ITEM 1. FINANCIAL
STATEMENTS
TEMIR CORP.
CONDENSED BALANCE SHEETS
(UNAUDITED)
|
|
MAY 31,
2020
|
|
|
AUGUST 31,
2019
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
-
|
|
|
$
|
-
|
|
Total Assets
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Due to a related party
|
|
$
|
9,519
|
|
|
$
|
-
|
|
Accounts payable and accrued liabilities
|
|
|
2,498
|
|
|
|
498
|
|
Total current liabilities
|
|
|
12,017
|
|
|
|
498
|
|
Total Liabilities
|
|
|
12,017
|
|
|
|
498
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 75,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
2,574,000 shares issued and outstanding
|
|
|
2,574
|
|
|
|
2,574
|
|
Additional paid-in-capital
|
|
|
43,054
|
|
|
|
43,054
|
|
Accumulated deficit
|
|
|
(57,645
|
)
|
|
|
(46,126
|
)
|
Total Stockholders’ deficit
|
|
|
(12,017
|
)
|
|
|
(498
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficit
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying notes are an integral
part of these condensed financial statements.
TEMIR CORP.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
THREE MONTHS
ENDED
MAY 31,
2020
|
|
|
THREE MONTHS
ENDED
MAY 31,
2019
|
|
|
NINE MONTHS
ENDED
MAY 31,
2020
|
|
|
NINE MONTHS
ENDED
MAY 31,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
Cost of goods sold
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Gross profit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
4,669
|
|
|
|
3,876
|
|
|
|
11,519
|
|
|
|
12,709
|
|
Net loss from operations
|
|
|
(4,669
|
)
|
|
|
(3,876
|
)
|
|
|
(11,519
|
)
|
|
|
(12,709
|
)
|
Loss before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4,669
|
)
|
|
$
|
(3,876
|
)
|
|
$
|
(11,519
|
)
|
|
$
|
(12,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
2,574,000
|
|
|
|
2,574,000
|
|
|
|
2,574,000
|
|
|
|
2,574,000
|
|
The accompanying notes are an integral
part of these condensed financial statements.
TEMIR CORP.
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’
DEFICIT
(UNAUDITED)
|
|
Number of
Common
Shares
|
|
|
Amount
$
|
|
|
Additional
Paid-In-Capital
$
|
|
|
Accumulated Deficit
$
|
|
|
Total
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE NINE MONTHS ENDED MAY 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of September 1, 2018
|
|
|
2,574,000
|
|
|
|
2,574
|
|
|
|
28,126
|
|
|
|
(30,797
|
)
|
|
|
(97
|
)
|
Net loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(12,709
|
)
|
|
|
(12,709
|
)
|
Balances a s of May 31, 2019
|
|
|
2,574,000
|
|
|
|
2,574
|
|
|
|
28,126
|
|
|
|
(43,506
|
)
|
|
|
(12,806
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE NINE MONTHS ENDED MAY 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of September 1, 2019
|
|
|
2,574,000
|
|
|
|
2,574
|
|
|
|
43,054
|
|
|
|
(46,126
|
)
|
|
|
(498
|
)
|
Net loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(11,519
|
)
|
|
|
(11,519
|
)
|
Balances as of May 31, 2020
|
|
|
2,574,000
|
|
|
|
2,574
|
|
|
|
43,054
|
|
|
|
(57,645
|
)
|
|
|
(12,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED MAY 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of March 1, 2019
|
|
|
2,574,000
|
|
|
|
2,574
|
|
|
|
28,126
|
|
|
|
(39,630
|
)
|
|
|
(8,930
|
)
|
Net loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,876
|
)
|
|
|
(3,876
|
)
|
Balances as of May 31, 2019
|
|
|
2,574,000
|
|
|
|
2,574
|
|
|
|
28,126
|
|
|
|
(43,506
|
)
|
|
|
(12,806
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED MAY 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of March 1, 2020
|
|
|
2,574,000
|
|
|
|
2,574
|
|
|
|
43,054
|
|
|
|
(52,976
|
)
|
|
|
(7,348
|
)
|
Net loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,669
|
)
|
|
|
(4,669
|
)
|
Balances as of May 31, 2020
|
|
|
2,574,000
|
|
|
|
2,574
|
|
|
|
43,054
|
|
|
|
(57,645
|
)
|
|
|
(12,017
|
)
|
The accompanying notes are an integral
part of these condensed financial statements.
