
using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are
accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as
consideration are measured and recognized based on the fair value of the equity instruments issued. As at June 30, 2019 and December 31, 2018, our company did not grant any stock options.
Recently Issued Accounting Pronouncements
Our company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any
material impact on the financial statements unless otherwise disclosed, and our company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or
results of operations.