NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
1 — Description of Business, the Spin-Off and Going Concern and Management’s Plans
Description
of Business
Sysorex,
Inc., through its wholly-owned subsidiary, Sysorex Government Services, Inc., formerly known as (f/k/a) Inpixon Federal, Inc.
(“SGS”), (unless otherwise stated or the context otherwise requires, the terms “SGS” “we,”
“us,” “our” and the “Company” refer collectively to Sysorex, Inc. and SGS), provides information
technology solutions primarily to the public sector. These solutions include cybersecurity, professional services, engineering
support, IT consulting, enterprise level technology, networking, wireless, help desk, and custom IT solutions. The Company is
headquartered in Virginia.
Going
Concern and Management’s Plans
As
of June 30, 2020, the Company had cash balance of $3,000 and a working capital deficit of approximately $10.2 million. In addition,
the Company has a stockholders’ deficit of approximately $22.3 million. For the six months ended June 30, 2020 and 2019,
the Company incurred net losses of approximately $2.3 million and $3.5 million, respectively. The aforementioned factors raise
substantial doubt about the Company’s ability to continue as a going concern. The accompanying condensed consolidated financial
statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business. The condensed consolidated financial statements do not include any adjustments relating to the
recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company
be unable to continue as a going concern within one year after the date the condensed consolidated financial statements are issued.
The Company does not believe that its capital
resources as of June 30, 2020, availability on its SouthStar facility to finance purchase orders and invoices in an amount equal
to 80% of the face value of purchase orders received, funds from financing from our related party note (as defined in Note 6 below)
and other short-term borrowings, higher margin public sector contracts capture, reauthorization of key vendors and credit limitation
improvements will be sufficient to fund planned operations during the year ending December 31, 2020. As a result, substantial doubt
exists that the Company will be able to support its obligations for the next twelve months from the issuance date of the financial
statements. The Company may raise additional capital as needed, through the issuance of equity, equity-linked or debt securities. The
Company’s condensed consolidated financial statements as of June 30, 2020 have been prepared under the assumption that we
will continue as a going concern for the next twelve months from the date the financial statements are issued. Management’s
plans and assessment of the probability that such plans will mitigate and alleviate any substantial doubt about the Company’s
ability to continue as a going concern, is dependent upon the ability to attain funding to secure additional resources to generate
sufficient revenues and increased margin. The Company’s condensed consolidated financial statements as of June 30, 2020 do
not include any adjustments that might result from the outcome of this uncertainty.
Impact of COVID 19
The outbreak of the novel coronavirus, SARS-CoV-2,
which causes coronavirus disease 2019 (COVID-19), has evolved into a global pandemic. COVID -19 has spread to many regions of the
world, including the United States. In response to the pandemic, the Company has implemented a work from home policy, with all
employees continuing their work outside of the Company’s office. COVID-19 is causing disruption and curtailment of our product
offering and services due to our customers, predominantly the Federal and local governments have closed offices and field locations.
The Company is maintaining its overall headcount
but continues to identify potential reductions in cash flows for operating expenses and other purchases to the extent possible.
On May 3, 2020, the Company received a loan of approximately $349,700 under the Payroll Protection Program as part of the Coronavirus
Aid, Relief and Economic Security Act. While the Company expects some degree of an adverse impact on revenues in the third quarter
of 2020 and possibly the fourth quarter of 2020, the Company will need to implement its plan as discussed above in Going Concern
and Management’s Plans.
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
2 — Basis of Presentation
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with GAAP for
interim financial information, which are the accounting principles that are generally accepted in the United States of America.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the
opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation
have been included. The results of the Company’s operations for the six-month period ended June 30, 2020 is not necessarily
indicative of the results to be expected for the year ending December 31, 2020. These interim unaudited condensed consolidated
financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes
for the years ended December 31, 2019 and 2018 included in the Annual Report on Form
10-K filed with SEC on March 31, 2020.
Note
3 — Summary of Significant Accounting Policies
The
condensed consolidated financial statements have been prepared using the accounting records of Sysorex and SGS. All material inter-company
balances and transactions have been eliminated.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during each of the reporting periods. Actual results could differ
from those estimates. The Company’s significant estimates consist of:
|
●
|
the
allowance for doubtful accounts; and
|
|
●
|
the
impairment of long-lived assets.
|
Reclassifications
Certain
accounts in the prior year’s financial statements have been reclassified for comparative purposes to the current year’s
financial statements. These reclassifications have no effect on previous reported earnings.