TEMIR CORP.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
NINE MONTHS
ENDED
MAY 31,
2020
|
|
|
NINE MONTHS
ENDED
MAY 31,
2019
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
Net loss
|
|
$
|
(11,519
|
)
|
|
$
|
(12,709
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities
|
|
|
|
|
|
|
|
|
Amortization expenses
|
|
|
-
|
|
|
|
501
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
2,000
|
|
|
|
-
|
|
Net cash used in operating activities
|
|
|
(9,519
|
)
|
|
|
(12,208
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Advances from a related party
|
|
|
9,519
|
|
|
|
-
|
|
Proceeds of loan from shareholder
|
|
|
-
|
|
|
|
9,398
|
|
Net cash provided by financing activities
|
|
|
9,519
|
|
|
|
9,398
|
|
Net decrease in cash and equivalents
|
|
|
-
|
|
|
|
(2,810
|
)
|
Cash and equivalents at beginning of the period
|
|
|
-
|
|
|
|
2,873
|
|
Cash and equivalents at end of the period
|
|
$
|
-
|
|
|
$
|
63
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
-
|
|
|
$
|
-
|
|
Taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying notes are an integral
part of these condensed financial statements.
TEMIR CORP.
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED MAY
31, 2020 AND 2019
NOTE 1 – ORGANIZATION AND BUSINESS
TEMIR CORP. (the “Company”)
is a corporation established under the corporation laws in the State of Nevada on May 19, 2016. The Company commenced operations
in tourism. Temir Corp. was a travel agency that organized individual and group tours in Kyrgyzstan, such as cultural, recreational,
sport, business, ecotours and other travel tours. On July 15, 2019, the Company’s principal office relocated to Room 1204-06,
12/F, 69 Jervois Street, Sheung Wan, Hong Kong. On January 15, 2020, the Company’s principal office has been relocated to
Suite 1802-03, 18/F, Strand 50, 50 Bonham Strand, Sheung Wan, Hong Kong. The management of Temir Corp is planning to restructure
the Company’s business from travel agency to an investment holding with major business being diversified financials.
The Company has adopted August 31 fiscal
year end.
NOTE 2 – GOING CONCERN
The accompanying interim condensed financial
statements have been prepared on a going concern, which contemplates the realization of assets and liquidation of liabilities in
the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating
costs and allow it to continue as a going concern. The Company has accumulated deficit from inception (May 19, 2016) to May 31,
2020 of $57,645. These factors among others raise substantial doubt about the ability of the Company to continue as a going concern.
In order to continue as a going concern,
the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for
the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses
and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be
successful in accomplishing any of its plans. These interim condensed financial statements do not include any adjustments related
to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited condensed financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
The interim condensed financial
information as of May 31, 2020 and for the three and nine months ended May 31, 2020 and May 31, 2019 have been prepared by the
Company without audit, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures, which are
normally included in the financial statements prepared in accordance with U.S. GAAP have not been included. The interim condensed
financial statements are not necessarily indicative of the results of operations for the full year. These interim condensed financial
statements and related footnotes should be read in conjunction with the financial statements and footnotes thereto included in
the Company’s Annual Report on Form 10K for the year ended August 31, 2019, filed with the Securities and Exchange Commission.
In the opinion of management, all adjustments
(which include all significant normal and recurring adjustments) necessary to present a fair statement of the Company’s interim
condensed consolidated financial position as of May 31, 2020, its interim condensed consolidated results of operations and cash
flows for the three and nine months ended May 31, 2020 and 2019, as applicable, have been made.
Use of Estimates
Preparing condensed financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.
Stock-Based Compensation
As of May 31, 2020, the Company has not
issued any stock-based payments to its employees.
Stock-based compensation is accounted for
at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not
granted any stock options.
Income Taxes
The Company follows the liability method
of accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the estimated
tax consequences attributable to differences between the financial statement carrying values and their respective income tax basis
(temporary differences). The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment date.
New Accounting Pronouncements
There were various accounting standards
and interpretations issued recently, none of which are expected to a have a material impact on our financial position, operations
or cash flows.
NOTE 4 – CAPITAL STOCK
The Company has 75,000,000 shares of common
stock authorized with a par value of $0.001 per share.
As of May 31, 2020, the Company had 2,574,000
shares issued and outstanding.
NOTE 5 – RELATED PARTY TRANSACTIONS
In support of the Company’s efforts
and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations
or attains adequate financing through sales of its equity or traditional debt financing. The major shareholder of the Company has
provided financial support to the Company for a period of twelve months commencing from July 6, 2020.Amounts represent advances
or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by
a promissory note.
