The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Notes to Unaudited Condensed Consolidated Financial Statements
NOTE 1. GENERAL
Description of the Business
SAExploration Holdings, Inc. (“we,” “our” or “us”) is a full–service provider of seismic data acquisition, logistical support and processing services in North America, South America, Asia Pacific, West Africa and the Middle East to customers in the oil and natural gas industry.
Our chief operating decision maker regularly reviews financial data by country to assess performance and allocate resources, resulting in the conclusion that each country in which we operate represents a reporting unit. As these reporting units are similar in terms of economic characteristics, nature of products, processes and type of customers, we have concluded that our seismic data contract services operations comprise one single reportable segment.
Going Concern Uncertainty
Our unaudited condensed consolidated financial statements included herein have been prepared on a going concern basis in accordance with generally accepted accounting principles in the United States. The going concern basis assumes that we will continue in operation for the next 12 months and will be able to realize our assets and discharge our liabilities and commitments in the normal course of business. Our unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern. If we cannot continue as a going concern, adjustments to the carrying values and classification of our assets and liabilities and the reported amounts of income and expenses could be required and could be material.
Although we generated net income and cash from operating activities in the first six months of 2020, we have reported recurring losses from operations and have not generated cash from operating activities for the six years ended December 31, 2019, and as of June 30, 2020, we had a stockholders’ deficit of $33.2 million. We anticipate negative cash flows from operating activities to begin to occur again in the second half of 2020 and continue for the foreseeable future due to, among other things, the significant uncertainty in the outlook for oil and natural gas development as a result of the significant decline in oil prices since the beginning of 2020 due to the COVID–19 coronavirus pandemic and its impact on the worldwide economy and global demand for oil. We are unable to predict when industry market conditions may improve and, through June 30, 2020, we have had two significant contracts cancelled by the operators due to the COVID–19 coronavirus pandemic and other scheduled and anticipated projects have been delayed. There is no assurance as to when they may resume, if at all.
Management, along with its legal and financial advisors, continues to explore various strategic alternatives to address our capital structure, which has included engaging in discussions with certain of our debt holders with respect to potential deleveraging or restructuring transactions that may include, but not be limited to, seeking a restructuring, amendment or refinancing of existing debt through a private restructuring or reorganization under Chapter 11 of the United States Bankruptcy Code (the “Bankruptcy Code”). We have attempted during this time to manage operating costs by actively pursuing cost–cutting measures to maximize liquidity consistent with current industry market expectations. However, we have been unable to negotiate an extension of the January 2021 maturity date of our senior loan facility or waivers of the events of default under our credit facility and our senior loan facility, and a cross default under the indenture governing our 6.0% Senior Secured Convertible Notes due 2023 (the “2023 Notes”). As a result of such events of default, we are unable to borrow additional amounts under our credit facility without the requisite approval of the lenders under such credit facility.
Based on the uncertainty of achieving these goals and the significance of the factors described, there is substantial doubt as to our ability to continue as a going concern for a period of 12 months after the date our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10–Q are issued. If we become unable to continue as a going concern, we may have to liquidate our assets, and potentially realize significantly less than the values at which they are carried on our unaudited condensed consolidated financial statements, and the holders of our securities could lose all or part of their investment.
6
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Basis of Presentation
Our unaudited condensed consolidated financial statements included herein include our accounts and those of our subsidiaries that are wholly–owned, controlled by us or a VIE where we are the primary beneficiary, and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. We believe that the presentations and disclosures herein are adequate to make the information not misleading. The unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) for a fair presentation of the interim periods. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto included in Item 8 of our Annual Report on Form 10–K for the year ended December 31, 2019.
All intercompany accounts and transactions have been eliminated in consolidation. In the Notes to Unaudited Condensed Consolidated Financial Statements, all dollar and share amounts in tabulations are in thousands of dollars and shares, respectively, unless otherwise indicated.
New Accounting Standards to be Adopted
No new accounting pronouncements issued or effective during the three months ended June 30, 2020 have had or are expected to have a material impact on our unaudited condensed consolidated financial statements.
