Item 1 - Financial Statements
SITO Mobile, Ltd.
CONSOLIDATED BALANCE SHEETS
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
789,528
|
|
|
$
|
2,597,246
|
|
Accounts receivable, net
|
|
|
15,674,306
|
|
|
|
10,206,664
|
|
Other assets, current
|
|
|
194,935
|
|
|
|
469,041
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
16,658,769
|
|
|
|
13,272,951
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
250,363
|
|
|
|
331,635
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
Capitalized software development costs, net
|
|
|
-
|
|
|
|
861,699
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
Patents
|
|
|
583,681
|
|
|
|
630,857
|
|
Other intangible assets, net
|
|
|
583,971
|
|
|
|
897,007
|
|
Goodwill
|
|
|
6,444,225
|
|
|
|
6,444,225
|
|
Other assets
|
|
|
123,722
|
|
|
|
125,543
|
|
Operating Lease ROU Assets, net
|
|
|
172,404
|
|
|
|
311,717
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
7,908,003
|
|
|
|
9,271,048
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
24,817,135
|
|
|
$
|
22,875,634
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
13,102,216
|
|
|
$
|
4,377,805
|
|
Accrued expenses
|
|
|
2,936,196
|
|
|
|
4,610,146
|
|
Other current liabilities
|
|
|
658,434
|
|
|
|
3,571
|
|
Deferred revenue
|
|
|
100,000
|
|
|
|
264,493
|
|
Operating lease liabilities
|
|
|
184,724
|
|
|
|
307,536
|
|
Note payable, net of discount
|
|
|
1,154,614
|
|
|
|
-
|
|
Warrant liability
|
|
|
145,564
|
|
|
|
174,684
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
18,281,748
|
|
|
|
9,738,235
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
Operating lease liabilities
|
|
|
-
|
|
|
|
27,062
|
|
Other liabilities
|
|
|
5,850
|
|
|
|
7,644
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
5,850
|
|
|
|
34,706
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
18,287,598
|
|
|
|
9,772,941
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value; 100,000,000 shares authorized, 25,641,812 shares issued and outstanding as of June 30, 2019; and 25,529,078 December 31, 2018, respectively
|
|
|
25,642
|
|
|
|
25,529
|
|
Additional paid-in capital
|
|
|
187,862,312
|
|
|
|
185,983,896
|
|
Accumulated deficit
|
|
|
(181,358,417
|
)
|
|
|
(172,906,732
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
6,529,537
|
|
|
|
13,102,693
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
24,817,135
|
|
|
$
|
22,875,634
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
SITO Mobile, Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
For the Three-months ended
|
|
|
For the Six-months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Media placement
|
|
$
|
13,892,216
|
|
|
$
|
8,428,564
|
|
|
$
|
22,322,592
|
|
|
$
|
19,573,216
|
|
Total revenue
|
|
|
13,892,216
|
|
|
|
8,428,564
|
|
|
|
22,322,592
|
|
|
|
19,573,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
9,414,674
|
|
|
|
4,402,154
|
|
|
|
14,987,411
|
|
|
|
11,100,030
|
|
Gross profit
|
|
|
4,477,542
|
|
|
|
4,026,410
|
|
|
|
7,335,181
|
|
|
|
8,473,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
3,355,001
|
|
|
|
5,512,821
|
|
|
|
7,393,117
|
|
|
|
10,781,989
|
|
General and administrative
|
|
|
2,564,711
|
|
|
|
4,423,630
|
|
|
|
5,965,883
|
|
|
|
9,364,096
|
|
Depreciation and amortization
|
|
|
173,799
|
|
|
|
171,536
|
|
|
|
322,625
|
|
|
|
357,341
|
|
Loss on impairment of long-lived assets
|
|
|
2,088,820
|
|
|
|
-
|
|
|
|
2,088,820
|
|
|
|
-
|
|
Total operating expenses
|
|
|
8,182,331
|
|
|
|
10,107,987
|
|
|
|
15,770,445
|
|
|
|
20,503,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(3,704,789
|
)
|
|
|
(6,081,577
|
)
|
|
|
(8,435,264
|
)
|
|
|
(12,030,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on revaluation of warrant liability
|
|
|
348,881
|
|
|
|
334,304
|
|
|
|
29,120
|
|
|
|
975,520
|
|
Other income
|
|
|
16,894
|
|
|
|
31,551
|
|
|
|
17,282
|
|
|
|
117,630
|
|
Interest (expense) income, net
|
|
|
(60,151
|
)
|
|
|
1,919
|
|
|
|
(60,306
|
)
|
|
|
5,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(3,399,165
|
)
|
|
|
(5,713,803
|
)
|
|
|
(8,449,168
|
)
|
|
|
(10,931,197
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(3,037
|
)
|
|
|
(22,059
|
)
|
|
|
(2,517
|
)
|
|
|
(53,444
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,402,202
|
)
|
|
|
(5,735,862
|
)
|
|
|
(8,451,685
|
)
|
|
$
|
(10,984,641
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net (loss) per share
|
|
$
|
(0.13
|
)
|
|
|
(0.23
|
)
|
|
|
(0.33
|
)
|
|
$
|
(0.45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
25,641,812
|
|
|
|
25,128,681
|
|
|
|
25,593,853
|
|
|
|
24,430,373
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
SITO Mobile, Ltd.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - March 31, 2018 (Unaudited)
|
|
|
25,115,570
|
|
|
$
|
25,115
|
|
|
$
|
180,995,931
|
|
|
$
|
(161,089,904
|
)
|
|
$
|
19,931,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued related to 2017 annual bonus for executives
|
|
|
222,425
|
|
|
|
223
|
|
|
|
893,927
|
|
|
|
-
|
|
|
|
894,150
|
|
Restricted stock units - shares issued
|
|
|
4,310
|
|
|
|
4
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
-
|
|
Compensation recognized on option grants
|
|
|
-
|
|
|
|
-
|
|
|
|
1,022,908
|
|
|
|
-
|
|
|
|
1,022,908
|
|
Compensation recognized on restricted stock units
|
|
|
-
|
|
|
|
-
|
|
|
|
753,064
|
|
|
|
-
|
|
|
|
753,064
|
|
Net loss for the three-months ended June 30, 2018
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,735,862
|
)
|
|
|
(5,735,862
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2018 (Unaudited)
|
|
|
25,342,305
|
|
|
$
|
25,342
|
|
|
$
|
183,665,826
|
|
|
$
|
(166,825,766
|
)
|
|
$
|
16,865,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - March 31, 2019 (Unaudited)
|
|
|
25,641,812
|
|
|
$
|
25,642
|
|
|
$
|
186,747,725
|
|
|
$
|
(177,956,215
|
)
|
|
$
|
8,817,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation recognized on option grants
|
|
|
-
|
|
|
|
-
|
|
|
|
382,280
|
|
|
|
-
|
|
|
|
382,280
|
|
Compensation recognized on restricted stock units
|
|
|
-
|
|
|
|
-
|
|
|
|
141,663
|
|
|
|
-
|
|
|
|
141,663
|
|
Warrants issued in connection with notes payable
|
|
|
|
|
|
|
|
|
|
|
590,644
|
|
|
|
-
|
|
|
|
590,644
|
|
Net loss for the three-months ended June 30, 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,402,202
|
)
|
|
|
(3,402,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2019 (Unaudited)
|
|
|
25,641,812
|
|
|
$
|
25,642
|
|
|
$
|
187,862,312
|
|
|
$
|
(181,358,417
|
)
|
|
$
|
6,529,537
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
SITO Mobile, Ltd.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2017
|
|
|
22,039,529
|
|
|
$
|
22,039
|
|
|
$
|
165,008,927
|
|
|
$
|
(155,841,125
|
)
|
|
$
|
9,189,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net of stock issuance costs
|
|
|
2,990,000
|
|
|
|
2,990
|
|
|
|
13,781,511
|
|
|
|
-
|
|
|
|
13,784,501
|
|
Shares issued related to 2017 annual bonus for executives
|
|
|
222,425
|
|
|
|
223
|
|
|
|
893,927
|
|
|
|
-
|
|
|
|
894,150
|
|
Shares issued on exercise of stock options
|
|
|
77,420
|
|
|
|
77
|
|
|
|
116,174
|
|
|
|
-
|
|
|
|
116,251
|
|
Restricted stock units - shares issued
|
|
|
12,931
|
|
|
|
13
|
|
|
|
(13
|
)
|
|
|
-
|
|
|
|
-
|
|
Compensation recognized on option grants
|
|
|
-
|
|
|
|
-
|
|
|
|
2,160,154
|
|
|
|
-
|
|
|
|
2,160,154
|
|
Compensation recognized on restricted stock units
|
|
|
-
|
|
|
|
-
|
|
|
|
1,705,146
|
|
|
|
-
|
|
|
|
1,705,146
|
|
Net loss for the six-months ended June 30, 2018
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,984,641
|
)
|
|
|
(10,984,641
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2018 (Unaudited)
|
|
|
25,342,305
|
|
|
|
25,342
|
|
|
|
183,665,826
|
|
|
|
(166,825,766
|
)
|
|
|
16,865,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units - shares issued
|
|
|
186,773
|
|
|
|
187
|
|
|
|
(187
|
)
|
|
|
-
|
|
|
|
-
|
|
Compensation recognized on option grants
|
|
|
-
|
|
|
|
-
|
|
|
|
1,770,367
|
|
|
|
-
|
|
|
|
1,770,367
|
|
Compensation recognized on restricted stock units
|
|
|
-
|
|
|
|
-
|
|
|
|
547,890
|
|
|
|
-
|
|
|
|
547,890
|
|
Net loss for the six-months ended December 31, 2018
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,080,966
|
)
|
|
|
(6,080,966
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2018
|
|
|
25,529,078
|
|
|
|
25,529
|
|
|
|
185,983,896
|
|
|
|
(172,906,732
|
)
|
|
|
13,102,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units - shares issued
|
|
|
112,734
|
|
|
|
113
|
|
|
|
223,100
|
|
|
|
-
|
|
|
|
223,213
|
|
Compensation recognized on option grants
|
|
|
-
|
|
|
|
-
|
|
|
|
778,080
|
|
|
|
-
|
|
|
|
778,080
|
|
Compensation recognized on restricted stock units
|
|
|
-
|
|
|
|
-
|
|
|
|
286,592
|
|
|
|
-
|
|
|
|
286,592
|
|
Warrants issued in connection with notes payable
|
|
|
|
|
|
|
|
|
|
|
590,644
|
|
|
|
-
|
|
|
|
590,644
|
|
Net loss for the six-months ended June 30, 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,451,685
|
)
|
|
|
(8,451,685
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2019 (Unaudited)
|
|
|
25,641,812
|
|
|
$
|
25,642
|
|
|
$
|
187,862,312
|
|
|
$
|
(181,358,417
|
)
|
|
$
|
6,529,537
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
SITO Mobile, Ltd.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
For the Six-months ended
|
|
|
|
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,451,685
|
)
|
|
$
|
(10,984,641
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
103,522
|
|
|
|
82,072
|
|
Amortization expense - software development costs
|
|
|
318,126
|
|
|
|
416,243
|
|
Amortization expense - patents
|
|
|
81,782
|
|
|
|
139,600
|
|
Amortization expense - intangible assets
|
|
|
135,500
|
|
|
|
135,500
|
|
Amortization expense - other assets
|
|
|
1,821
|
|
|
|
911
|
|
Operating leases rent expense
|
|
|
153,191
|
|
|
|
155,072
|
|
Accretion of discount to notes payable
|
|
|
45,258
|
|
|
|
-
|
|
Loss on disposition of assets
|
|
|
-
|
|
|
|
5,871
|
|
Gain on revaluation of warrant liability
|
|
|
(29,120
|
)
|
|
|
(975,520
|
)
|
Loss on impairment of assets
|
|
|
2,088,820
|
|
|
|
-
|
|
Stock option compensation expense
|
|
|
778,080
|
|
|
|
2,160,154
|
|
Restricted stock compensation expense
|
|
|
509,805
|
|
|
|
1,705,146
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable, net
