NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 1 – Nature of Operations and Liquidity
Organization and Operations
Odyssey Semiconductor Technologies, Inc. (“Odyssey
Technologies”) was incorporated on April 12, 2019 under the laws of the State of Delaware. Odyssey Technologies, through
its wholly-owned subsidiary, Odyssey Semiconductor, Inc. (“Odyssey Semiconductor”) and Odyssey Semiconductor’s
wholly owned subsidiary, JR2J, LLC (“JR2J”) (collectively, the “Company”), is a semiconductor device company
developing high-voltage power switching components and systems based on proprietary Gallium Nitride (“GaN”) processing
technology.
COVID-19
The extent of the impact and effects of the
recent outbreak of the coronavirus (COVID-19) on the operation and financial performance of our business will depend on future
developments, including the duration and spread of the outbreak, related travel advisories and restrictions, the consequential
potential of staff shortages, and project development delays, all of which are highly uncertain and cannot be predicted. If demand
for the Company’s services or the Company’s ability to service customers are impacted for an extended period, especially
as it relates to major customers, our financial condition and results of operations may be materially adversely affected.
Liquidity and Financial Condition
As of September 30, 2021, the Company had a cash
balance, working capital and accumulated deficit of approximately $3,410,000,
$3,270,000
and $6,100,000, 6,123,934
respectively. During the nine months ended September 30, 2021, the Company generated a net loss of approximately $2,600,000.
The Company believes its current cash on hand
is sufficient to meet its operating obligations and capital requirements for at least twelve months from the issuance of these
financial statements. Thereafter, the Company may need to raise further capital through the sale of additional equity or debt securities
or other debt instruments to support its future operations. The Company’s operating needs include the planned costs to operate
its business, including amounts required to fund working capital and capital expenditures. The Company’s future capital requirements
and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully commercialize
its products and services, competing technological and market developments, and the need to enter into collaborations with other
companies or acquire other companies or technologies to enhance or complement its product and service offerings. There is also
no assurance that the amount of funds the Company might raise will enable the Company to complete its development initiatives or
attain profitable operations. If the Company is unable to obtain additional financing on a timely basis, it may have to curtail
its development, marketing and promotional activities, which would have a material adverse effect on the Company’s business,
financial condition and results of operations, and ultimately, the Company could be forced to discontinue its operations and liquidate.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 2 - Summary of Significant Accounting
Policies
There have been no material changes to the
significant accounting policies included in the condensed consolidated financial statements as of September 30, 2021 and for the
year then ended, which were previously filed, except as disclosed in this note.
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes
required by U.S. GAAP for complete financial statements. In the opinion of management, such statements include all adjustments
(consisting only of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed consolidated
financial statements of the Company as of September 30, 2021 and for the nine months ended September 30, 2021 and 2020. The results
of operations for the nine months ended September 30, 2021 are not necessarily indicative of the operating results for the full
year ending December 31, 2021 or any other period. These unaudited condensed consolidated financial statements should be read in
conjunction with the audited financial statements and related disclosures included in the Company’s Annual Report on Form
10-K for fiscal year ended December 31, 2020 which have been filed with the Securities and Exchange Commission on April 8, 2021,
as amended on Form 10-K/A on May 28, 2021.
Use of Estimates
Preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the financial
statements and the amounts disclosed in the related notes to the financial statements. The Company’s significant estimates
used in these financial statements include, but are not limited to, fair value calculations for equity securities, stock-based
compensation, the collectability of receivables, the recoverability and useful lives of long-lived assets, and the valuation allowance
related to the Company’s deferred tax assets. Certain of the Company’s estimates could be affected by external conditions,
including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could
have an effect on the Company’s estimates and could cause actual results to differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments
purchased with an original maturity of three months or less to be cash equivalents in the financial statements. As of September
30, 2021 and December 31, 2020, the Company had no cash equivalents. The Company has cash on deposits in several financial institutions
which, at times, may be in excess of Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has
not experienced losses in such accounts and periodically evaluates the creditworthiness of its financial institutions. The Company
reduces its credit risk by placing its cash and cash equivalents with major financial institutions.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 2 - Summary of Significant Accounting
Policies – continued
Restricted Cash
Restricted cash was comprised of cash held
as a security deposit in connection with the Company’s operating lease. See Note 8 – Commitments and Contingencies
- Operating Lease for additional details.