NOTE 2. TAX CREDITS RECEIVABLE, NET
In January 2020, we and Alaskan Seismic Ventures, LLC (“ASV”) sold certain seismic data and related assets for a purchase price payable as follows: (i) $15.0 million paid in cash on the closing date and (ii) earnout payments in an amount of up to $5.0 million to be paid based on the licensing fees related to the licensing of certain seismic data following the closing date in an amount in excess of $15.0 million of licensing fees. As required by the terms of the sale, we notified the Alaska Department of Revenue (the “DOR”) that we were withdrawing our application for $9.4 million of tax credits, net relating to the seismic data sold. We and ASV also entered into an agreement that provides that we will receive all the proceeds paid or payable pursuant to the sale, which proceeds will be credited by us towards outstanding amounts owed to us by ASV.
Changes in the carrying value of our tax credits receivable, net are as follows for the six months ended June 30:
|
|
2020
|
|
|
2019
|
|
Balance at beginning of year
|
|
$
|
12,104
|
|
|
$
|
13,198
|
|
Returned to State of Alaska
|
|
|
(9,396
|
)
|
|
|
—
|
|
Balance at end of period
|
|
$
|
2,708
|
|
|
$
|
13,198
|
|
We have established an allowance for these tax credits receivable due to the uncertainty of the future monetization of the tax credits and the potential for the DOR to disallow the tax credits as management has determined that the costs submitted to the DOR by ASV did not reflect the affiliate status of ASV. As of June 30, 2020 and December 31, 2019, the tax credits receivable are net of an allowance of $27.7 million and $53.0 million, respectively.
7
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
NOTE 3. LONG–TERM DEBT AND FINANCE LEASES
Long–term debt and finance leases consisted of the following:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
Credit facility:
|
|
|
|
|
|
|
|
|
Principal outstanding
|
|
$
|
20,500
|
|
|
$
|
35,000
|
|
Unamortized debt issuance costs
|
|
|
(140
|
)
|
|
|
(205
|
)
|
Carrying amount
|
|
|
20,360
|
|
|
|
34,795
|
|
|
|
|
|
|
|
|
|
|
Senior loan facility:
|
|
|
|
|
|
|
|
|
Principal outstanding
|
|
|
29,000
|
|
|
|
29,000
|
|
Unamortized debt issuance costs
|
|
|
(626
|
)
|
|
|
(1,232
|
)
|
Carrying amount
|
|
|
28,374
|
|
|
|
27,768
|
|
|
|
|
|
|
|
|
|
|
6% senior secured convertible notes due 2023:
|
|
|
|
|
|
|
|
|
Principal outstanding
|
|
|
60,000
|
|
|
|
60,000
|
|
Unamortized debt discount and debt issuance costs
|
|
|
(11,922
|
)
|
|
|
(13,341
|
)
|
Carrying amount
|
|
|
48,078
|
|
|
|
46,659
|
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
|
15,522
|
|
|
|
9,974
|
|
|
|
|
|
|
|
|
|
|
Finance leases
|
|
|
—
|
|
|
|
350
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
112,334
|
|
|
|
119,546
|
|
Current portion of long-term debt and finance leases
|
|
|
(102,621
|
)
|
|
|
(112,401
|
)
|
Total long-term debt and finance leases
|
|
$
|
9,713
|
|
|
$
|
7,145
|
|
We repaid $14.5 million of the amounts outstanding under our credit facility with the net proceeds received from the sale of certain seismic data and related assets in January 2020 (see Note 2).
In May 2020, we received the proceeds from an unsecured loan in the amount of $6.8 million pursuant to the Paycheck Protection Program (the “PPP”) under the recently enacted Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The PPP loan matures in May 2022 and bears interest at a rate of 1.0% per annum. Principal and interest are payable monthly beginning seven months from the date of the PPP loan and may be prepaid at any time prior to maturity with no prepayment penalties.
Under the term of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of the loan. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payment of payroll costs and any covered payments of mortgage interest, rent, and utilities. In the event the loan, or any portion thereof, is forgiven pursuant to the PPP, the amount forgiven is applied to outstanding principal, and we would record a gain on extinguishment for the amount forgiven when we are legally released from being the primary obligor. We intend to use the proceeds of the PPP loan to maintain payroll and make lease, rent and utility payments; however, there is no assurance that the PPP loan will be forgiven, in whole or in part.