|
|
|
(5,467,642
|
)
|
|
|
4,810,580
|
|
Decrease (increase) in prepaid expenses
|
|
|
274,106
|
|
|
|
(472,924
|
)
|
(Increase) decrease in other assets
|
|
|
-
|
|
|
|
(9,324
|
)
|
Increase (decrease) in accounts payable
|
|
|
8,724,411
|
|
|
|
(2,800,441
|
)
|
Decrease in accrued expenses
|
|
|
(1,673,950
|
)
|
|
|
(5,776,021
|
)
|
Increase in other current liabilities
|
|
|
654,863
|
|
|
|
17,038
|
|
Decrease in operating lease liabilities
|
|
|
(163,751
|
)
|
|
|
(167,640
|
)
|
Decrease in deferred revenue
|
|
|
(164,493
|
)
|
|
|
(57,036
|
)
|
Net cash used in operating activities
|
|
|
(2,081,356
|
)
|
|
|
(11,615,360
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Patents and patent applications costs
|
|
|
(34,606
|
)
|
|
|
(46,298
|
)
|
Purchase of property and equipment
|
|
|
(22,250
|
)
|
|
|
(40,791
|
)
|
Capitalized software development costs
|
|
|
(1,367,712
|
)
|
|
|
(69,044
|
)
|
Net cash used in investing activities
|
|
|
(1,424,568
|
)
|
|
|
(156,133
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
-
|
|
|
|
13,784,501
|
|
Proceeds from the exercise of stock options
|
|
|
-
|
|
|
|
116,251
|
|
Shares issued for annual bonus to executives
|
|
|
-
|
|
|
|
894,150
|
|
Proceeds from issuance of notes payable
|
|
|
1,109,356
|
|
|
|
-
|
|
Proceeds from sale of warrants associated with issuance of notes payable
|
|
|
590,644
|
|
|
|
-
|
|
Principal reduction on finance lease liabilities
|
|
|
(1,794
|
)
|
|
|
(3,277
|
)
|
Net cash provided by financing activities
|
|
|
1,698,206
|
|
|
|
14,791,625
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(1,807,718
|
)
|
|
|
3,020,132
|
|
Cash and cash equivalents - beginning of period
|
|
|
2,597,246
|
|
|
|
3,611,438
|
|
Cash and cash equivalents - end of period
|
|
$
|
789,528
|
|
|
$
|
6,631,570
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
Interest expense paid
|
|
$
|
10,138
|
|
|
$
|
672
|
|
Income taxes paid
|
|
$
|
1,667
|
|
|
$
|
51,279
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Non-Cash Activities:
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Finance lease ROU assets acquired
|
|
$
|
-
|
|
|
$
|
14,173
|
|
Operating Lease Interest Accretion to ROU Asset
|
|
$
|
(13,878
|
)
|
|
$
|
(28,471
|
)
|
Operating lease liability accretion
|
|
$
|
13,878
|
|
|
$
|
28,471
|
|
See accompanying Notes to Unaudited Consolidated
Financial Statements
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
SITO Mobile, Ltd. (“SITO”,
the “Company”, “our”, “we”, or “us”) was incorporated in Delaware on May 31, 2000,
under its original name, Hosting Site Network, Inc. On May 12, 2008, the Company changed its name to Single Touch Systems, Inc.
and on September 26, 2014, it changed its name to SITO Mobile, Ltd.
SITO develops customized,
data-driven solutions for brands that span all forms of media and provides strategic insights. Our platform is designed to provide
in-depth understanding of customer interests, actions, and experiences that assist brands in maximizing their targeted market penetration.
The platform provides location-based data to its customers.
2.
|
Summary of Significant Accounting Policies
|
Principles of Consolidation
The accompanying Unaudited
Consolidated Financial Statements include the accounts of SITO Mobile, Ltd. and its wholly-owned subsidiaries, SITO Mobile Solutions
Inc., SITO Mobile R&D IP, LLC, SITO Mobile Media Inc. and DoubleVision Networks Inc. (“DoubleVision”). All intercompany
transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of
financial statements in conformity with Generally Accepted Accounting Principles in the United States of America (“US GAAP”)
requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent
assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results may differ from those estimates.
Generally, the Company
makes significant estimates in connection with establishing the allowance for doubtful accounts, the recovery of capitalized software
development costs, other intangible assets, and goodwill.
Basis of Presentation
The accompanying Unaudited
Consolidated Financial Statements have been prepared in accordance with US GAAP and applicable rules and regulations of the U.S.
Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures
normally included in the financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such
rules and regulations. As such, the unaudited consolidated financial information included in this quarterly report on Form 10-Q
should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on
Form 10-K for the fiscal year-ended December 31, 2018 filed on April 1, 2019.
The consolidated balance
sheet as of December 31, 2018 included herein was derived from the audited financial statements as of that date, but does not include
all disclosures, including notes, required by US GAAP.
Going Concern
The accompanying Unaudited
Consolidated Financial Statements have been prepared assuming that the Company will continue as a going concern.
The Company has sustained
net losses since inception and has experienced negative cash flows from operations. As of June 30, 2019, the Company has an accumulated
deficit of approximately $181.4 million. As shown in the Unaudited Consolidated Statement of Operations and the Unaudited Statement
of Cash Flows, the Company incurred an approximate net loss of $8.5 million and negative cash flows from operations of $2.1 million
for the six-months ended June 30, 2019, respectively. These factors, among others, raise substantial doubt about the Company’s
ability to continue as a going concern for the next twelve months from the issuance of these Unaudited Consolidated Financial
Statements.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Management has implemented
a plan to reduce expenditures, the most significant of which has been a reduction in workforce of approximately 35% that has resulted
in reduced expenditures of approximately $300 thousand per pay cycle; management continues to monitor and/or reduce expenditures
in other non-critical areas. Additionally, management continues to execute the Company’s plan to seek longer and more profitable
customer agreements and has obtained additional funding of approximately $1.7 million during and $650 thousand subsequent to June
2019 (see Notes Payable discussion herein).
The Company’s
existence is dependent upon management’s ability to identify additional sources from which to obtain funding and/or to enter
into significant (e.g., large-scale, multi-year) contracts. There can be no assurance that the Company’s efforts will result
in the resolution of the Company’s financing needs. These Unaudited Consolidated Financial Statements do not include any
adjustments that might result should the Company be unable to continue as a going concern.
Revenue Recognition and Deferred Revenue
Adoption of Accounting
Standards Codification (“ASC”) - Topic 606 (“Topic 606”), “Revenue from Contracts with Customers”
On January 1, 2018,
the Company adopted Topic 606 using the modified retrospective transition method applied to those contracts, which were not completed
as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior
period amounts have not been adjusted and continue to be reported in accordance with US GAAP Topic 605 and the methodologies adopted
by the Company thereunder. There was no adjustment to accumulated deficit at January 1, 2018 attributable to the impact of adopting
Topic 606.
Topic 606 requires
that revenue is recognized when a customer obtains control of promised services in an amount that reflects the consideration that
an entity expects to receive in exchange for those services. To achieve this core principal, Topic 606 follows a five-step approach:
|
1)
|
Identify the contract, or contracts, with a customer
|
A contract with a
customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights
regarding the services to be transferred and identifies the payment terms related to those services, (ii) the contract has commercial
substance, and (iii) the Company determines that collection of substantially all consideration for services that are transferred
is probable based on the customer’s intent and ability to pay the promised consideration.
|
2)
|
Identify the performance obligations in the contract
|
At contract inception,
an entity shall assess the goods or services promised in a contract with a customer and shall identify as a performance obligation
each promise to transfer such goods or deliver such services to the customer. To be separately recognized, performance obligations
must be distinct. For a performance obligation to be distinct, both the following criteria must exist: (i) the customer can benefit
from the service either on its own or together with other resources that are readily available from the Company or third parties
and (ii) the goods or services are separately identifiable from other promises in the contract. If these criteria are not met,
the promised services are accounted for as a combined performance obligation.
|
3)
|
Determine the transaction price
|
The transaction price
is the amount of total contract consideration the Company expects to receive for carrying out its contractual obligations.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
|
4)
|
Allocation of the transaction price to the performance obligations in the contract
|
Once a contract and
associated performance obligations have been identified and the transaction price has been determined, Topic 606 requires an entity
to allocate the transaction price to each performance obligation. To allocate the transaction price to each identified performance
obligation, the Company must accurately estimate the stand-alone selling price of each performance obligation. As a practical expedient,
Topic 606 allows the Company to recognize revenue when it invoices a customer, if the right to payment from such customer corresponds
directly with the value of the Company’s performance completed to date.
|
5)
|
Recognize revenue when, or as, performance obligations are satisfied
|
Revenue is recognized
when or as performance obligations are satisfied by transferring control of a promised good or service to a customer. Control transfers
either over time or at a point in time.
