Description of Business
Nuvera is a diversified communications company headquartered in New Ulm, Minnesota with more than 116 years of experience in the communications business. Our principal line of business is the operation of seven communications companies. Our businesses consist of connecting customers to our state-of-the-art, advanced fiber communications network, providing managed services, switched service and dedicated private lines, connecting customers to long distance service providers and providing many other services associated with our company. We also provide IPTV, CATV, Internet access services, including high-speed broadband access, and long distance service. We also install and maintain communications systems to the areas in and around our service territories in southern Minnesota and northern Iowa.
Basis of Presentation and Principles of Consolidation
Our accounting policies conform with GAAP and rules and regulations of the SEC and, where applicable, conform to the accounting principles as prescribed by federal and state telephone utility regulatory authorities. We presently give accounting recognition to the actions of regulators where appropriate in preparing general purpose financial statements for most public utilities. In general, the type of regulation covered by this statement permits rates (prices) for some services to be set at levels intended to recover the estimated costs of providing regulated services or products, including the cost of capital (interest costs and a provision for earnings on stockholders’ investments).
Our consolidated financial statements report the financial condition and results of operations for Nuvera and its subsidiaries in one business segment: the Communications Segment. Inter-company transactions have been eliminated from the consolidated financial statements.
Classification of Costs and Expenses
Cost of services includes all costs related to delivery of communication services and products. These operating costs include all costs of performing services and providing related products including engineering, network monitoring and transportation costs.
Selling, general and administrative expenses include direct and indirect selling expenses, customer service, billing and collections, advertising and all other general and administrative costs associated with our operations.
Use of Estimates
The preparation of our consolidated financial statements in conformity with GAAP requires our management to make estimates and judgements that affect the reported amounts of assets, liabilities, revenue and expenses, and the related disclosure of contingent assets and liabilities. The estimates and judgements used in the accompanying consolidated financial statements are based on our management’s evaluation of the relevant facts and circumstances as of the date of the financial statements. Actual results may differ from those estimates and assumptions.
Revenue Recognition
See Note 2 – “Revenue Recognition” for a discussion of our revenue recognition policies.
45
Table of Contents
Receivables
As of December 31, 2021 and 2020, our consolidated receivables totaled $2,426,009 and $1,885,196, net of the allowance for doubtful accounts. We believe our receivables as of December 31, 2021 and 2020 are recorded at their fair value. As there may be exposure or risk with receivables, we routinely monitor our receivables and adjust the allowance for doubtful accounts when events occur that may potentially affect the collection of our receivables.
Allowance for Doubtful Accounts
We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. In making the determination of the appropriate allowance for doubtful accounts, we consider specific accounts, historical write-offs, changes in customer relationships, credit worthiness and concentrations of credit risk. Specific accounts receivable are written off once a determination is made that the account is uncollectible. Additional allowances may be required if the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments.
The activity in our allowance for doubtful accounts includes the following:
| Year Ended December 31 |
| 2021 | | 2020 |
| | | | | |
Balance at beginning of year | $ | 160,000 | | $ | 120,000 |
Additions charged to costs and expenses | | 155,763 | | | 185,251 |
Accounts written off, net of recoveries | | (235,763) | | | (145,251) |
Balance at end of year | $ | 80,000 | | $ | 160,000 |
Inventories
Inventory includes parts, materials and supplies stored in our warehouses to support basic levels of service and maintenance as well as scheduled capital projects and equipment awaiting configuration for customers. Inventory also includes (i) parts and equipment shipped directly from vendors to customer locations while in transit and (ii) parts and equipment returned from customers that are being returned to vendors for credit. Our inventory value as of December 31, 2021 and 2020 was $5,357,380 and $2,965,960.
We value inventory using the lower of cost or net realizable value. Similar to our allowance for doubtful accounts, we make estimates related to the valuation of inventory. As of December 31, 2021 and 2020, we had no inventory reserve. We adjust our inventory carrying value for estimated obsolescence or unmarketable inventory to the net realizable value based upon assumptions about future demand and market conditions. As market and other conditions change, we may establish additional inventory reserves at a time when the facts that give rise to a lower value are warranted. We use the first-in, first-out method of inventory costing for our non-retail inventory. We use the average cost method of inventory costing for our retail inventory.
Property, Plant and Equipment
We record impairment losses on long-lived assets used in operations when events and circumstances indicate the assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. In assessing the recoverability of long-lived assets, we compare the carrying value to the undiscounted future cash flows the assets are expected to generate. If the total of the undiscounted future cash flows is less than the carrying amount of the assets, we would write down those assets based on the excess of the carrying amount over the fair value of the assets. Fair value is generally determined by calculating the discounted future cash flows expected from those assets. Changes in these estimates could have a material adverse effect on the assessment of long-lived assets, thereby requiring a write-down of the assets. Write-downs of long-lived assets are recorded as impairment charges and are a component of operating expenses. We have reviewed our long-lived assets and concluded that no impairment charge on our long-lived assets is necessary.
46
Table of Contents
Property, plant and equipment additions are recorded net of any Broadband grants received.
We use the group life method (mass asset accounting) to depreciate the assets of our communications companies. Communications plant acquired in a given year is grouped into similar categories and depreciated over the remaining estimated useful life of the group. When an asset is retired, both the asset and the accumulated depreciation associated with that asset are removed from the books. Due to rapid changes in technology, selecting the estimated economic life of communications plant and equipment requires a significant amount of judgment. We periodically review data on expected utilization of new equipment, asset retirement activity and net salvage values to determine adjustments to our depreciation rates. We have not made any significant changes to the lives of these assets in the two year period ended December 31, 2021.
Goodwill and Intangible Assets
We amortize our definite-lived intangible assets over their estimated useful lives. Customer relationships are amortized over fourteen to fifteen years, regulatory rights are amortized over fifteen years and trade names are amortized over three to five years. Intangible assets with finite lives are amortized over their respective estimated useful lives. In accordance with GAAP, goodwill and intangible assets with indefinite useful lives are not amortized, but tested for impairment at least annually. See Note 5 – “Goodwill and Intangibles” for a more detailed discussion of the intangible assets and goodwill. Our goodwill balance was $49,903,029 as of December 31, 2021 and 2020. In the fourth quarter of 2021 and 2020 we completed our annual impairment tests for existing acquired goodwill. This testing resulted in no impairment charges to goodwill at December 31, 2021 and 2020.
Financial Derivative Instruments and Fair Value Measurements
We have adopted the rules prescribed under GAAP for our financial assets and liabilities. GAAP includes a fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The fair value hierarchy is based on inputs to valuation techniques used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable inputs reflect a reporting entity’s pricing based upon its own market assumptions. The fair value hierarchy consists of the following three levels:
Level 1: | | Inputs are quoted prices in active markets for identical assets or liabilities. |
Level 2: | | Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable and market-corroborated inputs that are derived principally from or corroborated by observable market data. |
Level 3: | | Inputs are derived from valuation techniques where one or more significant inputs or value drivers are unobservable. |
We have used financial derivative instruments to manage our overall cash flow exposure to fluctuations in interest rates. We accounted for derivative instruments in accordance with GAAP that requires derivative instruments to be recorded on the balance sheet at fair value. Changes in fair value of derivative instruments must be recognized in earnings unless specific hedge accounting criteria are met, in which case, the gains and losses are included in other comprehensive income rather than in earnings.
We have entered into IRSAs with our lender, CoBank to manage our cash flow exposure to fluctuations in interest rates. These instruments are designated as cash flow hedges and are effective at mitigating the risk of fluctuations on interest rates in the marketplace. Any gains or losses related to changes in the fair value of these derivatives are accounted for as a component of accumulated other comprehensive income (loss) for as long as the hedge remains effective.
47
Table of Contents
The fair value of our IRSAs is discussed in Note 7 – “Interest Rate Swaps”. The fair value of our swap agreement was determined based on Level 2 inputs.
Other Financial Instruments
Other Investments - We conducted an evaluation of our investments in all of our investees in connection with the preparation of our audited financial statements at December 31, 2021. As of December 31, 2021, we believe the carrying value of our investments is not impaired.
Debt – We estimate the fair value of our long-term debt based on the discounted future cash flows we expect to pay using current rates of borrowing for similar types of debt. Fair value of the debt approximates carrying value.
Other Financial Instruments - Our financial instruments also include cash equivalents, trade accounts receivable and accounts payable where the current carrying amounts approximate fair market value.
Investments and Other Assets
We are a co-investor with other communication companies in several partnerships and limited liability companies. These joint ventures make it possible to offer services to customers, including digital video services and fiber transport services that we would have difficulty offering on our own. These joint ventures also make it possible to invest in new technologies with a lower level of financial risk. We use the equity method of accounting for these investments that reflects original cost and recognition of our share of the net income or losses from the respective operations. See Note 16 – “Segment Information” for a listing of our investments.
Investments in other companies that are not intended for resale and are not accounted for on the equity method of accounting are valued at fair value where there are readily determinable fair values. Investments in other companies that are not intended for resale and are not accounted for on the equity method of accounting are valued at cost where there are no readily determinable fair values. See Note 12 – “Other Investments” for additional information regarding our investments.
Advertising Expense
Advertising is expensed as incurred. Advertising expense charged to operations was $314,957 and $515,976 in 2021 and 2020.
Interest During Construction
We include an average cost of debt for the construction of plant in our communications plant accounts.
Income Taxes
We account for income taxes in accordance with GAAP, which requires an asset and liability approach to financial accounting and reporting for income taxes. Accordingly, deferred tax assets and liabilities arise from the difference between the tax basis of an asset or liability and its reported amount in the financial statements and operating and tax credit carryforwards. Deferred tax assets and liabilities are determined using enacted tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. We recognize interest and penalties related to income tax matters as income tax expense. Income tax expense or benefit is the tax payable or refundable, respectively, for the period plus or minus the change in deferred tax assets and liabilities during the period.
48
Table of Contents
GAAP requires us to recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. See Note 8 – “Income Taxes” for additional information regarding income taxes.
Collection of Taxes from Customers
Sales, excise and other taxes are imposed on most of our sales to nonexempt customers. We collect these taxes from our customers and remit the entire amounts to governmental authorities. Our accounting policies dictate that we exclude these taxes collected and remitted from our revenues and expenses.
