The accompanying notes are an integral part
of this unaudited condensed financial statements.
The accompanying notes are an integral part
of the unaudited condensed financial statements.
The accompanying notes are an integral part
of the unaudited condensed financial statements.
The accompanying notes are an integral part
of the unaudited condensed financial statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Wealthbridge Acquisition Limited (the “Company”)
is a blank check company incorporated in the British Virgin Islands on May 2, 2018. The Company was formed for the purpose of entering
into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination
with one or more businesses or entities (“Business Combination”).
All activity through March 31, 2020 relates
to the Company’s formation, the Initial Public Offering (as defined below), identifying a target business for a Business
Combination, and activities in connection with the potential acquisition of Scienjoy, Inc. (“Scienjoy”) (see Note 7).
The Company is subject to all of the risks associated with early stage and emerging growth companies.
The registration statement for the Company’s
Initial Public Offering was declared effective on February 5, 2019. On February 8, 2019, the Company consummated the Initial Public
Offering of 5,000,000 units (“Units” and, with respect to the ordinary shares included in the Units sold, the “Public
Shares”) at $10.00 per Unit, generating gross proceeds of $50,000,000, which is described in Note 3.
Simultaneously with the closing of the
Initial Public Offering, the Company consummated the sale of 247,500 units (the “Private Units”) at a price of $10.00
per Private Unit in a private placement to the Company’s sponsor, Oriental Holdings Limited (the “Sponsor”),
jointly owned by the Company’s director, Jining Li, through Keen Nice Communications Limited and Yongsheng Liu, generating
gross proceeds of $2,475,000, which is described in Note 4.
Following the closing of the Initial Public
Offering on February 8, 2019, an amount of $50,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the
Initial Public Offering and the sale of the Private Units was placed in a trust account (“Trust Account”) and invested
in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended
(the “Investment Company Act”), with a maturity of 180 days or less or in any open-ended investment company that holds
itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as
determined by the Company, until the earlier of: (i) the completion of a Business Combination or (ii) the distribution of the funds
in the Trust Account to the Company’s shareholders, as described below.
On February 20, 2019, the underwriters
exercised their over-allotment option in full, resulting in an additional 750,000 Units issued for $7,500,000, less the underwriters’
discount of $225,000. In connection with the underwriters’ exercise of their over-allotment option in full, the Company also
consummated the sale of an additional 22,500 Private Units at $10.00 per Private Unit, generating total gross proceeds of $225,000.
A total of $7,500,000 was deposited into the Trust Account, bringing the aggregate proceeds held in the Trust Account to $57,500,000.
Transaction costs amounted to $4,415,225,
consisting of $1,725,000 of underwriting fees, $2,012,500 of deferred underwriting fees and $677,725 of other costs. In addition,
as of March 31, 2020, cash of $1,008 was held outside of the Trust Account and is available for working capital purposes.
The Company’s management has broad
discretion with respect to the specific application of the net proceeds of the Initial Public Offering and sale of the Private
Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination.
NASDAQ rules provide that the Business Combination must be with one or more target businesses that together have a fair market
value equal to at least 80% of the balance in the Trust Account (less any deferred underwriting commissions and interest released
to pay taxes payable) at the time of signing a definitive agreement in connection with a Business Combination. The Company will
only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the outstanding voting
securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully
effect a Business Combination.
The Company will provide its shareholders
with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i)
in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision
as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the
Company, solely in its discretion. The shareholders will be entitled to redeem their Public Shares for a pro rata portion of the
amount then on deposit in the Trust Account ($10.00 per share, plus any pro rata interest earned on the funds held in the Trust
Account and not previously released to the Company to pay its tax obligations). The per-share amount to be distributed to shareholders
who redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriter (as
discussed in Note 7). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s
warrants.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
The Company will proceed with a Business
Combination if the Company has net tangible assets of at least $5,000,001 upon such consummation of a Business Combination and,
if the Company seeks shareholder approval, a majority of the outstanding shares voted are voted in favor of the Business Combination.
If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons,
the Company will, pursuant to its Amended and Restated Memorandum and Articles of Association, offer such redemption pursuant to
the tender offer rules of the Securities and Exchange Commission (“SEC”), and file tender offer documents containing
substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination.