Since May 19, 2016 (Inception) through
May 31, 2020, the Company’s former President and director of the Company advanced loans to the Company to pay for incorporation
costs and operating expenses. As of August 31, 2019, the amount outstanding of $14,928 was capitalized as additional paid-in capital
of the Company.
As of May 31, 2020, the amount outstanding
of $9,519 was due to Ace Vantage Investments Limited. Roy Chan, president of the Company, is also a director of Ace Vantage Investments
Limited. The loan is non-interest bearing, due upon demand and unsecured.
NOTE 6 – SUBSEQUENT EVENTS
|
(a)
|
On April 2, 2020, the Company as purchaser and Ace Vantage Investments Limited (the “Vendor”)
as vendor entered into a sale and purchase agreement (the “Agreement”) with respect to the acquisition (the “Transaction”)
of the entire issued share capital of JTI Financial Services Group Limited (“JTI”) for a consideration of US$4,686,272,
which will be satisfied by the allotment and issue of the shares of the Company. Mr. Roy Kong Hoi Chan (“Mr. Roy Chan”),
an executive director and president of the Company, is currently holding 50% shareholding in the Vendor. The remaining 50% equity
interest in the Vendor is held by the father of Mr. Roy Chan.
|
Under the terms and conditions
of the Agreement, the Company offered, sold and issued 1,874,508 shares of common stock of the Company as consideration shares
(the “Consideration Shares”) at the issue price of US$2.5 per Consideration Share for the acquisition of all the issued
share capital of JTI. Upon completion on July 6, 2020, the Company would be interested in the entire equity interest in JTI, and
as such, JTI becomes a wholly-owned subsidiary of the Company.
On April 29, 2020, the
Company as purchaser and the Vendor entered into an amendment (the “Amendment”) to the Agreement. Pursuant to the
Amendment, the parties have agreed to extend the Long Stop Date (as defined in the Agreement) to June 30, 2020 or such later
date as may be agreed between the Vendor and the Company.
On June 30, 2020, the Company
as purchaser and the Vendor entered into a further amendment (the “Second Amendment”) to the Agreement and the Amendment.
Pursuant to the Second Amendment, the parties have agreed to further extend the Long Stop Date (as defined in the Agreement) to
July 31, 2020 or such later date as may be agreed between the Vendor and the Company.
On June 30, 2020, the Company
as purchaser and the Vendor entered into a further amendment (the “Third Amendment”) to the Agreement, the Amendment
and the Second Amendment. Pursuant to the Third Amendment, the parties have agreed to adjust (i) the consideration of the Transaction
from US$4,686,272 to US$10,295,455; and (ii) the number of Consideration Shares from 1,874,508 shares to 4,118,182 Consideration
Shares. Save as disclosed above, all the other terms in the Agreement remain unchanged and in full force and effect.
After the issue of 4,118,182 shares
of Temir, Ace Vantage will hold 61.54% shareholding of Temir and Mr. Roy Kong Hoi Chan and Mr. Chan Hip Fong will together hold
70.94%.
Upon completion of the Transactions
on July 6, 2020, Temir became interested in the entire equity interest in JTI, and as such, JTI became a wholly-owned subsidiary
of Temir. For financial accounting purposes, the share exchange will be accounted for as a reverse acquisition by JTI, and resulted
in a recapitalization, with JTI being the accounting acquirer and Temir as the acquired entity.
|
(b)
|
The spread of the coronavirus (“COVID-19”) around the world has caused significant
business disruption during 2020. In March 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic,
which continues to spread around the world. There is significant uncertainty around the breadth and duration of business disruptions
related to COVID-19, as well as its impact on the Hong Kong’s and global economy. While it is difficult to estimate the financial
impact of COVID-19 on the Company’s operations, management believes that COVID-19 could have a material impact on its financial
results in year 2020.
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATION
FORWARD LOOKING STATEMENTS
Statements made in this Form 10-Q that
are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section
27A of the Securities Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934. These statements
often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,”
“anticipate,” “estimate,” “approximate” or “continue,” or the negative thereof. We intend
that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place
undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent
management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties
and important factors beyond our control that could cause actual results and events to differ materially from historical results
of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking
statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated
events.
General
We were incorporated in the State of Nevada
on May 19, 2016. We commence operations in tourism. We commenced operations in tourism. We were a travel agency that organized
individual and group tours in Kyrgyzstan, such as cultural, recreational, sport, business, ecotours and other travel tours. Services
and products provided by our company included custom packages according to the client’s specifications. We developed and
offered our own tours in Kyrgyzstan as well as third-party suppliers.