Media placement services
constitute our core business from which we derive substantially all our revenue from contracts with customers. Our media placement
contracts with customers predominantly contain a single performance obligation for which the related revenues are recognized over
time, using an output measure to reflect progress. The Company invoices its customers as it performs its contractual obligations
and therefore has adopted the aforementioned Topic 606 revenue recognition “right to invoice” practical expedient.
Media Placement
The Company’s
media placement contracts with customers generally provide for the measurement of services based on the activity of users viewing
ads through developer applications and websites. User activity consists of views, clicks, or actions on advertisements placed by
the Company. Based on the specific terms of the media placement contracts with customers, revenues are recognized as the Company’s
advertising services are delivered, that is, when the Company has a right to invoice for its services. Most of the Company’s
media placement services contracts have a performance term of less than twelve months and, generally, customer payments are received
in a timely manner from the invoice date.
Media placement revenue
for the three- and six-months ended June 30, 2019 and 2018 was $13,892,216 and $8,428,564 and $22,322,592 and $19,573,216, respectively.
Deferred Revenue
In certain situations,
the Company will receive advances of its media placement services, which advances are recognized as deferred revenue in the Unaudited
Consolidated Balance Sheets. As the Company delivers the contracted media placement services, deferred revenues are recognized
in the Unaudited Consolidated Statements of Operations.
Sales commissions are
generally expensed as incurred because the amortization period would be one year or less and the Company’s revenues are not
given to significant cyclical fluctuation. Sales commissions are recognized in sales and marketing expenses in the accompanying
Unaudited Consolidated Statements of Operations.
Cash and Cash Equivalents
The Company considers
all liquid investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30,
2019 and December 31, 2018, the Company does not have any cash equivalents.
Accounts Receivable, net
Accounts receivable
are reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on
overdue accounts receivable.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Allowance for Doubtful Accounts
An allowance for doubtful
accounts receivable is charged to operations in amounts sufficient to maintain the allowance for uncollectible accounts at a level
management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on the
historical write-off of receivables as a percentage of accounts receivable, as well as revenue and information collected from individual
customers. Accounts receivable are charged off against the allowance for doubtful accounts when such amounts are deemed uncollectable.
Property and Equipment, net
Property and equipment
is stated at cost. Major renewals and improvements are capitalized, while replacements, maintenance, and repairs that do not improve
or extend the lives of the respective assets are expensed. At the time property and equipment are sold or disposed of, the asset
and related accumulated depreciation accounts are relieved of the applicable amounts. Gains or losses on sales or disposals of
property and equipment are recognized in earnings.
Depreciation is computed
on the straight-line and accelerated methods for financial and income tax reporting purposes, respectively, based upon the following
estimated useful lives:
Asset Class
|
|
Useful Lives
|
Software development costs
|
|
3 years
|
Equipment and computer hardware
|
|
5 years
|
Office furniture
|
|
5 years
|
Leasehold improvements
|
|
5 years, or lease expiration if sooner
|
Long-Lived Assets
The Company accounts
for long-lived assets in accordance with ASC 360-10 “Impairment or Disposal of Long-Lived Assets”. ASC 360-10
requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying
value of an asset may not be recoverable or exceeds its fair value. We assess recoverability of the carrying value of an asset
by estimating the future undiscounted cash flows expected to result from the use and eventual disposition of the asset. If the
future undiscounted cash flows are less than the carrying value of the asset, an impairment loss is recognized equal to the amount
by which the asset’s carrying value exceeds its fair value.
Goodwill
Goodwill represents
the future economic benefits to be derived from non-individually identified or separately recognized assets acquired in a business
combination. Goodwill generally may be computationally defined as the excess of the fair value of the consideration transferred
over the acquisition-date fair values of the identifiable assets acquired less the liabilities assumed and any noncontrolling interest
in the acquired assets.
ASC 350-20 requires
that goodwill be tested at least annually for impairment. Application of the goodwill impairment test requires judgment, including
determining the fair value. Significant judgments are required to estimate the fair value, including estimating future cash flows,
determining appropriate discount rates, and other assumptions. Changes in these estimates and assumptions could materially affect
the determination of fair value and/or goodwill impairment. The Company has evaluated qualitative and quantitative factors (e.g.,
events, conditions) as of June 30, 2019 and December 31, 2018 and determined that at the later date there had been no impairment
of goodwill.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Capitalized Software Development Costs
The Company accounts
for costs incurred to develop or purchase computer software for internal use in accordance with ASC Topic 350-40 “Internal-Use
Software”. As required by ASC 350-40, the Company capitalizes the costs incurred during the application development
stage, which include direct costs, including payroll and related payroll taxes and benefits. Costs incurred during the preliminary
project stage along with post-implementation stages of internal use computer software are expensed as incurred. Capitalized development
costs are amortized over a period of three years. Costs incurred to maintain existing product offerings are expensed as incurred.
The capitalization and ongoing assessment of recoverability of software development costs requires considerable judgment with
respect to certain external factors, including, but not limited to, the three year estimated economic life assigned to the asset
class. Amortization expense associated with capitalized software is recorded as a cost of revenue.
In June 2019, based
on perceived cost-benefit relationships, the Company decided on a strategic direction to adopt and employ already existing third-party
software platforms used in the servicing of customer accounts, rather than to continue developing, bettering, and maintaining existing
platforms. Management believes its internally developed software has market value, but there is no immediate plan to license or
sell the software, nor has a definitive acquirer been identified. As such, management has determined to impair the asset fully
as the originating projects have been discontinued during the three-months ended June 30, 2019 and there is no immediate plan to
employ the software in the foreseeable future.
Patent and Patent Application Costs
Intangible assets are
recorded at cost and include patents developed and purchased. The cost of patents is amortized over their useful lives.
Patents are an integral
investment, which protects management’s rights of ownership over the underlying communications related intellectual property.
The patents continue to have value to the Company and represent an investment in technologies that potentially benefit mobile communication
companies and users.
Leases
The Company reviews
and evaluates its contracts to determine if any contain leases. As of June 30, 2019 and December 31, 2018, the Company has agreements
with two providers that have been determined to contain leases. One of the agreements is for the Company’s primary office
space and the other is for office equipment. In accordance with ASC Topic 842, which the Company adopted as of January 1, 2018,
a contract contains a lease if it conveys a right to direct the use of an identified asset and derive substantially all the economic
benefits from the use thereof. If a contract is determined to contain a lease, it is further evaluated for purposes of classifying
the arrangement as a finance lease. Any arrangement that does not meet the criteria to be accounted for as a finance lease is an
operating lease.
Income Taxes
The Company accounts
for its income taxes under the provisions of ASC Topic 740 “Income Taxes”. The accounting for income taxes
under ASC Topic 740 is an asset and liability method. The asset and liability method requires the recognition of deferred tax
liabilities and assets for the expected future tax consequences of temporary differences between tax bases and financial reporting
bases of assets and liabilities. The Company had no material unrecognized income tax assets or liabilities for the three- and
six-months ended June 30, 2019 and 2018, respectively. When incurred, the Company recognizes income tax interest and penalties
as a separately identified component of general and administrative expense.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Stock-Based Compensation
Stock-based compensation
is accounted for based on the requirements of the Share-Based Payment topic of ASC Topic 718, which requires recognition in the
financial statements of the cost of employee and director services received in exchange for an award of equity instruments over
the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting
period). US GAAP also requires measurement of the cost of employee and director services received in exchange for an award based
on the grant-date fair value of the award.
Pursuant to ASC 505-50,
for share-based payments to consultants and other third parties, compensation expense is determined at the measurement date. The
expense is recognized over the vesting period of the award. The Company records compensation expense based on the fair value of
the award at the reporting date.
The value of stock-based
awards is determined using the Binomial option-pricing model. The Binomial option-pricing model determines compensation cost as
the excess of the fair value of the award at the grant date or other measurement date over the amount that must be paid to acquire
the stock. The resulting amount is charged to expense on a straight-line basis over the period in which the Company expects to
receive the benefit, which is generally the vesting period.
Loss per Share
The Company reports
loss per share in accordance with ASC 260-10 “Earnings per Share”. Basic loss per share is computed by dividing
the loss applicable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted
loss per share is computed based on the weighted average number of shares of common stock outstanding plus any dilutive potential
common shares outstanding during the period using the treasury stock method. Potential dilutive common shares include stock options,
restricted stock units, and warrants outstanding. Certain of the options and warrants outstanding at June 30, 2019 would have
a dilutive effect if converted to common shares; however, as the Company is in a loss position from its operations, the effect
of conversion is not applicable to the loss per share of $0.13 and $0.33 for the three- and six-months ended June 30, 2019, respectively.
There were no dilutive securities outstanding as of June 30, 2018 and, therefore, basic and diluted loss per share of $0.23 and
$0.45, respectively, were the same.
Concentrations of Credit Risk
The Company’s
primary banking relationship is with Wells Fargo Bank. The amount on deposit with Wells Fargo Bank may from time to time exceed
federally insured limits. The Company also has a factoring arrangement, secured by its accounts receivable, with Fast Pay Partners,
LLC.
For the three-months
ended June 30, 2019, the Company derived approximately $8.2 million or 58.9% of total revenue from one customer and for the three-months
ended June 30, 2018, no one customer accounted for a significant amount of total revenue. For the six-months ended June 30, 2019
and 2018, the Company derived approximately $10.4 million or 46.7% and $5.2 million or 26.8% of total revenue from one customer,
respectively.
During the six-months ended June 30, 2019, the Company obtained an approximate $10.4 million contract for media
placement services, of which approximately $8.2 million of revenue was recognized during the three-months ended June 30, 2019.
At contract outset, as is normal and customary, management considered many factors in accepting and contractually committing itself,
including the Company’s ability to deliver its contractual performance obligations and the probability of collection of
its contractually stipulated compensation, which probability considers the likelihood of and customer’s ability to pay.
Nothing has come to the Company’s attention that would have altered its assessment at the contracts initiation or in connection
with the Unaudited Consolidated Financial Statements as of and for the three- and six-months ended June 30, 2019.