Credit Risk
Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments and receivables. We deposit our cash investments in high credit quality financial institutions accounts which, at times, may exceed federally insured limits. We have not experienced any losses in these accounts and do not believe we are exposed to any significant credit risk. Concentrations of credit risk with respect to trade receivables are limited due to our large number of customers.
Earnings and Dividends Per Share
Basic and diluted net income per share are calculated as follows:
| Year Ended December 31, 2021 | | Year Ended December 31, 2020 |
| Basic | | Diluted | | Basic | | Diluted |
| | | | | | | | | | | |
Net Income | $ | 12,251,921 | | $ | 12,251,921 | | $ | 9,835,812 | | $ | 9,835,812 |
| | | | | | | | | | | |
Weighted-average common shares outstanding | | 5,207,759 | | | 5,217,722 | | | 5,194,006 | | | 5,199,696 |
| | | | | | | | | | | |
Net income per share | $ | 2.35 | | $ | 2.35 | | $ | 1.89 | | $ | 1.89 |
The weighted-average shares outstanding, basic and diluted, are calculated as follows:
| Year Ended December 31, 2021 | | Year Ended December 31, 2020 |
| Basic | | Diluted | | Basic | | Diluted |
| | | | | | | | | | | |
Weighted-average common shares outstanding | | 5,207,759 | | | 5,207,759 | | | 5,194,006 | | | 5,194,006 |
| | | | | | | | | | | |
Potentially Dilutive RSU's | | - | | | 9,963 | | | - | | | 5,690 |
| | | | | | | | | | | |
Weighted-average common shares outstanding | | 5,207,759 | | | 5,217,722 | | | 5,194,006 | | | 5,199,696 |
49
Table of Contents
Nuvera’s BOD reviews quarterly dividend declarations based on our anticipated earnings, capital requirements and our operating and financial conditions.
Recent Accounting Developments
In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-04, “Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In January 2021, the FASB issued ASU No. 2101-01, “Reference Rate Reform (Topic 848): Scope.” ASU 2021-01 clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2020-04 and ASU 2021-01 are both elective and are effective upon issuance through December 31, 2022. The Company is evaluating the impact this update will have on our consolidated financial statements and related disclosures.
In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and other (Topic 350): Simplifying the Test for Goodwill Impairment.” ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating the second step of the goodwill impairment test. The second step measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under ASU 2017-04, a company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. ASU 2017-04 will be applied prospectively and is effective for annual or interim goodwill impairment tests in the fiscal years beginning January 1, 2021. The Company adopted ASU 2017-04 on January 1, 2021, and the adoption of the standard did not have a material effect on our financial position, results of operations or cash flows.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires entities to use a new forward-looking, expected loss model to estimate credit losses. It also requires additional disclosures relating to the credit quality of trade and other receivables, including information relating to management’s estimate of credit allowances. The Company is required to adopt ASU 2016-13 for fiscal periods beginning after December 15, 2022, including interim periods within that fiscal year. Early adoption as of December 15, 2018, is permitted. Management is evaluating the impact the adoption of ASU 2016-13 will have on the Company’s financial statements (if any).
We have reviewed all other significant newly issued accounting pronouncements and determined that they are either not applicable to our business or that no material effect is expected on our financial position and results of operations.
NOTE 2 – REVENUE RECOGNITION
The Company recognizes revenue based on the following single principles-based, five-step model that is applied to all contracts with customers. These steps include (1) identify the contract(s) with the customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when each performance obligation is satisfied.
Our revenue contracts with customers may include a promise or promises to deliver services such as broadband, video or voice services. Promised services are considered distinct as the customer can benefit from the services either on their own or together with other resources that are readily available to the customer and the Company’s promise to transfer service to the customer is separately identifiable from other promises in the contract. The Company accounts for services as separate performance obligations. Each service is considered a single performance obligation as it is providing a series of distinct services that are substantially the same and have the same pattern of transfer.
50
Table of Contents
The transaction price is determined at contract inception and reflects the amount of consideration to which we expect to be entitled in exchange for transferring service to the customer. This amount is generally equal to the market price of the services promised in the contract and may include promotional or bundling discounts. The majority of our prices are based on tariffed rates filed with regulatory bodies or standard company price lists. The transaction price excludes amounts collected on behalf of third parties such as sales taxes and regulatory fees. Conversely, nonrefundable up-front fees, such as service activation and set-up fees, which are immaterial to our overall revenues, are included in the transaction price. In determining the transaction price, we consider our enforceable rights and obligations within the contract. We do not consider the possibility of a contract being cancelled, renewed or modified, which is consistent with ASC 606-10-32-4.
The transaction price is allocated to each performance obligation based on the standalone selling price of the service, net of the related discount, as applicable.
Revenue is recognized when performance obligations are satisfied by transferring service to the customer as described below.
Significant Judgments
The Company often provides multiple services to a customer. Provision of CPE and additional service tiers may have a significant level of integration and interdependency with the subscription voice, video, Internet, or connectivity services. Judgement is required to determine whether provision of CPE, installation services, and additional service tiers are considered distinct and accounted for separately, or not distinct and accounted for together with the subscription services.
Allocation of the transaction price to the distinct performance obligations in bundled service subscriptions requires judgement. The transaction price for a bundle of services is frequently less than the sum of standalone selling prices of each individual service. Bundled discounts are allocated proportionally to the selling price of each individual service within the bundle. Standalone selling prices for the Company’s services are directly observable.
51
Table of Contents
Disaggregation of Revenue
The following table summarizes revenue from contracts with customers for the years ended December 31, 2021 and 2020:
|
Twelve Months Ended December 31,
|
|
2021
|
|
2020
|
Voice Service¹
|
$
|
6,999,201
|
|
|
7,594,617
|
Network Access¹
|
|
5,714,304
|
|
|
6,229,549
|
Video Service ¹
|
|
12,595,399
|
|
|
12,215,923
|
Data Service ¹
|
|
23,368,569
|
|
|
21,416,969
|
Directory²
|
|
699,122
|
|
|
794,552
|
Other Contracted Revenue³
|
|
2,611,230
|
|
|
2,403,107
|
Other4
|
|
1,215,635
|
|
|
1,292,700
|
|
|
|
|
|
|
Revenue from customers
|
|
53,203,460
|
|
|
51,947,417
|
|
|
|
|
|
|
Subsidy and other revenue outside scope of ASC 6065
|
|
12,634,061
|
|
|
12,963,654
|
|
|
|
|
|
|
Total revenue
|
$
|
65,837,521
|
|
$
|
64,911,071
|
|
|
|
|
|
|
¹ Month-to-Month contracts billed and consumed in the same month.
|
|
|
|
|
|
|
² Directory revenue is contracted annually, however, this revenue is recognized monthly over the contract period as the advertising is used.
|
|
|
|
|
|
|
³ This includes long-term contracts where the revenue is recognized monthly over the term of the contract.
|
|
4 This includes CPE and other equipment sales.
|
|
|
|
|
|
|
5 This includes governmental subsidies and lease revenue outside the scope of ASC 606.
|
For the year ended December 31, 2021, approximately 78.96% of our total revenue was from month-to-month and other contracted revenue from customers. Approximately 19.19% of our total revenue was from revenue sources outside of the scope of ASC 606. The remaining 1.85% of total revenue was from other sources including CPE and equipment sales and installation.
52
Table of Contents
For the year ended December 31, 2020, approximately 78.04% of our total revenue was from month-to-month and other contracted revenue from customers. Approximately 19.97% of our total revenue was from revenue sources outside of the scope of ASC 606. The remaining 1.99% of total revenue was from other sources including CPE and equipment sales and installation.
A significant portion of our revenue is derived from customers who may generally cancel their subscriptions at any time without penalty. As such, the amount of revenue related to unsatisfied performance obligations is not necessarily indicative of the future revenue to be recognized from our existing customer base. Revenue from customers with a contractually specified term and non-cancelable service period will be recognized over the term of such contracts, which is generally 3 to 10 years for these types of contracts.
Nature of Services
Revenues are earned from our customers primarily through the connection to our fiber networks, digital and commercial TV programming, Internet services (high-speed broadband), and hosted and managed services. Revenues for these services are billed based on set rates for monthly service or based on the amount of time the customer is utilizing our facilities. The revenue for these services is recognized over time as the service is rendered.
Voice Service – We receive recurring revenue for basic local services that enable end-user customers to make and receive telephone calls within a defined local calling area for a flat monthly fee. In addition to subscribing to basic local telephone services, our customers may choose from multiple voice service plans with a variety of custom calling features such as call waiting, call forwarding, caller identification and voicemail. Our VOIP digital phone service is also available as an alternative to the traditional telephone line. Customers may generally cancel their subscriptions at any time without penalty. Each subscription service provided is accounted for as a distinct performance obligation and revenue is recognized over a one-month service period as the subscription services are delivered. Other optional services purchased by the customer are generally accounted for as a distinct performance obligation when purchased and revenue is recognized when the service is provided.
Network Access – We provide access services to other communication carriers for the use of our facilities to terminate or originate long distance calls on our network. Additionally, we bill monthly SLCs to substantially all of our customers for access to the public switched network. These monthly SLCs are regulated and approved by the FCC. In addition, network access revenue is derived from several federally administered pooling arrangements designed to provide support and distribute funding to us.
Revenues earned from other communication carriers accessing our network are based on the utilization of our network by these carriers as measured by minutes of use on the network or special access to the network by the individual carriers on a monthly basis. Revenues are billed at tariffed access rates for both interstate and intrastate calls and are recognized into revenue monthly based on the period the access was provided.
The NECA pools and redistributes the SLCs to various communication providers through the CAF. These revenues are earned and recognized into revenue on a monthly basis. Any adjustments to these amounts received by NECA are adjusted for in revenue upon receipt of the adjustment.
Video Service – We provide a variety of enhanced video services on a monthly recurring basis to our customers. We also receive monthly recurring revenue from our subscribers for providing commercial TV programming in competition with CATV, satellite dish TV and off-air TV service providers. We serve twenty-two communities with our IPTV services and five communities with our CATV services. Customers may generally cancel their subscriptions at any time without penalty. Each subscription service provided is accounted for as a distinct performance obligation and revenue is recognized over a one-month service period as the subscription services are delivered. Other optional services purchased by the customer are generally accounted for as a distinct performance obligation when purchased and revenue is recognized when the service is provided.