Property and Equipment
Property and equipment are stated at cost,
net of accumulated depreciation using the straight-line method over their estimated useful lives, once the asset is placed in service.
Expenditures for maintenance and repairs, which do not extend the economic useful life of the related assets, are charged to operations
as incurred, and expenditures which extend the economic life are capitalized. Leasehold improvements are depreciated over the lesser
of their estimated useful lives or the remaining term of their respective lease. When assets are retired or otherwise disposed
of, the costs and related accumulated depreciation or amortization are removed from the accounts and any gain or loss on disposal
is recognized in the statement of operations for the respective period.
The Company’s long-lived assets are reviewed
for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
An impairment loss would be recognized when estimated future cash flows expected to result from the use of the asset and its eventual
disposition are less than its carrying amount.
The estimated useful lives of property and
equipment are as follows:
Schedule of estimated useful lives of property and equipment
|
|
Asset
|
Useful lives (years)
|
Computer and office equipment
|
5
|
Lab equipment
|
5
|
Leasehold improvements
|
shorter of useful life or lease term
|
Machinery
|
7-15
|
Furniture
|
7
|
Fair Value of Stock Options and Warrants
The risk-free interest rate was determined
from the implied yields from U.S. Treasury zero-coupon bonds with a remaining term consistent with the expected term of the instrument
being valued. Option forfeitures are accounted for at the time of occurrence. The expected term used is the estimated period of
time that warrants or options are expected to be outstanding. The Company utilizes the “simplified” method to develop
an estimate of the expected term of “plain vanilla” employee options. For investor warrants and non-employee options,
the expected term used is the contractual life of the instrument being valued. The Company does not yet have a trading history
to support its historical volatility calculations. Accordingly, the Company is utilizing an expected volatility figure based on
a review of the historical volatility of comparable entities over a period of time equivalent to the expected life of the instrument
being valued.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 2 - Summary of Significant Accounting
Policies – continued
Revenue Recognition
The Company recognizes
revenue under ASC Topic 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company determines
revenue recognition through the following steps:
|
●
|
Step 1: Identify the contract with the customer;
|
|
●
|
Step 2: Identify the performance obligations in the contract;
|
|
●
|
Step 3: Determine the transaction price;
|
|
●
|
Step 4: Allocate the transaction price to the performance obligations in the contract; and
|
|
●
|
Step 5: Recognize revenue when the company satisfies a performance obligation.
|
A majority of the
Company’s revenues are generated from contracts with customers that require it to design, develop, manufacture, test and
integrate complex equipment and to provide engineering and technical services according to customer specifications. These contracts
are often priced on a time and material type basis. Revenues on time and material type contracts are generally recognized in each
period based on the amount billable to the customer which is based on direct labor hours expended multiplied by the contractual
fixed rate per hour, plus the actual costs of materials and other direct non-labor costs.
The timing of the Company’s revenue recognition
may differ from the timing of payment by its customers. A receivable is recorded when revenue is recognized prior to payment and
the Company has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services,
the Company records deferred revenue until the performance obligations are satisfied. Contract assets are comprised of unbilled
contract receivables related to revenues earned but not yet invoiced to customers.
During the nine months ended September 30,
2021 and 2020, there was no revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods.
The Company generates
revenue from government contracts that reimburse the Company for certain allowable costs for funded projects. For contracts with
government agencies, when the Company has concluded that it is the principal in conducting the research and development expenses
and where the funding arrangement is considered central to the Company’s ongoing operations, the Company classifies the recognized
funding received as revenue. The Company has determined that revenue generated from government grants is outside the scope of ASC
606 and, as a result, the Company recognizes revenue upon incurring qualifying, reimbursable expenses. During the nine months ended
September 30, 2021 and 2020, the Company recognized approximately $418,000 and $900,000, respectively, of grant revenue. During
the three months ended September 30, 2021 and 2020, the Company recognized approximately $0 and $450,000, respectively, of grant
revenue.
Deferred Expenses
Deferred expenses consist of labor, materials
and other costs that are attributable to customer contracts that the Company has not completed its performance obligation under
the contract and, as a result, has not recognized revenue. As of September 30, 2021 and December 31, 2020, deferred expenses were
approximately $5,000 and $185,000, respectively.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 2 - Summary of Significant Accounting
Policies – continued
Stock-Based Compensation
The Company measures the cost of services received
in exchange for an award of equity instruments based on the fair value of the award. The fair value of the award is measured on
the grant date. The fair value amount is then recognized over the period during which services are required to be provided in exchange
for the award, usually the vesting period. Upon the exercise of an award, the Company issues new shares of common stock out of
its authorized shares.
Net (Loss) Income per share of Common Stock
Basic net (loss) income per share of common
stock is computed by dividing net (loss) income by the weighted average number of vested shares of common stock outstanding during
the period. Diluted net income per share of common stock is computed by dividing net income by the weighted average number
of common and dilutive common-equivalent shares outstanding during each period.
The following shares were excluded from the
calculation of weighted average dilutive shares of common stock because their inclusion would have been anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
2021
|
|
2020
|
Warrants
|
|
|
245,696
|
|
|
|
155,966
|
|
Options
|
|
|
2,042,857
|
|
|
|
1,736,250
|
|
Total
|
|
|
2,288,553
|
|
|
|
1,892,216
|
|
Income Taxes
The Company recognizes deferred tax assets
and liabilities for the expected future tax consequences of items that have been included or excluded in the financial statements
or tax returns. Deferred tax assets and liabilities are determined on the basis of the difference between the tax basis of assets
and liabilities and their respective financial reporting amounts (“temporary differences”) at enacted tax rates in
effect for the years in which the temporary differences are expected to reverse. The Company has recorded a full valuation allowance
against its deferred tax assets for all periods, due to the uncertainty of future utilization.
The Company utilizes a recognition threshold
and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in
a tax return. Management has evaluated and concluded that there were no material uncertain tax positions requiring recognition
in the Company’s financial statements as of September 30, 2021 and December 31, 2020. The Company does not expect any significant
changes in its unrecognized tax benefits within twelve months of the reporting date. The Company’s policy is to classify
assessments, if any, for tax related interest as interest expense and penalties as selling, general and administrative expenses
in the consolidated statements of operations.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 2 - Summary of Significant Accounting
Policies – continued
Recently Issued Accounting Standards
In February 2016, the FASB issued ASU No. 2016-02,
“Leases (Topic 842),” (“ASU 2016-02”). ASU 2016-02 requires an entity to recognize assets and liabilities
arising from a lease for both financing and operating leases. ASU 2016-02 will also require new qualitative and quantitative disclosures
to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising
from leases. The FASB issued ASU No. 2018-10 “Codification Improvements to Topic 842, Leases” (“ASU 2018-10”),
ASU No. 2018-11 “Leases (Topic 842) Targeted Improvements” (“ASU 2018-11”) in July 2018, and ASU No. 2018-20
“Leases (Topic 842) - Narrow Scope Improvements for Lessors” (“ASU 2018-20”) in December 2018. ASU 2018-10
and ASU 2018-20 provide certain amendments that affect narrow aspects of the guidance issued in ASU 2016-02. ASU 2018-11 allows
all entities adopting ASU 2016-02 to choose an additional (and optional) transition method of adoption, under which an entity initially
applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained
earnings in the period of adoption. Pursuant to ASU 2019-10 the effective date for ASC 842 was deferred an additional year. The
Company expects to recognize operating lease right-of-use assets and lease liabilities on the balance sheet upon adoption of this
ASU. The Company is currently evaluating these ASUs and their impact on its consolidated financial statements.
Note 3 - Prepaid Expenses and Other Current
Assets
Prepaid expenses consisted of the following:
Schedule of Prepaid expenses and other current assets
|
|
|
|
|
|
|
September 30, 2021
|
|
December 31, 2020
|
|
|
|
|
|
Insurance
|
|
$
|
35,261
|
|
|
$
|
33,569
|
|
Total
|
|
$
|
35,261
|
|
|
$
|
33,569
|
|
Note 4 - Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consisted
of the following:
Schedule of Accounts Payable and Accrued Expenses
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
December 31, 2020
|
|
|
|
|
|
Accounts payable
|
|
$
|
29,850
|
|
|
$
|
80,548
|
|
Accrued payroll
|
|
|
61,803
|
|
|
|
46,650
|
|
Credit cards payable
|
|
|
13,130
|
|
|
|
49,045
|
|
Other
|
|
|
14,422
|
|
|
|
10,803
|
|
Total
|
|
$
|
119,205
|
|
|
$
|
187,046
|
|
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 5 – Property and Equipment
Property and equipment consisted of the following:
Schedule of property and equipment
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
December 31, 2020
|
|
|
|
|
|
Computer and office equipment
|
|
$
|
2,807
|
|
|
$
|
2,807
|
|
Lab equipment
|
|
|
15,606
|
|
|
|
15,606
|
|
Furniture
|
|
|
43,705
|
|
|
|
43,705
|
|
Leasehold improvements
|
|
|
450,374
|
|
|
|
422,318
|
|
Machinery
|
|
|
627,641
|
|
|
|
623,190
|
|
Subtotal
|
|
|
1,140,133
|
|
|
|
1,107,626
|
|
Accumulated Depreciation
|
|
|
(245,166
|
)
|
|
|
(121,219
|
)
|
|
|
|
|
|
|
|
|
|
Property and Equipment, net
|
|
$
|
894,967
|
|
|
$
|
986,407
|
|
Depreciation and amortization expense related
to property and equipment was approximately $42,000 and $30,400 (which was primarily recorded within cost of sales) for the quarters
ended September 30, 2021 and 2020, respectively. Depreciation and amortization expense related to property and equipment was approximately
$125,000 and $73,000 (which was primarily recorded within cost of sales) for the nine months ended September 30, 2021 and 2020,
respectively.
Note 6 – Stockholders’ Equity
Authorized Capital
The Company is authorized to issue 45,000,000
shares of common stock, $0.0001 par value per share, and 5,000,000 shares of preferred stock, $0.0001 par value per share. The
holders of the Company’s common stock are entitled to one vote per share. No preferred shares have been issued through September
30, 2021.
Common Stock Transactions
In March 2021, the Company sold 1,251,625 shares
of common stock at $4.00 per share for gross proceeds of $5,006,500 in connection with a private placement of securities. The costs
associated with such issuance were $407,445 in cash and warrants to purchase 89,730 shares of Common Stock of the Company with
a term of 5 years and an exercise price of $4.00 per share. An aggregate of $480,000 of proceeds were raised from related parties
(including an aggregate of $430,000 from Alex Behfar’s family member, Richard Brown, Richard Ogawa and James Shealy), representing
approximately 10% of the total gross proceeds.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 7 – Equity Compensation Plan
On June 18, 2019, the Board of Directors
and a majority of the Company’s shareholders, respectively, approved the 2019 Equity Compensation Plan (the “2019
Plan”). Under the 2019 Plan, 1,326,000 shares of common stock of the Company were authorized for issuance. The 2019 Plan
provides for the issuance of incentive stock options, non-statutory stock options, rights to purchase common stock, stock appreciation
rights, restricted stock, restricted stock, performance shares and performance units to employees, directors and consultants of
the Company and its affiliates. The 2019 Plan requires the exercise price of stock options to be not less than the fair value of
the Company’s common stock on the date of grant, or 110% of fair value in the case of incentive options granted to a ten-percent
stockholder.
On March 11, 2020,
the Company granted the following 10 ten-year options to purchase shares of common stock at an exercise price of $1.50 per share to
the Company’s then newly appointed Executive Chairman and Acting Chief Executive Officer under the 2019 Plan: (i) an option
to purchase 965,850 shares of common stock that vests ratably on a monthly basis over two years and (ii) an option to purchase
321,950 shares of common stock that vests based on performance criteria to be mutually agreed to by the Board and the executive.
The grant was reduced to 500,000 options, including 375,000 options and 125,000 options respectively under the two categories,
due to limitations under the 2019 Plan. The terms of the 125,000 performance based options were established in the quarter ended
September 30, 2020. The terms of the performance based options were met during the quarter ended March 31, 2021.
On May 26, 2020, the
Board of Directors and a majority of the Company’s shareholders approved an amendment to the 2019 Plan to (i) increase the
number of shares of common stock authorized for issuance under the 2019 Plan by 1,174,000 shares, such that a total of 2,500,000
shares of common stock are now authorized for issuance under the 2019 Plan; (ii) increase the maximum aggregate number of shares,
options and/or other awards that may be granted to any one person during any calendar year from 500,000 to 1,300,000; and (iii)
clarify the availability of cashless exercise as a form of consideration.
On July 16, 2020,
the Company granted the following 10 ten-year options to purchase shares of common stock at an exercise price of $1.50 per share to
the Company’s then Executive Chairman and Acting Chief Executive Officer under the 2019 Plan: (i) an option to purchase 600,000
shares of common stock that vests ratably on a monthly basis over one year and (ii) an option to purchase 200,000 shares of common
stock that vests based on specified performance criteria.
On September 16, 2020,
the Board of Directors and a majority of the Company’s shareholders approved an amendment to the 2019 Plan to increase the
number of shares of common stock authorized for issuance under the 2019 Plan from 2,500,000 shares to 4,600,000 shares.
On September 22, 2020,
the Company granted a 10 ten-year options to purchase shares 1,637,410 shares of common stock at an exercise price of $1.50 per
share to the Company’s then Chairman and Chief Executive Officer under the 2019 Plan that vests ratably on a monthly basis
over two years commencing March 11, 2022.
From June 1 to June 22,
2021, the Company granted five and 10 ten-year options to purchase 388,246
shares of common stock at an exercise price of $2.90
to $3.93
per share to employees, an advisory board member and board members under the 2019 Plan that vest over two to five years.
On
September 22, 2021, upon the resignation of our then Chief Executive Officer and Chairman, a total of 1,911,160 unvested
options that he received on September 25, 2019, March 11, 2020, July 16, 2020 and September 22, 2020 were forfeited as of such
date. On such date, the Company also provided the acceleration of 25,000
unvested stock options issued on September 25, 2019, which were to vest as of September 25, 2021. The impact of the modification of
the stock option was not material.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 7 – Equity Compensation Plan – continued
The stock option activity from January 1, 2021 through September 30, 2021
is as follows:
Schedule of stock option activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted-Average Exercise
Price per share
|
|
Weighted-Average Remaining
Contractual Life (years)
|
|
|
|
|
|
|
|
Balance, January 1, 2021
|
|
|
3,257,410
|
|
|
$
|
1.50
|
|
|
|
9.0
|
|
Options granted
|
|
|
388,246
|
|
|
|
3.69
|
|
|
|
9.4
|
|
Options exercised
|
|
|
(45,625
|
)
|
|
|
1.50
|
|
|
|
—
|
|
Options converted
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Options forfeited or expired
|
|
|
(1,911,160
|
)
|
|
|
1.50
|
|
|
|
—
|
|
Balance, September 30, 2021
|
|
|
1,688,871
|
|
|
$
|
2.00
|
|
|
|
7.5
|
|
Vested shares at September 30, 2021
|
|
|
983,667
|
|
|
|
1.50
|
|
|
|
8.1
|
|
The Company has estimated the fair value of
all stock option awards as of the date of grant by applying the Black-Scholes option-pricing model. In applying the Black-Scholes
option pricing model, the Company used the following assumptions for 2021 and 2020 issuances:
Schedule of Valuation Assumptions
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
1.1
|
%
|
|
|
1.75
|
%
|
Expected term
|
|
|
7.5 years
|
|
|
|
10 years
|
|
Expected volatility
|
|
|
81
|
%
|
|
|
78
|
%
|
Expected dividends
|
|
|
0
|
|
|
|
0.00
|
%
|
Grant date fair value of common stock
|
|
$
|
2.45
|
/share
|
|
$
|
1.50
|
/share
|
During the nine months ended September 30,
2021, the Company recognized stock-based compensation expense related to stock options of approximately $1,123,000 ($1,023,000
of which was included within general and administrative expenses, $69,000 of which was included in research and development expenses
and $31,000 of which was included within cost of revenues on the consolidated statements of operations). During the nine months
ended September 30, 2020, the Company recognized stock-based compensation expense related to stock options of approximately $329,000
($198,000 of which was included within general and administrative expenses, $70,000 of which was included in research and development
expenses and $61,000 of which was included within cost of revenues on the consolidated statements of operations).