The credit agreements and indentures for our credit facility, senior loan facility and 2023 Notes contain certain representations, warranties, covenants and other terms and conditions which are customary for agreements of these types. As discussed in Note 1, the report of our independent registered public accounting firm on our consolidated financial statements included in our Annual Report on Form 10–K for the year ended December 31, 2019 contains an explanatory paragraph raising substantial doubt about our ability to continue as a going concern, which results in events of default under the credit facility and the senior loan facility, and a cross default under the indenture governing the 2023 Notes. We have entered into forbearance agreements with respect to our credit facility, senior loan facility and 2023 Notes, whereby the holders of the indebtedness thereunder have agreed to refrain from exercising their rights and remedies with respect to these existing defaults and other
8
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
events of default that have occurred and are continuing as further specified in the forbearance agreements until 5:00 p.m. (New York City time) on the earlier of (i) August 31, 2020 and (ii) the date the forbearance agreements otherwise terminate in accordance with their terms. We have also amended the indenture governing the 2023 Notes to, among other things, provide that a fundamental change resulting from the failure of our common stock to be listed or quoted on any of the NYSE American, The New York Stock Exchange, The NASDAQ Global Select Market, The NASDAQ Global Market, The NASDAQ Capital Market, the OTCQX Market or the OTCQB Market (or any of their respective successors) will not be deemed to have occurred as a result of such failure until the earlier of (i) August 31, 2020 or (ii) the termination date of the forbearance period set forth in the existing forbearance agreement with respect to the 2023 Notes. However, the long–term debt outstanding under the credit facility, senior loan facility and 2023 Notes has been reclassified as current portion of long–term debt in these unaudited condensed consolidated financial statements.
NOTE 4. COMMITMENTS AND CONTINGENCIES
On August 18, 2019, a purported stockholder filed a putative class action lawsuit against us and certain former executive officers named therein in the U.S. District Court for the Southern District of Texas captioned John Bodin v. SAExploration Holdings, Inc., et al. Case No. 4:19–cv–03089. Three other purported stockholders moved for appointment as lead plaintiff and approval of their counsel as lead counsel on October 2, 2019. An order was entered on February 7, 2020, appointing Amrit Kumar and Tony Tep as co–lead plaintiffs (the “Class Action Plaintiffs”) and approving their counsel as co–lead counsel. Pursuant to an agreed scheduling stipulation and order, the Class Action Plaintiffs filed their Amended Complaint on July 15, 2020 against us and certain of our former and current executive officers and directors named therein (the “Class Action Defendants”). The Class Action Plaintiffs seek to represent a class of stockholders who purchased or otherwise acquired our publicly traded securities from March 15, 2016 through February 7, 2020 (the “Covered Period”). The amended complaint generally alleges that the Class Action Defendants violated Sections 10(b) and 20(a) of the Exchange Act and SEC Rule 10b–5 by making false and misleading statements in our periodic reports filed with the SEC during the Covered Period. The complaint requests damages, including interest, and an award of reasonable costs and expenses, including counsel and expert fees. Pursuant to an agreed scheduling stipulation and order, the Class Action Defendants must answer, move to dismiss, or otherwise respond to the amended complaint by September 17, 2020, with responsive briefing to be completed by January 11, 2021.
On September 6, 2019, a purported stockholder, M. Shane Hamilton (the “Derivative Plaintiff”), filed a stockholder derivative lawsuit against certain of our former and current executive officers and directors named therein (the “Derivative Defendants”) in the U.S. District Court for the District of Delaware captioned M. Shane Hamilton, derivatively on behalf of SAExploration Holdings, Inc., v. Jeff Hastings, et al. The derivative complaint generally alleges (i) breaches by the Derivative Defendants of their fiduciary duties as our directors and/or officers, (ii) unjust enrichment, (iii) waste of corporate assets, and (iv) violations of Section 14(a) of the Exchange Act. The derivative complaint seeks, among other things, relief (i) directing us and the Derivative Defendants to take actions to reform and improve our corporate governance and internal procedures, (ii) awarding us restitution from the Derivative Defendants, and (iii) awarding the Derivative Plaintiff’s costs and attorneys’ and experts’ fees. This matter is stayed pending the resolution of any motions to dismiss filed in John Bodin v. SAExploration Holdings, Inc., et al. Case No. 4:19–cv–03089 pending in the U.S. District Court for the Southern District of Texas.
As previously disclosed, the SEC has been conducting an investigation of certain matters, including with respect to revenue recognition, accounts receivable, and tax credits. The Department of Justice (the “DOJ”) is conducting a parallel investigation with the SEC. We have been cooperating and will continue to cooperate with the SEC and the DOJ in their investigations. The SEC and DOJ investigations are continuing, and we are currently unable to predict the eventual scope, duration or outcome of any potential SEC or DOJ legal action or other action or whether it could have a material impact on our financial condition, results of operations, or cash flow.