The Company’s
accounts receivable is typically unsecured and derived from U.S. customers in different industries. The Company performs ongoing
credit evaluations of its customers and maintains allowances for potential credit losses. Historically, such losses have been within
management’s expectations of 3% of accounts receivable and 1% of year-to-date revenue.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Business Combinations
The Company accounts
for all business combinations using the acquisition method of accounting. Under this method, assets and liabilities are recognized
at fair value at the date of acquisition. The excess of the fair value of the consideration transferred over the acquisition-date
fair values of the identifiable assets acquired less the liabilities assumed and any noncontrolling interest in the acquired assets
is recognized as goodwill. Certain adjustments to the assessed fair values of the assets acquired and liabilities assumed are made
subsequent to the acquisition date, but within the measurement period, which is up to one year; such adjustments are recorded as
adjustments to goodwill. Any adjustments to the assets acquired and liabilities assumed subsequent to the measurement period are
recorded in income. Results of operations of acquired entities are included in the Company’s results of operations as of
the date of acquisition. The Company expenses all acquisition related costs as incurred, which costs are classified as general
and administrative expenses in the Unaudited Consolidated Statements of Operations.
Off-Balance Sheet Arrangements
We have no off-balance
sheet arrangements or financing activities with special purpose entities.
Recent Accounting Pronouncements
Recently Adopted Pronouncements
Revenue Recognition
In May 2014, the Financial
Accounting Standards Board (“FASB”) released ASC 606 “Revenue from Contracts with Customers” which
was updated in August 2015 by ASU 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective
Date”. The Company applied the accounting guidance within ASC Topic 606 beginning with the reporting period for the
three- and nine-months ended September 30, 2018. We believe the key changes in the standard that impact our revenue recognition
relate to the allocation of contract revenue amongst various services and products, and the timing of which those revenues are
recognized. The Company adopted ASC Topic 606 effective January 1, 2018 and did not adjust its accumulated deficit as of January
1, 2018, as discussed in the Summary of Significant Accounting Policies footnote disclosure herein.
In April 2016, the
FASB issued ASU 2016–10 “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations
and Licensing”, which provides clarification and guidance for identifying performance obligations and licensing arrangements.
This updated standard affects ASU 2014-09 “Revenue from Contracts with Customers (Topic 606)”.
The Company adopted
ASC Topic 606 using the modified retrospective approach. There were no material changes to the Company’s Unaudited Consolidated
Financial Statements resulting from adoption of this standard.
Leases
In February 2016, the
FASB issued ASU 2016-02 “Leases”, amended by ASU 2018-11 “Leases: Targeted Improvements”,
which provides new accounting and disclosure guidance for leasing activities, most significantly requiring that lessees recognize
assets and liabilities for all leases with lease terms greater than twelve months and to provide additional disclosures. The Company
adopted ASU 2016-02, which is included in the ASC Topic 842, as of January 1, 2018 using a retrospective approach. A retrospective
approach applies the adopted standard to each prior period presented in the financial statements with the cumulative effect of
initially applying the standard recognized at the beginning of the earliest comparative period presented.
Adoption of ASC Topic
842 resulted in the Company recognizing a $311.7 thousand operating lease Right-of-Use (“ROU”) asset and current and
non-current operating lease liabilities of $334.6 thousand on the Consolidated Balance Sheet at December 31, 2018, which resulted
in a $22.8 thousand increase to the accumulated deficit as of that date. Other than first-time recognition of operating leases
on its consolidated balance sheet, the implementation of ASC Topic 842 did not have a material impact on the Company’s Unaudited
Consolidated Financial Statements. See the Leases footnote for additional disclosures.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Comprehensive Income
In February 2018, the
FASB issued ASU 2018-02 “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax
Effects from Accumulated Other Comprehensive Income”, which allows companies to reclassify stranded tax effects resulting
from the Tax Cuts and Jobs Act from accumulated other comprehensive income to retained earnings. The updated standard was effective
for fiscal years beginning December 15, 2018. The Company does not have any transactions that require the reporting of comprehensive
income under the standard.
Stock Compensation
In June 2018, the
FASB issued ASU 2018-07 “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment
Accounting”. The amendments in this update expand the scope of Topic 718 to include share-based payment transactions
for acquiring goods and services from nonemployees. The requirements of Topic 718 apply to nonemployee awards, except for specific
guidance on inputs to an option-pricing model and the attribution of cost (that is, the period of time over which share-based
payment awards vest and the pattern of cost recognition over that period).
ASU 2018-07 specifies
that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed
in a grantor’s own operations by issuing share-based payment awards. ASU 2018-07 also clarifies that Topic 718 does not apply
to share-based payments used to provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or
services to customers as part of a contract accounted for under ASC Topic 606 “Revenue from Contracts with Customers”.
The Company adopted ASU 2018-07 effective January 1, 2019 and notes that the standard did not have a material effect on its Unaudited
Consolidated Financial Statements.
Pronouncements Not Yet Adopted
Intangibles
In January 2017, the
FASB issued ASU 2017-04 “Intangibles - Goodwill and Other (Topic 350) Simplifying the Test for Goodwill Impairment”.
The amendments in this update modify the concept of impairment from the condition that exists when the carrying amount of goodwill
exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value.
An entity no longer will determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair
value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination.
The guidance is effective for fiscal years beginning after December 15, 2019 and interim periods occurring within the year
of effectiveness. The Company has not yet completed its determination of the effects of adopting ASU 2017-04.
In August of 2018,
the FASB issued ASU 2018-15 “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement
That Is a Service Contract”, which is effective for the Company for periods beginning after December 31, 2019 including
interim periods. This ASU provides guidance and establishes the accounting for fees paid in a cloud computing arrangement (i.e.,
hosting arrangement) that includes a software license. The Company has several arrangements that may be subject to this standard,
which may require recognizing intangible assets for software licenses that may exist and corresponding liabilities for payments
made over time. If the Company’s cloud computing arrangements do not include software licenses, the arrangements are service
contracts the fees for which are expensed as incurred, which is how the Company currently accounts for these arrangements. The
Company is currently in process of reviewing and assessing ASU 2018-15 to determine its impact, if any, on the Company’s
consolidated financial statements.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
3.
|
Reconciliation of Loss per Share per US GAAP to Loss per Share before non-recurring items
|
The Company recognized
a loss on impairment of long-lived assets of $2.1 million during the three- and six-months ended June 30, 2019. The loss on impairment
is included in the loss from operations of $3.7 million and $8.4 million for the three- and six-months ended June 30, 2019, respectively,
as stated in the Unaudited Consolidated Statements of Operations. The loss on impairment is comprised of two items consisting of
an impairment of capitalized software development costs and an impairment of customer relationships, which represent non-recurring
and non-cash items.
During the three- and
six-months ended June 30, 2018, the Company did not recognize any non-recurring items.
Following is a reconciliation
of the amounts of net loss from operations recognized and presented on the Unaudited Consolidated Statements of Operations and
the resulting loss per share, in accordance with US GAAP to the amount of loss from operations and loss per share attributable
to and before the effect of the recognized non-recurring items:
|
|
For the Three-months ended
|
|
|
For the Six-months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
As reported on the Statement of Operations, in accordance with US GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
$
|
3,704,789
|
|
|
$
|
6,081,577
|
|
|
$
|
8,435,264
|
|
|
$
|
12,030,240
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on impairment - capitalized software development costs
|
|
|
1,911,285
|
|
|
|
-
|
|
|
|
1,911,285
|
|
|
|
-
|
|
Loss on impairment - customer relationships
|
|
|
177,535
|
|
|
|
-
|
|
|
|
177,535
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on impairment of long-lived assets
|
|
|
2,088,820
|
|
|
|
-
|
|
|
|
2,088,820
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations before non-recurring items
|
|
|
1,615,969
|
|
|
|
6,081,577
|
|
|
|
6,346,444
|
|
|
|
12,030,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expense
|
|
|
(305,624
|
)
|
|
|
(367,774
|
)
|
|
|
13,904
|
|
|
|
(1,099,043
|
)
|
Income tax expense
|
|
|
3,037
|
|
|
|
22,059
|
|
|
|
2,517
|
|
|
|
53,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before non-recurring items
|
|
$
|
1,313,382
|
|
|
$
|
5,735,862
|
|
|
$
|
6,362,865
|
|
|
$
|
10,984,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported on the Statement of Operations, in accordance with US GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net (loss) per share
|
|
$
|
(0.13
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.45
|
)
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net (loss) per share, attributable to non-recurring items
|
|
|
0.08
|
|
|
|
-
|
|
|
|
0.08
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net (loss) per share before non-recurring items
|
|
$
|
(0.05
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
25,641,812
|
|
|
|
25,128,681
|
|
|
|
25,593,853
|
|
|
|
24,430,373
|
|
For further discussion of these nonrecurring
items consider the Capitalized Software Development Costs, net and Other Intangible Assets, net footnote disclosures.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
4.
|
Accounts Receivable, net
|
Accounts receivable
consist of the following:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$
|
15,956,324
|
|
|
$
|
10,626,664
|
|
Less: allowance for bad debts
|
|
|
(282,018
|
)
|
|
|
(420,000
|
)
|
Accounts receivable, net
|
|
$
|
15,674,306
|
|
|
$
|
10,206,664
|
|
5.
|
Property and Equipment, net
|
The following is a summary of property and
equipment:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Equipment and computer hardware
|
|
$
|
288,280
|
|
|
$
|
268,662
|
|
Office furniture
|
|
|
259,452
|
|
|
|
256,820
|
|
Leasehold improvements
|
|
|
344,026
|
|
|
|
344,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
891,758
|
|
|
|
869,508
|
|
Less: accumulated depreciation
|
|
|
(641,395
|
)
|
|
|
(537,873
|
)
|
|
|
$
|
250,363
|
|
|
$
|
331,635
|
|
Depreciation expense
for the three- and six-months ended June 30, 2019 and 2018 was $63.3 thousand and $41.5 thousand and $103.5 thousand and $82.1
thousand, respectively.
6.
|
Capitalized Software Development Costs, net
|
The following is a summary
of capitalized software development costs:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Capitalized software development costs
|
|
$
|
4,520,601
|
|
|
$
|
3,152,889
|
|
Less: accumulated amortization
|
|
|
(2,609,316
|
)
|
|
|
(2,291,190
|
)
|
Balance at period end prior to impairment
|
|
|
1,911,285
|
|
|
|
861,699
|
|
Less: Impairment loss
|
|
|
(1,911,285
|
)
|
|
|
-
|
|
|
|
$
|
-
|
|
|
$
|
861,699
|
|
Amortization expense
for the three- and six-months ended June 30, 2019 and 2018 was $156.5 thousand and $207.7 thousand and $318.1 thousand and $416.2
thousand, respectively.