The Company’s initial shareholders
(the “initial shareholders”) have agreed (a) to vote their founder shares, the ordinary shares included in the Private
Units (the “Private Shares”) and any Public Shares purchased during or after the Initial Public Offering in favor
of a Business Combination, (b) not to propose, or vote in favor of, an amendment to the Company’s Amended and Restated Memorandum
and Articles of Association that would stop the public shareholders from converting or selling their shares to the Company in
connection with a Business Combination or affect the substance or timing of the Company’s obligation to redeem 100% of the
Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) unless
the Company provides dissenting public shareholders with the opportunity to convert their Public Shares into the right to receive
cash from the Trust Account in connection with any such vote; (c) not to convert any founder shares and Private Units (including
underlying securities) (as well as any Public Shares purchased during or after the Initial Public Offering) into the right to
receive cash from the Trust Account in connection with a shareholder vote to approve a Business Combination (or sell any shares
in a tender offer in connection with a Business Combination) or a vote to amend the provisions of the Amended and Restated Memorandum
and Articles of Association relating to shareholders’ rights of pre-Business Combination activity and (d) that the founder
shares and Private Units (including underlying securities) shall not participate in any liquidating distributions upon winding
up if a Business Combination is not consummated. However, the initial shareholders will be entitled to liquidating distributions
from the Trust Account with respect to any Public Shares purchased during or after the Initial Public Offering if the Company
fails to complete its Business Combination.
The Company initially had until February
8, 2020 to consummate a Business Combination. However, if the Company anticipated that it may not be able to consummate a Business
Combination by February 8, 2020, the Company may, but was not obligated to, extend the period of time to consummate a Business
Combination three times by an additional three months each time (for a total of up to 21 months to complete a Business Combination)
(the “Combination Period”). In order to extend the time available for the Company to consummate a Business Combination,
the initial shareholders or their affiliates or designees must deposit into the Trust Account $575,000 ($0.10 per share), on or
prior to the applicable deadline.
On January 29, 2020, Scienjoy deposited
$575,000 into the Company’s Trust Account in order to extend the amount of time it has available to complete a Business Combination
from February 8, 2020 to May 8, 2020. The Company issued a promissory note to Scienjoy in the aggregate principal amount of $575,000
(the “Note”). The Note is non-interest bearing and is payable upon the closing of a Business Combination. In addition,
the Note may be converted, at the lender’s discretion, into additional Private Units at a price of $10.00 per unit.
If the Company is unable to complete a
Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding
up, (ii) as promptly as reasonably possible but no more than ten business days thereafter, redeem 100% of the outstanding Public
Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned (net of taxes payable), which redemption will completely extinguish public shareholders’ rights as shareholders (including
the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the remaining shareholders and the Company’s board of directors,
proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company, subject in each case to its obligations
to provide for claims of creditors and the requirements of applicable law. The underwriter has agreed to waive its rights to the
deferred underwriting commission held in the Trust Account in the event the Company does not complete a Business Combination within
the Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be
available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value
of the assets remaining available for distribution will be less than $10.00.
The Sponsor has agreed that it will
be liable to the Company, if and to the extent any claims by a vendor for services rendered or products sold to the Company,
or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the
amounts in the Trust Account to below $10.00 per share, except as to any claims by a third party who executed a waiver of any
and all rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the
underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of
1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable
against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The
Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of
creditors by endeavoring to have all vendors, service providers, prospective target businesses or other entities with which
the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or
to monies held in the Trust Account.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities
and Exchange Commission (“SEC”). Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial
position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements
include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial
position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the period ended December 31,
2019 as filed with the SEC on March 20, 2020, which contains the audited financial statements and notes thereto. The interim results
for the three months ended March 31, 2020 are not necessarily indicative of the results to be expected for the year ending December
31, 2020 or for any future interim periods.
Emerging growth company
The Company is an “emerging growth
company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with
the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously
approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private
companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of
securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply
to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such
extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company
which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used.
Use of estimates
The preparation of condensed financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period.
Making estimates requires management to
exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or
set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
Cash and cash equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of March 31, 2020 and December 31, 2019.
Marketable securities held in Trust
Account
At March 31, 2020 and December 31, 2019,
the assets held in the Trust Account were substantially held in U.S. Treasury Bills.