On July 15, 2019, the Company’s principal
office relocated to Room 1204-06, 12/F, 69 Jervois Street, Sheung Wan, Hong Kong. On January 15, 2020, our principal office relocated
to Suite 1802-03, 18/F, Strand 50, 50 Bonham Strand, Sheung Wan, Hong Kong. Our management is planning to restructure our business
from a travel agency to an investment holding with the major business being diversified financials.
Reverse Acquisition of JTI
On April 2, 2020, the Company as purchaser
and Ace Vantage Investments Limited (the “Vendor”) as vendor entered into a sale and purchase agreement (the “Agreement”)
with respect to the acquisition (the “Transaction”) of the entire issued share capital of JTI Financial Services Group
Limited (“JTI”) for consideration of US$4,686,272, which will be satisfied by the allotment and issue of the shares
of the Company. Mr. Roy Kong Hoi Chan (“Mr. Roy Chan”), an executive director and president of the Company, is currently
holding 50% shareholding in the Vendor. The remaining 50% equity interest in the Vendor is held by the father of Mr. Roy Chan.
Under the terms and conditions of the
Agreement, the Company offered, sold and issued 1,874,508 shares of common stock of the Company as consideration shares (the
“Consideration Shares”) at the issue price of US$2.5 per Consideration Share for the acquisition of all the
issued share capital of JTI. Upon completion on July 6, 2020, the Company became interested in the entire
equity interest in JTI, and as such, JTI became a wholly-owned subsidiary of the Company.
On April 29, 2020, the Company as purchaser
and the Vendor entered into an amendment (the “Amendment”) to the Agreement. Pursuant to the Amendment, the parties
agreed to extend the Long Stop Date (as defined in the Agreement) to June 30, 2020 or such later date as may be agreed between
the Vendor and the Company.
On June 30, 2020, the Company as purchaser
and the Vendor entered into a further amendment (the “Second Amendment”) to the Agreement and the Amendment. Pursuant
to the Second Amendment, the parties agreed to further extend the Long Stop Date (as defined in the Agreement) to July 31, 2020
or such later date as may be agreed between the Vendor and the Company.
On June 30, 2020, the Company as purchaser
and the Vendor entered into a further amendment (the “Third Amendment”) to the Agreement, the Amendment and the Second
Amendment. Pursuant to the Third Amendment, the parties agreed to adjust (i) the consideration of the Transaction from US$4,686,272
to US$10,295,455; and (ii) the number of Consideration Shares from 1,874,508 shares to 4,118,182 Consideration Shares. Save as
disclosed above, all the other terms in the Agreement remain unchanged and in full force and effect.
After the issue of 4,118,182 shares of
Temir, Ace Vantage will hold 61.54% shareholding of Temir and Mr. Roy Kong Hoi Chan and Mr. Chan Hip Fong will together hold 70.94%.
Upon completion of the Transactions
on July 6, 2020, Temir became interested in the entire equity interest in JTI, and as such, JTI became a wholly-owned
subsidiary of Temir. As a result of the controlling financial interest of the former stockholders of JTI, for financial
statement reporting purposes, the merger between the Company and JTI will be treated as a reverse acquisition, with JTI
deemed the accounting acquirer and the Company deemed the accounting acquiree under the acquisition method of accounting in
accordance with the Section 805-10-55 of the FASB Accounting Standards Codification. The reverse acquisition is deemed a
capital transaction in substance whereas the assets and liabilities of JTI (the accounting acquirer) are carried forward to
the Company (the legal acquirer and the reporting entity) at their carrying value before the combination and the equity
structure (the number and type of equity interests issued) of JTI is being retroactively restated using the exchange ratio
established in the Share Purchase Agreement to reflect the number of shares of the Company issued to effect the acquisition.
The number of shares of common stock issued and outstanding and the amount recognized as issued equity interests in the
consolidated financial statements is determined by adding the number of shares of common stock deemed issued and the issued
equity interests of JTI immediately prior to the business combination to the unredeemed shares and the fair value of the
Company determined in accordance with the guidance in ASC Section 805-40-55 applicable to business combinations, i.e. the
equity structure (the number and type of equity interests issued) in the consolidated financial statements immediately post
combination reflects the equity structure of the Company, including the equity interests the legal acquirer issued to effect
the combination .