The DOR is conducting an investigation with respect to our determination that ASV is a variable interest entity and related Alaska tax credit certificates. We have been cooperating, and will continue to cooperate, with the DOR in its investigation. The DOR investigation is continuing, and we are unable to predict the eventual scope, duration or outcome of any potential DOR legal action or other action or whether it could have a material impact on our financial condition, results of operations, or cash flow.
9
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
In the ordinary course of business, we may be subject to legal proceedings involving contractual and employment relationships, liability claims and a variety of other matters. Although the results of these other legal proceedings cannot be predicted with certainty, we do not believe that the final outcome of these proceedings should have a material adverse effect on our business, results of operations, cash flows or financial condition. However, we cannot predict the occurrence or outcome of these proceedings with certainty, and if we are unsuccessful in these proceedings and any loss exceeds our available insurance, if any, this could have a material adverse effect on our results of operations.
NOTE 5. STOCKHOLDERS' EQUITY
As of June 30, 2020, we are authorized to issue 40.0 million shares of common stock with a par value of $0.0001 per share.
The following table presents the changes in the number of shares outstanding:
|
|
2020
|
|
|
2019
|
|
Shares issued:
|
|
|
|
|
|
|
|
|
Balance as of January 1
|
|
|
4,508
|
|
|
|
3,211
|
|
Issue of shares on exercises of warrants
|
|
|
136
|
|
|
|
737
|
|
Issue of shares on vesting of restricted stock units
|
|
|
—
|
|
|
|
278
|
|
Issue of shares as consideration for services
|
|
|
—
|
|
|
|
243
|
|
Issue of shares in private placement
|
|
|
—
|
|
|
|
30
|
|
Balance as of June 30
|
|
|
4,644
|
|
|
|
4,499
|
|
|
|
|
|
|
|
|
|
|
Shares held as treasury stock:
|
|
|
|
|
|
|
|
|
Balance as of January 1
|
|
|
208
|
|
|
|
111
|
|
Purchase of treasury stock
|
|
|
—
|
|
|
|
97
|
|
Balance as of June 30
|
|
|
208
|
|
|
|
208
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding as of June 30
|
|
|
4,436
|
|
|
|
4,291
|
|
In January 2020, we issued 0.4 million of our Series F warrants upon receipt of NASDAQ approval of the issuance.
In the six months ended June 30, 2020, 2.8 million Series C warrants and Series D warrants were exercised. As of June 30, 2020, we have 71.0 million warrants outstanding, which are potentially exercisable into 4.4 million shares of our common stock.
NOTE 6. REVENUE FROM SERVICES
Deferred Costs on Contracts
In some instances, we incur third party costs that directly relate to the contract to fulfill the contract obligations. These fulfillment costs are capitalized and amortized consistent with how the related revenue is recognized. Changes in our deferred costs on contracts are as follows for the six months ended June 30:
|
|
2020
|
|
|
2019
|
|
Balance at beginning of year
|
|
$
|
14,966
|
|
|
$
|
3,746
|
|
Fulfillment costs incurred
|
|
|
9,149
|
|
|
|
5,821
|
|
Amortization of fulfillment costs
|
|
|
(23,723
|
)
|
|
|
(7,717
|
)
|
Balance at end of period
|
|
$
|
392
|
|
|
$
|
1,850
|
|
10
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Deferred Revenue
Typically, our mobilization services are paid by the customer at the beginning of the contract while the revenue is recognized as control transfers to the customer, which can result in deferred revenue. Normally all other revenue is billed as work progresses, which generally will not result in significant deferred revenue except in those cases where a large mobilization is required for the contract. Changes in our deferred revenue are as follows for the six months ended June 30:
|
|
2020
|
|
|
2019
|
|
Balance at beginning of year
|
|
$
|
8,724
|
|
|
$
|
4,357
|
|
Cash received, excluding amounts recognized as revenue from services
|
|
|
12,889
|
|
|
|
8,181
|
|
Amounts recognized as revenue from services
|
|
|
(21,050
|
)
|
|
|
(8,098
|
)
|
Balance at end of period