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 7 – Equity Compensation Plan – continued
During the three months ended September 30,
2021, the Company recognized stock-based compensation expense related to stock options of approximately $221,000 ($192,000 of which
was included within general and administrative expenses, $27,000 of which was included in research and development expenses and
$2,000 of which was included within cost of revenues on the consolidated statements of operations). During the three
months ended September 30, 2020, the Company recognized stock-based compensation expense related to stock options of approximately
$180,000 ($101,000 of which was included within general and administrative expenses, $36,000 of which was included in research
and development expenses and $43,000 of which was included within cost of revenues on the consolidated statements of operations).
As of September 30, 2021, there was unamortized
stock-based compensation of approximately $1,300,000 which the Company expects to recognize over 1.7 years. At September 30, 2021,
the intrinsic value of outstanding and vested stock options was approximately $547,000 and $413,000, respectively.
Note 8 - Commitments and Contingencies
Litigations, Claims, and Assessments
From time to time, the Company is involved
in various disputes, claims, liens and litigation matters arising out of the normal course of business which could result in a
material adverse effect on the Company’s combined financial position, results of operations or cash flows. Liabilities for
loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is
probable that a liability has been incurred and the amount of the assessment can be reasonably estimated. As of September 30, 2021
and December 31, 2020, the Company had no outstanding claims or litigation and had no liabilities recorded for loss contingencies.
Operating Lease
On August 21, 2019, the Company entered into
a lease for a 10,000 square foot facility consisting of lab and office space. The lease requires monthly payments of $16,667 and
expires on November 30, 2025. The Company has arranged for a $100,000 letter of credit in favor of the landlord in lieu of a security
deposit, which is included as restricted cash on the condensed consolidated balance sheet as of September 30, 2021 and December
31, 2020. The minimum lease payments for the years ending December 31 are approximately as follows: $200,000 in each of 2020 to
2023 and $350,000 thereafter.
Note 9 – Concentrations
During the nine months
ended September 30, 2021, approximately 60% of revenues were generated from two government entities. Both of these contracts were
completed as September 30, 2021. At September 30, 2021, deferred costs and deferred revenues are attributable to one customer contract.
During the three
and nine months ended September 30, 2020, substantially all revenues were generated from a government entity pursuant to our contract
with a governmental entity and amounted to approximately 60% and 83% of total revenues, respectively.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 10 – Government Loans
Paycheck Protection Program Loan
On May 1, 2020, the Company received loan proceeds
in the amount of approximately $211,000 under the Paycheck Protection Program (“PPP”). The PPP, established as part
of the Coronavirus Aid, Relief and Economic Security Act, as amended (“CARES Act”), provides for loans to qualifying
businesses for amounts up to 2.5 times of the average monthly payroll expenses of such qualifying business. The loans and accrued
interest are forgivable after certain time periods further defined in the CARES Act (the “Covered Period”) as long
as the borrower uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its
payroll levels. The amount of loan forgiveness will be reduced if the borrower terminates employees or reduces salaries during
the Covered Period. The outstanding balance was included in long term loans payable at December 31, 2020. On March 6, 2021, the
entire loan balance was forgiven.
On February 24, 2021, the Company received
$193,625 pursuant to a promissory note issued under the Paycheck Protection Program Part 2 (“PPP2”). Interest accrues
at 1% per annum and the note is payable in 60 monthly installments of $3,300 commencing May 2022.