Revenue
Recognition
The
Company reports revenues under ASC 606, “Revenue from Contracts with Customers” and all the related amendments (Topic
606)
The
Company recognizes revenue after applying the following five steps:
1)
|
identification
of the contract, or contracts, with a customer;
|
2)
|
identification
of the performance obligations in the contract, including whether they are distinct within the context of the contract;
|
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
3 — Summary of Significant Accounting Policies (cont.)
3)
|
determination
of the transaction price, including the constraint on variable consideration;
|
4)
|
allocation
of the transaction price to the performance obligations in the contract; and
|
5)
|
recognition
of revenue when, or as, performance obligations are satisfied.
|
Hardware
and Software Revenue Recognition
The
Company is a primary resale channel for a large group of vendors and suppliers, including original equipment manufacturers (“OEMs”),
software publishers and wholesale distributors.
The
Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified,
payment terms are established, the contract has commercial substance and collectability of consideration is probable. The Company
evaluates the following indicators amongst others when determining whether it is acting as a principal in the transaction and
recording revenue on a gross basis: (i) the Company is primarily responsible for fulfilling the promise to provide the specified
product or service, (ii) the Company has inventory risk before the specified good or service has been transferred to a customer
or after transfer of control to the customer and (iii) the Company has discretion in establishing the price for the specified
good or service. If the terms of a transaction do not indicate the Company is acting as a principal in the transaction, then the
Company is acting as an agent in the transaction and the associated revenues are recognized on a net basis.
The
Company recognizes revenue once control has passed to the customer. The following indicators are evaluated in determining when
control has passed to the customer: (i) the Company has a right to payment for the product or service, (ii) the customer has legal
title to the product, (iii) the Company has transferred physical possession of the product to the customer, (iv) the customer
has the significant risk and rewards of ownership of the product and (v) the customer has accepted the product. The Company’s
products can be delivered to customers in a variety of ways, including (i) as physical product shipped from the Company’s
warehouse, (ii) via drop-shipment by the vendor or supplier or (iii) via electronic delivery of keys for software licenses. The
Company’s shipping terms typically specify F.O.B. destination.
The
Company leverages drop-shipment arrangements with many of its vendors and suppliers to deliver products to its customers without
having to physically hold the inventory at its warehouse. The Company is the principal in the transaction and recognizes revenue
for drop-shipment arrangements on a gross basis.
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
3 — Summary of Significant Accounting Policies (cont.)
The
Company may provide integration of products from multiple vendors as a solution it sells to the customer. In this arrangement,
the Company provides direct warranty to the customer with the Company’s own personnel as the customer requires warranty
on the solution and not individual vendor products. This type of warranty is sold integral to the overall solution quoted to the
customer. The Company considers these service-type warranties to be performance obligations of the principal from the underlying
products that make up a solution and therefore is acting as a principal in the transaction and records revenue on a gross basis
at the point of sale.
License
and Maintenance Services Revenue Recognition
The
Company provides a customized design and configuration solution for its customers and in this capacity resells hardware, software
and other IT equipment license and maintenance services in exchange for fixed fees. The Company selects the vendors and sells
the products and services, including maintenance services, that best fit the customer’s needs. For sales of maintenance
services and warranties, the customer obtains control at the point in time that the services to be provided by a third-party vendor
are purchased by the customer and therefore the Company’s performance obligation to provide the overall systems solution
is satisfied at that time. The Company’s customers generally pay within 30 to 60 days from the receipt of a customer-approved
invoice.
For
resale of services, including maintenance services, warranties, and extended warranties, the Company is acting as an agent as
the primary activity for those services are fulfilled by a third party. While the Company may facilitate and act as a first responder
for these services, the third-party service providers perform the primary maintenance and warranty services for the customer.
Therefore, the Company is not primarily responsible for performing these services and revenue is recorded on a net basis.
Professional
Services Revenue Recognition
The
Company’s professional services include fixed fee and time and materials contracts. Fixed fees are paid monthly, in phases,
or upon acceptance of deliverables. The Company’s time and materials contracts are paid weekly or monthly based on hours
worked. Revenue on time and material contracts is recognized based on a fixed hourly rate as direct labor hours are expended.