53
Table of Contents
Data Service – We provide high speed Internet to business and residential customers depending on the nature of the network facilities that are available, the level of service selected and the location. Our revenue is earned based on the offering of various flat packages based on the level of service, data speeds and features. We also provide e-mail and managed services, such as web hosting and design, on-line file back up and on-line file storage. Data customers may generally cancel their subscriptions at any time without penalty. Each subscription service provided is accounted for as a distinct performance obligation and revenue is recognized over a one-month service period as the subscription services are delivered. Other optional services purchased by the customer are generally accounted for as a distinct performance obligation when purchased and revenue is recognized when the service is provided.
Directory – Our directory publishing revenue in our telephone directories recurs monthly and is recognized into revenue on a monthly basis.
Other Contracted Revenue - Managed services and certain other data customers include fiber-delivered communications and managed information technology solutions to mainly business customers, as well as high-capacity last-mile data connectivity services to wireless and wireline carriers. Services are primarily offered on a subscription basis with a contractually specified and non-cancelable service period. The non-cancelable contract terms for these customers generally range from 3 to 10 years. Each subscription service provided is accounted for as a distinct performance obligation and revenue is recognized ratably over the contract period as the subscription services are delivered. These services are billed as monthly recurring charges to customers.
Other – We also generate revenue from the sales, service and installation of CPE and other services. Sales and service of CPE are billed and recognized into revenue once the sale or service is complete or delivered. These sales and services are generally short-term in nature and are completed within one month. Other revenues are immaterial to our total revenues.
Subsidy and Other Revenue outside the Scope of ASC 606 – We receive subsidies from governmental entities to operate and expand our fiber networks. In addition, we have revenue from leasing arrangements. Both of these revenue streams are outside of the scope of ASC 606.
Interstate access rates are established by a nationwide pooling of companies known as the NECA. The FCC established NECA in 1983 to develop and administer interstate access service rates, terms and conditions. Revenues are pooled and redistributed on the basis of a company's actual or average costs. There has been a change in the composition of interstate access charges in recent years, shifting more of the charges to the end user and reducing the amount of access charges paid by IXC’s. We believe this trend will continue.
Intrastate access rates are filed with state regulatory commissions in Minnesota and Iowa.
The Company currently receives funding based on the A-CAM as described below, with the exception of Scott-Rice, which receives funding from the FUSF. Scott-Rice’s settlements from the pools are based on nationwide average schedules, which includes the pooling and redistribution of revenues based on a company’s actual or average costs as described below.
A-CAM
As described above, with the exception of Scott-Rice, the remainder of our companies receive funding from A-CAM.
Per the FCC Public Notice DA 19-115, the Company receives A-CAM support and has corresponding service deployment obligations under that program. The Company annually receives (i) $596,084 for its Iowa operations and (ii) $8,354,481 for its Minnesota operations. The Company will receive the revised A-CAM offer for a period of 10 years, which started in 2019. The Company uses the funding that it receives through the A-CAM program to meet its defined broadband build-out obligations, which the Company is currently completing.
54
Table of Contents
Accounts Receivable, Contract Assets and Contract Liabilities
The following table provides information about our receivables, contracts assets and contract liabilities from revenue contracts with our customers:
| Year Ended December 31, |
| 2021 | | 2020 |
Accounts receivable, net | $ | 1,681,738 | | $ | 1,142,476 |
Contract assets | | 662,437 | | | 421,557 |
Contract liabilities | | 602,007 | | | 670,988 |
Accounts Receivable
A receivable is recognized in the period the Company provides goods and services when the Company’s right to consideration is unconditional. Payment terms on invoiced amounts are generally 30-60 days.
Contract Assets
Contract assets include costs that are incremental to the acquisition of a contract. Incremental costs are those that result directly from obtaining a contract or costs that would not have been incurred if the contract had not been obtained, which primarily relates to sales commissions. We defer and amortize these costs over the expected customer life as the contract obligations are satisfied. We determined that the expected customer life is the expected period of benefit as the commission on the renewal contact is commensurate with the commission on the initial contract. During the years ended December 31, 2021 and 2020, the Company recognized expenses of $193,736 and $82,684, respectively, related to deferred contract acquisition costs. Short-term contract assets are included in current assets under prepaid expenses and other current assets. Long-term contract assets are included in investments and other assets under other assets.
Contract Liabilities
Contract liabilities include deferred revenues related to advanced payments for services and nonrefundable, upfront service activation and set-up fees, which under the new standard are generally deferred. In addition, contract liabilities include customer deposits that are not recognized into revenue, but are instead returned to the customer after a holding period. Short-term contract liabilities include deferred revenues for advanced payments for managed services and other long-term contracts. This includes the current portion of the deferred revenues that will be recognized monthly within one year. Short-term contract liabilities are included in current liabilities under other accrued liabilities. Long-term contract liabilities include deferred revenues for advanced payments for managed services and other long-term contracts. This includes the portion longer than one year and the corresponding deferred revenues are recognized into revenue on a monthly basis based on the term of the contract. Long-term contract liabilities are included in noncurrent liabilities under other accrued liabilities. During the years ended December 31, 2021 and 2020, the Company recognized revenues of $326,887 and $251,339, respectively, related to deferred revenues.
55
Table of Contents
Performance Obligations
ASC 606, Revenue from Contracts with Customers, requires that the Company disclose the aggregate amount of the transaction price that is allocated to remaining performance obligations that are unsatisfied as of December 31, 2021. The guidance provides certain practical expedients that limit this requirement. The service revenue contracts of the Company meet the following practical expedients provided by ASC 606:
1. The performance obligation is part of a contract that has an original expected duration of one year or less.
2. Revenue is recognized from the satisfaction of the performance obligations in the amount billable to the customer in accordance with ASC 606-10-55-18.
The Company has elected these practical expedients. Performance obligations related to our service revenue contracts are generally satisfied over time. For services transferred over time, revenue is recognized based on amounts invoiced to the customer as the Company has concluded that the invoice amount directly corresponds with the value of services provided to the customer. Management considers this a faithful depiction of the transfer of control as services are substantially the same and have the same pattern of transfer over the life of the contract. As such, revenue related to unsatisfied performance obligations that will be billed in future periods has not been disclosed.
NOTE 3 – LEASES
Under FASB’s ASU 2016-02, “Leases,” which, together with its related clarifying ASUs, provided revised guidance for lease accounting and related disclosure requirements and established a right-to-use (ROU) model that requires lessees to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. The ASU also requires disclosures to allow financial statement users to better understand the amount, timing and uncertainty of cash flows arising from leases. These disclosures include qualitative requirements, providing additional information about the amounts recorded in the financial statements.
The following table includes the ROU and operating lease liabilities as of December 31, 2021 and 2020.
Right of Use Asset | | Balance December 31, 2021 | | Balance December 31, 2020 |
Operating Lease Right-Of-Use Assets | | $ | 1,154,293 | | $ | 1,211,707 |
Operating Lease Liability | | Balance December 31, 2021 | | Balance December 31, 2020 |
Short-Term Operating Lease Liability | $ | 283,167 | | $ | 243,218 |
Long-Term Operating Lease Liability | | 905,528 | | | 993,596 |
Total | | $ | 1,188,695 | | $ | 1,236,814 |
56
Table of Contents
Maturity analysis under these lease agreements are as follows:
Maturity Analysis | | |
2022 | | $ | 347,778 |
2023 | | | 348,708 |
2024 | | | 236,948 |
2025 | | | 120,881 |
2026 | | | 71,023 |
Thereafter | | | 309,800 |
Total | | | 1,435,138 |
Less Imputed interest | | | (246,443) |
Present Value of Operating Leases | | $ | 1,188,695 |
We amortize our leases over the shorter of the term of the lease or the useful life of the asset. Lease expense for the years ended December 31, 2021 and 2020 was $353,295 and $521,846, respectively.
NOTE 4 – PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment as of December 31, 2021 and 2020, include the following:
|
2021
|
|
2020
|
Communications Plant:
|
|
|
|
|
|
Land
|
$
|
712,503
|
|
$
|
712,503
|
Buildings
|
|
10,838,356
|
|
|
10,736,080
|
Other Support Assets
|
|
21,039,744
|
|
|
17,990,916
|
Central Office and Circuit Equipment
|
|
61,094,351
|
|
|
57,781,339
|
Cable and Wire Facilities
|
|
90,448,989
|
|
|
80,701,208
|
Other Plant and Equipment
|
|
404,883
|
|
|
404,883
|
Plant Under Construction
|
|
5,451,186
|
|
|
3,634,807
|
|
|
189,990,012
|
|
|
171,961,736
|
Other Property
|
|
27,439,201
|
|
|
25,758,591
|
Video Plant
|
|
11,306,071
|
|
|
11,143,951
|
|
|
|
|
|
|
Total Property, Plant and Equipment
|
$
|
228,735,284
|
|
$
|
208,864,278
|
Depreciation is computed using the straight-line method based on the estimated service or remaining useful lives of the various classes of depreciable assets. Depreciation expense was $9,215,052 and $8,819,559 in 2021 and 2020. The composite depreciation rates on communications plant and equipment for the two years ended December 31, 2021 and 2020, respectively, were 4.1% and 4.3%. Other property and video plant is depreciated over estimated useful lives of three to twenty-five years.
NOTE 5 - GOODWILL AND INTANGIBLES
We account for goodwill and other intangible assets under GAAP. Under GAAP, goodwill and intangible assets with indefinite useful lives are not amortized, but are instead tested for impairment (i) on at least an annual basis and (ii) when changes in circumstances indicate that the fair value of goodwill may be below its carrying value. These circumstances include, but are not limited to (i) a significant adverse change in the business climate, (ii) unanticipated competition or (iii) an adverse action or assessment by a regulator. Determining impairment involves estimating the fair value of a reporting unit using a combination of (i) the income or DCF approach and (ii) the market approach that utilizes comparable companies’ data. If the carrying amount of a reporting unit exceeds its fair value, the amount of the impairment loss must be measured. The impairment loss is calculated by comparing the implied fair value of the reporting unit’s goodwill to its carrying amount. In calculating the implied fair value of the reporting unit’s goodwill, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit. The excess of the fair value of a reporting unit over the amount assigned to its other assets and liabilities is the implied value of goodwill. We recognize impairment loss when the carrying amount of goodwill exceeds its implied fair value. Our goodwill totaled $49,903,029 at December 31, 2021 and 2020.