Ordinary shares subject to possible redemption
The Company accounts for its ordinary share
subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480
“Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability
instrument and are measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption
rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely
within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’
equity. The Company’s ordinary shares feature certain redemption rights that are considered to be outside of the Company’s
control and subject to occurrence of uncertain future events. Accordingly, ordinary shares subject to possible redemption are presented
at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s condensed balance
sheets.
Income taxes
The Company complies with the accounting
and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial
accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the
financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on
enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation
allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition
threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon
examination by taxing authorities. The Company’s management determined that the British Virgin Islands is the Company’s
major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as
income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of March 31, 2020
and December 31, 2019. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position.
The Company may be subject to potential
examination by foreign taxing authorities in the area of income taxes. These potential examinations may include questioning the
timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with foreign tax laws.
The Company’s tax provision is zero
because the Company is organized in the British Virgin Islands with no connection to any other taxable jurisdiction. As such, the
Company has no deferred tax assets. The Company is considered to be an exempted British Virgin Islands Company and is presently
not subject to income taxes or income tax filing requirements in the British Virgin Islands or the United States.
Net loss per ordinary share
Net loss per share is computed by dividing
net loss by the weighted average number of ordinary shares outstanding during the period. Ordinary shares subject to possible redemption
at March 31, 2020 and 2019, which are not currently redeemable and are not redeemable at fair value, have been excluded from the
calculation of basic net loss per ordinary share since such shares, if redeemed, only participate in their pro rata share of the
Trust Account earnings. The Company has not considered the effect of (1) warrants sold in the Initial Public Offering and the private
placement to purchase 3,010,000 ordinary shares, (2) rights sold in the Initial Public Offering and the private placement that
convert into 602,000 ordinary shares, and (3) 431,250 ordinary shares, warrants to purchase 215,625 ordinary shares and rights
that convert into 43,125 ordinary shares in the unit purchase option sold to the underwriter, in the calculation of diluted loss
per share, since the exercise of the warrants, the conversion of the rights into ordinary shares and the exercise of the unit purchase
option are contingent upon the occurrence of future events. As a result, diluted net loss per ordinary share is the same as basic
net loss per ordinary share for the periods presented.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
Reconciliation of net loss per ordinary
share
The Company’s net (loss) income is
adjusted for the portion of income that is attributable to ordinary shares subject to possible redemption, as these shares only
participate in the earnings of the Trust Account and not the income or losses of the Company. Accordingly, basic and diluted loss
per ordinary share is calculated as follows:
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
Net (loss) income
|
|
$
|
(103,166
|
)
|
|
$
|
31,047
|
|
Less: Income attributable to ordinary shares subject to possible redemption
|
|
|
(155,680
|
)
|
|
|
(159,445
|
)
|
Adjusted net loss
|
|
$
|
(258,846
|
)
|
|
$
|
(128,398
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding, basic and diluted
|
|
|
2,461,983
|
|
|
|
1,858,150
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per ordinary share
|
|
$
|
(0.11
|
)
|
|
$
|
(0.07
|
)
|
Concentration of credit risk
Financial instruments that potentially
subject the Company to concentration of credit risk consist of a cash account in a financial institution. The Company has not experienced
losses on this account and management believes the Company is not exposed to significant risks on such account.
Fair value of financial instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates
the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.
Recently issued accounting standards
Management does not believe that any recently issued, but not
yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial
statements.