Based on certain developments
in June 2019, the Company’s management has decided on a strategic direction to adopt and employ already existing third-party
software platforms. Although management believes that the internally developed software has market value, there is no immediate
plan to license or sell the software, nor an identified acquirer. As such, management has determined to impair the asset fully
as the originating projects have been discontinued during the three-months ended June 30, 2019 and there is no immediate plan to
employ the software in the foreseeable future.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Patents
The following is a summary
of capitalized patent costs:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Patent costs
|
|
$
|
2,709,550
|
|
|
$
|
2,674,944
|
|
Less: accumulated amortization
|
|
|
(2,125,869
|
)
|
|
|
(2,044,087
|
)
|
|
|
$
|
583,681
|
|
|
$
|
630,857
|
|
Amortization expense
for the three- and six-months ended June 30, 2019 and 2018 was $41.9 thousand and $63.1 thousand and $81.8 thousand and $139.6
thousand, respectively. The Company generally amortizes patent costs over a seven-year useful life.
As of June 30, 2019,
a schedule of amortization expense over the estimated remaining lives of the patents for the next five fiscal years and thereafter
is as follows:
Year
|
|
Amortization expense
|
|
2019
|
|
$
|
85,171
|
|
2020
|
|
|
170,342
|
|
2021
|
|
|
74,741
|
|
2022
|
|
|
66,050
|
|
2023
|
|
|
63,845
|
|
Thereafter
|
|
|
123,532
|
|
|
|
$
|
583,681
|
|
Patents are an integral
investment, which protects management’s rights of ownership over the underlying communications related intellectual property.
The patents continue to have value to the Company and represent an investment in technologies that potentially benefit mobile communication
companies and users.
Other Intangible Assets, net
The following is a summary
of other intangible assets:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Technology
|
|
$
|
970,000
|
|
|
$
|
970,000
|
|
Customer relationships
|
|
|
-
|
|
|
|
870,000
|
|
Less: accumulated amortization
|
|
|
(386,029
|
)
|
|
|
(942,993
|
)
|
|
|
$
|
583,971
|
|
|
$
|
897,007
|
|
Amortization expense
for the three- and six-months ended June 30, 2019 and 2018 was $67.8 thousand and $67.8 thousand and $135.5 thousand and 135.5
thousand, respectively. The Company generally amortizes its technology assets over a 10-year useful life.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
During the quarter ended
June 30, 2019, the Company determined that its customer relationships no longer had value and, therefore, recognized an impairment
loss of $177.5 thousand representing the remaining carrying value of these intangible assets.
A schedule of amortization
expense over the estimated remaining lives of the other intangible assets for the next five fiscal years and thereafter is as follows:
Year
|
|
Amortization expense
|
|
2019
|
|
$
|
48,500
|
|
2020
|
|
|
97,000
|
|
2021
|
|
|
97,000
|
|
2022
|
|
|
97,000
|
|
2023
|
|
|
97,000
|
|
Thereafter
|
|
|
147,471
|
|
|
|
$
|
583,971
|
|
The remaining technology
assets represent an investment in software related to supporting operations and potentially licensable programs. These mobile advertising
technologies comprise an integral component of the Company’s service infrastructure.
Goodwill
There were no changes
to the carrying values of goodwill as of and for the six-months ended June 30, 2019:
|
|
DoubleVision
|
|
|
Hipcricket, Inc.
|
|
|
Total
|
|
Balance as of December 31, 2018
|
|
$
|
4,549,928
|
|
|
$
|
1,894,297
|
|
|
$
|
6,444,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2019
|
|
$
|
4,549,928
|
|
|
$
|
1,894,297
|
|
|
$
|
6,444,225
|
|
The following is a summary
of accrued expenses:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Accrued payroll and related expenses
|
|
$
|
1,680,425
|
|
|
$
|
3,452,303
|
|
Accrued cost of revenues
|
|
|
821,399
|
|
|
|
1,065,027
|
|
Accrued professional fees
|
|
|
434,372
|
|
|
|
92,816
|
|
|
|
$
|
2,936,196
|
|
|
$
|
4,610,146
|
|
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Operating Leases
The Company reviews
and evaluates its contracts to determine if any contain leases. As of June 30, 2019 and December 31, 2018, the Company has agreements
with two providers that have been determined to contain leases. One of the agreements is for the Company’s primary office
space and the other is for office equipment. In accordance with ASC Topic 842, which the Company adopted as of and for the year
beginning January 1, 2018, a contract contains a lease if it conveys a right to direct the use of an identified asset and derive
substantially all the economic benefits from the use thereof. If a contract is determined to contain a lease, it is further evaluated
for purposes of classifying the arrangement as a finance lease. Any arrangement that does not meet the criteria to be accounted
for as a finance lease is an operating lease.
Right-of-Use (“ROU”)
assets represent the quantification of the Company’s rights to use the identified leased assets. Effective with the Company’s
adoption of ASU 2016-02, ROU assets are recognized for the present value of future lease payments increased by any lease payments
occurring prior to the lease commencement date, less any lease incentives received, and increased for any initial direct costs
incurred. The present value of future operating lease payments is recognized as liabilities and presented according to its classification
as current or noncurrent, separately distinguishing between finance and operating lease liabilities and ROU assets.
The present value of
future lease payments is determined using the discount rate implicit in the lease. However, if the discount rate implicit in the
lease is not readily determinable, which is often the case, the Company expects to use its collateralized incremental borrowing
rate for similar amounts and terms to determine the present value of future lease payments. For adoption of ASU 2016-02, the operating
future lease payments were discounted using a 10.1% weighted average effective rate.
Leases with an initial
term of twelve months or less are classified as short-term leases and are not recognized on the consolidated balance
sheet. As of June 30, 2019 and December 31, 2018, the Company does not have any short-term leases.
The following table
summarizes the Company’s operating lease ROU assets:
|
|
June 30,
|
|
|
December 31,
|
|
Lease
|
|
2019
|
|
|
2018
|
|
Newport Office Center VIII - Suite 204
|
|
$
|
650,259
|
|
|
$
|
650,259
|
|
Newport Office Center VIII - Suite 203
|
|
|
543,558
|
|
|
|
543,558
|
|
Newport Office Center VIII - Suite 202
|
|
|
130,068
|
|
|
|
130,068
|
|
Operating lease ROU assets , gross
|
|
|
1,323,885
|
|
|
|
1,323,885
|
|
Less:
|
|
|
|
|
|
|
|
|
Accumulated amortization
|
|
|
(1,151,481
|
)
|
|
|
(1,012,168
|
)
|
Operating lease ROU assets, net
|
|
$
|
172,404
|
|
|
$
|
311,717
|
|
The Company maintains
office space at 100 Town Square Place, Jersey City, New Jersey. The lease of offices at this location was first entered into in
August 2011 and, as the Company grew, in November 2014 and April 2017 the lease was amended to extend the term and include additional
leased space. The Company has a single lease with the lessor for three spaces (described above) that under ASC 2016-02 are accounted
for separately. The lease has a current expiration date in 2020.
For the three- and six-months
ended June 30, 2019 and 2018, operating lease expense of $76.6 thousand and $76.6 thousand and $153.2 thousand and $153.2 thousand
was recognized in the Unaudited Consolidated Statements of Operations, respectively. Operating lease expense is recognized on a
straight-line basis, based on the term of the lease including any extension options the Company is reasonably certain to exercise.
The total straight-line monthly rent expense is $25.5 thousand. In 2018, an approximate $1.9 thousand rent adjustment increased
the straight-line rent expense, representing a miscellaneous reimbursement.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
The following table
provides a summary of the Company’s finance lease ROU assets:
|
|
June 30,
|
|
|
December 31,
|
|
Lease
|
|
2019
|
|
|
2018
|
|
Savin MP C6004EX
|
|
$
|
14,563
|
|
|
$
|
14,563
|
|
Finance lease ROU assets, gross
|
|
|
14,563
|
|
|
|
14,563
|
|
Less:
|
|
|
|
|
|
|
|
|
Accumulated amortization
|
|
|
(4,942
|
)
|
|
|
(3,121
|
)
|
Finance lease ROU assets, net
|
|
$
|
9,621
|
|
|
$
|
11,442
|
|
The Company maintains
an office equipment lease with a single vendor that is classified as a finance lease and bears interest at 1.75% per annum. The
lease provides the Company an option to purchase the leased equipment at expiration at the then-fair market value. If not exercised,
the Company has the right to return the leased equipment. The Company intends to return the equipment. The lease expires in 2022.
The Company had a finance
lease ROU asset for another piece of office equipment, which lease was set to expire on October 20, 2018. However, by actions taken
in conjunction with the lessor, the Company took ownership of the equipment in February 2018. As of June 30, 2019 and December
31, 2018, the finance lease ROU asset has been reclassified to property, plant and equipment.
Prior to adoption of
ASU 2016-02, the Company’s finance leases (previously, capital leases) were included in property, plant and equipment in
the consolidated balance sheets and the associated liabilities for the minimum future payments under these leases were classified
as either current or long-term liabilities.
Finance lease ROU assets,
net are included in Other assets on the consolidated balance sheet of the Company at June 30, 2019 and December 31, 2018.
For the three- and six-months
ended June 30, 2019 and 2018, finance lease expense consisted of $0.9 thousand and $1.3 thousand and $1.8 thousand and $0.9 thousand
of amortization of ROU assets and an insignificant amount of interest expense of less than $0.2 thousand in each period, respectively.