Economic Injury Disaster Loan Advance
On May 1, 2020, the Company received an advance
in the amount of $10,000 from the U.S. Small Business Administration (“SBA”) under the Economic Injury Disaster Loan
(“EIDL”) program administered by the SBA, which program was expanded pursuant to the CARES Act. Such advance amount
will reduce the Company’s PPP loan forgiveness amount described above. The Company received an additional $138,900 under
this program on August 30, 2020. The loan is payable in monthly payments of $678 including interest at 3.75% payable over 30 years.
Tomkins County Area Development Loan
On May 27, 2020,
the Company received loan proceeds in the amount of $50,000 from the Tomkins County Area Development (“TCAD”) Emergency
Relief Loan Fund. The loan matures after four years and bears interest in the amount of 2.5% per annum, with one year of no interest
or principal payments, followed by three years of monthly payments of principal and interest in the amount of $1,443 per month.
The loan is collateralized by certain assets of the Company. The outstanding balance is included in long term loans payable.
Equipment Loans
On August 20, 2020, the Company received a loan of $100,000 from
Broome County Industrial Development Agency (5 year facility, 2.5% annual interest rate, monthly payment of $1,775); on September
2, 2020, the Company received a loan of $100,000 from Southern Tier Region Economic Development Corporation (5 year facility, 5.0%
annual interest rate, monthly payment of $2,072) ; and on August 28, 2020, the Company received a loan of $75,000 from TCAD (5
year facility, 2.5% annual interest rate, monthly payment of $1,331). These loans were used to acquire equipment used in the laboratory,
and are secured by the underlying assets of the Company.
ODYSSEY SEMICONDUCTOR TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE QUARTERS ENDED SEPTEMBER 30, 2021
AND 2020
Note 10 – Government Loans - continued
The loans are summarized as follows:
Schedule of loans
|
|
|
|
|
|
|
|
|
|
|
September
30, 2021
|
|
December
31, 2020
|
|
|
|
|
|
Principal
outstanding
|
|
$
|
635,855
|
|
|
$
|
679,866
|
|
Deferred
loan costs, net of amortization
|
|
|
(3,724
|
)
|
|
|
(4,408
|
)
|
Subtotal
|
|
|
632,131
|
|
|
|
675,458
|
|
Less
current portion
|
|
|
(77,278
|
)
|
|
|
(53,858
|
)
|
|
|
|
|
|
|
|
|
|
Total
long term portion
|
|
$
|
554,853
|
|
|
$
|
621,600
|
|
Interest expense on the above debt instruments was
approximately $14,000 and $5,000 was recognized for the nine and three months ended September 30, 2021,respectively. Interest expense
of approximately $1,400 was recognized for the quarter and nine-months ended September 30, 2020.
Note 11 – Restatement of stock compensation
expense
In calculating our stock
based compensation expense for the quarter ended June 30, 2021, we identified errors in our previously issued financial statements
as of June 30, 2021 related to the measurement of vested stock options. We assessed the materiality of this error in accordance
with the U.S. Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (“SAB”) No. 99, “Materiality”
and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial
Statements” (“SAB 108”), using both the rollover method and the iron curtain method, as defined in SAB 108, and
concluded the error were immaterial to the prior period but, if corrected in the current period, would have been material to the
current quarter. Under SAB 108, such prior-period misstatements which, if corrected in the current period would be material to
the current period, must be corrected by adjusting the prior-period financial statements. Correcting prior-period financial statements
for such immaterial misstatements does not require previously filed reports to be amended.
For the three and six
months ended June 30, 2021, correction of this error decreased our stock based compensation expense, general and administrative
expenses, total operating expenses and net loss by $313,323. Loss per share decreased in the three and six months ended
June 30, 2021 by $0.02 in each period, to $0.08 per share and $0.16 per share, respectively. Further, additional paid in capital
and accumulated deficit at June 30, 2021 also decreased by $313,323.
Note 12 - Subsequent Events
The Company has evaluated events that have
occurred after the balance sheet and through November 17, 2021. Based upon the evaluation, the Company did not identify any recognized
or non-recognized subsequent events that would have required adjustment or disclosure in the financial statements.