57
Table of Contents
In 2021 and 2020, we engaged an independent valuation firm to aid in the completion of our annual impairment testing for existing goodwill. For 2021 and 2020, the testing results indicated no impairment charge to goodwill as the determined fair value was sufficient to pass the impairment test.
Our intangible assets subject to amortization consist of acquired customer relationships, regulatory rights and trade names. We amortize intangible assets with finite lives over their respective estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment. In addition, we periodically reassess the carrying value, useful lives and classifications of our identifiable intangible assets.
The components of our identified intangible assets are as follows:
|
|
|
December 31, 2021
|
|
December 31, 2020
|
|
|
|
Gross
Carrying
Amount
|
|
|
|
|
Gross
Carrying
Amount
|
|
|
|
|
Useful
Lives
|
|
|
Accumulated
Amortization
|
|
|
Accumulated
Amortization
|
|
|
|
|
|
Definite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers Relationships
|
14-15 yrs
|
|
$
|
42,878,445
|
|
$
|
28,806,055
|
|
$
|
42,878,445
|
|
$
|
25,811,014
|
Regulatory Rights
|
15 yrs
|
|
|
4,000,000
|
|
|
3,733,299
|
|
|
4,000,000
|
|
|
3,466,635
|
Trade Name
|
3-5 yrs
|
|
|
310,106
|
|
|
211,444
|
|
|
310,106
|
|
|
149,423
|
Indefinitely-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video Franchise
|
|
|
|
3,000,000
|
|
|
|
|
|
3,000,000
|
|
|
|
Spectrum
|
|
|
|
877,814
|
|
|
|
|
|
877,814
|
|
|
|
Total
|
|
|
$
|
51,066,365
|
|
$
|
32,750,798
|
|
$
|
51,066,365
|
|
$
|
29,427,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Identified Intangible Assets
|
|
|
|
|
|
$
|
18,315,567
|
|
|
|
|
$
|
21,639,293
|
Amortization expense related to the definite-lived assets was $3,323,726 for 2021 and $3,323,771 for 2020. Amortization expense for the next five years is estimated to be:
2022 | | $ | 1,952,376 |
2023 | | $ | 1,660,295 |
2024 | | $ | 1,623,654 |
2025 | | $ | 1,618,732 |
2026 | | $ | 1,613,809 |
NOTE 6 - LONG-TERM DEBT
We have a MLA with CoBank. Nuvera and its respective subsidiaries also have security agreements under which substantially all the assets of Nuvera and its respective subsidiaries have been pledged to CoBank as collateral. In addition, Nuvera and its respective subsidiaries have guaranteed all the obligations under the credit facility. These mortgage notes are required to be paid in quarterly installments covering principal and interest, beginning in September 2018 and maturing on July 31, 2025.
58
Table of Contents
Secured Credit Facility:
MLA RX0583
▪
|
|
RX0583(A)-T4 - $64,550,000 term note with interest payable quarterly. Final maturity date of this note is July 31, 2025. Twenty-eight quarterly principal payments of $1,152,600 are due commencing September 30, 2018 through June 30, 2025. A final balloon payment of $32,265,785 is due at maturity of this note on July 31, 2025.
|
|
|
|
▪
|
|
RX0583(A)-T5 - $10,000,000 revolving note with interest payable quarterly. Final maturity date of this note is July 31, 2025. We currently have drawn $1,077,589 on this revolving note as of December 31, 2020.
|
|
|
|
RX0583(A)-T4 and RX0583(A)-T5 initially bear interest at a “LIBOR Margin” rate equal to 3.25 percent over the applicable LIBOR rate. The LIBOR Margin decreases as our “Leverage Ratio” decreases.
|
We generally use variable-rate debt to finance our operations, capital expenditures and acquisitions. These variable-rate debt obligations expose us to variability in interest payments due to changes in interest rates. The terms of our credit facility with CoBank require that we enter into interest rate agreements designed to protect us against fluctuations in interest rates, in an aggregate principal amount and for a duration determined under the credit facility.
As described in Note 7 – “Interest Rate Swaps,” on August 1, 2018 we entered into an IRSA with CoBank covering 25 percent of our existing debt balance or $16,137,500 of our aggregate indebtedness to CoBank on August 1, 2018. As of December 31, 2021, our IRSA covered $12,103,400, with a weighted average rate of 5.27%.
As described in Note 7 – “Interest Rate Swaps,” on August 29, 2019 we entered into a second IRSA with CoBank covering an additional $42,000,000 of our aggregate indebtedness to CoBank at August 29, 2019. As of December 31, 2021, our IRSA covered $33,923,670, with a weighted average rate of 3.50%.
Our remaining debt of $10.9 million ($8.9 million available under the revolving credit facilities and $2.0 million currently outstanding) remains subject to variable interest rates at an effective weighted average interest rate of 2.36%, as of December 31, 2021.
Our loan agreements include restrictions on our ability to pay cash dividends to our stockholders. However, we are allowed to pay dividends (a) (i) in an amount up to $2,700,000 in any year if our “Total Leverage Ratio,” that is, the ratio of our “Indebtedness” to “EBITDA” (earnings before interest, taxes, depreciation and amortization – as defined in the loan documents), is greater than 2.00 to 1.00, and (ii) in any amount if our Total Leverage Ratio is less than 2.00 to 1.00, and (b) in either case, if we are not in default or potential default under the loan agreements. On December 31, 2020, our Total Leverage Ratio fell below 2.00, thus eliminating any restrictions on our ability to pay cash dividends to our stockholders. Our current Total Leverage Ratio as of December 31, 2021, is 1.83.
Our credit facility requires us to comply with specified financial ratios and tests. These financial ratios include total leverage ratio, debt service coverage ratio, equity to total assets ratio and annual maximum aggregate capital expenditures. As of December 31, 2021, we were in compliance with all the stipulated financial ratios in our loan agreements.
There are security and loan agreements underlying our current CoBank credit facility that contain restrictions on our distributions to stockholders and investment in, or loans, to others. Also, our credit facility contains restrictions that, among other things, limits or restricts our ability to enter into guarantees and contingent liabilities, incur additional debt, issue stock, transact asset sales, transfers or dispositions, and engage in mergers and acquisitions, without CoBank approval.
59
Table of Contents
On April 16, 2020, Nuvera received a $2,889,000 loan under the SBA’s PPP, which was established as part of the COVID-19 CARES Act. The PPP Loan was unsecured and was evidenced by a note in the favor of Citizens as the lender.
The interest rate on the Note was 1.0% per annum. Payments of principal and interest were deferred for 180 days from the date of the Note (the deferral period). The PPP provided a mechanism for forgiveness of up to the full amount borrowed as long as Nuvera used the loan proceeds during the 24-week period after the loan origination for eligible purposes, including U.S. payroll costs, certain benefit costs, rent and utilities costs, and maintained its employment and compensation levels, subject to certain other requirements and limitations. The amount of the loan forgiveness was subject to reduction, among other things, if Nuvera terminated employees or reduced salaries or wages during the 24-week period. Any unforgiven portion of the PPP Loan was payable over a two-year term, with payments deferred during the deferral period. Nuvera was permitted to prepay the Note at any time without payment of any premium. The Note contained customary events of material defaults, including, among others, those relating to failure to make a payment, bankruptcy, other indebtedness, breaches of representations, and material adverse changes. The Company adhered to all guidelines under the terms of the Note and applied for debt forgiveness in August, 2020.
On February 3, 2021, the Company was notified by Citizens, the lender on the Company’s PPP Loan that Citizens had received payment in full from the United States federal government for the amount of the Company’s PPP Loan and the Company’s PPP Loan had been fully forgiven. We recognized a gain on the forgiveness of $2,912,433, which included the original amount of the loan plus accrued interest in the quarter ended March 31, 2021.
Long-term debt is as follows:
|
2021
|
|
2020
|
Secured seven-year credit facility to CoBank, ACB, amortizing in
quarterly installments of $1,152,600 (beginning on September 30,
2018), plus a notional variable rate of interest through July 31, 2025.
|
$
|
46,902,185
|
|
$
|
51,512,585
|
Secured seven-year revolving credit facility of up to $10,000,000 to
CoBank, ACB, plus a notional variable rate of interest through
July 31, 2025.
|
|
1,077,589
|
|
|
|
Unsecured two-year SBA PPP Loan of $2,889,000 at 1% per annum
from Citizens Bank Minnesota received April 16, 2020. Loan was forgiven
in February, 2021.
|
|
|
|
|
2,889,000
|
Less: Unamortized Loan Fees
|
|
(353,158)
|
|
|
(451,714)
|
|
|
47,626,616
|
|
|
53,949,871
|
Less: Amount due within one year
|
|
(4,610,400)
|
|
|
(6,886,986)
|
Net of Current Portion of Unamortized Loan Fees
|
|
98,556
|
|
|
98,556
|
Total Long Term Debt
|
$
|
43,114,772
|
|
$
|
47,161,441
|
Required principal payments for the next five years are as follows:
2022 | | $ | 4,610,400 |
2023 | | $ | 4,610,400 |
2024 | | $ | 4,610,400 |
2025 | | $ | 34,148,574 |
2026 | | $ | 0 |
NOTE 7 – INTEREST RATE SWAPS
We assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities.
60
Table of Contents
We generally use variable-rate debt to finance our operations, capital expenditures and acquisitions. These variable-rate debt obligations expose us to variability in interest payments due to changes in interest rates. The terms of our credit facility with CoBank required that we enter into interest rate agreements designed to protect us against fluctuations in interest rates, in an aggregate principal amount and for a duration determined under the credit facility.
To meet this objective, we have entered into an IRSA with CoBank covering 25 percent of our existing outstanding debt balance or $16,137,500 of our aggregate indebtedness to CoBank at August 1, 2018. The swap effectively locked in the interest rate on 25 percent of our variable-rate debt through July 2025. Under this IRSA, we have changed the variable-rate cash flow exposure on the debt obligations to fixed cash flows. Under the terms of the IRSA, we pay a fixed contractual interest rate and (i) make an additional payment if the LIBOR variable rate payment is below a contractual rate or (ii) receive a payment if the LIBOR variable rate payment is above the contractual rate.