|
|
$
|
563
|
|
|
$
|
4,440
|
|
Disaggregated Revenue
The following table disaggregates our revenue by major source:
|
|
2020
|
|
|
2019
|
|
|
|
Land
|
|
|
Marine
|
|
|
Total
|
|
|
Land
|
|
|
Marine
|
|
|
Total
|
|
Three Months Ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
29,326
|
|
|
$
|
—
|
|
|
$
|
29,326
|
|
|
$
|
28,875
|
|
|
$
|
—
|
|
|
$
|
28,875
|
|
South America
|
|
|
12
|
|
|
|
—
|
|
|
|
12
|
|
|
|
702
|
|
|
|
—
|
|
|
|
702
|
|
Asia Pacific
|
|
|
73
|
|
|
|
1
|
|
|
|
74
|
|
|
|
1,424
|
|
|
|
58,536
|
|
|
|
59,960
|
|
West Africa
|
|
|
—
|
|
|
|
6,402
|
|
|
|
6,402
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
29,411
|
|
|
$
|
6,403
|
|
|
$
|
35,814
|
|
|
$
|
31,001
|
|
|
$
|
58,536
|
|
|
$
|
89,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
120,474
|
|
|
$
|
—
|
|
|
$
|
120,474
|
|
|
$
|
89,428
|
|
|
$
|
—
|
|
|
$
|
89,428
|
|
South America
|
|
|
1,415
|
|
|
|
7,843
|
|
|
|
9,258
|
|
|
|
752
|
|
|
|
—
|
|
|
|
752
|
|
Asia Pacific
|
|
|
182
|
|
|
|
24,883
|
|
|
|
25,065
|
|
|
|
1,961
|
|
|
|
90,451
|
|
|
|
92,412
|
|
West Africa
|
|
|
—
|
|
|
|
6,402
|
|
|
|
6,402
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
122,071
|
|
|
$
|
39,128
|
|
|
$
|
161,199
|
|
|
$
|
92,141
|
|
|
$
|
90,451
|
|
|
$
|
182,592
|
|
Remaining Performance Obligations
As of June 30, 2020, we had $64.6 million of remaining performance obligations. We expect to recognize revenue of approximately 3% of these performance obligations in 2020, approximately 38% in 2021 and the remaining approximately 59% in 2022.
NOTE 7. EQUITY–BASED COMPENSATION
We grant various forms of equity–based compensation to our senior management and directors. These equity–based awards currently consist of restricted stock units (“RSUs”).
In March 2020, we issued 0.1 million RSUs to our senior management, which will vest in September 2021. The fair value of the RSUs on the date of grant was $0.2 million.
We recognized equity–based compensation costs of $0.2 million and $1.6 million in the three months ended June 30, 2020 and 2019, respectively, and $0.3 million and $2.4 million in the six months ended June 30, 2020 and 2019, respectively. These costs are included in “Selling, general and administrative expenses” on our unaudited condensed consolidated statements of operations.
11
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
As of June 30, 2020, we had $0.4 million of unrecognized equity–based compensation cost, which is expected to be recognized over a weighted average period of 0.8 years.
NOTE 8. LEASES
We have entered into various non–cancellable operating lease agreements for certain of our offices, shop and warehouse facilities, equipment and vehicles. We determine if an arrangement is a lease, or contains a lease, at inception and record the lease in our unaudited condensed consolidated financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.
Our leases have remaining lease terms ranging from one year to seven years and often include options to extend the lease term for up to three years. Some of our leases also include options to terminate the lease prior to the end of the agreed upon lease term. For the majority of leases entered into during the current period, we have concluded it is not reasonably certain that we would exercise the options to extend the lease. Therefore, as of the lease commencement date, our lease terms generally do not include these options. We include options to extend the lease when it is reasonably certain that we will exercise that option.
Lease expense for operating lease payments is recognized on a straight–line basis over the lease term. Certain operating leases provide for annual increases to lease payments based on an index or rate. We estimate the annual increase in lease payments based on the index or rate at the lease commencement date. Differences between the estimated lease payment and actual payment are expensed as incurred. Lease expense for finance lease payments is recognized as amortization expense of the finance lease ROU asset and interest expense on the finance lease liability over the lease term.
The balances for the operating and finance leases where we are the lessee are presented on our unaudited condensed consolidated balance sheet as follows:
|
|
Classification on Unaudited Condensed Consolidated Balance Sheet
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use
assets
|
|
Operating lease right-of-use assets
|
|
$
|
5,942
|
|
|
$
|
6,421
|
|
Finance lease assets
|
|
Property and equipment, net
|
|
|
—
|
|
|
|
324
|
|
Total lease assets
|
|
|
|
$
|
5,942
|
|
|
$
|
6,745
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities
|
|
Operating lease liabilities
|
|
$
|
1,643
|
|
|
$
|
2,576
|
|
Finance lease liabilities
|
|
Current portion of long-term debt and finance leases
|
|
|
—
|
|
|
|
350
|
|
Long-term - operating lease
liabilities
|
|
Other long-term liabilities
|
|
|
4,434
|
|
|
|
3,980
|
|
Total lease liabilities
|
|
|
|
$
|
6,077
|
|
|
$
|
6,906
|
|
12
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
The components of lease expense on our unaudited condensed consolidated statement of operations are as follows:
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Operating lease expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease expense (1)
|
|
$
|
1,170
|
|
|
$
|
1,324
|
|
|
$
|
2,407
|
|
|
$
|
2,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of leased assets
|
|
$
|
101
|
|
|
$
|
207
|
|
|
$
|
324
|
|
|
$
|
428
|
|
Interest on lease liabilities
|
|
|
1
|
|
|
|
31
|
|
|
|
10
|
|
|
|
69
|
|
Total finance lease expense
|
|
$
|
102
|
|
|
$
|
238
|
|
|
$
|
334
|
|
|
$
|
497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total lease expense
|
|
$
|
1,272
|
|
|
$
|
1,562
|
|
|
$
|
2,741
|
|
|
$
|
3,161
|
|
(1)
|
Includes short–term leases and variable lease costs, both of which are immaterial.
|
As of June 30, 2020, our operating leases have a weighted average remaining lease term of 4.0 years and a weighted average discount rate of 13.0%.
Supplemental cash flows information related to leases where we are the lessee is as follows:
|
|
Six Months Ended June 30,
|
|
|
|
2020
|
|
|
2019
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
1,662
|
|
|
$
|
2,583
|
|
Operating cash flows from finance leases
|
|
|
10
|
|
|
|
69
|
|
Financing cash flows from finance leases
|
|
|
350
|
|
|
|
428
|
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets obtained in exchange for new
operating lease liabilities
|
|
|
744
|
|
|
|
—
|
|
As of June 30, 2020, the maturities of the liabilities related to our operating leases are as follows:
Six months ended December 31, 2020
|
|
$
|
1,319
|
|
2021
|
|
|
1,988
|
|
2022
|
|
|
1,609
|
|
2023
|
|
|
1,424
|
|
2024
|
|
|
998
|
|
Thereafter
|
|
|
613
|
|
Total minimum lease payments
|
|
|
7,951
|
|
Less interest
|
|
|
1,874
|
|
Present value of lease liabilities
|
|
|
6,077
|
|
Less current lease liabilities
|
|
|
1,643
|
|
Long-term lease liabilities
|
|
$
|
4,434
|
|
NOTE 9. INCOME TAXES
We record income taxes for interim periods based on an estimated annual effective tax rate. The estimated annual effective tax rate is recomputed on a quarterly basis and may fluctuate due to changes in forecasted annual operating income, positive or negative changes to the valuation allowance for net deferred tax assets, and changes to actual or forecasted permanent book to tax differences.
13
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Our effective tax rates were (5.5)% and (118.1)% for the three months ended June 30, 2020 and 2019, respectively, and 12.0% and 131.1% for the six months ended June 30, 2020 and 2019, respectively. The changes in our effective tax rates and the primary reasons that these effective tax rates differ from the applicable federal statutory rates are the fluctuations in earnings among the various jurisdictions in which we operate, increases in valuation allowances and foreign tax rate differentials.
The CARES Act, among other things, permits net operating loss (“NOL”) carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019 and 2020 to be carried back to each of the five preceding years to generate a refund for previously paid income taxes. The CARES Act also contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020. These modifications increase the allowable business interest deduction from 30% of adjusted taxable income to 50% of adjusted taxable income. Based upon current facts and circumstances, we do not expect that these provisions would result in a material cash benefit or impact to the effective tax rate.