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering,
the Company sold 5,750,000 Units at a purchase price of $10.00 per Unit, which includes the exercise by the underwriters of their
over-allotment option in full of 750,000 Units at $10.00 per Unit. Each Unit consists of one ordinary share, one redeemable warrant
(“Public Warrant”) and one right (“Public Right”). Each Public Warrant entitles the holder to purchase
one-half of one ordinary share at an exercise price of $11.50 per whole share (see Note 8). However, the Public Warrants may only
be exercised for a whole number of shares, meaning that the Public Warrants must be exercised in multiples of two. Each Public
Right entitles the holder to receive one-tenth of one ordinary share at the closing of a Business Combination (see Note 8).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of
the Initial Public Offering, the Sponsor purchased an aggregate of 247,500 Private Units at a price of $10.00 per Private
Unit, or $2,475,000 in the aggregate. On February 20, 2019, in connection with the underwriters’ exercise of the
over-allotment option in full, the Sponsor purchased an additional 22,500 Private Units for an aggregate purchase price of
$225,000. Each Private Unit consists of one Private Share, one redeemable warrant (each, a “Private Warrant”) and
one right (each, a “Private Right”). Each Private Warrant is exercisable to purchase one-half of one ordinary
share at a price of $11.50 per whole share. However, the Private Warrants may only be exercised for a whole number of shares,
meaning that the Private Warrants must be exercised in multiples of two. Each Private Right entitles the holder to receive
one-tenth of one ordinary share at the closing of a Business Combination. The proceeds from the sale of the Private Units
were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a
Business Combination within the Combination Period, the proceeds from the sale of the Private Units will be used to fund the
redemption of the Public Shares (subject to the requirements of applicable law) and the Private Warrants and Private Rights
will expire worthless.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
In July 2018, the Company issued an aggregate
of 1,150,000 founder shares to the initial shareholders for an aggregate purchase price of $25,100 in cash. On October 15, 2018,
the Company effected a 5 for 4 stock split of its ordinary share, resulting in 1,437,500 founder shares outstanding. The founder
shares included an aggregate of up to 187,500 shares subject to forfeiture by the initial shareholders to the extent that the underwriters’
over-allotment was not exercised in full or in part, so that the initial shareholders would collectively own 20% of the Company’s
issued and outstanding shares after the Initial Public Offering (assuming the initial shareholders did not purchase any Public
Shares in the Initial Public Offering and excluding the Private Units and underlying securities). In connection with the underwriters’
exercise of the over-allotment option in full on February 20, 2019, 187,500 founder shares are no longer subject to forfeiture.
The initial shareholders have agreed not
to transfer, assign or sell any of the founder shares (except to certain permitted transferees) until (1) with respect to 50% of
the founder shares, the earlier of six months after the completion of a Business Combination and the date on which the closing
price of the ordinary shares equals or exceeds $12.50 per share for any 20 trading days within any 30-trading day period commencing
after a Business Combination and (2) with respect to the remaining 50% of the founder shares, six months after the completion of
a Business Combination, or earlier, in either case, if, subsequent to a Business Combination, the Company completes a liquidation,
merger, share exchange or other similar transaction which results in all of the Company’s shareholders having the right to
exchange their ordinary shares for cash, securities or other property.
Advance from Related Party
Keen Nice Communications Limited advanced
the Company an aggregate of $12,821 to be used for the payment of costs related to the Initial Public Offering. The advances were
non-interest bearing, unsecured and due on demand. As of March 31, 2020 and December 31, 2019, there were no advances outstanding
(see below).
Promissory Note — Related Party
The Company issued Keen Nice Communications
Limited a promissory note, pursuant to which the Company borrowed an aggregate of $390,000 (the “Promissory Note”).
The Promissory Note was non-interest bearing, unsecured and due on the closing of the Initial Public Offering. As of March 31,
2020 and December 31, 2019, there were no balances outstanding under the Promissory Note.
On February 14, 2019, the Company amended
the Promissory Note with Keen Nice Communications Limited pursuant to which outstanding advances in the amount of $25,641 and the
outstanding loans under the Promissory Note in the amount of $390,000 were combined into one note for an aggregate amount of $415,641.
The Promissory Note was further amended on May 10, 2019 and April 17, 2020 (the “Amended Promissory Note”) such that
the Company can borrow up to an aggregate amount of $1,200,000 under the Amended Promissory Note. The Amended Promissory Note is
non-interest bearing, unsecured and due upon the consummation of a Business Combination. As of March 31, 2020 and December 31,
2019, there was $707,040 and $465,641 outstanding under the Amended Promissory Note, respectively.
Administrative Services Agreement
The Company entered into an agreement,
commencing on February 5, 2019 through the earlier of the consummation of a Business Combination or the Company’s liquidation,
to pay the Sponsor a monthly fee of $10,000 for general and administrative services, including office space, utilities and administrative
services, of which HKD50,000 (or approximately USD$6,452 based on an exchange rate of HKD$7.75 to USD$1.00 on March 31, 2020) per
month will be paid to the Company’s Chief Executive Officer for services to the Company. However, pursuant to the terms of
such agreement, the Company may delay payment of such monthly fee upon a determination by the audit committee that the Company
lacks sufficient funds held outside the Trust Account to pay actual or anticipated expenses in connection with a Business Combination.