On August 29, 2019, we entered into a second IRSA with CoBank covering an additional $42,000,000 of our aggregate indebtedness to CoBank on August 29, 2019. The swap effectively locked in a significant portion of our variable-rate debt through July 2025. Under this IRSA, we have changed the variable rate cash flow exposure on the debt obligations to fixed cash flows. Under the terms of the IRSA, we pay a fixed contractual interest rate and (i) make an additional payment if the LIBOR variable rate payment is below a contractual rate or (ii) receive a payment if the LIBOR variable rate payment is above the contractual rate.
Each month, we make interest payments to CoBank under its loan agreements based on the current applicable LIBOR Rate plus the contractual LIBOR margin then in effect with respect to the loan, without reflecting our IRSAs. At the end of each calendar month, CoBank adjusts our aggregate interest payments based on the difference, if any, between the amounts paid by us during the month and the current effective interest rate. Net interest payments are reported in our consolidated income statement as interest expense.
As of December 31, 2021 we had the following IRSA in effect.
Loan # | Maturity Date | Notional Amount | Current Effective Interest Rate (1) |
| | | |
RX0583-T4 | 07/31/2025 | $12,103,400 | 5.27% (LIBOR Rate of 3.02% plus 2.25% LIBOR Margin) |
RX0583-T4 | 07/31/2025 | $33,923,670 | 3.50% (LIBOR Rate of 1.25% plus 2.25% LIBOR Margin) |
(1) As described in Note 6 – “Long-Term Debt,” the notes above initially bears interest at a LIBOR rate determined by the maturity of the note, plus a “LIBOR Margin” rate equal to a maximum of 3.25% according to the individual secured credit facility. The LIBOR Margin decreases as the borrower’s “Leverage Ratio” decreases. The “Current Effective Interest Rate” in the table reflects the rate we pay giving effect to the swaps.
Our IRSAs under our credit facilities both qualify as cash flow hedges for accounting purposes under GAAP. We reflect the effect of these hedging transactions in the financial statements. The unrealized gain/loss is reported in other comprehensive income. If we terminate our IRSAs, the cumulative change in fair value at the date of termination would be reclassified from accumulated other comprehensive income, which is classified in stockholders’ equity, into earnings on the consolidated statements of income.
The fair value of the Company’s IRSAs were determined based on valuations received from CoBank and were based on the present value of expected future cash flows using discount rates appropriate with the terms of the IRSAs. The fair value indicates an estimated amount we would be required to pay if the contracts were canceled or transferred to other parties. On December 31, 2021, the fair value liability of these swaps was $883,365, which has been recorded net of deferred tax benefit of $252,112, resulting in the $631,253 in accumulated other comprehensive loss. At December 31, 2020, the fair value liability of these swaps were $2,721,118, which has been recorded net of deferred tax benefit of $776,607, resulting in the $1,944,511 in accumulated other comprehensive income.
61
Table of Contents
NOTE 8 - INCOME TAXES
Income taxes recorded in our consolidated statements of income consists of the following:
| | 2021 | | 2020 |
Taxes currently payable | | | | | | |
Federal | | $ | 560,808 | | $ | 1,610,924 |
State | | | 1,199,569 | | | 1,229,752 |
Deferred Income Taxes | | | 1,971,596 | | | 1,220,637 |
Total Income Tax Expense | | $ | 3,731,973 | | $ | 4,061,313 |
We account for income taxes in accordance with GAAP, which requires an asset and liability approach to financial accounting and reporting for income taxes. As required by GAAP, we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.
As of December 31, 2021 and 2020 we had $38,673 and $44,155 of unrecognized tax benefits that if recognized would affect the tax rate. We do not expect the total amount of unrecognized tax benefits to materially change over the next 12 months.
62
Table of Contents
A reconciliation of the beginning and ending amount of total unrecognized benefits for the years ended December 31, 2021 and 2020 are as follows:
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
44,155
|
|
$
|
|
Increases related to prior year tax positions
|
|
|
|
|
|
44,155
|
Decreases related to prior year tax positions
|
|
|
(5,482)
|
|
|
|
Increases related to current year tax positions
|
|
|
|
|
|
|
Settlements
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
38,673
|
|
$
|
44,155
|
We are primarily subject to United States, Minnesota, Iowa, Nebraska, North Dakota and Wisconsin income taxes. Tax years subsequent to 2017 remain open to examination by federal and state tax authorities. We are currently undergoing an examination by the State of Minnesota. We do not expect the results of the examination to have a material effect on our ongoing financial statements. Our policy is to recognize interest and penalties related to income tax matters as income tax expense. As of December 31, 2021 and 2020 we had $4,102 and $3,208 accrued interest that related to income tax matters.
The differences between the statutory federal tax rate and the effective tax rate were as follows:
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
Statutory Tax Rate
|
|
21.00
|
%
|
|
21.00
|
%
|
Effect of:
|
|
|
|
|
|
|
State Income Taxes Net of Federal Tax Benefit
|
|
6.72
|
|
|
8.79
|
|
Forgiveness of PPP Loan
|
|
(3.83)
|
|
|
|
|
Permanent Differences and Other, Net
|
|
(0.54)
|
|
|
(0.57)
|
|
Effective tax rate
|
|
23.35
|
%
|
|
29.22
|
%
|
Our effective income tax rate for the year ended December 31, 2021 was lower than the effective income tax rate for the year ended December 31, 2020 primarily due to the PPP loan forgiveness not being taxable at the federal and state level.
63
Table of Contents
Deferred income taxes and unrecognized tax benefits reflected in our consolidated balance sheets are summarized as follows:
|
|
2021
|
|
2020
|
Deferred Tax Assets
|
|
|
|
|
|
|
Accrued Expenses
|
|
$
|
(415,464)
|
|
$
|
(465,304)
|
Deferred Compensation
|
|
|
(131,412)
|
|
|
(263,355)
|
Other
|
|
|
(122,939)
|
|
|
(131,291)
|
Unrealized Loss on SWAP
|
|
|
(252,112)
|
|
|
(776,730)
|
State NOL
|
|
|
|
|
|
(52,854)
|
Leases
|
|
|
(321,530)
|
|
|
(353,043)
|
Total Deferred Tax Assets
|
|
|
(1,243,457)
|
|
|
(2,042,577)
|
|
|
|
|
|
|
|
Deferred Tax Liabilities
|
|
|
|
|
|
|
Fixed Assets
|
|
|
14,921,908
|
|
|
12,306,391
|
Intangible Assets
|
|
|
4,124,935
|
|
|
5,049,532
|
Investments
|
|
|
1,180,314
|
|
|
1,208,856
|
Contract Assets
|
|
|
189,089
|
|
|
120,331
|
Leases
|
|
|
311,711
|
|
|
345,876
|
Total Deferred Tax Liabilities:
|
|
|
20,727,957
|
|
|
19,030,986
|
|
|
|
|
|
|
|
Total Net Deferred Taxes
|
|
$
|
19,484,500
|
|
$
|
16,988,409
|
NOTE 9 – INCENTIVE AND RETIREMENT PLANS
We have an Employee Incentive Plan for employees other than executive officers and a Management Incentive Plan for executive officers. Both plans were implemented in 2006. The Plan permits the issuance of up to 200,000 shares of our Common Stock in stock awards. Each qualified employee of the Company may elect to receive up to 50% of their incentive compensation in Company Common Stock in lieu of cash. Each of the Company’s Executive Officers are required to receive 50% of their incentive compensation earned in Company Common Stock in lieu of cash. As of March 16, 2022, 160,075 shares remain available to be issued under the Plan.
We have a 401(k) employee savings plan in effect for employees who meet age and service requirements. Our contributions to our 401(k) employee savings plan were $397,064 and $378,032 in 2021 and 2020.
NOTE 10 – COMMITMENTS AND CONTINGENCIES
We are involved in certain contractual disputes in the ordinary course of business. We do not believe the ultimate resolution of any of these existing matters will have a material adverse effect on our financial position, results of operations or cash flows. We did not experience any changes to material contractual obligations in the year ended December 31, 2021.
Our capital budget for 2022 is approximately $42.5 million and will be financed through our credit facility with CoBank debt financing and internally generated funds. The Company has committed to buying large quantities of fiber in 2022 to accommodate the building of its new advance fiber network.
NOTE 11 - NONCASH INVESTING ACTIVITIES
Noncash investing activities included $1,710,509 and $112,196 during the years ended December 31, 2021 and 2020. These activities related to plant and equipment additions placed in service and are recorded in our accounts payable at year-end.
64
Table of Contents
NOTE 12 – OTHER INVESTMENTS
We are a co-investor with other communication companies in several partnerships and limited liability companies. These joint ventures make it possible to offer services to customers, including digital video services and fiber transport services that we would have difficulty offering on our own. These joint ventures also make it possible to invest in new technologies with a lower level of financial risk. We recognize income and losses from these investments on the equity method of accounting. For a listing of our investments, see Note 16 – “Segment Information.”
The FASB requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. As of December 31, 2021 we had not recorded any gains or losses on our investments. As of December 31, 2020, we recorded a gain on one of our investments of $47,640.
NOTE 13 - GUARANTEES
Nuvera has guaranteed a portion of a ten-year loan owed by FiberComm, LC set to mature on April 30, 2026. As of December 31, 2021, we have recorded a liability of $222,464 in connection with the guarantee on this loan. This guarantee may be exercised if FiberComm, LC does not make its required payments on this note.
NOTE 14 – DEFERRED COMPENSATION
As of December 31, 2021 and 2020, we have recorded other deferred compensation relating to executive compensation payable to certain former executives of the Company and certain former executives of past acquisitions.
NOTE 15 – RESTRICTED STOCK UNITS
Our BOD adopted the 2017 Omnibus Stock Plan effective May 25, 2017. The shareholders of the Company approved the Plan at the May 25, 2017 Annual Meeting of Shareholders. The Plan enables the Company to grant stock incentive awards to current and new employees, including officers, and to Board members and service providers. The Plan permits stock incentive awards in the form of options (incentive and non-qualified), stock appreciation rights, restricted stock, RSUs, performance stock, performance units, and other awards in stock or cash. The Plan permits the issuance of up to 625,000 shares of our Common Stock in any of the above stock awards. As of March 16, 2022, 559,156 shares remain available to be issued under the Plan.