The following table
summarizes future commitments under operating and finance leases as of June 30, 2019 and December 31, 2018:
|
|
June 30, 2019
|
|
|
December 31, 2018
|
|
Year
|
|
Operating
|
|
|
Finance
|
|
|
Operating
|
|
|
Finance
|
|
2019
|
|
$
|
163,751
|
|
|
$
|
1,869
|
|
|
$
|
327,503
|
|
|
$
|
3,739
|
|
2020
|
|
|
27,292
|
|
|
|
3,739
|
|
|
|
27,292
|
|
|
|
3,739
|
|
2021
|
|
|
-
|
|
|
|
3,739
|
|
|
|
-
|
|
|
|
3,739
|
|
2022
|
|
|
-
|
|
|
|
312
|
|
|
|
-
|
|
|
|
312
|
|
2023
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Thereafter
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
$
|
191,043
|
|
|
$
|
9,659
|
|
|
$
|
354,795
|
|
|
$
|
11,529
|
|
The future commitments
under operating and finance leases represent the Company’s undiscounted cash flow future obligations as of June 30, 2019
and December 31, 2018. The discounted operating and finance lease liabilities presented on the consolidated balance sheets of the
Company as of June 30, 2019 and December 31, 2018 are less the interest component of $6.3 thousand and $0.2 thousand and $20.2
thousand and $0.3 thousand resulting in lease liabilities of $184.7 thousand and $9.5 thousand and $334.6 thousand and $11.2 thousand,
respectively.
Finance lease liabilities of $3.6 thousand and $5.9 thousand and $3.6 thousand and $7.6 thousand are
included in Other current and long-term liabilities on the consolidated balance sheet of the Company at June 30, 2019 and December
31, 2018, respectively.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
In June 2019, the Company
implemented a plan providing for the issuance of up to $7.3 million of non-convertible, secured, subordinated notes payable (the
“Notes”). The Notes are original issue discount certificates offered at an approximate 18% discount in a private placement
ending August 27, 2019. In connection with the purchase of the Notes, the Company will issue one thousand warrants to purchase
an equivalent number of shares of the Company’s common stock for each $1 thousand of purchase price received.
As of June 30, 2019,
the Company has approximately $1.15 million of Notes principal outstanding. The Notes were issued on various dates ranging from
June 24, 2019 through June 28, 2019 and have a 90-day maturity. The issuance of the Notes provided the Company net proceeds of
$1.7 million.
The Company carried no debt as of December
31, 2018.
The following
table summarizes the Company’s Notes and warrants outstanding as of June 30, 2019.
|
|
|
|
As of June 30, 2019
|
|
Issuance Date
|
|
Maturity date
|
|
Notes Payable
|
|
|
No. of Warrants
|
|
|
Warrants
|
|
June 24, 2019
|
|
September 21, 2019
|
|
$
|
304,878
|
|
|
|
250,000
|
|
|
$
|
81,057
|
|
June 24, 2019
|
|
September 21, 2019
|
|
|
121,951
|
|
|
|
100,000
|
|
|
|
32,423
|
|
June 25, 2019
|
|
September 22, 2019
|
|
|
121,951
|
|
|
|
100,000
|
|
|
|
31,044
|
|
June 26, 2019
|
|
September 23, 2019
|
|
|
304,878
|
|
|
|
250,000
|
|
|
|
75,856
|
|
June 28, 2019
|
|
September 25, 2019
|
|
|
609,756
|
|
|
|
500,000
|
|
|
|
185,132
|
|
June 28, 2019
|
|
September 25, 2019
|
|
|
609,756
|
|
|
|
500,000
|
|
|
|
185,132
|
|
|
|
|
|
$
|
2,073,170
|
|
|
|
1,700,000
|
|
|
$
|
590,644
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount
|
|
|
|
|
918,556
|
|
|
|
|
|
|
|
|
|
Notes payable, net
|
|
|
|
$
|
1,154,614
|
|
|
|
|
|
|
|
|
|
The Notes were issued
as original issue discount certificates. Each $1 thousand of cash value received by the Company will be settled at maturity for
$1.2 thousand, resulting in a contractual effective interest rate of 20.09%.
Additionally, each
purchaser of the Notes received 1,000 warrants per $1 thousand cash value paid that entitles the holder to acquire an equivalent
number of shares of the Company’s common stock at $1 dollar per share. As of June 30, 2019, there are 1.7 million warrants
outstanding. The warrants expire two years from the date of issuance, which is the same as the related Note’s issuance date.
The Company assessed
that the warrants are detachable instruments based on their surviving the maturity of the associated debt. As such, the Company
valued the warrants using a Black-Scholes option pricing model using a closing share price at the date of grant ranging from $0.70
dollar to $0.79 dollar, a $1 dollar exercise price, a two-year term, a two-year historical volatility rate based on the common
stock’s closing price each trading day of the two-year period prior to issuance ranging from 94.9% to 95.9%, and a 5.16%
risk free interest discount rate. Based on the model and assumptions applied, the computed fair value of each warrant certificate
granted ranged in value from $0.30 dollar to $0.37 dollar, resulting in a total value assigned to the warrants of $590.6 thousand
that was added to the original issue discount of $373.2 thousand and will be accreted to the value of the Notes through maturity.
For the three- and
six-months ended June 30, 2019, the Company recognized $45.3 thousand of interest expense related to the Notes.
Subsequent to June 30,
2019, the Company sold $800 thousand of notes having a principal amount of $975.6 thousand including 800 thousand warrants issued.
The notes and warrants have identical terms to the Notes and warrants described above.
Additionally, on August
19, 2019, the Company sold a $250 thousand note bearing ten percent (10%) per annum. The note matures on February 15, 2020, at
which time the principal and interest is due.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
As of June 30, 2019,
the Company had a federal net operating loss carryforward (“NOL”) of approximately $70.4 million, comprised of $47.1
million of losses generated prior to January 1, 2018 and expiring in various years through 2037, and $23.3 million of losses generated
that can be carried forward indefinitely. The Company has a state NOL carryforward of approximately $51.1 million available to
offset future income for income tax reporting purposes, which will expire in various years through 2037, if not utilized.
The Company’s
ability to use the NOL carryforward may be substantially limited or eliminated pursuant to Internal Revenue Code Section 382. A
limitation may apply to the use of the NOL and tax credit (if any) carryforwards, under provisions of the Internal Revenue Code
that are applicable, if we experience an “ownership change”. That may occur, for example, as a result of trading in
our stock by significant investors as well as the issuance of new equity. Should these limitations apply, the NOL carryforwards
would be subject to an annual limitation, resulting in a substantial reduction in the gross deferred tax asset.
Our policy regarding
income tax interest and penalties is to expense those items as general and administrative expense, but to identify them for tax
purposes. During the three- and six-months ended June 30, 2019 and 2018, there was no federal income tax expense required in the
Unaudited Consolidated Statements of Operations, nor was an income tax liability required to be recorded on the Unaudited Consolidated
Balance Sheet at June 30, 2019 or the Consolidated Balance Sheet at December 31, 2018. However, there is an IRS penalty of $26
thousand and $0.1 thousand with the related interest expense that was recorded for a civil penalty due to an error in payroll tax
reporting by our payroll processing company. We are not currently involved in any income tax examinations.
12.
|
Stock Based Compensation
|
Stock-based compensation
is accounted for based on the requirements of the Share-Based Payment topic of ASC Topic 718, which requires recognition in the
financial statements of the cost of employee and director services received in exchange for an award of equity instruments over
the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting
period). US GAAP also requires measurement of the cost of employee and director services received in exchange for an award based
on the grant-date fair value of the award.
Pursuant to ASC Topic
505, compensation expense is determined at the “measurement date” for share-based payments to consultants and other
third parties. The expense is recognized over the vesting period of the award.
The Company records
compensation expense based on the fair value of the award at the reporting date. The value of the stock-based award is determined
using the Binomial option-pricing model, whereby compensation cost is the excess of the fair value of the award as determined by
the pricing model at the grant date or other measurement date over the amount that must be paid to acquire the stock. The resulting
amount is charged to expense on a straight-line basis over the period in which the Company expects to receive the benefit, which
is generally the vesting period.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
During the three- and
six-months ended June 30, 2019 and 2018, the Company recognized the following stock-based compensation expense:
|
|
Stock Options
|
|
|
Restricted Stock Units (“RSU”)
|
|
|
Total
|
|
Three-months ended June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
240,799
|
|
|
$
|
135,816
|
|
|
$
|
376,615
|
|
Sales and marketing
|
|
|
141,481
|
|
|
|
5,847
|
|
|
|
147,328
|
|
Total
|
|
$
|
382,280
|
|
|
$
|
141,663
|
|
|
$
|
523,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
565,878
|
|
|
$
|
739,544
|
|
|
$
|
1,305,422
|
|
Sales and marketing
|
|
|
457,030
|
|
|
|
13,520
|
|
|
|
470,550
|
|
Total
|
|
$
|
1,022,908
|
|
|
$
|
753,064
|
|
|
$
|
1,775,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-months ended June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
450,427
|
|
|
$
|
496,285
|
|
|
$
|
946,712
|
|
Sales and marketing
|
|
|
327,653
|
|
|
|
13,520
|
|
|
|
341,173
|
|
Total
|
|
$
|
778,080
|
|
|
$
|
509,805
|
|
|
$
|
1,287,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-months ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
1,140,592
|
|
|
$
|
1,672,624
|
|
|
$
|
2,813,216
|
|
Sales and marketing
|
|
|
1,019,562
|
|
|
|
32,522
|
|
|
|
1,052,084
|
|
Total
|
|
$
|
2,160,154
|
|
|
$
|
1,705,146
|
|
|
$
|
3,865,300
|
|
The Company’s
balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate
their fair values because of the relatively short period of time between the origination of these instruments and their expected
realization.
ASC 820-10 defines fair
value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. ASC 820-10 establishes a fair value hierarchy that distinguishes between (1) market participant
assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own
assumptions about market participant assumptions, which are developed based on the best information available in the circumstances
(unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level
3). The three levels of the fair value hierarchy under ASC 820-10 are described below:
|
●
|
Level 1 -
|
Unadjusted quoted prices in active markets for identical assets or liabilities
that an entity can access at the measurement date.
|
|
●
|
Level 2 -
|
Valuations based on quoted prices, other than included in Level 1, that
are observable for the asset or liability, either directly or indirectly.
|
|
●
|
Level 3 -
|
Valuations based on unobservable inputs for the asset or liability. Unobservable
inputs may include our own data, adjusted for other reasonably available information, such as internally-generated financial forecasts,
prices contained in quotes from suppliers, or other subjectively determined factors.
|
The Company has identified
the warrants issued in July 2017 as liabilities required to be presented at fair value on the consolidated balance sheets. The
warrant liability is measured within Level 2 of the fair value hierarchy because its value is determined based on inputs that are
observable or can be corroborated by observable data, but which financial instruments are not listed on a public exchange. The
Company measures the fair value of the warrant liability each reporting period. For the three-and six-months ended June 30, 2019
and 2018, a net gain of $348.9 thousand and $334.3 thousand and $29.1 thousand and $975.5 thousand was recorded, respectively,
on the revaluation of the warrant liability.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Common Stock
The holders of the Company’s
common stock are entitled to one vote per share of common stock held.
During the six-months
ended June 30, 2019, the Company issued 113 thousand shares of its common stock attributable to the vesting of restricted stock
units (“RSUs”) granted to satisfy the settlement of an officer’s separation agreement signed on February 7, 2019. The
granted RSUs were valued at the Company’s common stock closing price on February 7, 2019 of $1.98 dollar per share, as quoted
on the NASDQ stock exchange.
No shares of the Company’s
common stock were issued during the three-month period ended June 30, 2019.
During the three-
and six-months ended June 30, 2018, the Company issued 227 thousand and 3.3 million shares of common stock, respectively. Of the
total shares of common stock issued during the six-months ended June 30, 2018, 2.9 million shares of common stock were issued
in a registered offering resulting in $14.8 million in gross proceeds less legal and accounting fees of $1.1 million, 222.4 thousand
shares of common stock were issued at a value of $894.2 thousand as 2017 compensation to certain executives, 77.4 thousand shares
of common stock were issued upon the exercise of stock options for which the Company received $116.3 thousand in gross proceeds,
and 12.9 thousand shares of common stock were issued on vesting of restricted stock units (“RSU”) for which the value
was recognized in equity as the RSUs vested.
The 222.4 thousand shares
of common stock and 4.3 thousand of the 12.9 thousand shares of common stock related to the vesting of the RSUs were recognized
in equity during the three-months ended June 30, 2018.
Warrants
In connection with the
promissory notes sold by the Company in June 2019, the Company issued 1.7 million warrants that allow the holders of the certificates
to purchase an equal number of shares of the Company’s common stock for $1 dollar each. The warrants have a two-year term expiring
between June 24 and 28, 2021. The warrants are not transferrable and do not provide any settlement options, other than exercise,
and are considered equity instruments for accounting and financial reporting purposes.
Stock Incentive Plans
The Company established
the 2017 Stock Incentive Plan while closing the 2008, 2009, and 2010 plans (collectively, the “Plans”) under which
2.5 million shares have been reserved for the issuance of stock options, stock appreciation rights, restricted stock, stock grants
and other equity awards. The Plans are administered by the Compensation Committee of the Board of Directors, which determines the
individuals to whom awards shall be granted as well as the type, terms, conditions, option price and the duration of each award.
As of June 30, 2019, there were 1.0 million shares available to grant under the 2017 Stock Incentive Plan.
A stock option grant
allows the holder of the option to purchase a share of the Company’s common stock in the future at a stated price. Options,
restricted stock and RSUs granted under the Plans vest as determined by the Company’s Compensation Committee. Options granted
under the Plans expire over varying terms, but not more than ten years from the date of grant. Certain RSUs granted to executives
of the Company vest contingently on the price of our common stock consistently remaining above certain thresholds for 65 consecutive
trading days. These RSUs do not have an expiration date.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Stock option activity
for the three-months ended June 30, 2019 and 2018 are as follows:
|
|
Stock Option Activity Under the Plans
|
|
|
|
Stock Options
|
|
|
Exercise Price per Share
|
|
|
Weighted Average Exercise Price
|
|
|
Weighted Average Remaining Life (Years)
|
|
Balance – March 31, 2018
|
|
|
1,956,185
|
|
|
$
|
2.50
- $6.76
|
|
|
$
|
5.20
|
|
|
|
5.39
|
|
Grants
|
|
|
100,000
|
|
|
$
|
6.01
|
|
|
$
|
6.01
|
|
|
|
|
|
Exercises
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Forfeitures
|
|
|
(199,679
|
)
|
|
$
|
3.51
- $6.76
|
|
|
$
|
6.15
|
|
|
|
|
|
Balance – June 30, 2018
|
|
|
1,856,506
|
|
|
$
|
2.50
- $6.76
|
|
|
$
|
5.34
|
|
|
|
7.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – March 31, 2019
|
|
|
1,589,500
|
|
|
$
|
1.15
- $6.66
|
|
|
$
|
4.22
|
|
|
|
7.33
|
|
Grants
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Exercises
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Forfeitures
|
|
|
(575,750
|
)
|
|
$
|
1.16
- $6.66
|
|
|
$
|
3.01
|
|
|
|
|
|
Balance – June 30, 2019
|
|
|
1,013,750
|
|
|
$
|
1.16
- $6.66
|
|
|
$
|
4.91
|
|
|
|
6.74
|
|
Stock option activity
for the six-months ended June 30, 2019 and 2018 are as follows:
|
|
Stock Option Activity Under the Plans
|
|
|
|
Stock Options
|
|
|
Exercise Price per Share
|
|
|
Weighted Average Exercise Price
|
|
|
Weighted Average Remaining Life (Years)
|
|
Balance – December 31, 2017
|
|
|
2,293,214
|
|
|
$
|
2.50
- $6.76
|
|
|
$
|
5.20
|
|
|
|
7.93
|
|
Grants
|
|
|
100,000
|
|
|
$
|
6.01
|
|
|
$
|
1.13
|
|
|
|
|
|
Exercises
|
|
|
(77,420
|
)
|
|
$
|
2.50
- $4.00
|
|
|
$
|
2.90
|
|
|
|
|
|
Forfeitures
|
|
|
(459,288
|
)
|
|
$
|
2.76
- $6.66
|
|
|
$
|
4.33
|
|
|
|
|
|
Balance – June 30, 2018
|
|
|
1,856,506
|
|
|
$
|
2.50
- $6.76
|
|
|
$
|
5.34
|
|
|
|
7.34
|
|
Grants
|
|
|
210,000
|
|
|
$
|
1.51
- $2.17
|
|
|
$
|
1.67
|
|
|
|
|
|
Exercises
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Forfeitures
|
|
|
(948,806
|
)
|
|
$
|
2.50
- $6.66
|
|
|
$
|
4.55
|
|
|
|
|
|
Balance – December 31, 2018
|
|
|
1,117,700
|
|
|
$
|
1.15
- $6.76
|
|
|
$
|
5.33
|
|
|
|
7.74
|
|
Grants
|
|
|
480,000
|
|
|
$
|
1.16
- $2.05
|
|
|
$
|
1.62
|
|
|
|
|
|
Exercises
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Forfeitures
|
|
|
(583,950
|
)
|
|
$
|
1.16
- $6.66
|
|
|
$
|
3.00
|
|
|
|
|
|
Balance – June 30, 2019
|
|
|
1,013,750
|
|
|
$
|
1.16
- $6.66
|
|
|
$
|
4.91
|
|
|
|
6.74
|
|
For the three- and six-months
ended June 30, 2019 and 2018, the Company recognized compensation expense related to stock option grants of $382.3 thousand and
$1,022.9 thousand and $778.1 thousand and $2,160.2 million, respectively.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
The estimated fair value
of each option award granted was determined on the date of grant using a Binomial option-pricing model with the following assumptions
for option granted during the three- and six-months ended June 30, 2019 and 2018, respectively.
|
|
For the Three- and Six-months ended
|
|
|
|
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
Weighted average risk-free interest rate
|
|
|
2.58
|
%
|
|
|
2.97
|
%
|
Weighted average expected volatility
|
|
|
95.35
|
%
|
|
|
94.88
|
%
|
Dividend yield
|
|
|
-
|
|
|
|
-
|
|
Weighted average expected option term (years)
|
|
|
9.57
|
|
|
|
8.93
|
|
Weighted average grant date fair value
|
|
$
|
1.24
|
|
|
$
|
6.01
|
|
The risk-free interest
rate was developed using the U.S. Treasury yield for periods equal to the expected life of stock options on the grant date. Volatility
was developed using the Company’s historical stock price volatility.
No dividend yield was
assumed because the Company has never paid a cash dividend on its common stock and does not expect to pay dividends in the foreseeable
future. The expected option term for grants made during 2019 and 2018 is based on the average expiration date of all stock options
granted during each respective period.
A summary of the Company’s
non-vested stock options activity for the three-months ended June 30, 2019 and 2018 is presented below:
|
|
Number of Options
|
|
|
Weighted Average Exercise Price
|
|
Non-Vested Balance – March 31, 2018
|
|
|
1,767,500
|
|
|
$
|
6.11
|
|
Grants
|
|
|
100,000
|
|
|
|
|
|
Vested
|
|
|
(39,928
|
)
|
|
|
|
|
Forfeitures
|
|
|
(199,679
|
)
|
|
|
|
|
Non-Vested Balance – June 30, 2018
|
|
|
1,627,893
|
|
|
$
|
6.17
|
|
|
|
|
|
|
|
|
|
|
Non-Vested Balance – March 31, 2019
|
|
|
1,094,250
|
|
|
$
|
5.21
|
|
Grants
|
|
|
-
|
|
|
|
|
|
Vested
|
|
|
(283,750
|
)
|
|
|
|
|
Forfeitures
|
|
|
(8,250
|
)
|
|
|
|
|
Non-Vested Balance – June 30, 2019
|
|
|
802,250
|
|
|
$
|
5.21
|
|
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
A summary of the Company’s
non-vested stock options activity for the six-months ended June 30, 2019 and 2018 is presented below:
|
|
Number of Options
|
|
|
Weighted Average Exercise Price
|
|
Non-Vested Balance – December 31, 2017
|
|
|
2,049,000
|
|
|
$
|
6.07
|
|
Grants
|
|
|
100,000
|
|
|
|
|
|
Vested
|
|
|
(228,613
|
)
|
|
|
|
|
Forfeitures
|
|
|
(292,494
|
)
|
|
|
|
|
Non-Vested Balance – June 30, 2018
|
|
|
1,627,893
|
|
|
$
|
6.17
|
|
Grants
|
|
|
210,000
|
|
|
|
|
|
Vested
|
|
|
(24,837
|
)
|
|
|
|
|
Forfeitures
|
|
|
(948,806
|
)
|
|
|
|
|
Non-Vested Balance – December 31, 2018
|
|
|
864,250
|
|
|
$
|
6.13
|
|
Grants
|
|
|
480,000
|
|
|
|
|
|
Vested
|
|
|
(211,500
|
)
|
|
|
|
|
Forfeitures
|
|
|
(330,500
|
)
|
|
|
|
|
Non-Vested Balance – June 30, 2019
|
|
|
802,250
|
|
|
$
|
5.21
|
|
A summary of the Company’s
restricted stock unit (“RSU”) activity for the three-months ended June 30, 2019 and 2018 is presented below:
|
|
RSU Activity
|
|
|
|
Number of Shares
|
|
|
Weighted Average Grant Date Fair Value
|
|
Non-Vested Balance – March 31, 2018
|
|
|
1,729,389
|
|
|
$
|
5.95
|
|
Grants
|
|
|
225,468
|
|
|
|
|
|
Vested
|
|
|
(30,833
|
)
|
|
|
|
|
Forfeitures
|
|
|
(5,000
|
)
|
|
|
|
|
Non-Vested Balance – June 30, 2018
|
|
|
1,919,024
|
|
|
$
|
5.73
|
|
|
|
|
|
|
|
|
|
|
Non-Vested Balance – March 31, 2019
|
|
|
1,405,895
|
|
|
$
|
5.69
|
|
Grants
|
|
|
-
|
|
|
|
|
|
Vested
|
|
|
(117,375
|
)
|
|
|
|
|
Forfeitures
|
|
|
(25,000
|
)
|
|
|
|
|
Non-Vested Balance – June 30, 2019
|
|
|
1,263,520
|
|
|
$
|
6.02
|
|
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
A summary of the Company’s
RSU activity for the six-months ended June 30, 2019 and 2018 is presented below:
|
|
RSU Activity
|
|
|
|
Number of Shares
|
|
|
Weighted Average Grant Date Fair Value
|
|
Non-Vested Balance – December 31, 2017
|
|
|
114,713
|
|
|
$
|
4.25
|
|
Grants
|
|
|
1,844,454
|
|
|
|
|
|
Vested
|
|
|
(35,143
|
)
|
|
|
|
|
Forfeitures
|
|
|
(5,000
|
)
|
|
|
|
|
Non-Vested Balance – June 30, 2018
|
|
|
1,919,024
|
|
|
$
|
5.73
|
|
Grants
|
|
|
158,529
|
|
|
|
|
|
Vested
|
|
|
(179,304
|
)
|
|
|
|
|
Forfeitures
|
|
|
(580,088
|
)
|
|
|
|
|
Non-Vested Balance – December 31, 2018
|
|
|
1,318,161
|
|
|
$
|
6.03
|
|
Grants
|
|
|
112,734
|
|
|
|
|
|
Vested
|
|
|
(117,375
|
)
|
|
|
|
|
Forfeitures
|
|
|
(50,000
|
)
|
|
|
|
|
Non-Vested Balance – June 30, 2019
|
|
|
1,263,520
|
|
|
$
|
6.02
|
|
During the three-months
ended March 31, 2018, the Company identified an error in the accounting for certain RSU awards granted to employees in 2017. This
non-cash error of approximately $500 thousand was determined to be immaterial and recorded as an out-of-period adjustment, primarily
to general and administrative expenses in the accompanying Unaudited Consolidated Statement of Operations for the six-months ended
June 30, 2018. The Company utilized the Monte Carlo valuation model to estimate the fair value of these awards, which requires
us to make judgments on assumptions regarding the risk-free interest rate, expected dividend yield, expected term, and expected
volatility over the expected term of the award. The assumptions used in calculating the fair value of share-based payment
awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application of
expense could be materially different in the future.
For the three- and
six-months ended June 30, 2019 and 2018, the Company recognized compensation expense related to RSUs of $141.7 thousand and $753.1
thousand and $509.8 thousand and $1,705.1 million, respectively. Additional compensation expense of approximately $245.9 thousand
relating to the unvested portion of RSUs is expected to be recognized during the remainder of calendar year 2019.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Warrants
There has been no activity
in or with the warrants accounted for as liabilities for the three- and six-months ended June 30, 2019 and 2018. Following is a
summary of the warrants accounted for as liabilities as of and for the six-months ended June 30, 2019:
|
|
Warrants
|
|
|
Exercise Price per Share
|
|
|
Weighted Average Exercise Price
|
|
|
Weighted Average Remaining Life (years)
|
|
Balance – December 31, 2017
|
|
|
320,000
|
|
|
$
|
6.25
|
|
|
$
|
6.25
|
|
|
|
4.5
|
|
Grants
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellations
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – June 30, 2018
|
|
|
320,000
|
|
|
$
|
6.25
|
|
|
$
|
6.25
|
|
|
|
4.0
|
|
Grants
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellations
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2018
|
|
|
320,000
|
|
|
$
|
6.25
|
|
|
$
|
6.25
|
|
|
|
3.5
|
|
Grants
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellations
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – June 30, 2019
|
|
|
320,000
|
|
|
$
|
6.25
|
|
|
$
|
6.25
|
|
|
|
3.0
|
|
16.
|
Commitments and Contingencies
|
Legal
In the normal course
of its business, the Company may be involved in various claims, negotiations, and legal actions. As of June 30, 2019, the Company
is not aware of any asserted or un-asserted claims, negotiations, and legal actions for which a loss is considered reasonably possible
of occurring and would require recognition in the accompanying Unaudited Consolidated Financial Statements.
Litigation
Securities Complaint
On February 17, 2017, plaintiff Sandi Roper
commenced a purported securities class action against the Company and certain of the Company’s current and former officers
and directors in the United States District Court for the District of New Jersey captioned Roper v. SITO Mobile, Ltd., Case No.
17-cv-1106-ES-MAH (D.N.J. filed Feb. 17, 2017) (the “Securities Complaint”). On May 8, 2017, Red Oak Fund, LP, Red Oak
Long Fund LP, Red Oak Institutional Founders Long Fund, LP and Pinnacle Opportunities Fund, LP (collectively, “Red Oak”)
were appointed lead plaintiffs in this class action. On June 22, 2017, Red Oak filed an amended complaint, purporting to represent
a class of stockholders who purchased our common stock between August 15, 2016 and January 2, 2017 (the “Class Period”).
On January 30, 2019, the United States District Court for the District of New Jersey dismissed without prejudice all causes of
action with the exception of claims against a former officer, a former officer/director, and the Company, arising out of statements
made from November 2016 to January 2017 regarding media placement revenues. The remaining claims are brought under section 10(b)
of the Securities Exchange Act and SEC Rule 10b-5 promulgated thereunder, and seek to hold the executives responsible as controlling
persons. The amended complaint seeks unspecified damages. The parties participated in mediation on April 30, 2019. As a result
of the mediation, discussions, and negotiations taking place thereafter, plaintiffs and defendants agreed to settle the matter
for payment of one million two hundred fifty thousand dollars ($1.25 million). By a document dated July 31, 2019, the parties executed
a stipulation that reflects the settlement. The entire settlement is covered by insurance and is subject to court approval. On
August 6, lead plaintiffs moved for approval of the proposed settlement. That motion is pending.
SITO MOBILE, LTD.
Notes to Unaudited Consolidated Financial
Statements
Fort Ashford
In November 2017,
the Company received a complaint filed by Fort Ashford Funds, LLC (“Ashford”) in the Superior Court of the State of
California, Orange County (the “Ashford Complaint”). The Ashford Complaint claims that the Company issued certain
warrants to Panzarella Consulting, LLC and Patrick Panzarella (together “Panzarella”) giving them the option to purchase,
in the aggregate, five million (5 million) shares of the Company’s common stock at a price of fifty cents ($0.50 dollar)
per share. Through a series of purported transfers, the warrants were allegedly transferred to Ashford, which is now seeking to
exercise such purported warrants or to obtain damages. However, the Company has made a thorough inquiry into these matters. It
appears that certain warrants may have been issued in 2005, but such warrants expired in 2015. Further, as of this time,
Ashford has failed to provide any evidence of the right of Ashford (and its assignor Anthony Macaluso) to exercise such warrants.
The Company has asserted a number of affirmative defenses to the claim in its answer, and the parties are currently engaged in
discovery. Ashford and the Company have been engaging in discovery since June 2018. They have produced documents and exchanged
interrogatory answers. Depositions have been taken from numerous witnesses, including Mr. Macaluso. The discovery phase of
the Ashford Complaint has been completed. On May 24, 2019, the Company filed a motion for summary judgment. The Court heard the
motion on August 8, 2019 and entered an order granting the motion to dismiss all of Ashford’s claims with prejudice.
The Company submitted a judgment to the Court for execution and entry, which the Court received on August 19, 2019. Ashford
will have 60 days from entry of the judgment to file a notice of appeal. The Company has not been informed whether Ashford will
file an appeal.
Leff Complaint
On June 5, 2019, a complaint for, inter
alia, breach or written contract and failure to pay wages due, was filed in the Superior Court of the State of California,
County of Los Angeles, on behalf of Allison Leff as plaintiff against SITO Mobile Solutions, Inc. as defendant. Leff’s Complaint
alleges the failure to pay commissions allegedly due plus interest, attorney’s fees and costs. The Company has filed an answer
to Leff’s Complaint and will defend such action vigorously and as necessary, in accordance with facts supporting such defense.
Litigation - Conclusion
The Company intends to defend itself vigorously
against the purported allegations contained in each of the legal actions described. The Company believes each of the foregoing
claims to be without merit, but at this time is unable to provide any assurances as to the ultimate outcome of the actions relating
to the Securities Complaint, the Ashford Complaint, or the Leff Complaint. The Company cannot estimate the timing when these matters
may be brought to conclusion or state with certainty that it will not incur any losses relating to these actions.
Clearcode Complaint
On June 20, 2019, Clearcode S.A. (formerly,
Digimedia, Sp. z o.o.), as plaintiff, filed an action in the Supreme Court of the State of New York, County of New York against
the Company, as defendant, for failure to remunerate Clearcode for services performed under a software development services agreement
entered into by the parties in June 2016. Clearcode seeks damages for services performed plus expenses. The Company is in discussions
with Clearcode to settle this matter, the services portion of which is included in the accompanying Unaudited Consolidated Statement
of Operations as of June 30, 2019. The Company contests the amount of expenses being sought and will vigorously defend itself against
the action brought against it.
* * * * *
As aforementioned, from time to time, the
Company is may be involved in litigation that routinely arises in the ordinary course of business. Other than the aforementioned,
there are no pending significant legal proceedings to which the Company is a party for which management believes the ultimate outcome
would have a material adverse effect on the Company’s financial position.