NOTE 10. (LOSS) EARNINGS PER COMMON SHARE
The computation of basic and diluted (loss) earnings per common share is as follows:
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Basic (loss) earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to
SAExploration
|
|
$
|
(5,594
|
)
|
|
$
|
(6,432
|
)
|
|
$
|
3,055
|
|
|
$
|
(4,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
9,969
|
|
|
|
7,919
|
|
|
|
9,968
|
|
|
|
7,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per common share
|
|
$
|
(0.56
|
)
|
|
$
|
(0.81
|
)
|
|
$
|
0.31
|
|
|
$
|
(0.53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to
SAExploration
|
|
$
|
(5,594
|
)
|
|
$
|
(6,432
|
)
|
|
$
|
3,055
|
|
|
$
|
(4,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
9,969
|
|
|
|
7,919
|
|
|
|
9,968
|
|
|
|
7,761
|
|
Effect of dilutive securities
|
|
|
—
|
|
|
|
—
|
|
|
|
48
|
|
|
|
—
|
|
Weighted average common shares
outstanding, as adjusted
|
|
|
9,969
|
|
|
|
7,919
|
|
|
|
10,016
|
|
|
|
7,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per common share
|
|
$
|
(0.56
|
)
|
|
$
|
(0.81
|
)
|
|
$
|
0.31
|
|
|
$
|
(0.53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive securities excluded from diluted
earnings per common share (1)
|
|
|
10,702
|
|
|
|
11,177
|
|
|
|
10,496
|
|
|
|
11,177
|
|
(1)
|
Includes our Series A and Series B warrants, certain unvested equity–based compensation and the shares underlying our 2023 Notes as their effect, if included, would have been anti–dilutive.
|
NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets or liabilities. Level 2 refers to fair values determined based on quoted prices for similar assets or liabilities in active markets or inputs that are observable to the asset or liability, either directly or indirectly through market corroboration. Level 3 refers to fair values determined based on unobservable inputs used in the measurement of assets and liabilities at fair value.
The estimated fair values of our financial instruments have been determined at discrete points in time based on relevant market information. Our financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable,
14
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
accounts payable, accrued liabilities and long–term debt. The carrying amounts of our financial instruments, other than our 2023 Notes, approximate fair value because of the short–term nature of the items.
As of June 30, 2020, the estimated fair value and carrying value of our 2023 Notes was $16.4 million and $48.1 million, respectively. As of December 31, 2019, the estimated fair value and carrying value of our 2023 Notes was $42.0 million and $46.7 million, respectively.
As our 2023 Notes are not actively traded, the fair value determination of the 2023 Notes is categorized as Level 3 as the valuation was based on valuation techniques when observable market data is not available.
NOTE 12. OTHER SUPPLEMENTAL INFORMATION
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash are recorded in our unaudited condensed consolidated balance sheet as follows:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
Cash and cash equivalents
|
|
$
|
28,166
|
|
|
$
|
5,441
|
|
Restricted cash
|
|
|
76
|
|
|
|
74
|
|
Total cash, cash equivalents and restricted cash
|
|
$
|
28,242
|
|
|
$
|
5,515
|
|
Our restricted cash served as collateral for labor claims, office rental and cash in another country restricted by exchange control regulations.
Accounts Receivable, net
Total accounts receivable, net is comprised of the following:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
Trade receivables
|
|
$
|
18,878
|
|
|
$
|
50,447
|
|
Other receivables
|
|
|
2,824
|
|
|
|
3,199
|
|
Total accounts receivable
|
|
|
21,702
|
|
|
|
53,646
|
|
Less: allowance for doubtful accounts
|
|
|
(3,789
|
)
|
|
|
(2,064
|
)
|
Total accounts receivable, net
|
|
$
|
17,913
|
|
|
$
|
51,582
|
|
Allowance for Doubtful Accounts
Changes in the allowance for doubtful accounts are as follows:
|
|
Six Months Ended June 30,
|
|
|
|
2020
|
|
|
2019
|
|
Balance at beginning of year
|
|
$
|
2,064
|
|
|
$
|
548
|
|
Provisions for doubtful accounts
|
|
|
1,724
|
|
|
|
919
|
|
Cumulative translation adjustment
|
|
|
1
|
|
|
|
(195
|
)
|
Balance at end of period
|
|
$
|
3,789
|
|
|
$
|
1,272
|
|
15
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Accrued Liabilities
Accrued liabilities are comprised of the following:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
Accrued payroll liabilities
|
|
$
|
2,536
|
|
|
$
|
2,385
|
|
Accrued interest
|
|
|
160
|
|
|
|
181
|
|
Other accrued liabilities
|
|
|
2,816
|
|
|
|
3,468
|
|
Total accrued liabilities
|
|
$
|
5,512
|
|
|
$
|
6,034
|
|
Other accrued liabilities primarily consist of accruals for project related expenses.