Materials, or other specified direct costs, are reimbursed as actual costs and may include markup. The Company has elected the
practical expedient to recognize revenue for the right to invoice because the Company’s right to consideration corresponds
directly with the value to the customer of the performance completed to date. For fixed fee contracts, the Company recognizes
revenue evenly over the service period using a time-based measure because the Company is providing continuous service. Because
the Company’s contracts have an expected duration of one year or less, the Company has elected the practical expedient in
ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations. Anticipated losses are recognized
as soon as they become known. For the six months ended June 30, 2019 and 2018, the Company did not incur any such losses. These
amounts are based on known and estimated factors. Revenues from time and material or firm fixed price long-term and short-term
contracts are derived principally with various United States government agencies.
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
3 — Summary of Significant Accounting Policies (cont.)
Recent
Accounting Standards
In December 2019, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (‘ASU”) 2019-12, Income Taxes (Topic 740): Simplifying
the Accounting for Income Taxes (“ASU 2019-12”), which simplifies income tax accounting in various areas including,
but not limited to, the accounting for hybrid tax regimes, tax implications related to business combinations, and interim period
accounting for enacted changes in tax law, along with some codification improvements. ASU 2019-12 is effective for fiscal years,
and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. Certain changes
in the standard require retrospective or modified retrospective adoption, while other changes must be adopted prospectively. The
Company is currently evaluating ASU 2019-12 and its impact on our consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02,
“Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 requires an entity to recognize assets and liabilities
arising from a lease for both financing and operating leases. ASU 2016-02 will also require new qualitative and quantitative disclosures
to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising
from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The Company
adopted ASU 2016-02 effective January 1, 2020. ASU 2016-02 did not have a material impact on the financial statements or disclosures.
Emerging
Growth Company
Sysorex
is an “emerging growth company” as defined in the JOBS Act. As such, Sysorex will be eligible to take advantage of
certain exemptions from various reporting requirements that apply to other public companies that are not emerging growth companies,
including compliance with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act. In addition, Section 107
of the JOBS Act provides that an emerging growth company may take advantage of the extended transition period provided in Section 13(a)
of the Exchange Act, for complying with new or revised accounting standards, meaning that Sysorex, as an emerging growth company,
can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. Sysorex
has elected to take advantage of this extended transition period, and therefore our financial statements may not be comparable
to those of companies that comply with such new or revised accounting standards.
Subsequent
Events
The
Company evaluates events and/or transactions occurring after the balance sheet date and before the issue date of the condensed
consolidated financial statements to determine if any of those events and/or transactions requires adjustment to or disclosure
in the condensed consolidated financial statements.
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
4 — Credit Risk and Concentrations
Financial
instruments that subject the Company to credit risk consist principally of trade accounts receivable and cash. The Company performs
certain credit evaluation procedures and does not require collateral for financial instruments subject to credit risk. The Company
believes that credit risk is limited because the Company routinely assesses the financial strength of its customers and, based
upon factors surrounding the credit risk of its customers, establishes an allowance for uncollectible accounts and, consequently,
believes that its accounts receivable credit risk exposure beyond such allowances is limited.
The
Company maintains cash deposits with financial institutions, which, from time to time, may exceed federally insured limits. The
Company has not experienced any losses and believes it is not exposed to any significant credit risk from cash.
The
following table sets forth the percentages of revenue derived by the Company from those customers that accounted for at least
10% of revenues during the six months ended June 30, 2020 and 2019 (in thousands of dollars):
|
|
For the Six Months Ended
June 30, 2020
|
|
|
For the Six Months Ended
June 30, 2019
|
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
Customer A
|
|
|
2,783
|
|
|
|
61
|
%
|
|
|
494
|
|
|
|
30
|
%
|
Customer B
|
|
|
576
|
|
|
|
13
|
%
|
|
|
--
|
|
|
|
--
|
|
Customer C
|
|
|
--
|
|
|
|
--
|
|
|
|
999
|
|
|
|
61
|
%
|
The
following table sets forth the percentages of revenue derived by the Company from those customers that accounted for at least
10% of revenues during the three months ended June 30, 2020 and 2019 (in thousands of dollars):
|
|
For the Three Months Ended
June 30, 2020
|
|
|
For the Three Months Ended
June 30, 2019
|
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
Customer A
|
|
|
1,475
|
|
|
|
63
|
%
|
|
|
--
|
|
|
|
--
|
|
Customer B
|
|
|
--
|
|
|
|
--
|
|
|
|
999
|
|
|
|
81
|
%
|
Customer C
|
|
|
--
|
|
|
|
--
|
|
|
|
171
|
|
|
|
14
|
%
|
Customer D
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Customer E
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Customer F
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
As
of June 30, 2020, Customer A represented approximately 46% of total accounts receivable. As of June 30, 2019, Customer A represented
approximately 52% of total accounts receivable.
For
the six months ended June 30, 2020, two vendors represented approximately 44%and 35% of total purchases. Purchases from these
vendors during the six months ended June 30, 2020 were $1.8 million and $1.4 million, respectively. For the three months ended
June 30, 2020, two vendors represented approximately 44% and 33% of total purchases. Purchases from these vendors during the three
months ended June 30, 2020 were $0.9 million and $0.7 million, respectively.
For
the six months ended June 30, 2019, three vendors represented approximately 76%, 11%, and 11% of total purchases. Purchases from
these vendors during the six months ended June 30, 2019 were $1.0 million, $0.1 million, and $0.1 million. For the three months
ended June 30, 2019, one vendor represented approximately 87% of total purchases. Purchases from this vendor during the three
months ended June 30, 2019 was $0.9 million.
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note 5 — Debt
Debt as of June 30, 2020 and December 31,
2019 consisted of the following (in thousands):
|
|
As of
June 30,
|
|
|
As of
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Short-Term Debt
|
|
|
|
|
|
|
Chicago Venture Convertible Note payable (A)
|
|
$
|
754
|
|
|
$
|
696
|
|
Wells Fargo N.A. SBA loan (B)
|
|
|
350
|
|
|
|
-
|
|
Revolving Credit Facility (C)
|
|
|
-
|
|
|
|
168
|
|
Total Short-Term Debt
|
|
$
|
1,104
|
|
|
$
|
864
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt
|
|
|
|
|
|
|
|
|
Systat Promissory Note Payable (D)
|
|
$
|
3,000
|
|
|
$
|
-
|
|
(A) Chicago
Venture Convertible Note Payable
On
December 31, 2018, the Company issued a $625,000 principal face amount convertible promissory note (the “Convertible Note”)
to an investor, which yielded net proceeds of $500,000 to the Company pursuant to a Securities Purchase Agreement, dated as of
December 31, 2018, by and between the Company and the investor. The Convertible Note bears interest at the rate of 10% per year
and is due and payable 10 months after the date of issuance. The Convertible Note carries an original issue discount of $105,000
and the Company agreed to pay $20,000 to the Lender to cover its transaction costs incurred with the purchase and sale of the
Convertible Note.
The agreement states that the Lender has the
right to convert all or part of the outstanding balance into fully paid and non-assessable shares of common stock. The conversion
formula is as follows: The number of shares will equal the amount of the outstanding note balance being converted divided by $5.00
per share. Since the value of the underlying equity on the commitment date was $2.29 per share, which was less than the lender
conversion price $5.00, the Company determined there was no beneficial conversion feature.
The
lender conversion price is subject to certain adjustment such as down-round features whereby the agreement notes that if the Company
were to sell, issue or grant any common stock, option to purchase common stock, right to reprice, preferred shares convertible
into common stock, or debt, warrants, options or other securities which are convertible, exercisable, or exchangeable for shares
of common stock at a price per share less than the lender conversion price, then the lender conversion price shall be reduced
to equal the new lower price, subject to a floor of $0.01 per share. When and if there is an adjustment under the down-round provision,
the Company will analyze the accounting treatment of the adjustment.
Redemptions
may occur at any time after the 6-month anniversary of the date of issuance of the Convertible Note with a minimum redemption
price equal to the Conversion Price. If the conversion rate is less than the market price, then the redemptions must be made in
cash.
Please
see Note-9 Subsequent Events, regarding extension of the promissory note maturity date to September 30, 2020.
(B)
Wells Fargo N.A. SBA -Payroll Protection program
On May 7, 2020, Sysorex, Inc. the Company was
granted a loan (the “Loan”) from Wells Fargo, N.A. in the principal amount of $349,693, pursuant to the Paycheck Protection
Program (the “PPP”) under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES
Act”), which was enacted on March 27, 2020.
The
Loan, which was in the form of a Note dated May 3, 2020 issued by the Company (the “Note”), matures on May 3, 2022
and bears interest at a rate of 1.0% per annum, payable monthly commencing on November 1, 2020. The Note may be prepaid by the
Company at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and
maintain payroll or make mortgage payments, lease payments and utility payments. The Company intends to use the entire Loan amount
for qualifying expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying
expenses as described in the CARES Act.
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
5 — Debt (cont.)
(C) Revolving
Credit Facility
On
August 31, 2018, the Company entered in an agreement with Payplant Alternatives Funds LLC (“Payplant”), pursuant to
which Payplant may purchase from the Company, in Payplant’s sole and absolute discretion, Eligible Receivables, as that
term is defined in the agreement, in exchange for cash advances, subject to the terms and conditions in the agreement.
On
September 21, 2018, the Company entered into the Payplant Loan and Security Agreement (the “Loan Agreement”) with
Payplant LLC as agent for Payplant. Pursuant to the Loan Agreement and the terms set forth in the form of promissory note attached
as Exhibit A to the Loan Agreement, (the “Note”), Payplant, in its sole and absolute discretion, may loan money to
the Borrowers on the basis of purchase orders or invoices issued by the Borrowers to customers for goods and services provided.
The term of any loan made to the Borrowers may not exceed 360 days. The principal amount of any loan will accrue interest at a
30-day rate of 2%, calculated per day. Upon the occurrence and during the continuance of an Event of Default, as defined in the
Loan Agreement, interest will accrue at a rate equal to the interest rate plus 0.42% per 30 days. In no event will interest, when
combined with all fees that may be characterized as interest, exceed the Maximum Rate, as defined in the Loan Agreement. All computations
of interest will be made on the basis of a 360-day year. The Borrowers will have the right to prepay any loan upon the payment
of a premium of at least 30 days of interest. As security for the repayment of any loans and the performance of the Borrowers’
Obligations, as defined in the Loan Agreement, the Borrowers granted to Payplant a security interest in the Collateral, as defined
in the Loan Agreement.
As
of May 22, 2020 the Company terminated its services with Payplant Alternatives Funds LLC.
Non-Recourse
Factoring and Security Agreement
Effective as June 19, 2020 (the “Effective
Date”), the Company and SouthStar Financial, LLC (“SouthStar”) entered into a Non-Recourse Factoring and Security
Agreement (the “Agreement”) pursuant to which SouthStar may purchase receivables from the Company (the “Purchased
Receivables”) for a price not to exceed 85% of the face value of the Purchased Receivables or a lesser percentage agreed
upon between the Company and SouthStar. In consideration of SouthStar’s purchase of the Purchased Receivables, the Company
will pay to SouthStar an amount equal to 0.8% of the face amount of the Purchased Receivables for the first 10-day period after
payment for the Purchased Receivables is transmitted to SouthStar plus 0.9% for each additional 10-day period or part thereof,
calculated from the date of purchase until payments received by SouthStar in collected funds on the Purchased Receivables equals
the purchase price of the Purchased Receivables plus all charges due SouthStar from the Company at the time. An additional 1.0%
per 10-day period will be charged for invoices exceeding 60 days from invoice date.
As of June 30, 2020, the Company has not financed
any of its receivables or purchase orders.
(D) Systat Promissory Note Payable
On June 30, 2020, the Company entered into a
Promissory Note Assignment and Assumption Agreement (the “Assignment Agreement”), an Intercreditor Agreement (the “Intercreditor
Agreement”), a form of partitioned Secured Promissory Note (the “Form of Partitioned Note”), and other related
transaction documents with Inpixon, and Systat Software, Inc. (the “Assignment Documents”). Pursuant to the Assignment
Documents, Inpixon agrees to assign to Systat Software, Inc., and the Company has acknowledged and consented to the assignment
of, certain partitioned promissory notes, and in connection therewith Systat Software, Inc. will be granted a security interest
in the assets of the Company.
Inpixon is the holder of a secured promissory
note, dated December 31, 2018, issued by the Company to Inpixon, as amended, (the “Original Note”) in the aggregate
principal amount of $10,000,000 (together with all accrued unpaid interest thereon, the “Outstanding Balance”). Inpixon
and Systat Software, Inc. are entering into an Exclusive Software License and Distribution Agreement with Cranes Software International
Ltd. (the “License Agreement”). Inpixon has agreed to partition the Original Note into four new secured promissory
notes in the Form of Partitioned Note (each a “Partitioned Note” and collectively, the “Partitioned Notes”),
with the first Partitioned Note to be in the original principal amount of $3,000,000, the second Partitioned Note to be in the
original principal amount of $1,300,000, the third Partitioned Note to be in the original principal amount of $1,000,000 and the
fourth Partitioned Note to be in the original principal amount of $1,000,000 plus all accrued unpaid interest under the Original
Note included in the Outstanding Balance, and to assign and deliver to Systat Software, Inc. the Closing Note on the closing date
of the License Agreement, the Initial Installment Note on the three month anniversary of the Closing Date the Second Installment
Note on the six month anniversary of the Closing Date, and the Third Installment Note on the nine month anniversary of the Closing
Date.
The Promissory Note balance outstanding
as of June 30, 2020 is $3,000,000.
(E) Future Receivables Agreement
On
January 21, 2020, SGS and GCF Resources LLC (“GCF”) entered into a Future Receivables Agreement pursuant to which
GCF agreed to purchase receivables from SGS with a value of $497,000 for the sum of $350,000. The terms of the agreement call
for weekly instalments of $20,710, until paid in full. On April 27, 2020, the Company paid off its GCF loan balance.
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
6 — Related Party Transactions
On
December 31, 2018, the Company entered into a note purchase agreement with Inpixon (the “Note Purchase Agreement”)
pursuant to which Inpixon, the Company’s former parent, agreed to purchase from the Company at a purchase price equal to
the Loan Amount (as defined below), a secured promissory note (the “Related Party Note”) for up to an aggregate principal
amount of 3,000,000 (the “Principal Amount”), including any amounts advanced through the date of the Related Party
Note (the “Prior Advances”), to be borrowed and disbursed in increments (such borrowed amount, together with the Prior
Advances, collectively referred to as the “Loan Amount”), with interest to accrue at a rate of ten percent (10%) per
annum on all such Loan Amounts, beginning as of the date of disbursement with respect to any portion of such Loan Amount. In addition,
the Company agreed to pay $20,000 to Inpixon to cover Inpixon’ legal fees, accounting costs, due diligence, monitoring and
other transaction costs incurred in connection with the purchase and sale of the Related Party Note (the “Transaction Expense
Amount”), all of which amount is included in the Principal Amount. The initial Loan Amount, therefore, includes any amounts
disbursed to the Company and the Transaction Expense Amount.
The
Company may borrow under the Related Party Note, as needed, for a total outstanding balance, exclusive of any unpaid accrued interest,
not to exceed the Principal Amount at any one time.
All
sums advanced by Inpixon to the maturity date pursuant to the terms of the Note Purchase Agreement will become part of the aggregate
Loan Amount underlying the Related Party Note. All outstanding principal amounts and accrued unpaid interest owing under the Related
Party Note shall become immediately due and payable on the earlier to occur of (i) December 31, 2020 (the “Maturity Date”),
(ii) at such date when declared due and payable by Inpixon upon the occurrence of an Event of Default (as defined in the Related
Party Note), or (iii) at any such earlier date as set forth in the Related Party Note. All accrued unpaid interest shall be payable
in cash.
Pursuant
to the terms of the Related Party Note, the Company granted Inpixon, subject to any and all Payplant Liens (as defined in the
Related Party Note) and Permitted Liens (as defined in the Related Party Note), a continuing first priority security interest
in all assets of the Company whether owned as of the date of the Related Party Note or subsequently acquired, including all proceeds
therefrom (collectively, the “Collateral”) to secure the payment of the Related Party Note and all other loans and
advances (including all renewals, modifications and extensions thereof) and all obligations of any and every kind and nature of
the Company to Inpixon, whether arising prior to, under or after the Related Party Note, however incurred or evidenced, plus all
interest, reasonable costs, reasonable expenses and reasonable attorneys’ fees, which may be made or incurred by Inpixon
in the disbursement, administration, and collection of such amounts, and in the protection, maintenance, and liquidation of the
Collateral.
On
February 4, 2019, the Related Party Note was amended to increase the maximum principal amount that may be outstanding at any time
under the Related Party Note from $3,000,000 to $5,000,000. On April 15, 2019, the Related Party Note was amended to increase
the maximum principal amount that may be outstanding at any time under the Related Party Note from $5,000,000 to $8,000,000.
On
May 22, 2019, the Related Party Note was amended to increase the maximum principal amount that may be outstanding at any time
under the Related Party Note from $8,000,000 to $10,000,000.
On
March 1, 2020, the Related Party Note was amended to extend the maturity date from December 31, 2020 to December 31, 2022, to
increase the default interest rate from 18% to 21% or the maximum rate allowable by law and to require a cash payment by the Company
to Inpixon against the loan amount in an amount equal to no less than 6% of the aggregate gross proceeds raised following the
completion of any financing, or series of related financings, in which the Company raises aggregate gross proceeds of at least
$5 million.
On
June 30, 2020, the “Company entered into a Promissory Note Assignment and Assumption Agreement (the “Assignment Agreement”),
an Intercreditor Agreement (the “Intercreditor Agreement”), a form of partitioned Secured Promissory Note (the “Form
of Partitioned Note”), and other related transaction documents with Inpixon, and Systat Software, Inc. (the “Assignment
Documents”). Pursuant to the Assignment Documents, Inpixon agrees to assign to Systat Software, Inc., and the Company has
acknowledged and consented to the assignment of, certain partitioned promissory notes, and in connection therewith Systat Software,
Inc. will be granted a security interest in the assets of the Company.
Inpixon
is the holder of a secured promissory note, dated December 31, 2018, issued by the Company to Inpixon, as amended, (the “Original
Note”) in the aggregate principal amount of $10,000,000 (together with all accrued unpaid interest thereon, the “Outstanding
Balance”). Inpixon and Systat Software, Inc. are entering into an Exclusive Software License and Distribution Agreement
with Cranes Software International Ltd. Inpixon has agreed to partition the Original Note into four new secured promissory notes
in the Form of Partitioned Note, with the first Partitioned Note to be in the original principal amount of $3,000,000, the second
Partitioned Note to be in the original principal amount of $1,300,000, the third Partitioned Note to be in the original principal
amount of $1,000,000 and the fourth Partitioned Note to be in the original principal amount of $1,000,000 plus all accrued unpaid
interest under the Original Note included in the Outstanding Balance, and to assign and deliver to Systat Software, Inc. the Closing
Note on the closing date of the License Agreement (the “Closing Date”), the Initial Installment Note on the three
month anniversary of the Closing Date the Second Installment Note on the six month anniversary of the Closing Date, and the Third
Installment Note on the nine month anniversary of the Closing Date. Nadir Ali, a member of the Company’s board of directors,
is also Inpixon’s Chief Executive Officer and a member of its board of directors. The transactions disclosed herein were
approved by all of the disinterested members of the Company’s board of directors. See Note 7 –Long-Term Debt for further
discussion on the Promissory Note Assignment.
The proceeds received, interest and legal costs accrued in accordance
with the Related Party Note as of June 30, 2020 is $9,317,695.
SYSOREX,
INC. AND SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
Note
7 — Commitments and Contingencies
Litigation
Certain
conditions may exist as of the date the financial statements are issued which may result in a loss to the Company, but which will
only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and
such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that
are pending against the Company, or unasserted claims that may result in such proceedings, the Company evaluates the perceived
merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected
to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements.
If
the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable
but cannot be estimated, then the nature of the contingent liability and an estimate of the range of possible losses, if determinable
and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed, unless they involve guarantees, in which case the guarantees would
be disclosed. There can be no assurance that such matters will not materially and adversely affect the Company’s business,
financial position, and results of operations or cash flows. There are no pending legal proceedings to which the Company is a
party to.
Note
8 — Stockholders’ Deficiency
Treasury
stock
As
part of the Spin-off (as defined below), and in connection with the initial distribution of its common stock, the Company has
117,917 shares of common stock reserved for issuance in treasury (a) for the holders of certain Parent warrants who will be entitled
to receive shares of the Company’s common stock if the warrants are exercised, and (b) for the holders of Parent securities
that were subject to beneficial ownership limitations in connection with the distribution and for future issuances.
Under
the terms of a Trademark License Agreement, the Company issued 2,500 shares of common stock. The fair value of the shares on the
date of issuance was $300.
Note
9 — Subsequent Event
On
July 7, 2020, the Company entered into a note extension (the “Extension”) with Chicago Venture Partners, L.P. (“CVP”),
pursuant to which the maturity date of that certain Convertible Promissory Note, issued by the Company to CVP on December 31,
2018 (the “Note”), was extended to September 30, 2020.