Starting in 2017 and each subsequent year following 2017, our BOD and Compensation Committee granted awards to the Company’s executive officers under the Plan. We recognize share-based compensation expense for these RSUs over the vesting period of the RSUs which is determined by our BOD. Forfeitures of RSU’s are accounted for as they occur. Each executive officer received or may receive time-based RSUs and performance based RSUs. The time-based RSUs are computed as a percentage of the executive officer’s base salary based on the closing price of Company common stock on a date set by the BOD and will vest over a three-year period based on the executive officer being employed by the Company on the vesting date. The performance based RSUs are also computed as a percentage of the executive officer’s base salary based on the closing price of Company common stock on a date set by the BOD and will vest over a three-year period based on the Company attaining an average Return on Invested Capital (ROIC) over that three-year period. The ROIC target is set by the BOD. Executive officers may earn more or less performance based RSU’s based on if the actual ROIC over the time period is more or less than target. Upon vesting of either time-based or performance based RSUs, the executive officers will be able to receive Common Stock in the Company in exchange for the RSUs.
65
Table of Contents
RSUs currently issued and outstanding are as follows:
| | | Targeted Performance-Based RSU's | | | Closing Stock Price | | |
| Time-Based RSU's | | | | | Vesting Date |
| | | | |
Balance at December 31, 2019 | 8,379 | | 9,781 | | | | | |
Issued | 4,163 | | - | | $ | 16.64 | | 12/8/2022 |
Issued | - | | 6,461 | | $ | 16.64 | | 12/31/2022 |
Exercised | (2,062) | | (2,082) | | $ | 19.00 | | 12/31/2019 |
Exercised | (1,588) | | - | | $ | 19.44 | | 12/11/2020 |
Forfeited | (1,254) | | (4,549) | | | | | |
Balance at December 31, 2020 | 7,638 | | 9,611 | | | | | |
Issued | 3,364 | | 5,247 | | $ | 21.90 | | 12/31/2023 |
Exercised | - | | (1,588) | | $ | 23.67 | | 12/31/2020 |
Exercised | (1,562) | | - | | $ | 21.75 | | 12/9/2021 |
Balance at December 31, 2021 | 9,440 | | 13,270 | | | | | |
NOTE 16 – SEGMENT INFORMATION
We operate in the Communications Segment and have no other significant business segments. The Communications Segment consists of voice, data and video communication services delivered to the customer over our advanced fiber communications network. No single customer accounted for a material portion of our consolidated revenues in any of the last two years.
The Communications Segment operates the following communications companies and has investment ownership interests as follows:
Communications Segment
● | Communications Companies: |
| ▪ | | Nuvera Communications, Inc., the parent company; |
| ▪ | | Hutchinson Telephone Company, a wholly-owned subsidiary of Nuvera; |
| ▪ | | Peoples Telephone Company, a wholly-owned subsidiary of Nuvera; |
| ▪ | | Scott-Rice Telephone Co., a wholly-owned subsidiary of Nuvera; |
| ▪ | | Sleepy Eye Telephone Company, a wholly-owned subsidiary of Nuvera; |
| ▪ | | Western Telephone Company, a wholly-owned subsidiary of Nuvera; and |
| ▪ | | Hutchinson Telecommunications, Inc., a wholly-owned subsidiary of HTC, located in Litchfield and Glencoe, Minnesota; |
| |
● | Our investments and interests in the following entities include some management responsibilities: |
| ▪ | | FiberComm, LC – 20.00% subsidiary equity ownership interest. FiberComm, LC is located in Sioux City, Iowa; |
| ▪ | | Broadband Visions, LLC – 24.30% subsidiary equity ownership interest. BBV provides video headend and Internet services; |
| ▪ | | Independent Emergency Services, LLC – 14.29% subsidiary equity ownership interest. IES is a provider of E-911 services to the State of Minnesota as well as a number of counties located in Minnesota; and |
| ▪ | | Fiber Minnesota, LLC – 7.54% subsidiary equity ownership interest. FM is a Minnesota state-wide network that provides connectivity for regional businesses. |
66
Table of Contents
NOTE 17 – BROADBAND GRANTS
In January 2020, the Company was awarded a broadband grant from DEED. The grant will provide up to 36.5% of the total cost of building fiber connections to homes and businesses for improved high-speed internet in unserved or underserved communities and businesses in the Company’s service area. The Company is eligible to receive $730,000 of approximately $2,000,000 total project costs. The Company will provide the remaining 63.5% matching funds. Construction and expenditures for these projects began in the spring of 2020 and were completed under budget in the third quarter of 2021. We have received $724,465 for these projects as of September 30, 2021.
On January 29, 2021, the Company was awarded five broadband grants from the DEED. The grants will provide up to 35.4% of the total cost of building fiber connections to homes and businesses for improved high-speed internet in unserved or underserved communities and businesses in the Company’s service area. The Company is eligible to receive $1,918,037 of the approximately $5,419,617 total project costs. The Company will provide the remaining 64.6% matching funds. Construction and expenditures for these projects began in the spring of 2021. We have not received any funds for these projects as of December 31, 2021.
Note 18 – Transactions with equity method investments
We receive and provide services to various partnerships and limited liability companies where we are an investor. Services received include digital video, special access and communications circuits. Services provided include BOD meeting attendance, labor, Internet help desk services and management services. Cost of services we receive from affiliated parties may not be the same as the costs of such services had they been obtained from different parties.
Total revenues from transactions with affiliates were $643,855 and $896,546 for 2021 and 2020. Total expenses from transactions with affiliates were $544,931 and $553,271 for 2021 and 2020.
NOTE 19 -- SUBSEQUENT EVENTS
In two transactions that closed on February 25, 2022 and February 28, 2022, Nuvera purchased 75,000 shares each from two shareholders, for a total of 150,000 shares at a price of $21.25 per share for a total purchase price of $3,187,500. The shares were purchased pursuant to a privately negotiated purchase agreement between Nuvera and the shareholders. This stock purchase was authorized by the Nuvera BOD. See Nuvera’s Form 8-K filed with the SEC on March 2, 2022 for more information regarding this stock purchase.
Nuvera’s BOD has declared a regular quarterly dividend on our common stock of $.14 per share, payable on March 15, 2022 to stockholders of record at the close of business on March 7, 2022.
We have evaluated and disclosed subsequent events through the filing date of this Annual Report on Form 10-K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e) or Rule 15d-15(e), as of the end of the period subject to this Report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective.
67
Table of Contents
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP, and includes those policies and procedures that:
(1)
|
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
|
(2)
|
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorization of our management and directors; and
|
|
|
|
(3)
|
|
Provide reasonable assurance regarding prevention or timely detection or unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
Because of its inherent limitations, internal control over financial reporting cannot provide absolute assurance of preventing and detecting misstatements on a timely basis. It is possible to design into the process safeguards to reduce, though not eliminate, the risk that misstatements are not prevented or detected on a timely basis. Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
Our management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework set forth in the report entitled Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on this assessment, management has concluded that, as of December 31, 2021, our internal control over financial reporting was effective.
Changes in Internal Control over Financial Reporting
Based upon the evaluation performed by our management, which was conducted with the participation of our Chief Executive Officer and Chief Financial Officer, there has been no change in our internal control over financial reporting during the quarter ended December 31, 2021, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
None.
Item 9C. Disclosures Regarding Foreign Jurisdictions That Prevent Inspection
Not Applicable.
PART III
Information Incorporated by Reference
In response to Part III, Items 10, 11, 12, 13 and 14, portions of the Company’s 2022 proxy statement for its Annual Meeting to be held on May 26, 2022 incorporated by reference into this Form 10-K. The 2022 Proxy Statement will be filed pursuant to Regulation 14A within 120 days of December 31, 2021, the last day of the Company fiscal year.
68
Table of Contents
Item 10. Directors, Executive Officers and Corporate Governance
The information required by Item 401 of Regulation S-K relating to directors and nominees of the Company is contained under “Proposal 1 – Election of Directors” in the 2022 Proxy Statement and is incorporated by reference. Information required under Item 401 about executive officers is included in Part I, Item 1 of this Annual Report on Form 10-K under “Executive Officers of the Registrant.” The information required by Item 405 of Regulation S-K is contained under “Section 16(a) Beneficial Ownership Reporting Compliance” in the 2022 Proxy Statement and is incorporated by reference.
We have adopted a code of conduct that applies to all officers, directors and employees of the Company. This code of conduct is available on our website at www.nuvera.net and in print upon written request to Nuvera Communications, Inc., 27 North Minnesota Street, New Ulm, Minnesota 56073, Attention: Chief Financial Officer. Any amendment to, or waiver from, a provision of our code of conduct will be posted to the above-referenced website.
The information required by Item 407(d)(4) and (d)(5), under “Audit Committee,” is contained under “The Board of Directors and Committees – Audit Committee” in the 2022 Proxy Statement and is incorporated by reference. There is no disclosure required under Item 407(c)(3) regarding material changes in shareholder director nominating procedures.
Item 11. Executive Compensation
The information required by Item 402 of Regulation S-K is contained under “Executive Compensation” in the 2022 Proxy Statement and is incorporated by reference.
The information required by Regulation S-K Item 407(e)(4), “Compensation Committee Interlocks and Insider Participation,” and Item 407(e)(5), “Compensation Committee Report,” is not required because the Company is a smaller reporting company.
Item 12. Security Ownership of Beneficial Owners and Management, and Related Stockholder Matters
The information required by Item 201(d) of Regulation S-K, “Securities Authorized for Issuance under Equity Compensation Plans” is contained under “Non-Employee Director Compensation” in the 2022 Proxy Statement and is incorporated by reference.
The information required by Item 403 of Regulation S-K relating to security ownership of certain beneficial owners and management is contained under “Security Ownership of Certain Beneficial Owners and Management" in our 2022 Proxy Statement and is incorporated by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
There are no matters that require disclosure with respect to certain transactions with related persons as set forth in Item 404 of Regulation S-K.
The information required by Item 404(b) and Item 407(a) of Regulation S-K is contained under “Certain Relationship and Related Transactions” and “Corporate Governance,” respectively in the 2022 Proxy Statement and is incorporated by reference.
Item 14. Principal Accountant Fees and Services
The information relating to principal accounting fees and services required by Item 9(e) of Regulation 14A is set forth under “Proposal 2- Ratification of Independent Registered Public Accounting Firm” – “Fees Billed and Paid to Independent Registered Public Accounting Firm, – “Audit Fees,” – “Audit-Related Fees,” – “Tax Fees,” – “All Other Fees,” and – “Audit Committee Pre-Approval Policy for Services of Independent Registered Public Accounting Firm,” in the Proxy Statement and incorporated by reference.