Any such unpaid amount will accrue without interest and be due and payable no later than the date of the consummation of a Business
Combination. For the three months ended March 31, 2020 and 2019, the Company incurred $30,000 and $20,000, respectively, in fees
for these services, of which $56,667 and $45,897 are included in accounts payable and accrued expenses in the accompanying condensed
balance sheets at March 31, 2020 and December 31, 2019, respectively.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
Services Arrangement
The Company entered into a services arrangement
with Star Jet Co., Ltd., a company whose founder and Chairman is also a Director of the Company. During the three months ended
March 31, 2020 and 2019, the Company paid Star Jet Co., Ltd. $0 and $25,641 in fees for services provided, respectively.
Related Party Loans
In order to finance transaction costs in
connection with a Business Combination, the Company’s Sponsor or an affiliate of the Sponsor, or the Company’s officers
and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such
Working Capital Loans would be evidenced by promissory notes. The notes would either be repaid upon consummation of a Business
Combination, without interest, or, at the lender’s discretion, up to $500,000 of notes may be converted upon consummation
of a Business Combination into additional Private Units at a price of $10.00 per Unit. In the event that a Business Combination
does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but
no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
Related Party Extension Loans
As discussed in Note 1, the Company may
extend the period of time to consummate a Business Combination three times by an additional three months each time (for a total
of 21 months to complete a Business Combination). In order to extend the time available for the Company to consummate a Business
Combination, the initial shareholders or their affiliates or designees must deposit into the Trust Account for each three-month
extension $575,000 ($0.10 per Unit), on or prior to the date of the applicable deadline. The initial shareholders will receive
a non-interest bearing, unsecured promissory note equal to the amount of any such deposit that will not be repaid in the event
that the Company is unable to complete a Business Combination unless there are funds available outside the Trust Account to do
so. Such notes would either be paid upon consummation of a Business Combination, or, at the lender’s discretion, converted
upon consummation of a Business Combination into additional Private Units at a price of $10.00 per unit (see Note 6).
NOTE 6. CONVERTBLE PROMISSORY NOTE
On January 28, 2020, the Company issued
the $575,000 Note to Scienjoy, pursuant to which such amount was deposited into the Company’s Trust Account in order to extend
the amount of time the Company has available to complete a Business Combination from February 8, 2020 to May 8, 2020. The Note
is non-interest bearing and is payable upon the closing of a Business Combination. In addition, the Note may be converted, at the
lender’s discretion, into additional Private Units at a price of $10.00 per unit.
NOTE 7. COMMITMENTS
Registration Rights
Pursuant to a registration rights agreement
entered into on February 5, 2019, the holders of the founder shares, Private Units (and their underlying securities) and any Units
that may be issued upon conversion of the Working Capital Loans (and underlying securities) are entitled to registration rights.
The holders of a majority of these securities are entitled to make up to two demands that the Company register such securities.
The holders of the majority of the founder shares can elect to exercise these registration rights at any time commencing three
months prior to the date on which these ordinary shares are to be released from escrow. The holders of a majority of the Private
Units (and underlying securities) and securities issued in payment of Working Capital Loans (or underlying securities) or loans
to extend our life can elect to exercise these registration rights at any time after the Company consummates a Business Combination.
In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed
subsequent to the consummation of a Business Combination. The Company will bear the expenses incurred in connection with the filing
of any such registration statements.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
Underwriters Agreement
The underwriters are entitled to a deferred
fee of 3.50% of the gross proceeds of the Initial Public Offering, or $2,012,500. On April 8, 2020, the Company amended its agreement
with the underwriters such that, upon consummation of the Business Combination, in lieu of the deferred fee, the underwriter will
receive shares equal to the total amount of the deferred underwriting commission of $2,012,500 divided by the effective conversion
price. The effective conversion price is defined as the volume weighted average price of the right to receive one-tenth of one
of the Company’s ordinary shares from the date of the mailing of the proxy to the final shareholder meeting date, multiplied
by a factor of 10. The fee will only be paid if the Company consummates a Business Combination.
Right of First Refusal
Subject to certain conditions, the Company
granted Chardan Capital Markets, LLC (“Chardan”), for a period of 15 months after the date of the consummation of a
Business Combination, a right of first refusal to act as lead underwriters or minimally as a co-manager, with at least 30% of the
economics; or, in the case of a three-handed deal 20% of the economics, for any and all future public and private equity and debt
offerings. In accordance with FINRA Rule 5110(f)(2)(E)(i), such right of first refusal shall not have a duration of more than three
years from the effective date of the registration statement related to the Initial Public Offering.