Impact of COVID-19
The spread of the coronavirus (“COVID-19”)
around the world has caused significant business disruption in year 2020. In March 2020, the World Health Organization declared
the outbreak of COVID-19 as a global pandemic, which continues to spread around the world. There is significant uncertainty around
the breadth and duration of business disruptions related to COVID-19, as well as its impact on the Hong Kong’s and global
economy. While it is difficult to estimate the financial impact of COVID-19 on the Company’s operations, management believes
that COVID-19 could have a material impact on its financial results in year 2020.
RESULTS OF OPERATION
The accompanying interim condensed financial
statements have been prepared on a going concern, which contemplates the realization of assets and liquidation of liabilities in
the normal course of business. We have not yet established an ongoing source of revenues sufficient to cover our operating costs
and allow it to continue as a going concern. We have accumulated deficit from inception (May 19, 2016) to May 31, 2020 of $57,645.
These factors among others raise substantial doubt about our ability to continue as a going concern.
Our continuation as a going concern is
dependent upon improving our profitability and the continuing financial support from our shareholders or other debt or capital
sources. Management believes the existing shareholders or external financing will provide the additional cash to meet our obligations
as they become due. There can be no assurance that we will be successful in our plans described above or in attracting equity or
alternative financing on acceptable terms, or if at all. These financial statements do not include any adjustments to reflect the
possible future effects on the recoverability and classification of assets and liabilities that may result in our inability to
continue as a going concern. We believe that our current cash and financing from our existing stockholders are adequate to support
our operations for at least the next 12 months.
Three Months Period Ended May 31, 2020
compared to Three Months period ended May 31, 2019
Revenue
During the three months ended May 31, 2020
and May 31, 2019, the Company did not generate any revenue.
Operating Expenses
During the three months period ended May
31, 2020, we incurred total expenses and professional fees of $4,669, compared to $3,876 during the three months ended May 31,
2019.
Our net loss for the three months period
ended May 31, 2020 was $4,669 compared to net loss of $3,876 during the three months ended May 31, 2019.
Nine Months Period Ended May 31, 2020
compared to Nine Months period ended May 31, 2019
Revenue
During the nine months ended May 31, 2020
and May 31, 2019, the Company did not generate any revenue.
Operating Expenses
During the nine months period ended May
31, 2020, we incurred total expenses and professional fees of $11,519, compared to $12,709 during the nine months ended May 31,
2019. General and administrative expenses incurred generally related to legal and auditing services.
Our net loss for the nine months period
ended May 31, 2020 was $11,519 compared to net loss of $12,709 during the nine months ended May 31, 2019.
LIQUIDITY AND CAPITAL RESOURCES
As at August 31 2019 and May 31, 2020 our
current assets were $0. As at August 31, 2019 and May 31, 2020, our total assets were $0. As at May 31, 2020, our current liabilities
were $12,017 compared to $498 as at August 31, 2019.
Stockholder’s deficit was $12,017
as of May 31, 2020 compared to $498 as of August 31, 2019.
Cash Flows from Operating Activities
For the nine months period ended May 31,
2020, net cash flows used in operating activities were $9,519, consisting of net loss of $11,519, net of cash inflows from accrued
liabilities of $2,000. For the nine months period ended May 31, 2019, net cash flows used in operating activities were $12,208,
consisting primarily of net loss of $12,709, net of amortization expenses of $501.
Cash Flows from Financing Activities
Cash flows provided by financing activities
during the nine months period ended May 31, 2020 was $9,519 which was advanced by a related company, Ace Vantage Investments Limited,
compared to $9,398 during the nine months period ended May 31, 2019, consisting of loan from shareholder. Roy Chan, president of
the Company, is also a director of Ace Vantage Investments Limited.
REQUIREMENT FOR ADDITIONAL CAPITAL
JTI is looking to expand its business in
the future. We intend to acquire other companies. We have targeted and located some companies which we believe are suitable and
may create synergy through acquisition.
We anticipate that additional funding,
if required, will be in the form of equity financing from the sale of shares of our common stock. However, we cannot provide investors
with any assurance that we will be able to raise sufficient funding from the sale of shares to fund additional expenditures. We
do not currently have any arrangements in place for any future equity financing. Our limited operating history and our lack of
significant tangible capital assets makes it unlikely that we will be able to obtain significant debt financing in the near future.
If such financing is not available on satisfactory terms, we may be unable to continue or expand our business. Equity financing
could result in additional dilution to existing shareholders.
OFF-BALANCE SHEET ARRANGEMENTS
As of the date of this Quarterly Report,
we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources that are material to investors.
CONTRACTUAL OBLIGATIONS
As of May 31, 2020, the Company has no
contractual obligations involved.