Supplemental Cash Flows Information
Supplemental cash flows information is as follows:
|
|
Six Months Ended June 30,
|
|
|
|
2020
|
|
|
2019
|
|
Cash paid for interest
|
|
$
|
4,926
|
|
|
$
|
5,278
|
|
Cash paid for income taxes
|
|
|
1,835
|
|
|
|
(3
|
)
|
Noncash Transactions
Supplemental noncash transactions are as follows as of June 30:
|
|
2020
|
|
|
2019
|
|
Accrual for stock issued for services
|
|
$
|
—
|
|
|
$
|
478
|
|
NOTE 13. RELATED PARTY TRANSACTIONS
As of June 30, 2020, Jeff Hastings, our former Chief Executive Officer, is a lender under our credit facility in the principal amount of $0.5 million and a holder of our 2023 Notes in the principal amount of $1.0 million.
Brent Whiteley, our former Chief Financial Officer and General Counsel, owns and/or controls RVI Consulting, Inc. No amounts were billed by RVI in the three months or six months ended June 30, 2020. In the three months and six months ended June 30, 2019, RVI billed us $0.1 million and $0.3 million, respectively, for legal and professional services that were determined to be a misappropriation of funds from us. These amounts are included in “Misappropriation of funds” on our unaudited condensed consolidated statements of operations.
ASV is a VIE indirectly owned and/or controlled by Mr. Hastings and Mr. Whiteley.
16
SAExploration Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Other related party transactions are as follows:
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Fairweather Science, LLC (1)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inupiate Resources Leasing LLC (2)
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
150
|
|
|
$
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inupiate Resources LLC (3)
|
|
$
|
214
|
|
|
$
|
105
|
|
|
$
|
418
|
|
|
$
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summit Air Resources (4)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1856125 Alberta Ltd. (5)
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
84
|
|
|
$
|
91
|
|
(1)
|
Mr. Hastings has an ownership interest in Fairweather Science, LLC, a company that provides specialized environmental support services to clients in Alaska’s natural resource industry.
|
(2)
|
Three members of our operations management team own Inupiate Resources Leasing LLC, which provides us with certain equipment. In January 2020, we purchased $0.2 million of previously leased equipment, terminating the equipment leasing relationship.
|
(3)
|
A member of our operations management team owns Inupiate Resources LLC, which provides us with certain specialty personnel that are unique to the operations in Alaska and difficult to obtain.
|
(4)
|
A member of our operations management team owns Summit Air Resources, which provides us with certain equipment and mechanical services.
|
(5)
|
A family member of one of our officers owns 1856125 Alberta Ltd., which provides us with certain equipment and mechanical services.
|
As of June 30, 2020, three of the holders of the indebtedness outstanding under our credit facility, senior loan facility and 2023 Notes represent (together with their affiliates) approximately 90%, 72% and 90%, respectively, of the total principal amounts outstanding under such debt financing arrangements. These holders also collectively own 18% of the shares of our outstanding common stock, 61% of the shares of our outstanding common stock, including shares of common stock issuable upon the exercise of our outstanding Series C, D, E and F common stock warrants (including the Series F warrants to be issued upon receipt of shareholder approval), and 76% of the shares of our outstanding common stock, including shares of common stock issuable upon the exercise of our outstanding Series C, D, E and F common stock warrants (including the Series F warrants to be issued upon receipt of shareholder approval) and upon conversion of our 2023 Notes, respectively.
Moreover, the three lenders are parties to certain registration rights agreements, by and among us and certain of our stockholders.
NOTE 14. SUBSEQUENT EVENTS
In August 2020, we issued 2.2 million shares of our common stock upon the exercise of 2.4 million Series C warrants, 5.0 million Series D warrants, 29.2 million Series E warrants and 0.3 million Series F warrants by one of the holders of the indebtedness outstanding under our credit facility, senior loan facility and 2023 Notes.
We evaluated subsequent events for appropriate accounting and disclosure through the date these unaudited condensed consolidated financial statements were issued and determined that there were no other material items that required recognition or disclosure in our unaudited condensed consolidated financial statements.
17