69
Table of Contents
Item 15. Exhibits and Financial Statement Schedules
Item 16. Form 10-K Summary
Not Applicable.
70
Table of Contents
EXHIBIT INDEX
3.1 | Restated Articles of Incorporation, as amended, of Nuvera Communications, Inc., incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K dated June 1, 2018 |
3.2* | Bylaws of Nuvera Communications, Inc., as amended, December 21, 2021 |
4.1* | Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934, Description of Securities |
10.1+ | August 27, 2019 Offer Letter to Glenn Zerbe, incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated August 27, 2019 |
10.2+ | Change in Control Agreement with Glenn Zerbe incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated August 27, 2019 |
10.3+ | Transitional Retirement Agreement dated August 27, 2019 between Nuvera Communications, Inc. and Bill Otis, incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K dated August 27, 2019 |
10.4+ | Employment Agreement dated as of July 1, 2006, between Nuvera Communications, Inc. and Barbara A.J. Bornhoft, incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended March 31, 2007 |
10.4.1+ | Amendment dated March 21, 2012, to Employment Agreement dated as of July 1, 2006, between Nuvera Communications, Inc. and Barbara A.J. Bornhoft, incorporated by reference to Exhibit 10.2.1 to the Company’s 2011 Form 10-K |
10.5+ | Employment Agreement dated as of March 11, 2012, between Nuvera Communications, Inc. and Curtis Kawlewski, incorporated by reference to Exhibit 10.2.1 to the Company’s 2011 Form 10-K |
10.5.1+ | Amendment dated July 24, 2017, to Employment Agreement dated as of March 31, 2012, between Nuvera Communications, Inc. and Curtis Kawlewski, incorporated by reference to Exhibit 10.3 to the Company’s 2011 Form 10-K |
10.6+ | Nuvera Communications, Inc. Amended Management Incentive Plan, incorporated by reference to Exhibit 10.4.1 to the Company’s Form 10-Q for the quarter ended March 31, 2013 |
10.7+ | Amended Director Separation Compensation Policy dated May 26, 2009, incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended June 30, 2009 |
10.8+ | Nuvera Communications, Inc. 2015 Employee Stock Plan, incorporated by reference to Appendix A to the definitive proxy statement dated April 15, 2015 for the Annual Meeting of Shareholders held on May 28, 2015 |
10.9+ | Nuvera Communications, Inc. 2017 Omnibus Stock Plan, incorporated by reference to Appendix A to the definitive proxy statement dated April 17, 2017 for the Annual Meeting of Shareholders held on May 25, 2017 |
10.10 | Second Amended and Restated Master Loan Agreement dated as of July 31, 2018 between CoBank, ACB and Nuvera Communications, Inc., incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 3, 2018 |
10.11 | Fourth Supplement to the Second Amended and Restated Master Loan Agreement dated as of July 31, 2018 between CoBank, ACB and Nuvera Communications, Inc., incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on August 3, 2018 |
10.12 | Promissory Note (Revolver) in the principal amount of $10.0 Million, incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on August 3, 2018 |
10.13 | Fifth Supplement to the Second Amended and Restated Master Loan Agreement dated as of July 31, 2018 between CoBank, ACB and Nuvera Communications, Inc., incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K filed on August 3, 2018 |
10.14 | Promissory Note (Term) in the principal amount of $64,550,000, incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K filed on August 3, 2018 |
10.15 | Second Amended and Restated Continuing Guaranty dated as of July 31, 2018 by (a) Nuvera Communications, Inc. in favor of CoBank, ACB, incorporated by reference to Exhibit 10.6 of the Company’s Form 8-K filed on August 3, 2018 |
10.16 | Second Amended and Restated Pledge and Security Agreement dated as of July31, 2018 from (a) Nuvera Communications, Inc. and (b) the Nuvera Communications, Inc. Subsidiaries in favor of CoBank, ACB, incorporated by reference to Exhibit 10.7 of the Company’s Form 8-K filed on August 3, 2018 |
10.17 | Letter dated as of May 23, 2019 between CoBank, ACB and Nuvera Communications, Inc. amending the Second Amended and Restated Master Loan Agreement, incorporated by reference to Exhibit 10.1 to the Company’s 8-K dated May 23, 2019 |
71
Table of Contents
*Filed Herewith
+Management compensation plan or arrangement required to be filed as an exhibit
72
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: March 16, 2022
|
NUVERA COMMUNICATIONS, INC.
(Registrant)
|
|
|
|
|
|
By
|
/s/ Glenn H. Zerbe
|
|
|
Glenn H. Zerbe, Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
By
|
/s/ Curtis O. Kawlewski
|
|
|
Curtis O. Kawlewski, Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons on behalf of the registrant and in the capacities and on the dates indicated have signed this report.
/s/ Perry L. Meyer | | March 16, 2022 |
Perry Meyer, Chairman of the Board | | |
| | |
/s/ Glenn H. Zerbe | | March 16, 2022 |
Glenn H. Zerbe, President and Chief Executive Officer (Principal Executive Officer | | |
| |
| | |
/s/ Curtis O. Kawlewski | | March 16, 2022 |
Curtis O. Kawlewski, Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | |
| |
| | |
/s/ Dennis E. Miller | | March 16, 2022 |
Dennis Miller, Director | | |
| | |
/s/ Bill D. Otis | | March 16, 2022 |
Bill D. Otis, Director | | |
| | |
/s/ Wesley E. Schultz | | March 16, 2022 |
Wesley E. Schultz, Director | | |
| | |
/s/ James J. Seifert | | March 16, 2022 |
James J. Seifert, Director | | |
| | |
/s/ Colleen R. Skillings | | March 16, 2022 |
Colleen R. Skillings, Director | | |
| | |
/s/ Suzanne M. Spellacy | | March 16, 2022 |
Suzanne M. Spellacy, Director | | |
73
false
FY
2021
0000071557
0000071557
2021-01-01
2021-12-31
0000071557
2022-03-16
0000071557
2021-06-30
0000071557
nuvr:VoiceServicesMember
2021-01-01
2021-12-31
0000071557
nuvr:VoiceServicesMember
2020-01-01
2020-12-31
0000071557
nuvr:NetworkAccessMember
2021-01-01
2021-12-31
0000071557
nuvr:NetworkAccessMember
2020-01-01
2020-12-31
0000071557
nuvr:VideoServiceMember
2021-01-01
2021-12-31
0000071557
nuvr:VideoServiceMember
2020-01-01
2020-12-31
0000071557
nuvr:DataServiceMember
2021-01-01
2021-12-31
0000071557
nuvr:DataServiceMember
2020-01-01
2020-12-31
0000071557
nuvr:ACAMFUSFMember
2021-01-01
2021-12-31
0000071557
nuvr:ACAMFUSFMember
2020-01-01
2020-12-31
0000071557
nuvr:OtherNonRegulatedMember
2021-01-01
2021-12-31
0000071557
nuvr:OtherNonRegulatedMember
2020-01-01
2020-12-31
0000071557
2020-01-01
2020-12-31
0000071557
2021-12-31
0000071557
2020-12-31
0000071557
2019-12-31
0000071557
us-gaap:CommonStockMember
2019-12-31
0000071557
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0000071557
nuvr:UnearnedCompensationMember
2019-12-31
0000071557
us-gaap:RetainedEarningsMember
2019-12-31
0000071557
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0000071557
us-gaap:RetainedEarningsMember
2020-01-01
2020-12-31
0000071557
nuvr:UnearnedCompensationMember
2020-01-01
2020-12-31
0000071557
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-12-31
0000071557
us-gaap:CommonStockMember
2020-12-31
0000071557
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0000071557
nuvr:UnearnedCompensationMember
2020-12-31
0000071557
us-gaap:RetainedEarningsMember
2020-12-31
0000071557
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0000071557
us-gaap:RetainedEarningsMember
2021-01-01
2021-12-31
0000071557
nuvr:UnearnedCompensationMember
2021-01-01
2021-12-31
0000071557
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-12-31
0000071557
us-gaap:CommonStockMember
2021-12-31
0000071557
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000071557
nuvr:UnearnedCompensationMember
2021-12-31
0000071557
us-gaap:RetainedEarningsMember
2021-12-31
0000071557
srt:MinimumMember
us-gaap:CustomerRelationshipsMember
2021-01-01
2021-12-31
0000071557
srt:MaximumMember
us-gaap:CustomerRelationshipsMember
2021-01-01
2021-12-31
0000071557
nuvr:RegulatoryRightsMember
2021-01-01
2021-12-31
0000071557
srt:MinimumMember
us-gaap:TradeNamesMember
2021-01-01
2021-12-31
0000071557
srt:MaximumMember
us-gaap:TradeNamesMember
2021-01-01
2021-12-31
0000071557
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
nuvr:MonthToMonthAndOtherContractedRevenueMember
2021-01-01
2021-12-31
0000071557
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
nuvr:OutsideOfTheScopeOfASC606Member
2021-01-01
2021-12-31
0000071557
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
nuvr:CPEAndEquipmentSalesAndInstallationMember
2021-01-01
2021-12-31
0000071557
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
nuvr:MonthToMonthAndOtherContractedRevenueMember
2020-01-01
2020-12-31
0000071557
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
nuvr:OutsideOfTheScopeOfASC606Member
2020-01-01
2020-12-31
0000071557
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
nuvr:CPEAndEquipmentSalesAndInstallationMember
2020-01-01
2020-12-31
0000071557
srt:MinimumMember