Advisory Agreement
The Company entered into a financial advisory
agreement with Chardan on April 9, 2019, according to which Chardan is engaged to provide the Company financial advisory services
in connection with the identification of and negotiation with potential targets, assistance with due diligence, marketing, financial
analyses and investor relations. The advisory fee will be paid in the form of newly issued shares of the combined company at the
closing of the Scienjoy Business Combination (as defined below) and is based on the aggregate value of the Business Transaction
(as defined in the agreement) equal to two percent (2%) of the amount up to $175 million plus one percent (1.0%) of the aggregate
value above $175 million. If such transaction occurs through multiple closings, then the pro rata portion of such fees will be
paid upon each closing. .
M&A Advisory Agreement
The Company engaged China Fuhua Hong Kong
Financial Group Limited (“Fuhua”), a financial services company in Hong Kong, China, to introduce Scienjoy to the Company.
Pursuant to the engagement letter entered on April 15, 2019, as amended on April 7, 2020, Fuhua will assist the Company with due
diligence, developing and designing the transaction structure and negotiation of the valuation of Scienjoy as reasonably requested
by the Company. In the event the Scienjoy Business Combination (see below) is consummated, the Company will pay Fuhua a fee equal
to 1.0% of the Purchase Price (as defined in the agreement) of the Scienjoy Business Combination in the form of newly issued Company
shares.
Share Exchange Agreement
On October 28, 2019, the Company entered
into a share exchange agreement (as may be amended or supplemented from time to time, the “Share Exchange Agreement”)
with Scienjoy, Lavacano Holdings Limited (“Lavacano”), WBY Entertainment Holdings Ltd. (“WBY,” together
with Lavacano, the “Sellers”, and each “Seller”).
Upon the closing of the transactions contemplated
in the Share Exchange Agreement (the “Scienjoy Business Combination”), the Company will acquire 100% of the issued
and outstanding securities of Scienjoy, in exchange for approximately 16.4 million ordinary shares of the Company, of which 1.64
million ordinary shares are to be issued and held in escrow to satisfy any indemnification obligations of the Sellers. The Sellers
are also entitled to receive an additional 3,000,000 ordinary shares of Wealthbridge at the closing because Scienjoy’s net
income before tax for the year ended December 31, 2019 is RMB 156,540,470, which is greater than the Earnout 1 Target (as defined
in the Share Exchange Agreement). Additionally, the Sellers may be entitled to receive additional earnout shares as follows: (1)
if Scienjoy’s net income before tax for the year ended December 31, 2020 is greater than or equal to either US$28,300,000
or RMB 190,000,000, the Sellers will be entitled to receive 3,000,000 ordinary shares of the Company; and (2) if Scienjoy’s
net income before tax for the year ended December 31, 2021 is greater than or equal to either US$35,000,000 or RMB 235,000,000,
the Sellers will be entitled to receive 3,000,000 ordinary shares of the Company.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
Notwithstanding the net income before tax
achieved by the post-transaction company for any period, the Sellers will receive (i) 3,000,000 earnout shares if the share price
of the Company is higher than $20.00 for any sixty days in any period of ninety consecutive trading days between the 13th month
and 24th month following the Closing, and (ii) 3,000,000 earnout shares if the share price of the Company is higher than $25.00
for any sixty days in any period of ninety consecutive trading between the 25th month and 36th month following the Closing.
The Business Combination will be accounted for as a reverse
merger in accordance with GAAP. Under this method of accounting, the Company will be treated as the “acquired” company
for financial reporting purposes. This determination was primarily based on the holders of Scienjoy expecting to have a majority
of the voting power of the post-combination company, Scienjoy senior management comprising substantially all of the senior management
of the post-combination company, the relative size of Scienjoy compared to the Company, and Scienjoy operations comprising the
ongoing operations of the post-combination company. Accordingly, for accounting purposes, the Business Combination will be treated
as the equivalent of Scienjoy issuing stock for the net assets of Wealthbridge, accompanied by a recapitalization. The net assets
of the Company will be stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the
Business Combination will be those of Scienjoy.
The Business Combination will be consummated
subject to the deliverables and provisions as further described in the Share Exchange Agreement. On May 5, 2020, the Company held
its meeting of the shareholders, pursuant to which the shareholders voted to adopt the Share Exchange Agreement and thereby approve
the Business Combination contemplated under the Share Exchange Agreement.
NOTE 8. SHAREHOLDERS’ EQUITY
Ordinary Shares — The
Company is authorized to issue an unlimited number of no par value ordinary shares. Holders of the Company’s ordinary shares
are entitled to one vote for each share. At March 31, 2020 and December 31, 2019, there were 2,535,690 and 2,461,983 ordinary shares
issued and outstanding, excluding 4,921,810 and 4,995,517 ordinary shares subject to possible redemption, respectively.
Warrants — The Public
Warrants will become exercisable on the later of (a) the consummation of a Business Combination or (b) February 5, 2020. No Public
Warrants will be exercisable for cash unless the Company has an effective and current registration statement covering the ordinary
shares issuable upon exercise of the Public Warrants and a current prospectus relating to such ordinary shares. The Public Warrants
may only be exercised for a whole number of shares, meaning that the Public Warrants must be exercised in multiples of two. Notwithstanding
the foregoing, if a registration statement covering the ordinary shares issuable upon the exercise of the Public Warrants is not
effective within 90 days from the consummation of a Business Combination, the holders may, until such time as there is an effective
registration statement and during any period when the Company shall have failed to maintain an effective registration statement,
exercise the Public Warrants on a cashless basis pursuant to the exemption from registration provided by Section 3(a)(9) of the
Securities Act provided that such exemption is available. If an exemption from registration is not available, holders will not
be able to exercise their Public Warrants on a cashless basis. The Public Warrants will expire five years from the effective date
of the registration statement relating to the Initial Public Offering.
The Company may call the warrants for redemption
(excluding the Private Warrants), in whole and not in part, at a price of $0.01 per warrant:
|
●
|
at any time while the Public Warrants are exercisable,
|
|
●
|
upon not less than 30 days’ prior written notice of redemption to each Public Warrant holder,
|
|
●
|
if, and only if, the reported last sale price of the ordinary shares equals or exceeds $16.50 per share, for any 20 trading days within a 30 trading day period ending on the third trading day prior to the notice of redemption to Public Warrant holders, and
|
|
●
|
if, and only if, there is a current registration statement in effect with respect to the issuance of the ordinary shares underlying such warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day thereafter until the date of redemption.
|
If the Company calls the Public Warrants
for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a
“cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary shares issuable
upon exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary
dividend or recapitalization, reorganization, merger or consolidation. The Public Warrants may only be exercised for a whole number
of shares, meaning that the Public Warrants must be exercised in multiples of two. However, the warrants will not be adjusted for
issuances of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net
cash settle the warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company
liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants,
nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such warrants.
Accordingly, the warrants may expire worthless.
The Private Warrants are identical to the
Public Warrants underlying the Units being sold in the Initial Public Offering, except that the Private Warrants and the ordinary
shares issuable upon the exercise of the Private Warrants will not be transferable, assignable or salable until after the completion
of a Business Combination, subject to certain limited exceptions. The Private Warrants may only be exercised for a whole number
of shares, meaning that the Private Warrants must be exercised in multiples of two. Additionally, the Private Warrants will be
exercisable on a cashless basis and will be non-redeemable so long as they are held by the initial purchasers or their permitted
transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the
Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
Rights — Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a Public Right will
automatically receive one-tenth (1/10) of an ordinary share upon consummation of a Business Combination, even if the holder
of a Public Right converted all ordinary shares held by him, her or it in connection with a Business Combination or an
amendment to the Company’s Amended and Restated Memorandum and Articles of Association with respect to its pre-business
combination activities. In the event that the Company will not be the surviving company upon completion of a Business
Combination, each holder of a Public Right will be required to affirmatively convert his, her or its rights in order to
receive the one-tenth (1/10) of a share underlying each Public Right upon consummation of the Business Combination. No
additional consideration will be required to be paid by a holder of Public Rights in order to receive his, her or its
additional ordinary shares upon consummation of a Business Combination. The shares issuable upon exchange of the rights will
be freely tradable (except to the extent held by affiliates of the Company). If the Company enters into a definitive
agreement for a Business Combination in which the Company will not be the surviving entity, the definitive agreement will
provide for the holders of Public Rights to receive the same per share consideration the holders of ordinary shares will
receive in the transaction on an as-converted into ordinary shares basis.
The Company will not issue fractional shares
in connection with an exchange of Public Rights. Fractional shares will either be rounded down to the nearest whole share or otherwise
addressed in accordance with the applicable provisions of the British Virgin Islands law. As a result, the holders of the Public
Rights must hold rights in multiples of 10 in order to receive shares for all of the holders’ rights upon closing of a Business
Combination. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates
the funds held in the Trust Account, holders of Public Rights will not receive any of such funds with respect to their Public Rights,
nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such Public
Rights, and the Public Rights will expire worthless. Further, there are no contractual penalties for failure to deliver securities
to the holders of the Public Rights upon consummation of a Business Combination. Additionally, in no event will the Company be
required to net cash settle the rights. Accordingly, the rights may expire worthless.
Unit Purchase Option
On February 8, 2019, the Company sold to
Chardan, for $100, an option to purchase up to 375,000 Units exercisable at $11.50 per Unit (or an aggregate exercise price of
$4,312,500) commencing on the later of August 5, 2019 and the consummation of a Business Combination. On February 20, 2019, in
connection with the underwriters’ election to exercise the over-allotment option in full, the Company issued Chardan an option
to purchase up to an additional 56,250 Units exercisable at $11.50 per Unit for no additional consideration. The unit purchase
option may be exercised for cash or on a cashless basis, at the holder’s option, and expires February 5, 2024. The Units
issuable upon exercise of the option are identical to those offered in the Initial Public Offering. The Company accounted for the
unit purchase option, inclusive of the receipt of $100 cash payment, as an expense of the Initial Public Offering resulting in
a charge directly to shareholders’ equity. The Company estimated the fair value of the unit purchase option is approximately
$1,286,000, or $2.98 per Unit, using the Black-Scholes option-pricing model. The fair value of the unit purchase option granted
to the underwriters was estimated as of the date of grant using the following assumptions: (1) expected volatility of 35%, (2)
risk-free interest rate of 2.44% and (3) expected life of five years. The option and such units purchased pursuant to the option,
as well as the ordinary shares underlying such units, the rights included in such units, the ordinary shares that are issuable
for the rights included in such units, the warrants included in such units, and the shares underlying such warrants, have been
deemed compensation by FINRA and are therefore subject to a 180-day lock-up pursuant to Rule 5110(g)(1) of FINRA’s NASDAQ
Conduct Rules. Additionally, the option may not be sold, transferred, assigned, pledged or hypothecated for a one-year period (including
the foregoing 180-day period) following the date of Initial Public Offering except to any underwriter and selected dealer participating
in the Initial Public Offering and their bona fide officers or partners. The option grants to holders demand and “piggy back”
rights for periods of five and seven years, respectively, from the effective date of the registration statement with respect to
the registration under the Securities Act of the securities directly and indirectly issuable upon exercise of the option. The Company
will bear all fees and expenses attendant to registering the securities, other than underwriting commissions which will be paid
for by the holders themselves. The exercise price and number of units issuable upon exercise of the option may be adjusted in certain
circumstances including in the event of a stock dividend, or the Company’s recapitalization, reorganization, merger or consolidation.
However, the option will not be adjusted for issuances of ordinary shares at a price below its exercise price.
WEALTHBRIDGE ACQUISITION LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2020
(Unaudited)
NOTE 9. FAIR VALUE MEASUREMENTS
The Company follows the guidance in ASC
820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period and non-financial
assets and liabilities that are re-measured and reported at fair value at least annually.
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize
the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal
assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify
assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
|
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
Level 2:
|
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
|
Level 3:
|
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
|
The following table presents information
about the Company’s assets that are measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019 and
indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description
|
|
Level
|
|
|
March 31,
2020
|
|
|
December 31,
2019
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Marketable securities held in Trust Account
|
|
1
|
|
|
$
|
59,345,007
|
|
|
$
|
58,588,138
|
|
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events
and transactions that occurred after the balance sheet date up to the date that the condensed financial statements were issued.
Other than as described in these financial statements, the Company did not identify any subsequent events that would have required
adjustment or disclosure in the condensed financial statements.