2021-01-01
2021-12-31
0000071557
srt:MaximumMember
2021-01-01
2021-12-31
0000071557
nuvr:OtherContractedRevenueMember
srt:MinimumMember
2021-01-01
2021-12-31
0000071557
nuvr:OtherContractedRevenueMember
srt:MaximumMember
2021-01-01
2021-12-31
0000071557
us-gaap:ProductAndServiceOtherMember
2021-01-01
2021-12-31
0000071557
nuvr:LowaOperationsMember
2021-12-31
0000071557
nuvr:MinnesotaOperationsMember
2021-12-31
0000071557
nuvr:ACAMMember
2021-01-01
2021-12-31
0000071557
nuvr:DirectoryMember
2021-01-01
2021-12-31
0000071557
nuvr:DirectoryMember
2020-01-01
2020-12-31
0000071557
nuvr:OtherContractedRevenueMember
2021-01-01
2021-12-31
0000071557
nuvr:OtherContractedRevenueMember
2020-01-01
2020-12-31
0000071557
us-gaap:ProductAndServiceOtherMember
2020-01-01
2020-12-31
0000071557
us-gaap:OtherNoncurrentAssetsMember
2021-12-31
0000071557
us-gaap:OtherNoncurrentAssetsMember
2020-12-31
0000071557
us-gaap:OtherCurrentLiabilitiesMember
2021-12-31
0000071557
us-gaap:OtherCurrentLiabilitiesMember
2020-12-31
0000071557
us-gaap:OtherNoncurrentLiabilitiesMember
2021-12-31
0000071557
us-gaap:OtherNoncurrentLiabilitiesMember
2020-12-31
0000071557
us-gaap:OtherLiabilitiesMember
2021-12-31
0000071557
us-gaap:OtherLiabilitiesMember
2020-12-31
0000071557
srt:MinimumMember
nuvr:OtherPropertyAndVideoMember
2021-01-01
2021-12-31
0000071557
srt:MaximumMember
nuvr:OtherPropertyAndVideoMember
2021-01-01
2021-12-31
0000071557
us-gaap:LandMember
2021-12-31
0000071557
us-gaap:LandMember
2020-12-31
0000071557
us-gaap:BuildingMember
2021-12-31
0000071557
us-gaap:BuildingMember
2020-12-31
0000071557
nuvr:OtherSupportAssetsMember
2021-12-31
0000071557
nuvr:OtherSupportAssetsMember
2020-12-31
0000071557
nuvr:CentralOfficeAndCircuitEquipmentMember
2021-12-31
0000071557
nuvr:CentralOfficeAndCircuitEquipmentMember
2020-12-31
0000071557
nuvr:CableAndWireFacilitiesMember
2021-12-31
0000071557
nuvr:CableAndWireFacilitiesMember
2020-12-31
0000071557
nuvr:OtherPlantAndEquipmentMember
2021-12-31
0000071557
nuvr:OtherPlantAndEquipmentMember
2020-12-31
0000071557
nuvr:PlantUnderConstructionMember
2021-12-31
0000071557
nuvr:PlantUnderConstructionMember
2020-12-31
0000071557
us-gaap:CustomerRelationshipsMember
2021-12-31
0000071557
us-gaap:CustomerRelationshipsMember
2020-12-31
0000071557
nuvr:RegulatoryRightsMember
2021-12-31
0000071557
nuvr:RegulatoryRightsMember
2020-12-31
0000071557
us-gaap:TradeNamesMember
2021-12-31
0000071557
us-gaap:TradeNamesMember
2020-12-31
0000071557
us-gaap:FranchiseRightsMember
2021-12-31
0000071557
us-gaap:FranchiseRightsMember
2020-12-31
0000071557
nuvr:SpectrumMember
2021-12-31
0000071557
nuvr:SpectrumMember
2020-12-31
0000071557
nuvr:RX0583AT4Member
2021-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:RX0583AT4Member
2021-01-01
2021-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:RX0583AT4Member
2021-12-31
0000071557
us-gaap:SecuredDebtMember
2020-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:RX0583AT5Member
2020-01-01
2020-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:RX0583AT5Member
2020-12-31
0000071557
us-gaap:InterestRateSwapMember
nuvr:FirstIRSAWithCoBankMember
2018-08-01
0000071557
nuvr:InterestRateSwapLoanRX0583T4Member
nuvr:FirstIRSAWithCoBankMember
2021-12-31
0000071557
us-gaap:SecuredDebtMember
us-gaap:InterestRateSwapMember
nuvr:FirstIRSAWithCoBankMember
2021-12-31
0000071557
us-gaap:InterestRateSwapMember
nuvr:SecondIRSACoBankMember
2019-08-29
0000071557
nuvr:InterestRateSwapLoanRX0583T4Member
nuvr:SecondIRSACoBankMember
2021-12-31
0000071557
us-gaap:SecuredDebtMember
us-gaap:InterestRateSwapMember
nuvr:SecondIRSACoBankMember
2021-12-31
0000071557
us-gaap:RevolvingCreditFacilityMember
2021-12-31
0000071557
us-gaap:SecuredDebtMember
2021-12-31
0000071557
us-gaap:SecuredDebtMember
2021-01-01
2021-12-31
0000071557
nuvr:SmallBusinessAdministrationsPayrollProtectionProtectionProgramMember
2020-04-16
2020-04-16
0000071557
nuvr:SmallBusinessAdministrationsPayrollProtectionProtectionProgramMember
2020-04-16
0000071557
us-gaap:SecuredDebtMember
nuvr:SevenYearQuarterlyInstallments1152600ThroughJuly312025Member
2021-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:SevenYearQuarterlyInstallments1152600ThroughJuly312025Member
2020-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:SevenYearQuarterlyInstallments1152600ThroughJuly312025Member
2021-01-01
2021-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:SevenYearQuarterlyInstallments1152600ThroughJuly312025Member
2020-01-01
2020-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:SevenYearRevolvingCreditFacilityOfUpTo10000000ThroughJuly312025Member
2021-12-31
0000071557
us-gaap:SecuredDebtMember
nuvr:SevenYearRevolvingCreditFacilityOfUpTo10000000ThroughJuly312025Member
2020-12-31
0000071557
us-gaap:UnsecuredDebtMember
nuvr:SmallBusinessAdministrationsPayrollProtectionProtectionProgramMember
2021-01-01
2021-12-31
0000071557
us-gaap:UnsecuredDebtMember
nuvr:SmallBusinessAdministrationsPayrollProtectionProtectionProgramMember
2020-01-01
2020-12-31
0000071557
us-gaap:UnsecuredDebtMember
nuvr:SmallBusinessAdministrationsPayrollProtectionProtectionProgramMember
2020-12-31
0000071557
us-gaap:InterestRateSwapMember
nuvr:FirstIRSAWithCoBankMember
2018-08-01
0000071557
us-gaap:InterestRateSwapMember
nuvr:SecondIRSACoBankMember
2019-08-29
0000071557
nuvr:InterestRateSwapLoanRX0583T4Member
nuvr:FirstIRSAWithCoBankMember
2021-01-01
2021-12-31
0000071557
nuvr:InterestRateSwapLoanRX0583T4Member
nuvr:FirstIRSAWithCoBankMember
2021-12-31
0000071557
nuvr:SecuredCreditFacilityMember
us-gaap:InterestRateSwapMember
nuvr:FirstIRSAWithCoBankMember
2021-12-31
0000071557
nuvr:FirstIRSAWithCoBankMember
us-gaap:BaseRateMember
2021-12-31
0000071557
nuvr:FirstIRSAWithCoBankMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-12-31
0000071557
nuvr:InterestRateSwapLoanRX0583T4Member
nuvr:SecondIRSACoBankMember
2021-01-01
2021-12-31
0000071557
nuvr:InterestRateSwapLoanRX0583T4Member
nuvr:SecondIRSACoBankMember
2021-12-31
0000071557
nuvr:SecuredCreditFacilityMember
us-gaap:InterestRateSwapMember
nuvr:SecondIRSACoBankMember
2021-12-31
0000071557
nuvr:SecondIRSACoBankMember
us-gaap:BaseRateMember
2021-12-31
0000071557
nuvr:SecondIRSACoBankMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-12-31
0000071557
srt:MaximumMember
nuvr:SecuredCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-12-31
0000071557
us-gaap:InterestRateSwapMember
2021-12-31
0000071557
us-gaap:InterestRateSwapMember
2021-01-01
2021-12-31
0000071557
us-gaap:InterestRateSwapMember
2020-12-31
0000071557
us-gaap:InterestRateSwapMember
2020-01-01
2020-12-31
0000071557
nuvr:EmployeeIncentivePlanMember
2021-01-01
2021-12-31
0000071557
us-gaap:EmployeeStockOptionMember
us-gaap:SubsequentEventMember
2022-03-16
0000071557
us-gaap:SubsequentEventMember
2022-03-16
0000071557
nuvr:TimeBasedRSUsMember
2019-12-31
0000071557
nuvr:TargetedPerformanceBasedRSUsMember
2019-12-31
0000071557
nuvr:TimeBasedRSUsMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2020-01-01
2020-12-31
0000071557
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2020-01-01
2020-12-31
0000071557
nuvr:TargetedPerformanceBasedRSUsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2020-01-01
2020-12-31
0000071557
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2020-01-01
2020-12-31
0000071557
nuvr:TargetedPerformanceBasedRSUsMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2020-01-01
2020-12-31
0000071557
nuvr:TimeBasedRSUsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2020-01-01
2020-12-31
0000071557
nuvr:TimeBasedRSUsMember
2020-01-01
2020-12-31
0000071557
nuvr:TargetedPerformanceBasedRSUsMember
2020-01-01
2020-12-31
0000071557
nuvr:TimeBasedRSUsMember
2020-12-31
0000071557
nuvr:TargetedPerformanceBasedRSUsMember
2020-12-31
0000071557
nuvr:TimeBasedRSUsMember
2021-01-01
2021-12-31
0000071557
nuvr:TargetedPerformanceBasedRSUsMember
2021-01-01
2021-12-31
0000071557
nuvr:TargetedPerformanceBasedRSUsMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2021-01-01
2021-12-31
0000071557
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2021-01-01
2021-12-31
0000071557
nuvr:TimeBasedRSUsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2021-01-01
2021-12-31
0000071557
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2021-01-01
2021-12-31
0000071557
nuvr:TimeBasedRSUsMember
2021-12-31
0000071557
nuvr:TargetedPerformanceBasedRSUsMember
2021-12-31
0000071557
nuvr:FiberCommLCMember
2021-12-31
0000071557
nuvr:BroadbandVisionsLLCMember
2021-12-31
0000071557
nuvr:IndependentEmergencyServicesLLCMember
2021-12-31
0000071557
nuvr:FiberMinnesotaLLCMember
2021-12-31
0000071557
nuvr:January2020GrantMember
2021-01-01
2021-12-31
0000071557
nuvr:January2020GrantMember
2021-12-31
0000071557
nuvr:January2021GrantMember
2021-01-01
2021-12-31
0000071557
nuvr:January2021GrantMember
2021-12-31
0000071557
us-gaap:SubsequentEventMember
2022-02-01
2022-02-28
0000071557
us-gaap:SubsequentEventMember
2022-02-28
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure