Filed Pursuant to Rule 253(g)(2)
Offering File Number: 024-11671
OFFERING CIRCULAR SUPPLEMENT NO. 1
Date of Qualification of the Offering Circular:
March 17, 2022
Pacific Software, Inc.
9905 Pin Oak Acres Way
#622
Charlotte, NC 28277
April 5, 2022
This document (the “Supplement”)
supplements the Offering Statement filed on Form 1-A POS of Pacific Software, Inc.. (the “Company”) filed on March
7, 2022 (the “Offering Circular”) relating to the offer and sale of 90,278,500 shares of our common stock (the “Shares”).
Any inconsistent information made by us in a previous offering circular supplement or post-qualification amendment is modified or superseded
by the information contained in this Supplement. Unless otherwise defined in this Supplement, capitalized terms used herein shall have
the same meanings as set forth in the Offering Circular, including the disclosures incorporated by reference therein.
The purpose of this supplement is
to provide an amendment to the pricing of the offering. The Shares will be offered at a price of $0.16 per share, for a total aggregate
offering amount of $14,444,560. This Supplement to the Offering Circular does not otherwise modify or update disclosure in, or exhibits
to, the original Offering Circular. This Supplement to the Offering Circular should be read in conjunction with the Offering Circular
and is qualified by reference to the Offering Circular except to the extent that the information contained herein supplements the information
contained in the Offering Circular.
SEC Disclaimer
An offering statement regarding the offering described in the Offering
Circular has been filed with the Commission. The Commission has qualified that offering statement, which only means that the Company may
make sales of the securities described by that offering statement. It does not mean that the Commission has approved, passed upon the
merits, or passed upon the accuracy or completeness of the information in the offering statement. You should read the Offering Circular
before making any investment.
SEC File No. 024-11671
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 1-A POS
Dated: April 5, 2022
REGULATION A OFFERING CIRCULAR UNDER THE SECURITIES ACT OF 1933
Pacific
Software, Inc.
(Exact name of issuer as specified in its charter)
Nevada
(State of other jurisdiction of incorporation or organization)
9905 Pin Oak Acres Way
#622
Charlotte, NC 28277
704-397-7622
(Address, including zip code, and telephone number,
including area code of issuer’s principal executive office)
Jeff Turner
897 W Baxter Dr.
South Jordan, UT 84095
801-810-4465
(Name, address, including zip code, and telephone number,
including area code, of agent for service)
7372 |
|
41-2190974 |
(Primary Standard Industrial Classification Code Number) |
|
(I.R.S. Employer Identification Number) |
This Preliminary Offering Circular shall only
be qualified upon order of the Commission, unless a subsequent amendment is filed indicating the intention to become qualified by operation
of the terms of Regulation A.
This Offering Circular is following the Offering
Circular format described in Part II (a)(1)(ii) of Form 1-A.
PART II – PRELIMINARY OFFERING CIRCULAR - FORM 1-A: TIER I
An Offering statement pursuant to Regulation A relating to these
securities has been filed with the Securities and Exchange Commission. Information contained in this Preliminary Offering Circular is
subject to completion or amendment. These securities may not be sold nor may offers to buy be accepted before the Offering statement
filed with the Securities and Exchange Commission is qualified. This Preliminary Offering Circular shall not constitute an offer to sell
or the solicitation of an offer to buy nor may there be any sales of these securities in any state in which such offer, solicitation
or sale would be unlawful before registration or qualification under the laws of any such state. We may elect to satisfy our obligation
to deliver a Final Offering circular by sending you a notice within two business days after the completion of our sale to you that contains
the URL where the Final Offering Circular or the Offering statement in which such Final Offering Circular was filed may be obtained.
PRELIMINARY OFFERING CIRCULAR
Dated: April 5, 2022
Subject to Completion
PURSUANT TO REGULATION A OF THE SECURITIES ACT OF 1933
Pacific Software, Inc.
9905 Pin Oak Acres Way
#622
Charlotte, NC 28277
90,278,500 Shares of Common Stock
at a price of $0.16 per Share
Minimum Investment: $10,000 (50,000 Shares)
Maximum Offering: $14,444,560
See The Offering - Page 10 and Securities Being
Offered - Page 43 For Further Details. This Offering Will Commence Upon Qualification of this Offering by the Securities and Exchange
Commission and Will Terminate 365 days from the date of qualification by the Securities And Exchange Commission, Unless Extended or Terminated
Earlier By The Issuer
PLEASE REVIEW ALL RISK FACTORS ON PAGES
11 THROUGH PAGE 20 BEFORE MAKING AN INVESTMENT IN THIS COMPANY. AN INVESTMENT IN THIS COMPANY SHOULD ONLY BE MADE IF YOU ARE CAPABLE OF
EVALUATING THE RISKS AND MERITS OF THIS INVESTMENT AND IF YOU HAVE SUFFICIENT RESOURCES TO BEAR THE ENTIRE LOSS OF YOUR INVESTMENT, SHOULD
THAT OCCUR.
THE UNITED STATES SECURITIES AND EXCHANGE
COMMISSION DOES NOT PASS UPON THE MERITS OF OR GIVE ITS APPROVAL TO ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS
UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING CIRCULAR OR OTHER SELLING LITERATURE. THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION
FROM REGISTRATION WITH THE COMMISSION; HOWEVER, THE COMMISSION HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED HEREUNDER
ARE EXEMPT FROM REGISTRATION.
Because these securities are being offered on a “best efforts”
basis, the following disclosures are hereby made:
| |
Price to Public | |
Commissions (1) | |
Proceeds to Company (2) | |
Proceeds to Other Persons (3) |
Per Share | |
$ | 0.16 | | |
$ | 0 | | |
$ | 0.16 | | |
| None | |
Minimum Investment | |
$ | 10,000 | | |
$ | 0 | | |
$ | 10,000 | | |
| None | |
Maximum Offering | |
$ | 16,889,120 | | |
$ | 0 | | |
$ | 14,444,560 | | |
$ | 2,444,560 | |
| (1) | The Company shall pay no commissions to underwriters
for the sale of securities under this Offering. |
| | |
| (2) | Does not reflect payment of expenses of this Offering, which are estimated to
not exceed $50,000.00 and which include, among other things, legal fees, accounting costs, reproduction expenses, due diligence, marketing,
consulting, administrative services other costs of blue-sky compliance, and actual out-of-pocket expenses incurred by the Company selling
the Shares. This amount represents the proceeds of the offering to the Company, which will be used as set out in “USE OF PROCEEDS
TO ISSUER.” |
| | |
| (3) | There are no finder’s fees or other fees being paid to third parties from
the proceeds of shares sold by the Company. The Company shall receive no proceeds from the sale of 15,278,500 shares being offered by
the Selling Shareholders. |
This Offering (the “Offering”)
consists of Common Stock (the “Shares” or individually, each a “Share”) that is being offered on a “best
efforts” basis, which means that there is no guarantee that any minimum amount will be sold. The Shares are being offered and sold
by Pacific Software, Inc. a Nevada Corporation (the “Company”) and certain shareholders of the Company (the “Selling
Shareholders”). There are 90,278,500 Shares being offered by the Company at a price of $0.16 per Share with a minimum purchase of
50,000 Shares per investor. We may waive the minimum purchase requirement on a case-by-case basis in our sole discretion. There are also
15,278,500 shares of Common Stock being offered by the Selling Shareholders. Under Rule
251(d)(2)(i)(C) of Regulation of Regulation A+, non-accredited, non-natural investors are subject to the investment limitation
and may only invest funds which do not exceed 10% of the greater of the purchaser’s revenue or net assets (as of the purchaser’s
most recent fiscal year end). A non-accredited, natural person may only invest funds which do not exceed 10% of the greater of the purchaser’s
annual income or net worth (please see below on how to calculate your net worth). The maximum aggregate amount of the Shares offered is
90,278,500 Shares of Common Stock ($14,444,560). There is no minimum number of Shares that needs to be sold in order for funds to be released
to the Company and for this Offering to close. The Company will retain all proceeds received from the shares sold on their account in
this offering. The Company will not receive any proceeds from sales by the Selling Shareholders.
Our Common Stock is currently quoted on the
OTC Pink tier of the OTC Market Group, Inc. under the symbol “PFSF”. The last reported sale price of our common stock was
$2.53 (sale was made on September 16, 2021).
The Shares are being offered pursuant to Regulation
A of Section 3(b) of the Securities Act of 1933, as amended, for Tier I offerings. The Shares will only be issued to purchasers who satisfy
the requirements set forth in Regulation A. The offering is expected to expire on the first of: (i) all of the Shares offered are sold;
or (ii) the close of business 365 days from the date of qualification by the Commission, unless sooner terminated or extended by the Company’s
CEO. Pending each closing, payments for the Shares will be paid directly to the Company. Funds will be immediately transferred to the
Company where they will be available for use in the operations of the Company’s business in a manner consistent with the “USE
OF PROCEEDS TO ISSUER” in this Offering Circular.
THIS OFFERING CIRCULAR DOES NOT CONSTITUTE
AN OFFER OR SOLICITATION IN ANY JURISDICTION IN WHICH SUCH AN OFFER OR SOLICITATION WOULD BE UNLAWFUL. NO PERSON HAS BEEN AUTHORIZED TO
GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS CONCERNING THE COMPANY OTHER THAN THOSE CONTAINED IN THIS OFFERING CIRCULAR, AND IF
GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON.
PROSPECTIVE INVESTORS ARE NOT TO CONSTRUE
THE CONTENTS OF THIS OFFERING CIRCULAR, OR OF ANY PRIOR OR SUBSEQUENT COMMUNICATIONS FROM THE COMPANY OR ANY OF ITS EMPLOYEES, AGENTS
OR AFFILIATES, AS INVESTMENT, LEGAL, FINANCIAL OR TAX ADVICE.
GENERALLY, NO SALE MAY BE MADE TO YOU IN THIS
OFFERING IF THE AGGREGATE PURCHASE PRICE YOU PAY IS MORE THAN 10% OF THE GREATER OF YOUR ANNUAL INCOME OR NET WORTH. DIFFERENT RULES APPLY
TO ACCREDITED INVESTORS AND NON-NATURAL PERSONS. BEFORE MAKING ANY REPRESENTATION THAT YOUR INVESTMENT DOES NOT EXCEED APPLICABLE THRESHOLDS,
WE ENCOURAGE YOU TO REVIEW RULE 251(d)(2)(i)(C) OF REGULATION A. FOR GENERAL INFORMATION ON INVESTING, WE ENCOURAGE YOU TO REFER TO WWW.INVESTOR.GOV
(WHICH IS NOT INCORPORATED BY REFERENCE INTO THIS OFFERING CIRCULAR).
This Offering is inherently risky. See “Risk Factors”
beginning on page 11.
Sales of these securities will commence within
three calendar days of the qualification date and the filing of a Form 253(g)(2) Offering Circular AND it will be a continuous Offering
pursuant to Rule 251(d)(3)(i)(F).
The Company is following the “Offering
Circular” format of disclosure under Regulation A.
AN OFFERING STATEMENT PURSUANT TO REGULATION
A RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. INFORMATION CONTAINED IN THIS PRELIMINARY
OFFERING CIRCULAR IS SUBJECT TO COMPLETION OR AMENDMENT. THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED BEFORE THE
OFFERING STATEMENT FILED WITH THE COMMISSION IS QUALIFIED. THIS PRELIMINARY OFFERING CIRCULAR SHALL NOT CONSTITUTE AN OFFER TO SELL OR
THE SOLICITATION OF AN OFFER TO BUY NOR MAY THERE BE ANY SALES OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR
SALE WOULD BE UNLAWFUL BEFORE REGISTRATION OR QUALIFICATION UNDER THE LAWS OF SUCH STATE. THE COMPANY MAY ELECT TO SATISFY ITS OBLIGATION
TO DELIVER A FINAL OFFERING CIRCULAR BY SENDING YOU A NOTICE WITHIN TWO BUSINESS DAYS AFTER THE COMPLETION OF THE COMPANY’S SALE
TO YOU THAT CONTAINS THE URL WHERE THE FINAL OFFERING CIRCULAR OR THE OFFERING STATEMENT IN WHICH SUCH FINAL OFFERING CIRCULAR WAS FILED
MAY BE OBTAINED.
NASAA UNIFORM LEGEND
FOR RESIDENTS OF ALL STATES: THE PRESENCE
OF A LEGEND FOR ANY GIVEN STATE REFLECTS ONLY THAT A LEGEND MAY BE REQUIRED BY THAT STATE AND SHOULD NOT BE CONSTRUED TO MEAN AN OFFER
OR SALE MAY BE MADE IN A PARTICULAR STATE. IF YOU ARE UNCERTAIN AS TO WHETHER OR NOT OFFERS OR SALES MAY BE LAWFULLY MADE IN ANY GIVEN
STATE, YOU ARE HEREBY ADVISED TO CONTACT THE COMPANY. THE SECURITIES DESCRIBED IN THIS OFFERING CIRCULAR HAVE NOT BEEN REGISTERED UNDER
ANY STATE SECURITIES LAWS (COMMONLY CALLED ‘BLUE SKY’ LAWS).
IN MAKING AN INVESTMENT DECISION INVESTORS
MUST RELY ON THEIR OWN EXAMINATION OF THE PERSON OR ENTITY CREATING THE SECURITIES AND THE TERMS OF THE OFFERING, INCLUDING THE MERITS
AND RISKS INVOLVED. THESE SECURITIES HAVE NOT BEEN RECOMMENDED BY ANY FEDERAL OR STATE SECURITIES COMMISSION OR REGULATORY AUTHORITY.
FURTHERMORE, THE FOREGOING AUTHORITIES HAVE NOT CONFIRMED THE ACCURACY OR DETERMINED THE ADEQUACY OF THIS DOCUMENT. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.
NOTICE TO FOREIGN INVESTORS
IF THE PURCHASER LIVES OUTSIDE THE UNITED
STATES, IT IS THE PURCHASER’S RESPONSIBILITY TO FULLY OBSERVE THE LAWS OF ANY RELEVANT TERRITORY OR JURISDICTION OUTSIDE THE UNITED
STATES IN CONNECTION WITH ANY PURCHASE OF THE SECURITIES, INCLUDING OBTAINING REQUIRED GOVERNMENTAL OR OTHER CONSENTS OR OBSERVING ANY
OTHER REQUIRED LEGAL OR OTHER FORMALITIES. THE COMPANY RESERVES THE RIGHT TO DENY THE PURCHASE OF THE SECURITIES BY ANY FOREIGN PURCHASER.
PATRIOT ACT RIDER
The Investor hereby represents and warrants
that Investor is not, nor is it acting as an agent, representative, intermediary or nominee for, a person identified on the list of blocked
persons maintained by the Office of Foreign Assets Control, U.S. Department of Treasury. In addition, the Investor has complied with all
applicable U.S. laws, regulations, directives, and executive orders relating to anti-money laundering , including but not limited to the
following laws: (1) the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism
Act of 2001, Public Law 107-56, and (2) Executive Order 13224 (Blocking Property and Prohibiting Transactions with Persons Who Commit,
Threaten to Commit, or Support Terrorism) of September 23, 2001.
NO DISQUALIFICATION EVENT (“BAD BOY”
DECLARATION)
NONE
OF THE COMPANY, ANY OF ITS PREDECESSORS, ANY AFFILIATED ISSUER, ANY DIRECTOR, EXECUTIVE OFFICER, OTHER OFFICER OF THE COMPANY PARTICIPATING
IN THE OFFERING CONTEMPLATED HEREBY, ANY BENEFICIAL OWNER OF 20% OR MORE OF THE COMPANY’S OUTSTANDING VOTING EQUITY SECURITIES,
CALCULATED ON THE BASIS OF VOTING POWER, NOR ANY PROMOTER (AS THAT TERM IS DEFINED IN RULE 405 UNDER THE SECURITIES ACT OF 1933) CONNECTED
WITH THE COMPANY IN ANY CAPACITY AT THE TIME OF SALE (EACH, AN “ISSUER COVERED PERSON”)
IS SUBJECT TO ANY OF THE “BAD ACTOR” DISQUALIFICATIONS DESCRIBED IN RULE 506(D)(1)(I) TO (VIII) UNDER THE SECURITIES ACT OF
1933 (A “DISQUALIFICATION EVENT”), EXCEPT FOR
A DISQUALIFICATION EVENT COVERED BY RULE 506(D)(2) OR (D)(3) UNDER THE SECURITIES ACT. THE COMPANY HAS EXERCISED REASONABLE CARE TO DETERMINE
WHETHER ANY ISSUER COVERED PERSON IS SUBJECT TO A DISQUALIFICATION EVENT.
Continuous Offering
Under Rule 251(d)(3) to Regulation A, the following
types of continuous or delayed Offerings are permitted, among others: (1) securities offered or sold by or on behalf of a person other
than the issuer or its subsidiary or a person of which the issuer is a subsidiary; (2) securities issued upon conversion of other outstanding
securities; or (3) securities that are part of an Offering which commences within two calendar days after the qualification date. These
may be offered on a continuous basis and may continue to be offered for a period in excess of 30 days from the date of initial qualification.
They may be offered in an amount that, at the time the Offering statement is qualified, is reasonably expected to be offered and sold
within one year from the initial qualification date. No securities will be offered or sold “at the market.” The supplement
will not, in the aggregate, represent any change from the maximum aggregate Offering price calculable using the information in the qualified
Offering statement. This information will be filed no later than two business days following the earlier of the date of determination
of such pricing information or the date of first use of the Offering circular after qualification.
Sale of these shares will commence within three
calendar days of the qualification date and it will be a continuous Offering pursuant to Rule 251(d)(3)(i)(F).
Subscriptions are irrevocable and the purchase
price is non-refundable as expressly stated in this Offering Circular. The Company, by determination of the Board of Directors, in its
sole discretion, may issue the Securities under this Offering for cash, promissory notes, services, and/or other consideration without
notice to subscribers. All proceeds received by the Company from subscribers for this Offering will be available for use by the Company
upon acceptance of subscriptions for the Securities by the Company.
Forward Looking Statement Disclosure
This Form 1-A, Offering Circular, and any
documents incorporated by reference herein or therein contain forward-looking statements and are subject to risks and uncertainties. All
statements other than statements of historical fact or relating to present facts or current conditions included in this Form 1-A, Offering
Circular, and any documents incorporated by reference are forward-looking statements. Forward-looking statements give the Company’s
current reasonable expectations and projections relating to its financial condition, results of operations, plans, objectives, future
performance, and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current
facts. These statements may include words such as ‘anticipate,’ ‘estimate,’ ‘expect,’ ‘project,’
‘plan,’ ‘intend,’ ‘believe,’ ‘may,’ ‘should,’ ‘can have,’ ‘likely’
and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial
performance or other events. The forward-looking statements contained in this Form 1-A, Offering Circular, and any documents incorporated
by reference herein or therein are based on reasonable assumptions the Company has made in light of its industry experience, perceptions
of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances.
As you read and consider this Form 1-A, Offering Circular, and any documents incorporated by reference, you should understand that these
statements are not guarantees of performance or results. They involve risks, uncertainties (many of which are beyond the Company’s
control) and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you
should be aware that many factors could affect its actual operating and financial performance and cause its performance to differ materially
from the performance anticipated in the forward-looking statements. Should one or more of these risks or uncertainties materialize, or
should any of these assumptions prove incorrect or change, the Company’s actual operating and financial performance may vary in
material respects from the performance projected in these forward- looking statements. Any forward-looking statement made by the Company
in this Form 1-A, Offering Circular or any documents incorporated by reference herein speaks only as of the date of this Form 1-A, Offering
Circular or any documents incorporated by reference herein. Factors or events that could cause our actual operating and financial performance
to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation
to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required
by law.
About This Form 1-A and Offering Circular
In making an investment decision, you should
rely only on the information contained in this Form 1-A and Offering Circular. The Company has not authorized anyone to provide you with
information different from that contained in this Form 1-A and Offering Circular. We are offering to sell, and seeking offers to buy the
Shares only in jurisdictions where offers and sales are permitted. You should assume that the information contained in this Form 1-A and
Offering Circular is accurate only as of the date of this Form 1-A and Offering Circular, regardless of the time of delivery of this Form
1-A and Offering Circular. Our business, financial condition, results of operations, and prospects may have changed since that date. Statements
contained herein as to the content of any agreements or other documents are summaries and, therefore, are necessarily selective and incomplete
and are qualified in their entirety by the actual agreements or other documents.
TABLE OF CONTENTS
OFFERING CIRCULAR SUMMARY, PERKS AND RISK FACTORS
OFFERING CIRCULAR SUMMARY
The following summary is qualified in its entirety by the more detailed
information appearing elsewhere in this Offering Circular and/or incorporated by reference in this Offering Circular. For full offering
details, please (1) thoroughly review this Form 1-A filed with the Securities and Exchange Commission (2) thoroughly review this Offering
Circular and (3) thoroughly review any attached documents to or documents referenced in, this Form 1-A and Offering Circular.
Unless otherwise indicated, the terms “Pacific Software, Inc.”
“Pacific Software,” “the Company,” we,” “our,” and “us” are used in this Offering
Circular to refer to Pacific Software, Inc. to one or more of our subsidiaries, or to all of them taken as a whole.
Business Overview
Pacific Software, Inc., is the owner of a 51% interest in two World of
Beer franchise taverns. One is located in West Hartford, Connecticut, and the other is located in Cambridge, Massachusetts. These taverns
sell a selection of over 500 craft and imported beers along with tavern food and other spirits and cocktails. For further information
regarding the Company and our plan of operation, see the section entitled “Description of Business” beginning on page 26 of
this Offering Circular.
Issuer: |
Pacific Software, Inc. |
|
|
Type of Stock Offering: |
Common Stock |
|
|
Price Per Share: |
$0.16 |
|
|
Minimum Investment: |
$10,000 per investor (50,000 Shares of Common Stock). We may waive the minimum purchase requirement on a case-by-case basis in our sole discretion. |
|
|
Maximum Offering: |
$14,444,560. The Company will not accept investments greater than the Maximum Offering Amount. |
|
|
Maximum Shares Offered: |
90,278,500 Shares of Common Stock. Includes 15,278,500 being offered on behalf of the Selling Shareholders. |
|
|
Investment Amount Restrictions: |
Generally, no sale may be made to you in this offering if the aggregate purchase price you pay is more than 10% of the greater of your annual income or net worth. Different rules apply to accredited investors and non-natural persons. Before making any representation that your investment does not exceed applicable thresholds, we encourage you to review Rule 251(d)(2)(i)(c) of Regulation A. For general information on investing, we encourage you to refer to www.investor.gov. |
|
Method of Subscription: |
After the qualification by the SEC of the Offering Statement of which this Offering Circular is a part, investors can subscribe to purchase the Shares by completing the Subscription Agreement and sending payment by check, wire transfer, or ACH. Upon the approval of any subscription, the Company shall immediately deposit said proceeds into the bank account of the Company and may dispose of the proceeds in accordance with the Use of Proceeds. Subscriptions are irrevocable and the purchase price is non-refundable. |
|
|
Use of Proceeds: |
See the description in section entitled “USE OF PROCEEDS TO ISSUER” on page 25
herein. |
|
|
Voting Rights: |
The Shares have full voting rights. |
|
|
Trading Symbols: |
Our common stock is directly quoted on the OTC Pink tier of the OTC Market Group, Inc. under the symbol PFSF. |
|
|
Transfer Agent and Registrar |
Action Stock Transfer Corporation is our transfer agent and registrar in connection with the Offering. |
|
|
Length of Offering: |
Shares will be offered on a continuous basis until either (1) the maximum number of Shares or sold; (2) 365 days from the date of qualification by the Commission, (4) the Company in its sole discretion withdraws this Offering. |
The Offering
Common Stock Outstanding as of April 5, 2022 (1) | |
| 19,187,299 Shares | |
Common Stock in this Offering (2) | |
| 90,278,500 Shares | |
Stock to be outstanding after the offering (3) | |
| 109,465,799 Shares | |
| (1) | The Company has also authorized 3,000,000 shares of Series A Preferred Stock,
of which 500,000 shares are issued and outstanding, 22,000 shares of Series B Preferred Stock, of which 22,000 shares are issued and outstanding,
101 shares of Series C Preferred Stock, of which 101 are issued and outstanding, and 1,550 shares of Series D Preferred Stock, of which
1,600 are issued and outstanding. No Preferred Stock is being sold in this Offering. |
| (2) | Includes 15,278,500 Shares already outstanding that are being offered on
behalf of the Selling Shareholders. |
| (3) | The total number of Shares of Common Stock assumes that the maximum number
of Shares are sold in this Offering. The Company may not be able to sell the Maximum Offering Amount. The Company will conduct one or
more closings on a rolling basis as funds are received from investors. |
Investment Analysis
There is no assurance that Pacific Software, Inc.
will be profitable, or that management’s opinion of the Company’s future prospects will not be outweighed by the unanticipated
losses, adverse regulatory developments and other risks. Investors should carefully consider the various risk factors below before investing
in the Shares.
RISK FACTORS
The purchase of the Company’s Common Stock involves
substantial risks. You should carefully consider the following risk factors in addition to any other risks associated with this investment.
The Shares offered by the Company constitute a highly speculative investment and you should be in an economic position to lose your entire
investment. The risks listed do not necessarily comprise all those associated with an investment in the Shares and are not set out in
any particular order of priority. Additional risks and uncertainties may also have an adverse effect on the Company’s business and
your investment in the Shares. An investment in the Company may not be suitable for all recipients of this Offering Circular. You are
advised to consult an independent professional adviser or attorney who specializes in investments of this kind before making any decision
to invest. You should consider carefully whether an investment in the Company is suitable in the light of your personal circumstances
and the financial resources available to you.
The discussions and information in this Offering Circular
may contain both historical and forward- looking statements. To the extent that the Offering Circular contains forward-looking statements
regarding the financial condition, operating results, business prospects, or any other aspect of the Company’s business, please
be advised that the Company’s actual financial condition, operating results, and business performance may differ materially from
that projected or estimated by the Company in forward-looking statements. The Company has attempted to identify, in context, certain of
the factors it currently believes may cause actual future experience and results may differ from the Company’s current expectations.
Before investing, you should carefully read and carefully
consider the following risk factors:
Risks Relating to the Company and Its Business
The Company has a limited operating history.
Our company
was incorporated on October 12, 2005, and were in a different line of business, which makes an evaluation of us extremely difficult. In
addition, we have recently shifted our focus from the technology and internet sales portals to restaurant and tavern operations and acquisitions.
There is a risk that we will be unable to successfully operate this new line of business or be able to successfully integrate it with
our current management and structure. Our estimates of capital and personnel required for our new line of business are based on the experience
of management and businesses that are familiar to them. We are subject to the risks such as our ability to implement our business plan,
market acceptance of our proposed business and services, under-capitalization, cash shortages, limitations with respect to personnel,
financing and other resources, competition from better funded and experienced companies, and uncertainty of our ability to generate revenues.
There is no assurance that our activities will be successful or will result in any revenues or profit, and the likelihood of our success
must be considered in light of the stage of our development. In addition, no assurance can be given that we will be able to consummate
our business strategy and plans, as described herein, or that financial, technological, market, or other limitations may force us to modify,
alter, significantly delay, or significantly impede the implementation of such plans. We have insufficient results for investors to use
to identify historical trends or even to make quarter to quarter comparisons of our operating results. You should consider our prospects
in light of the risk, expenses and difficulties we will encounter as an early-stage company. Our revenue and income potential is unproven,
and our business model is continually evolving. We are subject to the risks inherent to the operation of a new business enterprise and
cannot assure you that we will be able to successfully address these risks.
There are general risks associated with the
restaurant industry.
Restaurants are a very cyclical business. Specific
factors that impact our economic recessions can negatively influence discretionary consumer spending in restaurants and bars and result
in lower customer counts as consumers become more price conscientious, tending to conserve their cash amid unemployment and other economic
uncertainty. The effects of higher gasoline prices can also negatively affect discretionary consumer spending in restaurants and bars.
Increasing costs for energy can affect profit margins in many other ways. Petroleum based material is often used to package certain products
for distribution. In addition, suppliers may add fuel surcharges to their invoices. The cost to transport products from the distributors
to restaurant operations will rise with each increase in fuel prices. Higher costs for electricity and natural gas result in higher costs
to a) heat and cool restaurant facilities, b) refrigerate and cook food and c) manufacture and store food at the Company’s locations.
Inflationary pressure, particularly on food costs,
labor costs (especially associated with potential increases in the minimum wage) and health care benefits, can negatively affect the operation
of the business. Shortages of qualified labor are sometimes experienced in certain local economies. In addition, the loss of any key executives
could pose a significant adverse effect on the Company.
An outbreak of COVID-19 or another health pandemic
could severely affect our business.
We have positioned our brand as a place where people
can gather together. If an outbreak of COVID-19, or another regional or global health pandemic were to occur, customers might avoid public
gathering places, and local, regional, or national governments might limit or ban public gatherings to halt or delay the spread of disease.
Regional or global health pandemics also have the potential to disrupt or delay production and delivery of materials and products in the
supply chain and to cause staffing shortages. These effects would have a negative impact on our business, which impact could be disproportionately
greater than on other companies because our business model is dependent on people gathering together publicly.
If customer confidence in our business deteriorates,
our business, financial condition, and results of operations could be adversely affected.
Our business is built on consumers’ confidence
in our World of Beer restaurants. As a consumer business, the strength of our World of Beer restaurants and reputation are of paramount
importance to us. A number of factors could adversely affect consumer confidence in our restaurants, many of which are beyond our control
and could have an adverse impact on our results of operations. These factors include:
| ● | any
regulatory action or investigation against us; |
| ● | any
negative publicity about a restaurant in the World of Beer franchise; and |
| ● | any
negative publicity about ou r restaurants. |
In addition, we are largely dependent on the other
World of Beer franchises to maintain the reputation of our World of Beer restaurants. Despite the measures that we put in place to ensure
their compliance with our performance standards, our lack of control over their operations may result in the low quality of service being
attributed to our World of Beer restaurants, negatively affecting our overall reputation. Any event that hurts our World of Beer restaurants
and reputation among consumers as a reliable services provider could have a material adverse effect on our business, financial condition
and results of operations.
If we are unable to identify and obtain suitable
additional / differently branded franchise sites and successfully open future franchises with potentially different brands, our revenue
growth rate and profits may be reduced.
We require that all proposed franchise sites meet
our site selection criteria. We may make errors in selecting these criteria or applying these criteria to a particular site, or we may
choose a franchise brand that is not popular or loses its popularity, or there may be an insignificant number of new sites meeting these
criteria that would enable us to achieve our planned expansion into different franchise brands or restaurants, in future periods. We face
significant competition from other restaurant companies and retailers for sites that meet our criteria, and the supply of sites may be
limited in some markets. Further, we may be precluded from acquiring an otherwise suitable site due to an exclusivity restriction held
by another tenant. As a result of these factors, our costs to obtain and lease sites may increase, or we may not be able to obtain certain
sites due to unacceptable costs. Our inability to obtain suitable sites at reasonable costs may reduce our growth.
To successfully expand our business, we must open
new restaurants on schedule and in a profitable manner. In the past, restaurant franchisees have experienced delays in restaurant openings,
and we may experience similar delays in the future. Delays in opening new sites could hurt our ability to meet our growth objectives,
which may affect our results of operations and thus our stock price. We cannot guarantee that we or any future franchisees will be able
to achieve our expansion goals. Further, any sites that we open may not achieve operating results similar or better than our existing
restaurants. If we are unable to generate positive cash flow from a new site, we may be required to recognize an impairment loss with
respect to the assets for that restaurant. Our ability to expand successfully will depend on a number of factors, many of which are beyond
our control. These factors include:
|
● |
Negotiating acceptable lease or purchase terms for
new sites; |
|
● |
Cost effective and timely planning, design and build-out
of sites; |
|
● |
Creating Guest awareness of our restaurants and taverns
in new markets; |
|
● |
Competition in new and existing markets; |
|
● |
General economic conditions. |
Our restaurants and taverns may not achieve market acceptance in
the new regions we enter.
Our expansion plans depend on opening and acquiring
restaurants and taverns in markets starting with North East where we have little operating experience. We may not be successful in operating
our locations in new markets on a profitable basis. The success of these potential new locations will be affected by the different competitive
conditions, consumer tastes and discretionary spending patterns of the new markets as well as our ability to generate market awareness
of our potential future brands. Sales at our locations opening in new markets may take longer to reach profitable levels, if at all.
New restaurants added to our existing markets
may take sales from existing restaurants.
We intend to open and acquire new restaurants and
taverns in our existing market (that are not necessarily related to our current World of Beer restaurants), which may reduce sales performance
and guest visits for our existing locations. In addition, new locations added in existing markets may not achieve sales and operating
performance at the same level as established restaurants in the market.
A security failure in our information technology
systems could expose us to potential liability and loss of revenues.
We accept credit and debit card payments at our restaurants.
A number of retailers have experienced actual or potential security breaches in which credit and debit card information may have been
stolen, including a number of highly publicized incidents with well-known retailers. The intentional, inadvertent or negligent release
or disclosure of data by our company or our service providers could result in theft, loss, fraudulent or unlawful use of customer
data which could harm our reputation and result in remedial and other costs, fines or lawsuits.
Shortages or interruptions in the availability
and delivery of food and other supplies may increase costs or reduce revenues.
Possible shortages or interruptions in the supply
of food items and other supplies to our location(s) caused by inclement weather, terrorist attacks, natural disasters such as floods,
drought and hurricanes, pandemics, the inability of our vendors to obtain credit in a tightened credit market, food safety warnings or
advisories or the prospect of such pronouncements, or other conditions beyond our control could adversely affect the availability, quality
and cost of items we buy and the operations of our restaurants. Our inability to effectively manage supply chain risk could increase our
costs and limit the availability of products critical to our restaurant operations.
We face substantial competition in our target
markets.
The restaurant
and bar industry is very competitive, and we face competition from large national chains as well as individually owned restaurants. Large
chains such as Buffalo Wild Wings have a similar open style that appeals to our sports fan and family demographic. There are additional
restaurants that feature custom beers. Many of these competitors have substantially more resources than we do, which allows them to have
economies of scale allowing them price points which compare favorably to ours. They also have greater resources to market their restaurants
which we do not possess. All of these factors may make it difficult for us to succeed.
The Company is dependent upon its management,
key personnel, and consultants to execute its business plan.
The Company’s success is heavily dependent upon
the continued active participation of the Company’s current executive officer, Izak Onn. Loss of this individual could have a material
adverse effect upon the Company’s business, financial condition, or results of operations. Further, the Company’s success
and achievement of the Company’s growth plans depend on the Company’s ability to recruit, hire, train and retain other highly
qualified technical and managerial personnel. Competition for qualified employees among companies in the restaurant sector, and the loss
of any of such persons, or an inability to attract, retain and motivate any additional highly skilled employees required for the expansion
of the Company’s activities, could have a materially adverse effect on its ability to operate. The inability to attract and retain
the necessary personnel, consultants and advisors could have a material adverse effect on the Company’s business, financial condition,
or results of operations.
Unfavorable publicity could harm our business.
Multi-unit restaurant businesses such as ours can
be adversely affected by publicity resulting from complaints or litigation or general publicity regarding poor food quality, food-borne
illness, personal injury, food tampering, adverse health effects of consumption of various food products or high-calorie foods (including
obesity), or other concerns. Negative publicity from traditional media or on-line social network postings may also result from actual
or alleged incidents or events taking place in our restaurants. Regardless of whether the allegations or complaints are valid, unfavorable
publicity relating to a number of our restaurants, or only to a single restaurant, could adversely affect public perception of the entire
brand. Adverse publicity and its effect on overall consumer perceptions of food safety, or our failure to respond effectively to adverse
publicity, could have a material adverse effect on our business.
We may experience higher-than-anticipated costs
associated with the opening of new locations or with the closing, relocating and remodeling of existing restaurants, which may adversely
affect our results of operations.
Our revenues and expenses can be impacted significantly
by the location, number and timing of the opening of new restaurants and the closing, relocating, and remodeling of existing restaurants.
We incur substantial pre-opening expenses each time we open a new restaurant and incur other expenses when we close, relocate or remodel
existing restaurants. These expenses are generally higher when we open restaurants in new markets, but the costs of opening, closing,
relocating or remodeling any of our restaurants may be higher than anticipated. An increase in such expenses could have an adverse effect
on our results of operations.
Our success depends substantially on the value
of our restaurant and our reputation for offering guests an unparalleled Guest experience.
We believe we have built a strong reputation for the
quality and breadth of our menu items as part of the total experience that guests enjoy in our restaurants. We believe we must protect
and grow the value of our restaurants to continue to be successful in the future. Any incident that erodes consumer trust in or affinity
for our restaurants could significantly reduce their value. If consumers perceive or experience a reduction in food quality, service,
or ambiance, or in any way believe we failed to deliver a consistently positive experience, our restaurant value could suffer.
Our inability to raise menu prices successfully
and sufficiently could result in a decline in profitability.
We utilize menu price increases to help offset cost
increases, including increased cost for commodities, minimum wages, employee benefits, insurance arrangements, construction, utilities
and other key operating costs. If our selection and amount of menu price increases are not accepted by consumers and reduce guest traffic,
or are insufficient to counter increased costs, our financial results could be harmed.
The sale of alcoholic beverages at our locations
subjects us to additional regulations and potential liability.
Because our locations sell alcoholic beverages, we
are required to comply with the alcohol licensing requirements of the federal government, states and municipalities where our restaurants
are located. Alcoholic beverage control regulations require applications to state authorities and, in certain locations, county and municipal
authorities for a license and permit to sell alcoholic beverages on the premises and to provide service for extended hours and on Sundays.
Typically, the licenses are renewed annually and may be revoked or suspended for cause at any time. Alcoholic beverage control regulations
relate to numerous aspects of the daily operations of the restaurants and bars, including minimum age of guests and employees, hours of
operation, advertising, wholesale purchasing, inventory control and handling, storage and dispensing of alcoholic beverages. If we fail
to comply with federal, state or local regulations, our licenses may be revoked, and we may be forced to terminate the sale of alcoholic
beverages at one or more of our locations. Further, growing movements to change laws relating to alcohol may result in a decline in alcohol
consumption at our facilities or increase the number of dram shop claims made against us, either of which may negatively impact operations
or result in the loss of liquor licenses.
In certain states we are subject to “dram shop”
statutes, which generally allow a person injured by an intoxicated person the right to recover damages from an establishment that wrongfully
served alcoholic beverages to the intoxicated person. Some dram shop litigation against restaurant companies has resulted in significant
judgments, including punitive damages.
We may be subject to increased labor and insurance
costs.
Our restaurant operations are subject to federal and
state laws governing such matters as minimum wages, working conditions, overtime, and tip credits. As federal and state minimum wage rates
increase, we may need to increase not only the wages of our minimum wage employees, but also the wages paid to employees at wage rates
that are above minimum wage. Labor shortages, increased employee turnover, and health care mandates could also increase our labor costs.
This, in turn, could lead us to increase prices which could impact our sales. Conversely, if competitive pressures or other factors prevent
us from offsetting increased labor costs by increases in prices, our profitability may decline. In addition, the current premiums that
we pay for our insurance (including workers’ compensation, general liability, property, health, and directors’ and officers’
liability) may increase at any time, thereby further increasing our costs. The dollar amount of claims that we actually experience under
our workers’ compensation and general liability insurance, for which we carry high per-claim deductibles, may also increase at any
time, thereby further increasing our costs. Also, the decreased availability of property and liability insurance has the potential to
negatively impact the cost of premiums and the magnitude of uninsured losses.
Changes in employment laws or regulation could
harm our performance.
Various federal and state labor laws govern our relationship
with our employees and affect operating costs. These laws include minimum wage requirements, overtime pay, healthcare reform and the implementation
of the Patient Protection and Affordable Care Act, unemployment tax rates, workers’ compensation rates, citizenship requirements,
union membership and sales taxes. A number of factors could adversely affect our operating results, including additional government-imposed
increases in minimum wages, overtime pay, paid leaves of absence and mandated health benefits, mandated training for employees, increased
tax reporting and tax payment requirements for employees who receive tips, a reduction in the number of states that allow tips to be credited
toward minimum wage requirements, changing regulations from the National Labor Relations Board and increased employee litigation including
claims relating to the Fair Labor Standards Act.
The Americans with Disabilities Act is a federal law
that prohibits discrimination on the basis of disability in public accommodations and employment. Although our restaurants are designed
to be accessible to the disabled, we could be required to make modifications to our restaurants to provide service to or make reasonable
accommodations for disabled persons.
Our financial statements are not independently
audited, which could result in errors and/or omissions.
Although the Company is confident in its accounting,
we are not required to have our financials audited by an accountant certified by the Public Company Accounting Oversight Board (“PCAOB”).
As such, our accountants do not have a third-party reviewing the accounting. Our accountants may also not be up to date with all publications
and releases put out by the PCAOB regarding accounting standards and treatments. This could mean that our unaudited financials may not
properly reflect up to date standards and treatments, resulting in misstated financial statements.
Because our former directors and former officers
currently and for the foreseeable future will continue to control a large quantity of Pacific Software, Inc.’ shares, it is not
likely that you will be able to elect directors or have any say in the policies of Pacific Software, Inc.
Our shareholders are not entitled to cumulative voting
rights. Consequently, the election of directors and all other matters requiring shareholder approval will be decided by majority vote.
The former directors, former officers and affiliates of the Company beneficially own a majority of our outstanding common stock
voting rights. Due to such significant ownership position held by our insiders, new investors may not be able to affect a change in our
business or management, and therefore, shareholders would have no recourse as a result of decisions made by management.
In addition, sales of significant amounts of shares
held by our former directors, former officers or affiliates, or the prospect of these sales, could adversely affect the market price of
our common stock. Former management’s stock ownership may discourage a potential acquirer from making a tender offer or otherwise
attempting to obtain control of us, which in turn could reduce our stock price or prevent our stockholders from realizing a premium over
our stock price.
Risks Related to our Financial Condition
The Company is subject to income taxes as well
as non-income based taxes such as payroll, sales, use, value-added, net worth, property, and goods and services taxes.
Significant judgment is required in determining our
provision for income taxes and other tax liabilities. In the ordinary course of our business, there are many transactions and calculations
where the ultimate tax determination is uncertain. Although the Company believes that our tax estimates will be reasonable: (i) there
is no assurance that the final determination of tax audits or tax disputes will not be different from what is reflected in our income
tax provisions, expense amounts for non-income based taxes and accruals and (ii) any material differences could have an adverse effect
on our financial position and results of operations in the period or periods for which a determination is made.
The Company is not subject to Sarbanes-Oxley
regulations and lacks the financial controls and safeguards required of public companies.
The Company does not have the internal infrastructure
necessary, and is not required, to complete an attestation about our financial controls that would be required under Section 404 of the
Sarbanes-Oxley Act of 2002. There can be no assurances that there are no significant deficiencies or material weaknesses in the quality
of our financial controls. The Company expects to incur additional expenses and diversion of management’s time if and when it becomes
necessary to perform the system and process evaluation, testing and remediation required to comply with the management certification and
auditor attestation requirements.
The Company has engaged in certain transaction
with related persons.
Please see the section of this Offering Circular entitled
“Interest of Management and Others in Certain Related-Party Transactions and Agreements”
The Company’s bank accounts will not be
fully insured.
The Company’s regular bank accounts have federal
insurance that is limited to a certain amount of coverage. It is anticipated that the account balances in each account may exceed those
limits at times. In the event that any of the Company’s banks should fail, the Company may not be able to recover all amounts deposited
in these bank accounts.
The Company has incurred debt and will likely
incur future debt.
The Company has incurred debt and expects to incur
future debt in order to fund operations. Complying with obligations under such indebtedness may have a material adverse effect on the
Company and on your investment.
If we are unable to effectively protect our
intellectual property, we may lose our ability to operate our business and compete in this industry.
Our success will depend on our ability to obtain and
maintain meaningful intellectual property protection for any such intellectual property. The names and/or logos of Company brands (whether
owned by the Company or licensed to us) may be challenged by holders of trademarks who file opposition notices, or otherwise contest trademark
applications by the Company for its brands. Similarly, domains owned and used by the Company may be challenged by others who contest the
ability of the Company to use the domain name or URL. Such challenges could have a material adverse effect on the Company’s financial
results as well as your investment.
Changes in the economy could have a detrimental
impact on the Company.
Changes in the general economic climate could have
a detrimental impact on consumer expenditure and, therefore, on the Company’s revenue. It is possible that recessionary pressures
and other economic factors (such as declining incomes, future potential rising interest rates, higher unemployment and tax increases)
may adversely affect customers’ confidence and willingness to spend. Any of such events or occurrences could have a material adverse
effect on the Company’s financial results and on your investment.
The amount of capital the Company is attempting
to raise in this Offering is not enough to sustain the Company’s current business plan.
In order to achieve the Company’s near and long-term
goals, the Company will need to procure funds in addition to the amount raised in the Offering. There is no guarantee the Company will
be able to raise such funds on acceptable terms, if at all. If we are not able to raise sufficient capital in the future, we will not
be able to execute our business plan, our continued operations will be in jeopardy and we may be forced to cease operations and sell or
otherwise transfer all or substantially all of our remaining assets, which could cause you to lose all or a portion of your investment.
Additional financing may be necessary for the
implementation of our growth strategy.
The Company may require additional debt and/or equity
financing to pursue our growth and business strategies. These include, but are not limited to enhancing our operating infrastructure and
otherwise respond to competitive pressures. Given our limited operating history and existing losses, there can be no assurance that additional
financing will be available, or, if available, that the terms will be acceptable to us. Lack of additional funding could force us to substantially
curtail our growth plans. Furthermore, the issuance by us of any additional securities pursuant to any future fundraising activities undertaken
by us would dilute the ownership of existing shareholders and may reduce the price of our Shares.
Our operating plan relies in large part on assumptions
and analysis developed by the Company. If these assumptions prove to be incorrect, the Company’s actual operating results may be
materially different from our forecasted results.
Whether actual operating results and business developments
will be consistent with the Company’s expectations and assumptions as reflected in its forecast depends on a number of factors,
many of which are outside the Company’s control, including, but not limited to:
| ● | whether
the Company can obtain sufficient capital to sustain and grow its business |
| ● | our
ability to manage the Company’s growth |
| ● | demand
for the Company’s products and services |
| ● | the
timing and costs of new and existing marketing and promotional efforts |
| ● | competition |
| ● | the
Company’s ability to retain existing key management, to integrate recent hires and
to attract, retain and motivate qualified personnel |
| ● | the
overall strength and stability of domestic and international economies |
| ● | consumer
spending habits |
Unfavorable changes in any of these or other factors,
most of which are beyond the Company’s control, could materially and adversely affect its business, results of operations and financial
condition.
To date, the Company has not been profitable
and may not be profitable for the foreseeable future. The Company cannot accurately predict when it might become profitable.
The Company has not been profitable and may not be
able to generate significant revenues in the future. In addition, the Company expects to incur substantial operating expenses in order
to fund the expansion of the Company’s business. As a result, the Company expects to continue to experience substantial negative
cash flow for the foreseeable future and cannot predict when, or even if, the Company might become profitable.
The Company may be unable to manage its growth
or implement its strategy.
The Company may not be able to expand its product
and service offerings, markets, or implement the other features of the Company’s business strategy at the rate or to the extent
presently planned. Rapid, significant growth will place a strain on the Company’s administrative, operational, and financial resources.
If the Company is unable to successfully manage its future growth, establish and continue to upgrade its operating and financial control
systems, recruit and hire necessary personnel, or effectively manage unexpected expansion difficulties, the Company’s financial
condition and results of operations could be materially and adversely affected.
The Company’s business model is evolving.
The Company’s business model is unproven and
is likely to continue to evolve. Accordingly, the Company’s initial business model may not be successful and may need to be changed.
The Company’s ability to generate significant revenues will depend, in large part, on the Company’s ability to successfully
market its products to potential users who may not be convinced of the need for the Company’s products and services or who may be
reluctant to rely upon third parties to develop and provide these products. The Company intends to continue to develop the its business
model as the Company’s market continues to evolve.
Limitation on director liability.
The Company may provide for the indemnification of
directors to the fullest extent permitted by law and, to the extent permitted by such law, eliminate or limit the personal liability of
directors to the Company and its shareholders for monetary damages for certain breaches of fiduciary duty. Such indemnification may be
available for liabilities arising in connection with this Offering. Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, the Company has been
informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the
Securities Act and is therefore unenforceable.
Risks Relating to This Offering and Investment
The Company may undertake additional equity
or debt financing that may dilute the Shares in this Offering.
The Company may undertake further equity or debt financing,
which may be dilutive to existing shareholders, including you, or result in an issuance of securities whose rights, preferences and privileges
are senior to those of existing shareholders, including you, and also reducing the value of Shares subscribed for under this Offering.
An investment in the Shares is speculative and
there can be no assurance of any return on such investment.
An investment in the Company’s Shares is speculative,
and there is no assurance that investors will obtain any return on their investment. Investors will be subject to substantial risks involved
in an investment in the Company, including the risk of losing their entire investment.
The Shares are offered on a “best efforts”
basis and the Company may not raise the maximum amount being offered.
Since the Company is offering the Shares on a “best
efforts” basis, there is no assurance that the Company will sell enough Shares to meet its capital needs. If you purchase Shares
in this Offering, you will do so without any assurance that the Company will raise enough money to satisfy the full Use Of Proceeds To
Issuer which the Company has outlined in this Offering Circular or to meet the Company’s working capital needs. If the maximum Offering
amount is not sold, we may need to incur additional debt or raise additional equity in order to finance our operations. Increasing the
amount of debt will increase our debt service obligations and make less cash available for distribution to our shareholders. Increasing
the amount of additional equity that we will have to seek in the future will further dilute those investors participating in this Offering.
We have not paid dividends in the past and do
not anticipate paying them in the future. You return on investment, if any, will be limited to the market value of the Shares you purchase.
We have never paid cash dividends on our Shares and
do not anticipate paying cash dividends in the future. Since we do not pay dividends, our Shares may be less valuable because a return
on your investment will only occur if the market value of the Shares appreciates beyond your purchase price. While the Company may choose
to pay dividends at some point in the future to its shareholders, there can be no assurance that cash flow and profits will allow such
distributions to ever be made.
The Company may not be able to obtain additional
financing.
Even if the Company is successful in selling the maximum
number of Shares in the Offering, the Company may require additional funds to continue and grow its business. The Company may not be able
to obtain additional financing as needed, on acceptable terms, or at all, which would force the Company to delay its plans for growth
and implementation of its strategy which could seriously harm its business, financial condition and results of operations. If the Company
needs additional funds, the Company may seek to obtain them primarily through additional equity or debt financings. Those additional financings
could result in dilution to the Company’s current shareholders and to you if you invest in this Offering.
The offering price has been arbitrarily determined.
The offering price of the Shares has been arbitrarily
established by the Company based upon its present and anticipated financing needs and bears no relationship to the Company’s present
financial condition, assets, book value, projected earnings, or any other generally accepted valuation criteria. The offering price of
the Shares may not be indicative of the value of the Shares or the Company, now or in the future.
The management of the Company has broad discretion
in application and use of Offering proceeds.
The management of the Company has broad discretion
to adjust the application and allocation of the net proceeds of this Offering in order to address changed circumstances and opportunities.
As such, the success of the Company will be substantially dependent upon the discretion and judgment of the management of the Company
with respect to the application and allocation of the net proceeds of the Offering.
An investment in the Company Shares could result
in a loss of your entire investment.
An investment in this Offering involves a high degree
of risk and you should not purchase the Shares if you cannot afford the loss of your entire investment. You may not be able to liquidate
your investment for any reason in the near future.
Sales of a substantial number of shares of our
Common Stock may cause the price of our Common Stock to decline.
If our shareholders sell substantial amounts of our
Shares in the public market, Shares sold may cause the price to decrease below the current offering price. These sales may also make it
more difficult for us to sell equity or equity-related securities at a time and price that we deem reasonable or appropriate.
The Shares in this Offering have no protective
provisions.
The Shares in this Offering have no protective provisions.
As such, you will not be afforded protection by any provision of the Shares or as a Shareholder in the event of a transaction that may
adversely affect you, including a reorganization, restructuring, merger or other similar transaction involving the Company. If there is
a ‘liquidation event’ or ‘change of control’ the Shares being offered do not provide you with any protection.
In addition, there are no provisions attached to the Shares in the Offering that would permit you to require the Company to repurchase
the Shares in the event of a takeover, recapitalization or similar transaction.
You will not have significant influence on the
management of the Company.
Substantially all decisions with respect to the management
of the Company will be made exclusively by the officers, directors, managers or employees of the Company. You will have a very limited
ability, if at all, to vote on issues of Company management and will not have the right or power to take part in the management of the
Company and will not be represented on the board of directors or by managers of the Company. Accordingly, no person should purchase Shares
unless he or she is willing to entrust all aspects of management to the Company.
No guarantee of return on investment.
There is no assurance that you will realize a return
on your investment or that you will not lose your entire investment. For this reason, you should read this Form 1-A, Offering Circular,
and all exhibits and referenced materials carefully and should consult with your own attorney and business advisor prior to making any
investment decision.
Our subscription agreement identifies the State
of North Carolina for purposes of governing law.
The Company’s Subscription Agreement for shares
issued under this Regulation A offering contains a choice of law provision stating, “all questions concerning the construction,
validity, enforcement and interpretation of the Offering Circular, including, without limitation, this [Subscription] Agreement, shall
be governed by and construed and enforced in accordance with the laws of the State of North Carolina.” As such, excepting matters
arising under federal securities laws, any disputes arising between the Company and shareholders acquiring shares under this Offering
shall be determined in accordance with the laws of the state of North Carolina. Furthermore, the Subscription Agreement establishes the
state and federal courts located North Carolina as having jurisdiction over matters arising between the Company and shareholders.
These provisions may discourage shareholder lawsuits
or limit shareholders’ ability to obtain favorable judicial forum disputes with the company and its directors, officers or other
employees.
IN ADDITION TO THE RISKS LISTED ABOVE, BUSINESSES
ARE OFTEN SUBJECT TO RISKS NOT FORESEEN OR FULLY APPRECIATED BY THE MANAGEMENT. IT IS NOT POSSIBLE TO FORESEE ALL RISKS THAT MAY AFFECT
THE COMPANY. MOREOVER, THE COMPANY CANNOT PREDICT WHETHER THE COMPANY WILL SUCCESSFULLY EFFECTUATE THE COMPANY’S CURRENT BUSINESS
PLAN. EACH PROSPECTIVE PURCHASER IS ENCOURAGED TO CAREFULLY ANALYZE THE RISKS AND MERITS OF AN INVESTMENT IN THE SECURITIES AND SHOULD
TAKE INTO CONSIDERATION WHEN MAKING SUCH ANALYSIS, AMONG OTHER FACTORS, THE RISK FACTORS DISCUSSED ABOVE.
DETERMINATION OF OFFERING PRICE
This Offering is a self-underwritten offering, which
means that it does not involve the participation of an underwriter to the market. Prior to the Offering, there has been a limited public
market for the Company’s Common Stock. The Offering Price has been arbitrarily determined by the Company and is not meant to reflect
a valuation of the Company.
DILUTION
The term ‘dilution’ refers to the reduction
(as a percentage of the aggregate Shares outstanding) that occurs for any given share of stock when additional Shares are issued. If all
of the Shares in this Offering are fully subscribed and sold, the Shares offered herein will constitute approximately 95.2% of the total
Shares of stock of the Company. The Company anticipates that subsequent to this Offering the Company may require additional capital and
such capital may take the form of Common Stock, other stock or securities or debt convertible into stock. Such future fund raising will
further dilute the percentage ownership of the Shares sold herein in the Company.
If you purchase shares in this Offering, your ownership
interest in our Common Stock will be diluted immediately, to the extent of the difference between the price to the public charged for
each share in this Offering and the net tangible book value per share of our Common Stock after this Offering.
Our historical net tangible book value as of June
30, 2021 was $(20,145,652). Our historical net tangible book value per share is an estimate based on 19,187,299 shares of our Common Stock
outstanding on April 5, 2022. Historical net tangible book value per share equals the amount of our total tangible assets, less total
liabilities, divided by the total number of shares of our Common Stock outstanding, all as of the date specified.
The following table illustrates the per share dilution
to new investors discussed above, assuming the sale of, respectively, 100%, 75%, 50% and 25% of the Shares offered for sale in this Offering
(before deducting our estimated offering expenses of $50,000):
|
|
|
100% |
|
|
|
75% |
|
|
|
50% |
|
|
|
25% |
|
Funding Level |
|
$ |
14,444,560 |
|
|
$ |
10,833,420 |
|
|
$ |
7,222,280 |
|
|
$ |
3,611,140 |
|
Offering Price |
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
$ |
0.16 |
|
Net tangible book value per share of Common Stock before this Offering |
|
$ |
(1.050 |
) |
|
$ |
(1.050 |
) |
|
$ |
(1.050 |
) |
|
$ |
(1.050 |
) |
Increase in net tangible book value per share attributable to new investors in this Offering |
|
$ |
0.998 |
|
|
$ |
0.943 |
|
|
$ |
0.849 |
|
|
$ |
0.654 |
|
Net tangible book value per share of Common Stock, after this Offering |
|
$ |
(0.052 |
) |
|
$ |
(0.107 |
) |
|
$ |
(0.201 |
) |
|
$ |
(0.556 |
) |
Dilution per share to investors in the Offering |
|
$ |
0.212 |
|
|
$ |
0.267 |
|
|
$ |
0.361 |
|
|
$ |
0.556 |
|
|
(1) |
Based on net tangible shareholders equity book value as of June 30, 2021 of $(20,145,652) and 19,187,299 outstanding shares of Common Stock on April 5, 2022. |
|
(2) |
Before deducting estimated offering expenses of $50,000. |
There is no material disparity between the price of the Shares in this
Offering and the effective cash cost to officers, directors, promoters and affiliated persons for shares acquired by them in a transaction
during the past year, or that they have a right to acquire.
PLAN OF DISTRIBUTION
We are offering a Maximum Offering of up to $14,444,560
in Shares of our Common Stock. The offering is being conducted on a best-efforts basis without any minimum number of shares or amount
of proceeds required to be sold. There is no minimum subscription amount required (other than a per investor minimum purchase) to distribute
funds to the Company. The Company will not initially sell the Shares through commissioned broker-dealers, but may do so after the commencement
of the offering. Any such arrangement will add to our expenses in connection with the offering. If we engage one or more commissioned
sales agents or underwriters, we will supplement this Form 1-A to describe the arrangement. Subscribers have no right to a return of their
funds. The Company may terminate the offering at any time for any reason at its sole discretion, and may extend the Offering past the
termination date of 365 days from the date of qualification by the Commission in the absolutely discretion of the Company and in accordance
with the rules and provisions of Regulation A of the JOBS Act. 15,278,500 Shares being sold in this Offering are being sold on behalf
of existing securities holders.
After the Offering Statement has been qualified by
the Securities and Exchange Commission (the “SEC”), the Company will accept tenders of funds to purchase the Shares. No escrow
agent is involved and the Company will receive the proceeds directly from any subscription. You will be required to complete a subscription
agreement in order to invest.
All subscription agreements and checks received by
the Company for the purchase of shares are irrevocable until accepted or rejected by the Company and should be delivered to the Company
as provided in the subscription agreement. A subscription agreement executed by a subscriber is not binding on the Company until it is
accepted on our behalf by the Company’s Chief Executive Officer or by specific resolution of our board of directors. Any subscription
not accepted within 30 days will be automatically deemed rejected. Once accepted, the Company will deliver a stock certificate to a purchaser
within five days from request by the purchaser; otherwise, purchasers’ shares will be noted and held on the book records of the
Company.
At this time no broker-dealer registered with the
SEC and a member of the Financial Industry Regulatory Authority (“FINRA”), is being engaged as an underwriter or for any other
purpose in connection with this Offering. This Offering will commence on the qualification of this Offering Circular, as determined by
the Securities and Exchange Commission and continue for a period of 365 days. The Company may extend the Offering for an additional time
period unless the Offering is completed or otherwise terminated by us, or unless we are required to terminate by application of Regulation
A of the JOBS Act. Funds received from investors will be counted towards the Offering only if the form of payment, such as a check or
wire transfer, clears the banking system and represents immediately available funds held by us prior to the termination of the subscription
period, or prior to the termination of the extended subscription period if extended by the Company.
If you decide to subscribe for any Common Stock in
this Offering, you must deliver a funds for acceptance or rejection. The minimum investment amount for a single investor is a principal
amount of $10,000 equal to 50,000 Shares of Common Stock at the maximum offering price. All subscription checks should be sent to the
following address:
Pacific Software, Inc.
9905 Pin Oak Acres Way
Suite 622
Charlotte, NC 28277
In such case, subscription checks should be made payable
to Pacific Software, Inc. If a subscription is rejected, all funds will be returned to subscribers within ten days of such rejection without
deduction or interest. Upon acceptance by the Company of a subscription, a confirmation of such acceptance will be sent to the investor.
The Company maintains the right to accept or reject subscriptions in whole or in part, for any reason or for no reason. The Company maintains
the right to accept subscriptions below the minimum investment amount or minimum per share investment amount in its discretion. All monies
from rejected subscriptions will be returned by the Company to the investor, without interest or deductions.
This is an offering made under “Tier 1”
of Regulation A, and the shares will not be listed on a registered national securities exchange upon qualification. Therefore, the shares
will be sold only to a person if the aggregate purchase price paid by such person is no more than 10% of the greater of such person’s
annual income or net worth, not including the value of his primary residence, as calculated under Rule 501 of Regulation D promulgated
under Section 4(a)(2) of the Securities Act of 1933, as amended. In the case of sales to fiduciary accounts (Keogh Plans, Individual Retirement
Accounts (IRAs) and Qualified Pension/Profit Sharing Plans or Trusts), the above suitability standards must be met by the fiduciary account,
the beneficiary of the fiduciary account, or by the donor who directly or indirectly supplies the funds for the purchase of the shares.
Investor suitability standards in certain states may be higher than those described in this Form 1-A and/or Offering Circular. These standards
represent minimum suitability requirements for prospective investors, and the satisfaction of such standards does not necessarily mean
that an investment in the Company is suitable for such persons. Different rules apply to accredited investors.
Each investor must represent in writing that he/she/it
meets the applicable requirements set forth above and in the Subscription Agreement, including, among other things, that (i) he/she/it
is purchasing the shares for his/her/its own account and (ii) he/she/it has such knowledge and experience in financial and business matters
that he/she/it is capable of evaluating without outside assistance the merits and risks of investing in the shares, or he/she/it and his/her/its
purchaser representative together have such knowledge and experience that they are capable of evaluating the merits and risks of investing
in the shares. Broker-dealers and other persons participating in the offering must make a reasonable inquiry in order to verify an investor’s
suitability for an investment in the Company. Transferees of the shares will be required to meet the above suitability standards.
The shares may not be offered, sold, transferred,
or delivered, directly or indirectly, to any person who (i) is named on the list of “specially designated nationals” or “blocked
persons” maintained by the U.S. Office of Foreign Assets Control (“OFAC”) at www.ustreas.gov/offices/enforcement/ofac/sdn
or as otherwise published from time to time, (ii) an agency of the government of a Sanctioned Country, (iii) an organization controlled
by a Sanctioned Country, or (iv) is a person residing in a Sanctioned Country, to the extent subject to a sanctions program administered
by OFAC. A “Sanctioned Country” means a country subject to a sanctions program identified on the list maintained by OFAC and
available at www.ustreas.gov/offices/enforcement/ofac/sdn or as otherwise published from time to time. Furthermore, the shares may not
be offered, sold, transferred, or delivered, directly or indirectly, to any person who (i) has more than fifteen percent (15%) of its
assets in Sanctioned Countries or (ii) derives more than fifteen percent (15%) of its operating income from investments in, or transactions
with, sanctioned persons or Sanctioned Countries.
Selling Securityholders
This Offering Circular relates to the possible resale
of up to 15,278,500 shares of Company common stock by the Selling Shareholders. The shares offered by the Selling Shareholders were issued
to the Selling Shareholders in lieu of compensation for their past services as officers of the Company.
The Selling Shareholders may, from time to time, offer
and sell pursuant to this Offering Circular any or all of the ordinary shares being offered under this Offering Circular. Each selling
shareholder may sell some, all, or none of its common shares. We do not know how long the selling shareholder will hold the ordinary shares
before selling them, and we currently have no agreements, arrangements, or understandings with the Selling Shareholders regarding the
sale of any of their common shares. These sales may be at fixed or negotiated prices. The Selling Shareholders, as applicable, shall have
the sole and absolute discretion not to accept any purchase offer or make any sale of shares for any reason, including if they deem the
purchase price to be unsatisfactory.
The Selling
Shareholders may also sell the shares directly to market makers acting as principals and/or broker-dealers acting as agents for themselves
or their customers. Such broker-dealers may receive compensation in the form of discounts, concessions or commissions from the Selling
Shareholders and/or the purchasers of shares for whom such broker-dealers may act as agents or to whom they sell as principal or both,
which compensation as to a particular broker-dealer might be in excess of customary commissions. Market makers and block purchasers purchasing
the shares will do so for their own account and at their own risk. It is possible that the Selling Shareholders will attempt to sell shares
of common stock in block transactions to market makers or other purchasers at a price per share which may be below the then existing market
price. We cannot assure that all or any of the shares offered in this offering circular will be sold by the Selling Shareholders. The
Selling Shareholders, and any broker-dealers or agents, upon completing the sale of any of the shares offered in this offering circular,
may be deemed to be “underwriters” as that term is defined under the Securities Act, the Exchange Act and the rules and regulations
of such acts. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased
by them may be deemed to be underwriting commissions or discounts under the Securities Act.
All expenses incurred with respect to the registration
of the shares offered on behalf of the Selling Shareholders will be borne by the Company, but we will not be obligated to pay any underwriting
fees, discounts, commissions, or other expenses incurred by the Selling Shareholders in connection with the sale of such shares.
The following
table presents information regarding each selling shareholder and the ordinary shares that it may offer and sell from time to time under
this prospectus. The table is prepared based on information supplied to us by the selling shareholders and reflects their holdings as
of April 5, 2022. Beneficial ownership is determined in accordance with Section 13(d) of the Exchange Act and Rule 13d-3 thereunder.
|
|
Shares
Beneficially Owned Prior to |
|
Shares to |
|
Beneficial Ownership after Offering (1) |
Name and Position |
|
Offering |
|
be Offered |
|
Shares |
|
Percent |
Harrysen Mittler, Affiliate |
|
|
15,395,000 |
|
|
|
10,000,000 |
|
|
|
5,395,000 |
|
|
|
6 |
% |
Peter Pizzino, Affiliate |
|
|
7,668,500 |
|
|
|
5,278,500 |
|
|
|
2,390,000 |
|
|
|
3 |
% |
| (1) | Assuming all shares offered by the Selling Shareholders are sold, and all
90,278,500 shares offered by the Company are sold. |
On each trading day when any of the Company’s
Common Stock sells at a price that is less than or equal to $0.75, a Selling Shareholder shall not sell, transfer, trade or otherwise
dispose of any of its Common Stock or Series A Convertible Preferred Stock in an amount exceeding 20% of the Common Stock sold on such
trading day.
OTC Markets Considerations
The OTC Markets is separate and distinct from the
New York Stock Exchange and Nasdaq stock market or other national exchange. Neither the New York Stock Exchange nor Nasdaq has a business
relationship with issuers of securities quoted on the OTC Markets. The SEC’s order handling rules, which apply to New York Stock
Exchange and Nasdaq-listed securities, do not apply to securities quoted on the OTC Markets.
Although other national stock markets have rigorous
listing standards to ensure the high quality of their issuers and can delist issuers for not meeting those standards; the OTC Markets
has no listing standards. Rather, it is the market maker who chooses to quote a security on the system, files the application, and is
obligated to comply with keeping information about the issuer in its files.
Investors may have greater difficulty in getting orders
filled than if we were on Nasdaq or other exchanges. Trading activity in general is not conducted as efficiently and effectively on OTC
Markets as with exchange-listed securities. Also, because OTC Markets stocks are usually not followed by analysts, there may be lower
trading volume than New York Stock Exchange and Nasdaq-listed securities.
USE OF PROCEEDS TO ISSUER
The Use of Proceeds is an estimate based on the Company’s
current business plan. We may find it necessary or advisable to reallocate portions of the net proceeds reserved for one category to another,
or to add additional categories, and we will have broad discretion in doing so.
The maximum gross proceeds to the Company from the
sale of the Shares in this Offering are $14,444,560. The net proceeds from the offering, assuming it is fully subscribed, are expected
to be approximately $14,419,560 after the payment of offering costs such as printing, mailing, marketing, legal and accounting costs,
and other compliance and professional fees that may be incurred. The estimate of the budget for offering costs is an estimate only and
the actual offering costs may differ from those expected by management.
Management of the Company has wide latitude and discretion
in the use of proceeds from this Offering. Ultimately, management of the Company intends to use substantially all of the net proceeds
for general working capital, repayment of outstanding debt obligations, and acquisitions. At present, management’s best estimate
of the use of proceeds, at various funding milestones, is set out in the chart below. However, potential investors should note that this
chart contains only the best estimates of the Company’s management based upon information available to them at the present time,
and that the actual use of proceeds is likely to vary from this chart based upon circumstances as they exist in the future, various needs
of the Company at different times in the future, and the discretion of the Company’s management at all times.
A portion of the proceeds from this Offering may be
used to compensate or otherwise make payments to officers or directors of the issuer. The officers and directors of the Company may be
paid salaries and receive benefits that are commensurate with similar companies, and a portion of the proceeds may be used to pay these
ongoing business expenses.
USE OF PROCEEDS
Offering
Price: $0.16 | |
| 100% | | |
| 75% | | |
| 50% | | |
| 25% | |
Offering
Expenses | |
$ | 50,000 | | |
$ | 50,000 | | |
$ | 50,000 | | |
$ | 50,000 | |
| |
| | | |
| | | |
| | | |
| | |
Officer,
Director, and Employee Compensation | |
$ | 400,000 | | |
$ | 300,000 | | |
$ | 200,000 | | |
$ | 100,000 | |
| |
| | | |
| | | |
| | | |
| | |
Acquisitions (1) | |
$ | 12,000,000 | | |
$ | 9,000,000 | | |
$ | 6,000,000 | | |
$ | 3,000,000 | |
| |
| | | |
| | | |
| | | |
| | |
Transfer
Agent Fees | |
$ | 20,000 | | |
$ | 15,000 | | |
$ | 10,000 | | |
$ | 5,000 | |
| |
| | | |
| | | |
| | | |
| | |
General
and Administrative Expenses | |
$ | 150,000 | | |
$ | 117,500 | | |
$ | 75,000 | | |
$ | 50,000 | |
| |
| | | |
| | | |
| | | |
| | |
Repayment of Debts | |
$ | 2,000,000 | | |
$ | 1,500,000 | | |
$ | 1,000,000 | | |
$ | 500,000 | |
| |
| | | |
| | | |
| | | |
| | |
Working
Capital | |
$ | 380,000 | | |
$ | 267,500 | | |
$ | 165,000 | | |
$ | 45,000 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 15,000,000 | | |
$ | 11,250,000 | | |
$ | 7,500,000 | | |
$ | 3,750,000 | |
| (1) | We do not currently have any planned acquisitions
or negotiations to acquire any assets. We are seeking potential acquisition targets in the restaurant sector that have a similar business
concept to our current restaurant operations. |
As indicated in the table above, if we sell only 75%,
or 50%, or 25% of the shares offered for sale in this Offering, we would expect to use the resulting net proceeds for the same purposes
as we would use the net proceeds from a sale of 100% of the shares, and in approximately the same proportions, until such time as such
use of proceeds would leave us without working capital reserve. At that point we would expect to modify our use of proceeds by limiting
our expansion, leaving us with the working capital reserve indicated.
The expected use of net proceeds from this Offering
represents our intentions based upon our current plans and business conditions, which could change in the future as our plans and business
conditions evolve and change. The amounts and timing of our actual expenditures, specifically with respect to working capital, may vary
significantly depending on numerous factors. The precise amounts that we will devote to each of the foregoing items, and the timing of
expenditures, will vary depending on numerous factors. As a result, our management will retain broad discretion over the allocation of
the net proceeds from this Offering.
In the event we do not sell all the shares being offered,
we may seek additional financing from other sources in order to support the intended use of proceeds indicated above. If we secure additional
equity funding, investors in this Offering would be diluted. In all events, there can be no assurance that additional financing would
be available to us when wanted or needed and, if available, on terms acceptable to us.
The allocation of the use of proceeds among the categories
of anticipated expenditures represents management’s best estimates based on the current status of the Company’s proposed operations,
plans, investment objectives, capital requirements, and financial conditions. No assurances can be provided that any milestone represented
herein will be achieved. Future events, including changes in economic or competitive conditions of our business plan or the completion
of less than the total Offering amount, may cause the Company to modify the above-described allocation of proceeds. The Company’s
use of proceeds may vary significantly in the event any of the Company’s assumptions prove inaccurate. We reserve the right to change
the allocation of net proceeds from the Offering as unanticipated events or opportunities arise. Additionally, the Company may from time
to time need to raise more capital to address future needs.
The Company reserves the right to change the use
of proceeds set out herein based on the needs of the ongoing business of the Company and the discretion of the Company’s management.
The Company may reallocate the estimated use of proceeds among the various categories or for other uses if management deems such a reallocation
to be appropriate
DESCRIPTION OF BUSINESS
The following description of our business contains
forward-looking statements relating to future events or our future financial or operating performance that involve risks and uncertainties,
as set forth above under “Cautionary Statement Regarding Forward-Looking Statements.” Our actual results could differ materially
from those anticipated in these forward-looking statements as a result of certain factors described in the Annual Report, including those
set forth above in the Cautionary Statement Regarding Forward-Looking Statements or under the heading “Risk Factors” or elsewhere
in this Offering Circular.
Company History and Structure
We were incorporated on October 12, 2005, in the State of Nevada, as Pacific
Mining, Inc. On November 28, 2006, our name was changed to Pacific Software, Inc. The company operates primarily through the following
subsidiaries:
| ● | Pacific Acquisition Assets, Inc., a Nevada corporation (“PAA”) |
| ● | LC57, a Wyoming corporation (“LC57”) |
| ● | The Gallo Group, Inc. a Wyoming corporation (“Gallo”) |
LC57 Subsidiary
The Company owns 70% of LC57 Holdings, Inc., a Wyoming
corporation (“LC57”). On July 23, 2021, LC57 entered into an asset purchase agreement whereby LC57 acquired Good Wurst,
an operating fast-food venue in Charlotte, NC. The purchase price includes $350,000 in cash and assumption of obligations for the property
lease and other operating agreements totaling approximately $600,000.
Following the acquisition of Good Wurst, LC57 entered
into a ten-year lease at a second location whereby another Good Wurst restaurant will operate. The lease calls for base monthly payments
of approximately $1,200,000 and include a deposit of $10,544 and a letter of credit for $400,000 in favor of the landlord. Planning for
the build-out is underway and management expects to open in January 2022.
Gallo Group Subsidiary
The Company began the organizational phase of expansion
on May 24, 2021 with the execution of a shareholder agreement for the Gallo Group, Inc., a Wyoming corporation. (“Gallo”)
Under the shareholder agreement, the Company purchased 2,505,000 shares of Gallo, representing a 50.1% interest in Gallo. Gallo formed
a wholly owned subsidiary, Gallo Express Danbury, on May 27, 2021, with the intent of creating a concept restaurant.
Two leases have been executed for Gallo Express restaurants.
One is located in Westport, CT as a standalone venue, the other is located in a national brand lodging facility in Danbury, CT, which
in addition to serving its standard offerings of high-end fast food it will operate the commissary of the motel for breakfast and snack
foods. The lease liabilities are $571,019 and $689,966, respectively for Westport and Danbury locations.
The Gallo Group also executed a lease for its Torino
restaurant brand in the Downtown Omni Hotel in New Haven, CT. The Torino restaurant will follow a menu format similar to the highly successful
venue located in Ridgefield, CT. The lease liabilities over the ten-year term are $1,383,644.
Digi Assets, Inc. Option Agreement
On August 10, 2020, the Company entered into an Option Agreement (the “Option
Agreement”) with Digi Assets, Inc. (“Digi”), wherein the Company granted the option for Digi to purchase
some or all of the following (the “Option”), at a price of 2,000,000 shares of Series A Preferred Stock of the Company:
|
● |
5,000,000 shares in Hypersoft Ventures, Inc.; |
|
● |
The Company’s right to the 15% royalty fee derived from future revenues of BOAPIN.com; and |
|
● |
$154,109, payable to Harrysen Mittler and Peter Pizzino, consisting of accrued compensation, liabilities,
accrued interest, and notes payable |
In exchange for the Option, Harrysen Mittler and Peter Pizzino resigned
from their positions in the Company and entered into the Purchase Agreement described below.
On September 28, 2020, the Option was exercised and 2,000,000 shares of
Series A Convertible Preferred Stock owned by Harrysen Mittler and Peter Pizzino were conveyed to the Company and cancelled in exchange
for the consideration described above.
Convertible Note Issued to Southridge
On September 28, 2020, the Company issued a promissory note to Southridge
Financial Management Financial Services (“Southridge”) in the amount of $1,255,472 with an interest rate of 3% per
annum, a conversion price of 25% of the lowest closing bid price for the 20 trading days prior to the conversion date, and a limit on
beneficial ownership of 9.99%.
Purchase of Pacific Acquisition Assets, Inc.
On September 28, 2020 the Company entered into a Stock Purchase Agreement
(the “Purchase Agreement”) with the shareholders of Pacific Acquisition Assets, Inc, a Nevada corporation (“PAA”).
Pursuant to the Purchase Agreement, the Company received all of the issued and outstanding shares of common stock of PAA in exchange for
the following (the “Purchase”):
| ● | The
issuance of the following promissory notes: |
| ○ | $98,100
to EMA Financial, LLC |
| ○ | $1,929,900
to Alpha Capital Anstalt |
| ○ | $972,000
to Tarpon Bay Partners, LLC |
The promissory notes accrue interest at a rate of eight to ten
percent per annum and are convertible at a price of 25% of the lowest closing bid price for the 20 trading days prior to the conversion
date, with a limit on beneficial ownership of 9.99%:
| ● | The
issuance of Series B Preferred Stock to the following individuals in their respective amounts: |
| ○ | 654
Shares to EMA Financial, LLC |
| ○ | 12,866
Shares to Alpha Capital Anstalt |
| ○ | 6,480
Shares to Tarpon Bay Partners, LLC |
| ○ | 1,000
Shares to Harrysen Mittler |
| ○ | 1,000
Shares to Peter Pizzino |
Shares of Series B Preferred Stock are convertible at the lower
of (i) the 25% lowest closing bid price for the 20 trading days prior to the conversion or (ii) the fixed price, which is set at $1.00,
both of which are subject to adjustment as provided in the Series B Preferred Certificate of Designation. The stated value of the Series
B Preferred Shares is $100 per share. The Series B Preferred Shares have no voting rights and there is a limit on beneficial ownership
of 9.99%. The Certificate of Designation for the Series B Preferred Shares is attached to this Offering Circular with the Company’s
Articles of Incorporation as Exhibit 2.1.
The Purchase closed on September 28, 2020. Upon closing, PAA became a wholly
owned subsidiary of the Company, and the business of PAA became our business. PAA is the owner of a 51% membership interest in West Hartford
WOB, LLC and a 51% membership interest in Cambridge Craft LLC.
Our Business Overview
Through PAA, our wholly owned subsidiary, we are the
owner of a 51% interest in each of two World of Beer franchise taverns (collectively, the “Restaurants”). One is located
in West Hartford, Connecticut, and the other is in Cambridge, Massachusetts. These taverns sell a selection of over 500 craft and imported
beers along with tavern food and other spirits and cocktails. WOBF New England, LLC, a Florida limited liability company (“WOBF”),
owns 49% of each of our West Hartford, Connecticut and Cambridge, Massachusetts restaurants. WOBF is a wholly owned subsidiary of World
Of Beer Restaurants. Similar taverns are currently open in 20 states. WOBF operates and manages our locations. We may investigate the
possible acquisition of other similar restaurants and chains (not necessarily World of Beer franchises) as may be advantageous due to
current market conditions.
Partnership with WOBF
WOBF owns 49% of each of our West Hartford, Connecticut
and Cambridge, Massachusetts restaurants. WOBF currently operates and manages our two restaurants, for which it is to be reimbursed up
to $5,000.00 per month (per restaurant) in actual business expenses related to managing the restaurants, pursuant to the Amended and Restated
Operating Agreements of Cambridge Craft, LLC and West Hartford WOB, LLC (the “Operating Agreements”). Due to WOBF being
a wholly owned subsidiary of World of Beer Restaurants, there is no franchising agreement or other royalty agreement in place between
the Company and World of Beer Restaurants or its subsidiaries. Instead, the Company and WOBF split all net profits from the Restaurants
by the interest percentage of ownership, subject to the $5,000 management fee explained above and other provisions of the Operating Agreements.
Our Restaurants
With a premier location in West Hartford, Connecticut,
our World of Beer Tavern occupies over 4,000 square feet. Centrally located in the city’s heart and with an excellent upscale demographic,
it has been proven to be an asset of great value. All visitors-both from within and outside the area enjoy an outstanding variety of craft
beers and delectable food at very reasonable prices. Our Cambridge World of Beer in Cambridge, Massachusetts enjoys a premium location
in close proximity to the world greatest institutions of higher learning, with an abundance of bustling commerce, hotels and residential
dwellings in the area. Wonderful libations alongside 60 types of craft beers, and food to satisfy the discerning palate, Cambridge is
an excellent venue for sports entertainment TV and/or those seeking a relaxing and casual ambiance – an intermission from life’s
pressures.
Our Concept and Business Strategy
The restaurant industry has always been difficult
for most and incredibly lucrative for a few. It is also very fragmented and competition for consumer dollars is intense. Clearly
that circumstance has been exacerbated by the current COVID-19 pandemic. Due to this pandemic, the commercial landscape associated with
being a restauranteur, small or large, will increasingly become challenging.
With our new management and assets we are going to
attempt to take advantage of potential opportunities across the restaurant space (primarily the fast casual restaurant space but also,
with a potential casual element) to seek out acquisitions and/or joint ventures/partnerships with mini (2-5 restaurants) or medium (5-20
restaurants) sized restaurant chains which possess the attribute of being potentially expandable in number. Our current management is
abundantly experienced in the restaurant industry and recognizes both the need for capital and skilled input in order to sustain and to
help these concepts. Our mission is to assemble a high quality and diverse set of expanding restaurant chains with tactical and strategic
focus on both restaurant quality and the bottom line.
To implement our strategy, we intend to
|
● |
Identify, acquire or
invest in and develop locations; |
|
● |
Continuously improve
and develop and deliver unique guest experiences; |
|
● |
Create an inviting neighborhood
atmosphere; |
|
● |
Focus on operational
excellence; |
|
● |
Increase same-store
sales, average unit volumes, and profitability. |
Our Growth Strategy
We will continue to concentrate in the New England
area where we already have a presence and understanding of the market. We will develop procedures for identifying new opportunities, different
franchise options and opportunities, determining our expansion strategy in those areas and developing sites for potentially different
franchise restaurant opportunities and taverns. Our current growth strategy is to look for potential acquisitions or joint ventures of
existing restaurants and to continue to open franchised locations. While we will continue to hold on to our World of Beer franchises,
we plan on diversifying our acquisition of potentially different branded franchises or taverns that are available and that could be of
value to our Company.
In addition to expanding our current brand of restaurants
we will also investigate acquiring other restaurants outside the World of Beer brand, but still in the fast-casual space that possess
the attribute of being potentially expandable. Due to the current economic conditions in the restaurant industry we believe that there
will be potential opportunities to find and make these acquisitions within the next year to eighteen months. At this point we do not have
any acquisitions planned nor do we have any potential targets for acquisitions.
Along with planned unit growth, we are focused on
innovating our customer experience in order to enhance each visit to our establishment and strengthen brand loyalty by customizing our
menu for specific events that we believe will draw a particular crowd (e.g. - Daytona 500) as well as combining foods with specific beer
promotions (e.g. - Bavarian pretzels with German lager promotions).
World of Beer Menu
The World of Beer menu is standard for most items throughout all locations,
but there are typically some specialty items added for local tastes and preferences that vary based upon specific promotions or sporting
events. The typical menu includes “Tavern shares” which are appetizers that include onion rings, shrimp and potatoes. Entrees
include traditional bar fare such as hamburgers, salads and desserts.
Our taverns feature a full bar which offers an extensive
selection of over 500 different local, regional and imported bottle beer selections and craft and favorite beer on 50 rotating taps as
well as popular and craft wine and spirits. WOBF periodically introduces new menu items in order to improve the experience. The strategy
is to balance the established menu offerings that appeal to our loyal guests with new menu items that increase guest frequency and attract
new guests.
World of Beer Atmosphere and Layout
Our restaurants and taverns are “open layouts”
which provide for complete visibility for our patrons. The open layout, combined with our detailed selection of beers, we believe makes
for an excellent experience that combines a friendly atmosphere, sporting events and our outstanding beer selection. We strive to provide
a high-energy atmosphere where friends can gather for camaraderie and to celebrate competition, as well as allow our guests the flexibility
to customize their dining experience. The inviting and energetic environment of our restaurant is designed using furnishings that can
be easily rearranged to accommodate parties of various sizes. Our taverns also feature distinct dining and bar areas.
Site Selection and Development
Our site selection process is integral to the successful
execution of our growth strategy. Criteria examined include key demographics, population density and other measures. We will examine site-specific
details including visibility, signage, access to main roads and parking.
Information Technology
The store utilizes a standard point-of-sale system
which tabulates sales as well as items sold. We have daily reporting of revenues and expenses plus inventory on hand.
Marketing
Our marketing programs are designed to build awareness
of our brand with beer aficionados, sports fans, and families encouraging them to visit and ultimately develop a personal connection to
our restaurants. We believe these programs will drive return traffic to our facility and support new restaurant openings.
These lifestyles and behaviors are the cornerstones
for creating key brand touchpoints within each campaign that includes media, promotions, partnerships and food and beverage experiences
that will encourage social interactions and bring each theme to life.
In addition, we have a gift card program. We can give
these away as promotions to bring new customers into our facilities as quickly as possible and also to generate loyalty with existing
customers.
Net Revenue Streams
Our net revenue streams are currently derived solely
from the revenues from our West Hartford World of Beer and Cambridge Craft, LLC locations.
Operations
Our leadership team strives for operational excellence
by implementing operational standards and best practices.
Kitchen Operations. An important aspect
of our concept is the efficient design, layout and execution of our kitchen operations. Due to the relatively simple preparation of our
menu items, the kitchen consists of fryers, grill and food prep stations that are arranged assembly-line style for maximum productivity.
Our kitchen employees require only basic training before reaching full productivity. Additionally, we do not require the added expense
of an on-site chef. The ease and simplicity of our kitchen operations allows us to achieve our goal of preparing casual dining quality
food with minimal wait times.
Training. We provide thorough training
for our management and hourly employees to prepare them for their role in delivering a positive and engaging experience.
Career Opportunities. Through our training
programs, we are able to motivate and retain our field operations team by providing them with opportunities for increased responsibilities
and advancement. We strive for a balance of internal promotion and external hiring. This provides us with the ability to retain and grow
our employee base.
Recruiting. We actively recruit and select
individuals who demonstrate enthusiasm and dedication and who share our passion for high quality guest service delivered through teamwork
and commitment. To attract high caliber managers, we have developed a competitive compensation plan that includes a base salary and an
attractive benefits package.
Food Preparation, Quality Control and Purchasing
We strive to maintain high quality standards. Our
systems are designed to protect our food supply from procurement through the preparation process. We provide detailed specifications to
suppliers for our food ingredients, products and supplies. Our restaurant managers are certified in a comprehensive food safety and sanitation
course, ServSafe®, which was developed by the National Restaurant Association Educational Foundation.
We negotiate directly with independent suppliers for
our supply of food and paper products. Domestically, we use larger local distributors when possible to distribute these products to our
restaurants. To maximize our purchasing efficiencies and obtain the lowest possible prices for our ingredients, products and supplies,
our purchasing team negotiates prices based on the system-wide usage of both company-owned and franchised restaurants. We believe that
competitively priced, high-quality alternative manufacturers, suppliers, growers and distributors are available should the need arise.
We also explore purchasing strategies to reduce the
severity of cost increases and fluctuations, including long-term purchasing arrangements if possible.
Competition
The restaurant industry is intensely competitive.
We compete on the basis of the taste, quality and price of food offered, guest service, ambience, location and overall guest experience.
We believe that our attractive price-value relationship, the atmosphere of our restaurants, our sports viewing experience, our focus on
our guests and the quality and distinctive flavor of our food enable us to differentiate ourselves from our competitors. We believe we
compete primarily with local and regional sports bars and national casual dining and quick casual establishments and to a lesser extent
with quick service restaurants. Many of our direct and indirect competitors are well-established national, regional or local chains, and
some have greater financial and marketing resources than we do.
Government Regulation
The restaurant industry is subject to numerous federal,
state and local governmental regulations, including those relating to the preparation and sale of food and alcoholic beverages, sanitation,
public health, fire codes, zoning, and building requirements. Each restaurant requires appropriate licenses from regulatory authorities
allowing it to sell liquor, beer and wine, and each restaurant requires food service licenses from local health authorities. Our licenses
to sell alcoholic beverages must be renewed annually and may be suspended or revoked at any time for cause, including violation by us
or our employees of any law or regulation pertaining to alcoholic beverage control, such as those regulating the minimum age of employees
or patrons who may serve or be served alcoholic beverages, the serving of alcoholic beverages to visibly intoxicated patrons, advertising,
wholesale purchasing and inventory control. In order to reduce this risk, restaurant employees are trained in standardized operating procedures
designed to assure compliance with all applicable codes and regulations. We have implemented policies, procedures and training to ensure
compliance with these regulations.
We are also subject to laws governing our relationship
with employees. Our failure or the failure of our franchisees to comply with international, federal, state and local employment laws and
regulations may subject us to losses and harm our brands. The laws and regulations govern such matters as wage and hourly requirements;
workers’ compensation insurance; unemployment and other taxes; working and safety conditions; and citizenship and immigration status.
Significant additional government-imposed regulations under the Fair Labor Standards Act and similar laws related to increases in minimum
wages, overtime pay, paid leaves of absence, and mandated health benefits, may also impact the performance of our franchised operations.
In addition, employee claims based on, among other things, discrimination, harassment, wrongful termination, wage and hour requirements
and payments to employees who receive gratuities, may divert financial and management resources and adversely affect operations. The losses
that may be incurred as a result of any violation of such governmental regulations by the company or our franchisees are difficult to
quantify.
We are also subject to licensing and regulation by
States of Massachusetts and Connecticut and local departments relating to the service of alcoholic beverages, health, sanitation, fire
and safety standards. Compliance with these laws and regulations may lead to increased costs and operational complexity and may increase
our exposure to governmental investigations or litigation. In addition, we are subject to various state and federal laws relating to the
offer and sale of franchises and the franchisor-franchisee relationship. In general, these laws and regulations impose specific disclosure
and registration requirements prior to the sale and marketing of franchises and regulate certain aspects of the relationship between franchisor
and franchisee.
Response to COVID-19
The Company is subject to risks and uncertainties
as a result of the outbreak of, and local, state and federal governmental responses to, the COVID-19 pandemic which was declared a National
Public Health Emergency on March 13, 2020. We have experienced significant disruptions to our business due to suggested and mandated social
distancing and shelter-in-place orders, which resulted in the temporary closure of our taverns. In late April 2020, certain jurisdictions
began allowing the reopening of restaurant dining rooms. However, restrictions on the type of operating model and occupancy capacity continue
to change. We have reopened our taverns. Our West Hartford facility has returned to comparable revenue generation to the Pre-Covid-19
breakout. However, our Cambridge facility is still distressed due to only allowing outside seating. We believe there is a possibility
that as colder weather comes, the State of Massachusetts will allow indoor dining with limitations.
Seasonality
We do not expect any seasonality in our business.
Employees
Including our Officers and Directors we have 1 full-time
employee and 2 part-time employees of our business or operations who are employed at-will by Pacific Software, Inc. We anticipate adding
additional employees in the next 12 months, as needed. We do not feel that we would have any unmanageable difficulty in locating needed
staff.
Intellectual Property
We may rely on a combination of patent, trademark,
copyright, and trade secret laws in the United States as well as confidentiality procedures and contractual provisions to protect our
databases, and our brand.
We have a policy of requiring key employees and consultants
to execute confidentiality agreements upon the commencement of an employment or consulting relationship with us. Our employee agreements
also require relevant employees to assign to us all rights to any inventions made or conceived during their employment with us. In addition,
we have a policy of requiring individuals and entities with which we discuss potential business relationships to sign non-disclosure agreements.
Our agreements with clients may include confidentiality and non-disclosure provisions.
Legal Proceedings
We may from time to time be involved in various claims
and legal proceedings of a nature we believe are normal and incidental to our business. These matters may include product liability, intellectual
property, employment, personal injury caused by our employees, and other general claims. We are not presently a party to any legal proceedings
that, in the opinion of our management, are likely to have a material adverse effect on our business. Regardless of outcome, litigation
can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
DESCRIPTION OF PROPERTY
Our corporate offices are currently located at 9905
Pin Oak Acres Way, #622, Charlotte, North Carolina 28277. Our telephone number is 704-397-7622. The office facility is provided by a board
member at no cost to the Company. Management believes that its current facilities are adequate for its needs through the next twelve months,
and that, should it be needed, suitable additional space will be available to accommodate expansion of the Company’s operations
on commercially reasonable terms, although there can be no assurance in this regard.
The Company’s two operating facilities are as
follows:
World of Beer Tavern- West Hartford CT
73 Isham Road, # B-30
West Hartford CT 06107
This facility is a 4,163 square foot bar restaurant
located in a commercial mall. Included in the property are inventory which is comprised mostly of bottled beer. Fixed assets are comprised
of ovens for cooking, freezers and refrigerators for food and beverages, bar equipment and an audio/visual system. The menu includes an
assorted portion of sides such as wings, burgers and fries and other food to be found at casual dining establishments.
World of Beer Tavern- Cambridge MA
100 Cambridge Side Place
Cambridge MA 02141
The Cambridge facility is located near the Charles
River. The establishment is slightly smaller than our West Hartford facility but the assets and menu are almost identical.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements, other than purely historical information,
including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions
upon which those statements are based, are forward-looking statements. These forward-looking statements generally are identified by the
words believes, project, expects, anticipates, estimates, intends, strategy, plan, may, will, would, will be, will continue, will likely
result, and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks
and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results
or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our
operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory
changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties
should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
Results of Operations
Year Ended September 30, 2020 Compared to Year
Ended September 30, 2019.
Operating Revenues
The Company’s revenues were $3,398,289 for the
year ended September 30, 2021 compared to $20,000 for the year ended September 30, 2020.
Cost of Revenues / Sales
The Company’s cost of revenues was $901,877
for the year ended September 30, 2021 compared to $5,000 for the year ended September 30, 2020.
Gross Profit
For the year ended September 30, 2021, the Company’s
gross profit was $2,496,412 compared to $15,000 for the year ended September 30, 2020.
Operating Expenses
General and administrative expenses consisted primarily
of consulting fees, professional fees, employees, officer and director stock compensation, advisory board fees and accounting expenses.
For the year ended September 30, 2021 compared to the year ended September 30, 2020, advisory board fees decreased to $0 from $150,000,
compensation increased to $1,337,903 from $290,000 and general and administrative expenses increased to $2,119,978 from $3,457,881, respectively.
Other Income (Expense)
For the year ended September 30, 2021, Other Income
(Expense) consisted primarily of a change in fair market value of derivatives of $8,075,392 and interest expense of $(11,759,100). Other
income (expense) consisted of an impairment of goodwill of $20.8 million, a loss on conveyance of approximately $233,000 and interest
expense of $5,426, for the year ended September 30, 2020.
Net Loss
Our net loss for the year ended September 30, 2021
was $4,231,583 compared with a net loss of $21,538,146 for the year ended September 30, 2019. The net loss is influenced by the matters
discussed in the other sections of the MD&A.
Liquidity and Capital Resources
The ability of the Company to continue as a going
concern is dependent on the Company’s ability to raise additional capital and implement its business plan. Since its inception,
the Company has been funded by related and third parties through capital investment and borrowing of funds.
At September 30, 2021, the Company had total current
assets of $1,155,943 compared to $502,688 at September 30, 2020. Current assets consist of accounts receivable, cash, inventory, prepaid
expenses and short-term ROU assets. The increase in current assets was primarily attributed to an increase in accounts receivable, inventory
and short-term ROU assets offset by a decrease in prepaid expenses.
At September 30, 2021, the Company had total current
liabilities of $25,269,084 compared to $21,409,911 at September 30, 2020. Current liabilities consist of accounts payable and accrued
expenses, derivative liability, convertible notes payable, notes payable, deferred rent and lease liabilities. The increase in our current
liabilities was attributed to the increase in amounts borrowed accounts payable, derivative liabilities, deferred rent and lease liabilities.
Cashflow from Operating Activities
During the year ended September 30, 2021, there was
cash used in operating activities in the amount of $1,190,589 compared to cash used in operating activities in the amount of $78,347 for
the year ended September 30, 2020. The decrease in the amounts of cash used in operating activities was due to various reasons as shown
in the financial statements below.
Cashflow from Investing Activities
There was $103,572 cash used in investing activities
for the year ended September 30, 2021 and $50,048 cash provided by investing activities for the year ended September 30, 2020.
Cashflow from Financing Activities
During the year ended September 30, 2021, there was
$1,904,401 in cash provided by financing activities. There were no financing activities during the year ended September 30, 2020.
Going Concern
We have not attained profitable operations and are
dependent upon obtaining financing to pursue any extensive business activities. For these reasons, we have included in our unaudited financial
statements that there is substantial doubt that we will be able to continue as a going concern without further financing.
The Company has not yet established an ongoing source
of revenues sufficient to cover its operating costs for the next fiscal year and allow it to continue as a going concern. The ability
of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it
becomes profitable. As of September, 2021, the Company had $690,790 in cash, and if the Company is unable to obtain adequate capital,
it could be forced to cease operations.
Future Financings.
We will continue to rely on equity sales of the Company’s
common shares in order to continue to fund business operations. Issuances of additional shares will result in dilution to existing shareholders.
There is no assurance that the Company will achieve any additional sales of the equity securities or arrange for debt or other financing
to fund our business plan.
Since inception, we have financed our cash flow requirements
through issuance of common stock and loans to third parties. As we expand our activities, we may, and most likely will, continue to experience
net negative cash flows from operations, pending receipt of revenues. Additionally, we anticipate obtaining additional financing to fund
operations through common stock offerings, to the extent available, or to obtain additional financing to the extent necessary to augment
our working capital. In the future we will need to generate sufficient revenues from sales in order to eliminate or reduce the need to
sell additional stock or obtain additional loans. There can be no assurance we will be successful in raising the necessary funds to execute
our business plan.
We anticipate that we will incur operating losses
in the next twelve months. Our lack of operating history makes predictions of future operating results difficult to ascertain. Our prospects
must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of development,
particularly companies in new and rapidly evolving markets. Such risks for us include, but are not limited to, an evolving and unpredictable
business model and the management of growth.
To address these risks, we must, among other things,
obtain a customer base, implement and successfully execute our business and marketing strategy, continually develop and upgrade our business
model and websites, respond to competitive developments, and attract, retain and motivate qualified personnel. There can be no assurance
that we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business prospects,
financial condition and results of operations.
Critical Accounting Policies.
Our financial statements and accompanying notes have
been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation
of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting periods.
Use of Estimates - The preparation of financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and
assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from
those estimates.
Recognition of Revenues - In May 2014, the FASB issued
ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model for entities
to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue recognition
guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize revenue when
it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled
in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB issued ASU 2015-14
to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original effective date
however, adoption is required for annual reporting periods beginning after December 16, 2017.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Recently Issued Accounting Pronouncements
The Company has implemented all new accounting pronouncements
that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and
the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact
on its financial position or results of operations.
Quantitative and Qualitative Disclosures about
Market Risk
In the ordinary course of our business, we are not
significantly exposed to market risk of the sort that may arise from changes in interest rates or foreign currency exchange rates, or
that may otherwise arise from transactions in derivatives, other than the risk shared by the market as a whole.
Contingencies
Certain conditions may exist as of the date the financial
statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur
or fail to occur. The Company’s management, in consultation with its legal counsel as appropriate, assesses such contingent liabilities,
and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are
pending against the Company or unasserted claims that may result in such proceedings, the Company, in consultation with legal counsel,
evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief
sought or expected to be sought therein. If the assessment of a contingency indicates it is probable that a material loss has been incurred
and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.
If the assessment indicates a potentially material loss contingency is not probable, but is reasonably possible, or is probable, but cannot
be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and
material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which
case the guarantees would be disclosed.
Management regularly evaluates the accounting policies
and estimates that are used to prepare the financial statements. In general, management’s estimates are based on historical experience,
on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and
circumstances. Actual results could differ from those estimates made by management.
Additional Company Matters
The Company has not filed for bankruptcy protection
nor has it ever been involved in receivership or similar proceedings. The company is not, to its knowledge, the subject of any criminal
investigation or party to any material pending legal proceedings.
DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES
Directors and Executive Officers
On September 28, 2020, the Company accepted the resignation of Harrysen
Mittler and Peter Pizzino as Officers and Directors of the Company.
The following table sets forth information regarding
our executive officers, directors and significant employees, including their ages as of April 5, 2022.
Name |
|
Position |
|
Date of Appointment |
|
Age |
Izak On |
|
CEO, CFO, Director |
|
September 28, 2020 |
|
69 |
Michael Finkelstein |
|
Secretary, Director |
|
September 28, 2020 |
|
66 |
Izak On, Age 69: Mr. Onn serves as our CEO, CFO and
on the Board of Directors. He currently serves or has served on the Board of Directors of other companies such as Cybra Corp., Intellect
Neurosciences, Inc. and Ness Energy. Mr. On is an Israeli attorney who has been practicing corporate law for over the last ten years.
His previous experience includes Mooney Airplane Corp. from 2002 to 2004 as Crisis Manager. He served as CEO and Partner of Fueling Services,
Ltd. From 2001 to 2002. He also served as VP –Marketing for Austria Casino. He received his degree in Business administration and
marketing from the Tel Aviv College of Management, and his law degree is from Ono Academic College Law school in Israel, where he is a
member of the Israeli Bar.
Michael Finkelstein, Age 66: Michael currently
serves as our Secretary and on our Board of Directors. He is a graduate of McGill University with a Major in Economics. Michael received
his Diploma in Public Accounting after completion of his BA. He was then granted his Chartered Accountancy in Canada (equivalent to a
US CPA) after successfully passing the Uniform Qualifications Exams. His public accounting, financial and taxation experience is primarily
derived from his time at Arthur Andersen & co where he rose to the level of Income Tax Manager prior to joining the sell side of the
investment advisory industry for almost two decades. Michael became one of Canada’s top producing investment advisors and was a
multi-year award winner for his firm as a revenue producer. While in the Investment Advisory Business, Michael cofounded a hedge fund
which specialized in private investments in public equities, which, at its peak grew to be $100mm in assets. The Fund was liquidated
in 2013. Subsequently, and to date, Michael has consulted with high-net-worth family offices in Europe as a reorg and recapitalization
specialist and serves on the Board of Directors of several restaurant and food service organizations. Michael also serves as Chief Operating
and Financial Officer within these entities and is responsible for their profitable growth and expansion.
Executive Compensation
The following summary compensation
table sets forth all compensation awarded to, earned by, or paid to our named executive Officers paid by us during the year ended September
30, 2020, in all capacities for the accounts of our executives, including the Chief Executive Officers (CEO) and Chief Financial
Officer (CFO), Chief Operating Officer (COO), President (P), and Executive Vice President (EVP).
Summary Compensation Table
Name & Principal Position | |
Fiscal Year ended December 31, | |
Salary ($) | |
Bonus ($) | |
Stock Awards ($) | |
Option Awards ($) | |
Non-Equity Incentive Plan Compensation ($) | |
Non-Qualified Deferred Compensation Earnings ($) | |
All Other Compensation ($) | |
Total ($) |
Izak On, CEO, | |
| 2021 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
CFO, Director | |
| 2020 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Michael | |
| 2021 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
Finkelstein, | |
| 2020 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
Secretary, | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Director | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock Incentive Plan
In the future, we may establish a management stock
incentive plan pursuant to which stock options and awards may be authorized and granted to our directors, executive officers, employees
and key employees or consultants. Details of such a plan, should one be established, have not been decided yet. Stock options or a significant
equity ownership position in us may be utilized by us in the future to attract one or more new key senior executives to manage and facilitate
our growth.
Long-Term Incentive Plans
There are no arrangements or plans in which the Company
would provide pension, retirement or similar benefits for our Director or executive Officer.
Compensation Committee
The Company currently does not have a compensation
committee of the Board of Directors. The Board of Directors as a whole determines executive compensation.
Compensation of Directors
Directors are permitted to receive fixed fees and
other compensation for their services as Directors. The Board of Directors has the authority to fix the compensation of Directors. No
amounts have been paid to, or accrued to, Directors in such capacity.
Director Independence
The Board of Directors is currently composed of 2
members. Izak On, and Michael Finkelstein, who do not qualify as independent Directors in accordance with the published listing requirements
of the NASDAQ Global Market. The NASDAQ independence definition includes a series of objective tests, such as that the Director is not,
and has not been for at least three years, one of the Company’s employees and that neither the Director, nor any of his family members
has engaged in various types of business dealings with us. In addition, the Board of Directors has not made a subjective determination
as to each Director that no relationships exist which, in the opinion of the Board of Directors, would interfere with the exercise of
independent judgment in carrying out the responsibilities of a Director, though such subjective determination is required by the NASDAQ
rules. Had the Board of Directors made these determinations, the Board of Directors would have reviewed and discussed information provided
by the Directors and the Company with regard to each Director’s business and personal activities and relationships as they may relate
to the Company and its management.
Security Holders Recommendations to Board of Directors
The Company welcomes comments and questions from the
shareholders. Shareholders can direct communications to the Michael Finkelstein, our President, 9905 Pin Oak Acres Way, #622, Charlotte
N.C. 28277. Our main telephone number is (704) 397 7622. However, while the Company appreciates all comments from shareholders, it may
not be able to individually respond to all communications. Management attempts to address shareholder questions and concerns in press
releases and documents filed with the SEC so that all shareholders have access to information about the Company at the same time. Michael
Finkelstein collects and evaluates all shareholder communications. All communications addressed to the Director and executive Officer
will be reviewed by Michael Finkelstein unless the communication is clearly frivolous.
Limitation of Liability and Indemnification of
Officers and Directors
Our Bylaws limit the liability of directors and officers
of the Company to the maximum extent permitted Nevada law. The Bylaws state that the Company shall indemnify and hold harmless each person
who was or is a party or is threatened to be made a party to, or is otherwise involved in any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that such person is or was a director
or an officer of the Company or such director or officer is or was serving at the request of the Company as a director, officer, partner,
member, manager, trustee, employee or agent of another company or of a partnership, limited liability company, joint venture, trust or
other enterprise.
The Company believes that indemnification under our
Bylaws covers at least negligence and gross negligence on the part of indemnified parties. The Company also may secure insurance on behalf
of any officer, director, employee or other agent for any liability arising out of his or her actions in connection with their services
to us, regardless of whether our Bylaws permit such indemnification.
The Company may also enter into separate indemnification
agreements with its directors and officers, in addition to the indemnification provided for in our Bylaws. These agreements, among other
things, may provide that we will indemnify our directors and officers for certain expenses (including attorneys’ fees), judgments,
fines and settlement amounts incurred by a director or executive officer in any action or proceeding arising out of such person’s
services as one of our directors or officers, or rendering services at our request, to any of its subsidiaries or any other company or
enterprise. We believe that these provisions and agreements are necessary to attract and retain qualified persons as directors and officers.
There is no pending litigation or proceeding involving
any of our directors or officers as to which indemnification is required or permitted, and we are not aware of any threatened litigation
or proceeding that may result in a claim for indemnification.
For additional information on indemnification and
limitations on liability of our directors and officers, please review the Company’s Bylaws, which are attached to this Offering
Circular.
SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITYHOLDERS
The following table sets forth information regarding
beneficial ownership of our stock as of April 5, 2022. None of our Officers or Directors are selling stock in this Offering.
Beneficial ownership and percentage ownership are
determined in accordance with the rules of the Securities and Exchange Commission and includes voting or investment power with respect
to Shares of stock. This information does not necessarily indicate beneficial ownership for any other purpose.
Unless otherwise indicated and subject to applicable
community property laws, to our knowledge, each Shareholder named in the following table possesses sole voting and investment power over
their Shares of Stock. Percentage of beneficial ownership before the offering is based on 19,187,299 Shares of Common Stock outstanding,
500,000 Shares of Series A Preferred Stock outstanding, 22,000 Shares of Series B Preferred Stock Outstanding, and 101 Shares of Series
C Preferred Stock outstanding as of April 5, 2022. Percentage of beneficial ownership after the offering assumes that all the Shares offered
are sold.
Name and Position | |
Class | |
Shares Beneficially Owned Prior to Offering | |
Shares Beneficially Owned After Offering |
| |
| |
Number | |
Percent | |
Number | |
Percent |
Izak On, CEO, CFO, Director | |
Series C Preferred | |
| 50 | | |
| 49.5 | % | |
| 50 | | |
| 49.5 | % |
Michael Finkelstein, Secretary, Director | |
Series C Preferred | |
| 51 | | |
| 50.5 | % | |
| 51 | | |
| 50.5 | % |
Harrysen Mittler, | |
Common | |
| 10,455,000 | | |
| 54.5 | % | |
| 5,395,000 | | |
| 6 | % |
Beneficial Owner | |
Series A | |
| 336,971 | | |
| 67.4 | % | |
| 336,971 | | |
| 67.4 | % |
Peter Pizzino, | |
Common | |
| 5,278,500 | | |
| 27.5 | % | |
| 2,390,000 | | |
| 3 | % |
Beneficial Owner | |
Series A | |
| 163,029 | | |
| 32.6 | % | |
| 163,029 | | |
| 32.6 | % |
Alpha Capital Anstalt | |
Series B Preferred | |
| 12,866 | | |
| 59 | % | |
| 12,866 | | |
| 59 | % |
Tarpon Bay Partners | |
Series B Preferred | |
| 6,480 | | |
| 30 | % | |
| 6,480 | | |
| 30 | % |
INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS
In October 2017, the Company retained the services
of Harrysen Mittler as a consultant. Contractually he is to receive $19,000 per month cash compensation and 25,000 shares of common stock
monthly. As of June 30, 2019, the Company paid $210,000 in cash and issued shares of common stock valued at $510,000 and preferred stock
estimated to be valued at $13,440,000 for his consulting services. As of June 30, 2020, the Company paid $19,000 and accrued $76,000 in
cash fees, issued 90,000 shares, valued at $180,000 or $2 per share and accrued 60,000 shares of common stock, valued at $120,000 or $2
per share. By agreement, Mr. Mittler agreed to forego cash and stock fees for March 2020.
In June 2018, the Company retained the services of
Peter Pizzino as a consultant. Contractually he is to receive $15,000 per month cash compensation and 25,000 shares of common stock monthly.
As of June 30, 2019, the Company has paid $172,000 in cash and issued shares of common stock valued at $422,000 and preferred stock estimated
to be valued at $6,560,000 for his consulting services. As of June 30, 2010, the Company paid $15,000 in cash and accrued $60,000 in cash
fees, issued 75,000 shares of common stock, valued at $150,000 or $2 per share and accrued 60,000 shares of common stock, valued at $120,000
or $2 per share. By agreement, Mr. Pizzino agreed to forego cash and stock fees for March 2020.
The Company has retained the services of Dr. Wang-Chang
Wong as an advisor. Contractually he is to receive 100,000 shares of common stock per year for 5 years, the shares vesting over 12 months.
As of June 30, 2019, the Company issued 200,000 shares of common stock, valued at $400,000 or $2.00 per share, expensed $150,000 as advisory
fees and capitalized the remaining balance of $355,616. As of June 30, 2020, the Company has expensed $150,000 as advisory fees for the
three quarters in fiscal year 2020, leaving a capitalized balance of 155,616.
On August 10, 2021, the Company entered into an Option
Agreement with Digi Assets, Inc., a corporation owned by Harrysen Mittler and Peter Pizzino, who at the time were officers of the Company.
On September 28, 2020, the Option was exercised and 2,000,000 shares of Series A Preferred Stock owned by Harrysen Mittler and Peter Pizzino
were cancelled in exchange for 5,000,000 shares of Hypersoft Ventures, Inc., the 15% royalty fee derived from future revenues of BOAPIN.com,
and $154,109. For further information, see the section of this Offering Circular entitled “Description of Business –
Company History and Structure – Digi Assets, Inc. Option Agreement” on Page 27.
DESCRIPTION OF SECURITIES
Authorized Stock
We are authorized to issue Nine Hundred Fifty Million
(950,000,000) shares of common stock with a par value of $0.001 per share (the “Common Stock”) and Fifty Million (50,000,000)
shares of preferred stock (the “Preferred Stock”), of which 3,000,000 such shares have been designated as Series A Preferred
Stock, 22,000 such shares have been designated as Series B Preferred Stock, and 101 shares have been designated as Series C Preferred
Stock.
Common Stock
No shareholders of the Corporation holding Common
Stock have any preemptive or other right to subscribe for any additional unissued or treasury shares of stock or for other securities
of any class.
Subject to the rights of holders of Preferred Stock,
holders of Common Stock shall be entitled to receive such cash dividends as may be declared thereon by the Board from time to time out
of assets of funds of the Corporation legally available, therefore.
Cumulative Voting. Except as otherwise required by
applicable law, there shall be no cumulative voting on any matter brought to a vote of stockholders of the Corporation.
Except as otherwise required by Nevada corporation
law, the Articles of Incorporation, or any designation for a class of Preferred Stock (which may provide that an alternate vote is required),
(i) all shares of capital stock of the Corporation shall vote together as one class on all matters submitted to a vote of the shareholders
of the Corporation; and (ii) the affirmative vote of a majority of the voting power of all outstanding shares of voting stock entitled
to vote in connection with the applicable matter shall be required for approval of such matter.
Adoption of Bylaws. In the furtherance and not in
limitation of the powers conferred by statute and the Articles of Incorporation, the Board is expressly authorized to adopt, repeal, rescind.
alter or amend in any respect the bylaws of the Corporation.
Shareholder Amendment of Bylaws. The Bylaws may also
be adopted, repealed, rescinded, altered or amended in any respect by the stockholders of the Corporation, but only by the affirmative
vote of the holders of not less than a majority of the voting power of all outstanding shares of voting stock, regardless of class and
voting together as a single voting class.
Removal of Directors. Except as may otherwise be provided
in connection with rights to elect additional directors under specified circumstances, which may be granted to the holders of any class
or series of Preferred Stock, any director may be removed from office only by the affirmative vote of the holders of not less than a majority
of the voting power of the issued and outstanding stock entitled to vote. Failure of an incumbent director to be nominated to serve an
additional term of office shall not be deemed a removal from office requiring any stockholder vote.
Preferred Stock
The powers, preferences, rights, qualifications, limitations
and restrictions pertaining to the Preferred Stock, or any series thereof, shall be such as may be fixed, from time to time, by the Board
in its sole discretion. Authority to do so being hereby expressly vested in the Board. The authority of the Board with respect to each
such series of Preferred Stock will include, without limiting the generality of the foregoing, the determination of any or all of the
following:
The number of shares of any series and the designation
to distinguish the shares of such series from the shares of all other series: (1) the voting powers, if any, of the shares of such series
and whether such voting powers are full or limited: (2) the redemption provisions, if any, applicable to such series, including the redemption
price or prices to be paid; (3) whether dividends, if any, will be cumulative or noncumulative, the dividend rate or rates of such series
and the dates and preferences of dividends on such series: (4) the rights of such series upon the voluntary or involuntary dissolution
of, or upon any distribution of the assets of. the Corporation: (5) the provisions, if any, pursuant to which the shares of such series
are convertible into, or exchangeable for, shares of any other class or classes of any other series of the same other any other class
or classes of stock or any other security, of the Corporation or any other corporation or entity, and the rates or other determinants
of conversion or exchange applicable thereto; (6) the right, if any, to subscribe for or to purchase any securities of the Corporation
or any other corporation or other entity; (7) the provisions, if any. of a sinking fund applicable to such series: and (8) any other relative,
participating, optional or other powers, preferences or rights, and any qualifications, limitations or restrictions thereof. of such series.
Series A Convertible Preferred Stock: The Company
is authorized to issue 50,000,000 Shares of Preferred Stock, of which 3,000,000 shares are designated as Series A Convertible Preferred
Stock. The Series A Convertible Preferred Shares convert into common stock on the following basis: 1 Preferred Share = 10 Common Shares,
$0.001 par value. The Series A Convertible Preferred Stock votes as 10 shares of common stock for every one share of Series A Preferred
Stock. As of April 5, 2022 there were 500,000 shares of Series A Convertible Preferred Stock Outstanding.
Series B Convertible Preferred Stock: The Company
is currently authorized to issue up to 22,000 shares of Series B Convertible Preferred Stock, par value $0.001 per share. The Series B
Preferred stock is convertible at the lower of (i) the 25% lowest closing bid price for the 20 trading days prior to the conversion or
(ii) the fixed price, which is set at $1.00 both of which are subject to adjustment as provided in the Series B Preferred certificate
of designation. The stated value of the shares is $100 per share. The Series B Preferred shares have no voting rights and there is a conversion
limit on beneficial ownership of common stock at 9.99%. As of April 5, 2022, 22,000 shares of Series B Convertible Preferred Stock were
issued and outstanding, respectively.
Series C Preferred Stock: On April 27, 2021,
the Secretary of the State of Nevada authorized 101 shares of Series C Preferred Stock, having a par or stated value of $0.001. The shares
have voting rights equal to the following formula: total common stock eligible votes divided by .049. The shares are non-convertible and
have a term of the earlier of: 36 months for the authorization date or upon receipt of an investment of at least $10,000,000.
Series D Preferred Stock: On November 12, 2021,
the Board of Directors, by unanimous written consent, authorized the creation of a new class of Preferred Stock, Series D Preferred (“Series
D”). The related certificate of designation was filed with the Nevada Secretary of State on January 11, 2022. The number of shares
of Series D authorized shall be 1,550 shares. Each share of Series D shall have a stated value equal to $0.001 (as may be adjusted for
any stock dividends, combinations, or splits with respect to such shares. The Series D is not entitled to receive dividends, nor has any
liquidation rights. Each share of Series D shall be convertible, at the option of the holder thereof, without the payment of additional
consideration, into that number of fully paid and nonassessable shares of Common Stock equal to 0.01% of the total number of shares of
Common Stock outstanding at the Conversion Time. The Series D shall rank junior to the already-existing classes of the Corporation’s
Series Preferred stock and pari passu with the Corporation’s Common Stock. and any class or series of capital stock of the Corporation
hereafter created and has no voting rights.
SECURITIES BEING OFFERED
The Company is offering Shares of its Common Stock.
Except as otherwise required by law, the Company’s Articles of Incorporation or Bylaws, each Shareholder shall be entitled to one
vote for each Share held by such Shareholder on the record date of any vote of Shareholders of the Company. The Shares of Common Stock,
when issued, will be fully paid and non-assessable. Since it is anticipated that at least for the next 12 months the majority of the Company’s
voting power will be held by Management, the holders of Common Stock issued pursuant to this Offering Circular should not expect to be
able to influence any decisions by management of the Company through the voting power of such Common Stock.
The Company does not expect to create any additional
classes of Common Stock during the next 12 months, but the Company is not limited from creating additional classes which may have preferred
dividend, voting and/or liquidation rights or other benefits not available to holders of its common stock.
The Company does not expect to declare dividends for
holders of Common Stock in the foreseeable future. Dividends will be declared, if at all (and subject to rights of holders of additional
classes of securities, if any), in the discretion of the Company’s Board of Directors. Dividends, if ever declared, may be paid
in cash, in property, or in shares of the capital stock of the Company, subject to the provisions of law, the Company’s Bylaws and
the Certificate of Incorporation. Before payment of any dividend, there may be set aside out of any funds of the Company available for
dividends such sums as the Board of Directors, in its absolute discretion, deems proper as a reserve for working capital, to meet contingencies,
for equalizing dividends, for repairing or maintaining any property of the Company, or for such other purposes as the Board of Directors
shall deem in the best interests of the Company.
There is no minimum number of Shares that needs to
be sold in order for funds to be released to the Company and for this Offering to hold its first closing.
The minimum subscription that will be accepted from
an investor is $10,000 for the purchase of 50,000 Shares at the maximum offering price (the ‘Minimum Subscription’).
A subscription for $10,000 or more in the Shares may
be made only by tendering to the Company the executed Subscription Agreement (electronically or in writing) delivered with the subscription
price in a form acceptable to the Company, via check, wire, credit or debit card, or ACH. The execution and tender of the documents required,
as detailed in the materials, constitutes a binding offer to purchase the number of Shares stipulated therein and an agreement to hold
the offer open until the Expiration Date or until the offer is accepted or rejected by the Company, whichever occurs first.
The Company reserves the unqualified discretionary
right to reject any subscription for Shares, in whole or in part. The Company reserves the unqualified discretionary right to accept any
subscription for Shares, in an amount less than the Minimum Subscription. If the Company rejects any offer to subscribe for the Shares,
it will return the subscription payment, without interest or reduction. The Company’s acceptance of your subscription will be effective
when an authorized representative of the Company issues you written or electronic notification that the subscription was accepted.
There are no liquidation rights, preemptive rights,
conversion rights, redemption provisions, sinking fund provisions, impacts on classification of the Board of Directors where cumulative
voting is permitted or required related to the Common Stock, provisions discriminating against any existing or prospective holder of the
Common Stock as a result of such Shareholder owning a substantial amount of securities, or rights of Shareholders that may be modified
otherwise than by a vote of a majority or more of the shares outstanding, voting as a class defined in any corporate document as of the
date of filing. The Common Stock will not be subject to further calls or assessment by the Company. There are no restrictions on alienability
of the Common Stock in the corporate documents other than those disclosed in this Offering Circular. The Company has engaged Transfer
Online to serve as the transfer agent and registrant for the Shares. For additional information regarding the Shares, please review the
Company’s Bylaws, which are attached to this Offering Circular.
Excepting matters arising under federal securities
laws, any disputes between the Company and shareholders shall be governed in reliance on the laws of the state of Nevada Furthermore,
the Subscription Agreement for this Regulation A offering appoints the state and federal courts located in the state of Nevada as having
jurisdiction over any disputes related to this Regulation A offering between the Company and shareholders.
Transfer Agent
Our Transfer Agent is Action Stock Transfer Corporation. The address for
our Transfer Agent is 2469 E. Fort Union Blvd., Suite 214, Salt Lake City, UT 84121. Their phone number is 801-274-1088. Our Transfer
Agent is registered with the Securities and Exchange Commission.
DISQUALIFYING EVENTS DISCLOSURE
Recent changes to Regulation A promulgated under the
Securities Act prohibit an issuer from claiming an exemption from registration of its securities under such rule if the issuer, any of
its predecessors, any affiliated issuer, any director, executive officer, other officer participating in the offering of the interests,
general partner or managing member of the issuer, any beneficial owner of 20% or more of the voting power of the issuer’s outstanding
voting equity securities, any promoter connected with the issuer in any capacity as of the date hereof, any investment manager of the
issuer, any person that has been or will be paid (directly or indirectly) remuneration for solicitation of purchasers in connection with
such sale of the issuer’s interests, any general partner or managing member of any such investment manager or solicitor, or any
director, executive officer or other officer participating in the offering of any such investment manager or solicitor or general partner
or managing member of such investment manager or solicitor has been subject to certain “Disqualifying Events” described in
Rule 506(d)(1) of Regulation D subsequent to September 23, 2013, subject to certain limited exceptions. The Company is required to exercise
reasonable care in conducting an inquiry to determine whether any such persons have been subject to such Disqualifying Events and is required
to disclose any Disqualifying Events that occurred prior to September 23, 2013 to investors in the Company. The Company believes that
it has exercised reasonable care in conducting an inquiry into Disqualifying Events by the foregoing persons and is aware of the no such
Disqualifying Events.
It is possible that (a) Disqualifying Events may exist
of which the Company is not aware and (b) the SEC, a court or other finder of fact may determine that the steps that the Company has taken
to conduct its inquiry were inadequate and did not constitute reasonable care. If such a finding were made, the Company may lose its ability
to rely upon exemptions under Regulation A, and, depending on the circumstances, may be required to register the Offering of the Company’s
Common Stock with the SEC and under applicable state securities laws or to conduct a rescission offer with respect to the securities sold
in the Offering.
ERISA CONSIDERATIONS
Trustees and other fiduciaries of qualified retirement
plans or IRAs that are set up as part of a plan sponsored and maintained by an employer, as well as trustees and fiduciaries of Keogh
Plans under which employees, in addition to self-employed individuals, are participants (together, “ERISA Plans”), are governed
by the fiduciary responsibility provisions of Title 1 of the Employee Retirement Income Security Act of 1974 (“ERISA”). An
investment in the Shares by an ERISA Plan must be made in accordance with the general obligation of fiduciaries under ERISA to discharge
their duties (i) for the exclusive purpose of providing benefits to participants and their beneficiaries; (ii) with the same standard
of care that would be exercised by a prudent man familiar with such matters acting under similar circumstances; (iii) in such a manner
as to diversify the investments of the plan, unless it is clearly prudent not do so; and (iv) in accordance with the documents establishing
the plan. Fiduciaries considering an investment in the Shares should accordingly consult their own legal advisors if they have any concern
as to whether the investment would be inconsistent with any of these criteria.
Fiduciaries of certain ERISA Plans which provide for
individual accounts (for example, those which qualify under Section 401(k) of the Code, Keogh Plans and IRAs) and which permit a beneficiary
to exercise independent control over the assets in his individual account, will not be liable for any investment loss or for any breach
of the prudence or diversification obligations which results from the exercise of such control by the beneficiary, nor will the beneficiary
be deemed to be a fiduciary subject to the general fiduciary obligations merely by virtue of his exercise of such control. On October
13, 1992, the Department of Labor issued regulations establishing criteria for determining whether the extent of a beneficiary’s
independent control over the assets in his account is adequate to relieve the ERISA Plan’s fiduciaries of their obligations with
respect to an investment directed by the beneficiary. Under the regulations, the beneficiary must not only exercise actual, independent
control in directing the particular investment transaction, but also the ERISA Plan must give the participant or beneficiary a reasonable
opportunity to exercise such control, and must permit him to choose among a broad range of investment alternatives.
Trustees and other fiduciaries making the investment
decision for any qualified retirement plan, IRA or Keogh Plan (or beneficiaries exercising control over their individual accounts) should
also consider the application of the prohibited transactions provisions of ERISA and the Code in making their investment decision. Sales
and certain other transactions between a qualified retirement plan, IRA or Keogh Plan and certain persons related to it (e.g., a
plan sponsor, fiduciary, or service provider) are prohibited transactions. The particular facts concerning the sponsorship, operations
and other investments of a qualified retirement plan, IRA or Keogh Plan may cause a wide range of persons to be treated as parties in
interest or disqualified persons with respect to it. Any fiduciary, participant or beneficiary considering an investment in Shares by
a qualified retirement plan IRA or Keogh Plan should examine the individual circumstances of that plan to determine that the investment
will not be a prohibited transaction. Fiduciaries, participants or beneficiaries considering an investment in the Shares should consult
their own legal advisors if they have any concern as to whether the investment would be a prohibited transaction.
Regulations issued on November 13, 1986, by the Department
of Labor (the “Final Plan Assets Regulations”) provide that when an ERISA Plan or any other plan covered by Code Section 4975
(e.g., an IRA or a Keogh Plan which covers only self-employed persons) makes an investment in an equity interest of an entity that
is neither a “publicly offered security” nor a security issued by an investment company registered under the Investment Company
Act of 1940, the underlying assets of the entity in which the investment is made could be treated as assets of the investing plan (referred
to in ERISA as “plan assets”). Programs which are deemed to be operating companies or which do not issue more than 25% of
their equity interests to ERISA Plans are exempt from being designated as holding “plan assets.” Management anticipates that
we would clearly be characterized as an “operating” for the purposes of the regulations, and that it would therefore not be
deemed to be holding “plan assets.”
Classification of our assets of as “plan assets”
could adversely affect both the plan fiduciary and management. The term “fiduciary” is defined generally to include any person
who exercises any authority or control over the management or disposition of plan assets. Thus, classification of our assets as plan assets
could make the management a “fiduciary” of an investing plan. If our assets are deemed to be plan assets of investor plans,
transactions which may occur in the course of its operations may constitute violations by the management of fiduciary duties under ERISA.
Violation of fiduciary duties by management could result in liability not only for management but also for the trustee or other fiduciary
of an investing ERISA Plan. In addition, if our assets are classified as “plan assets,” certain transactions that we might
enter into in the ordinary course of our business might constitute “prohibited transactions” under ERISA and the Code.
Under Code Section 408(i), as amended by the Tax Reform
Act of 1986, IRA trustees must report the fair market value of investments to IRA holders by January 31 of each year. The Service has
not yet promulgated regulations defining appropriate methods for the determination of fair market value for this purpose. In addition,
the assets of an ERISA Plan or Keogh Plan must be valued at their “current value” as of the close of the plan’s fiscal
year in order to comply with certain reporting obligations under ERISA and the Code. For purposes of such requirements, “current
value” means fair market value where available. Otherwise, current value means the fair value as determined in good faith under
the terms of the plan by a trustee or other named fiduciary, assuming an orderly liquidation at the time of the determination. We do not
have an obligation under ERISA or the Code with respect to such reports or valuation although management will use good faith efforts to
assist fiduciaries with their valuation reports. There can be no assurance, however, that any value so established (i) could or will actually
be realized by the IRA, ERISA Plan or Keogh Plan upon sale of the Shares or upon liquidation of us, or (ii) will comply with the ERISA
or Code requirements.
The income earned by a qualified pension, profit sharing
or stock bonus plan (collectively, “Qualified Plan”) and by an individual retirement account (“IRA”) is generally
exempt from taxation. However, if a Qualified Plan or IRA earns “unrelated business taxable income” (“UBTI”),
this income will be subject to tax to the extent it exceeds $1,000 during any fiscal year. The amount of unrelated business taxable income
in excess of $1,000 in any fiscal year will be taxed at rates up to 36%. In addition, such unrelated business taxable income may result
in a tax preference, which may be subject to the alternative minimum tax. It is anticipated that income and gain from an investment in
the Shares will not be taxed as UBTI to tax exempt shareholders, because they are participating only as passive financing sources.
DIVIDEND POLICY
Subject to preferences that may be applicable to any
then-outstanding shares of Preferred Stock, if any, and any other restrictions, holders of Common Stock are entitled to receive ratably
those dividends, if any, as may be declared from time to time by our board of directors out of legally available funds. We and our predecessors
have not declared any dividends in the past. Further, we do not presently contemplate that there will be any future payment of any dividends
on Common Stock.
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this Offering, there has been a limited market
for our Common Stock on the OTC Markets. Future sales of substantial amounts of our Common Stock, or securities or instruments convertible
into our Common Stock, in the public market, or the perception that such sales may occur, could adversely affect the market price of our
Common Stock prevailing from time to time. Furthermore, because there will be limits on the number of shares available for resale shortly
after this Offering due to contractual and legal restrictions described below, there may be resales of substantial amounts of our Common
Stock in the public market after those restrictions lapse. This could adversely affect the market price of our Common Stock prevailing
at that time.
Upon completion of this Offering, assuming the maximum
amount of shares of Common Stock offered in this Offering are sold, there will be 109,465,799 shares of our Common Stock outstanding.
Rule 144
In general, a person who has beneficially owned restricted
shares of our Common Stock for at least twelve months, in the event we are a reporting company under Regulation A, or at least six months,
in the event we have been a reporting company under the Exchange Act for at least 90 days before the sale, would be entitled to sell such
securities, provided that such person is not deemed to be an affiliate of ours at the time of sale or to have been an affiliate of ours
at any time during the 90 days preceding the sale. A person who is an affiliate of ours at such time would be subject to additional restrictions,
by which such person would be entitled to sell within any three-month period only a number of shares that does not exceed the greater
of the following:
|
● |
1% of the number of shares
of our Common Stock then outstanding; or |
|
● |
the average weekly trading
volume of our Common Stock during the four calendar weeks preceding the filing by such person of a notice on Form 144 with respect
to the sale; |
provided that, in each case, we are subject to the
periodic reporting requirements of the Exchange Act for at least 90 days before the sale. Rule 144 trades must also comply with the manner
of sale, notice and other provisions of Rule 144, to the extent applicable.
INVESTOR ELIGIBILITY STANDARDS &
ADDITIONAL INFORMATION ABOUT THE OFFERING
Investment Limitations
Generally, no sale may be made to you in this Offering
if the aggregate purchase price you pay is more than 10% of the greater of your annual income or net worth (please see below on how to
calculate your net worth). Different rules apply to accredited investors and non-natural persons. Before making any representation that
your investment does not exceed applicable thresholds, we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A+. For general information
on investing, we encourage you to refer to www.investor.gov.
Because this is a Tier 1, Regulation A+ offering,
most investors must comply with the 10% limitation on investment in the Offering. The only investor in this Offering exempt from this
limitation is an “accredited investor” as defined under Rule 501 of Regulation D under the Securities Act. If you meet
one of the following tests you should qualify as an accredited investor:
|
(i) |
You are a natural person who has had individual income in excess of $200,000 in each of the two most recent years, or joint income with your spouse in excess of $300,000 in each of these years, and have a reasonable expectation of reaching the same income level in the current year; |
|
|
|
|
(ii) |
You are a natural person and your individual net worth, or joint net worth with your spouse, exceeds $1,000,000 at the time you purchase Shares (please see below on how to calculate your net worth); |
|
|
|
|
(iii) |
You are an executive officer or general partner of the issuer or a manager or executive officer of the general partner of the issuer; |
|
|
|
|
(iv) |
You are an organization described in Section 501(c)(3)
of the Internal Revenue Code of 1986, as amended, or the Code, a corporation, a Massachusetts or similar business trust or a partnership,
not formed for the specific purpose of acquiring the Shares, with total assets in excess of $5,000,000;
|
|
(v) |
You are a bank or a savings and loan association or other institution as defined in the Securities Act, a broker or dealer registered pursuant to Section 15 of the Exchange Act, an insurance company as defined by the Securities Act, an investment company registered under the Investment Company Act of 1940 (Investment Company Act), or a business development company as defined in that act, any Small Business Investment Company licensed by the Small Business Investment Act of 1958 or a private business development company as defined in the Investment Advisers Act of 1940; |
|
(v) |
You are an entity (including an Individual Retirement Account trust) in which each equity owner is an accredited investor; |
|
|
|
|
(vii) |
You are a trust with total assets in excess of $5,000,000, your purchase of Shares is directed by a person who either alone or with his purchaser representative(s) (as defined in Regulation D promulgated under the Securities Act) has such knowledge and experience in financial and business matters that he is capable of evaluating the merits and risks of the prospective investment, and you were not formed for the specific purpose of investing in the Shares; or |
|
|
|
|
(viii) |
You are a plan established and maintained by a state, its political subdivisions, or any agency or instrumentality of a state or its political subdivisions, for the benefit of its employees, if such plan has assets in excess of $5,000,000. |
Offering Period and Expiration Date
This Offering will start on the date on which the
SEC initially qualifies this Offering Statement (the Qualification Date) and will terminate on the Termination Date.
Procedures for Subscribing
If you decide to subscribe for our Common Stock shares
in this Offering, you should:
1. |
Electronically receive, review, execute and deliver to us a Subscription Agreement; and |
|
|
2. |
Deliver funds directly to the Company’s designated bank account via bank wire transfer (pursuant to the wire transfer instructions set forth in our Subscription Agreement) or electronic funds transfer via wire transfer or via personal check mailed to the Company, at: |
Pacific Software, Inc.
9905 Pin Oak Acres Way
#622
Charlotte, North Carolina 28277
Any potential investor will have ample time to review
the subscription agreement, along with their counsel, prior to making any final investment decision. We shall only deliver such subscription
agreement upon request after a potential investor has had ample opportunity to review this Offering Circular.
Right to Reject Subscriptions. After we receive
your complete, executed subscription agreement and the funds required under the subscription agreement have been transferred to our designated
account, we have the right to review and accept or reject your subscription in whole or in part, for any reason or for no reason. We will
return all monies from rejected subscriptions immediately to you, without interest or deduction.
Acceptance of Subscriptions. Upon our acceptance
of a subscription agreement, we will countersign the subscription agreement and issue the shares subscribed at closing. Once you submit
the subscription agreement, you may not revoke or change your subscription or request your subscription funds. All submitted subscription
agreements are irrevocable.
Under Rule 251 of Regulation A+, non-accredited, non-natural
investors are subject to the investment limitation and may only invest funds which do not exceed 10% of the greater of the purchaser’s
revenue or net assets (as of the purchaser’s most recent fiscal year end). A non-accredited, natural person may only invest funds
which do not exceed 10% of the greater of the purchaser’s annual income or net worth (please see below on how to calculate your
net worth).
NOTE:
For the purposes of calculating your net worth, it is defined as the difference between total assets and total liabilities. This calculation
must exclude the value of your primary residence and may exclude any indebtedness secured by your primary residence (up to an amount equal
to the value of your primary residence). In the case of fiduciary accounts, net worth and/or income suitability requirements may be satisfied
by the beneficiary of the account or by the fiduciary, if the fiduciary directly or indirectly provides funds for the purchase of the
Shares.
In order to purchase our Common Stock shares and prior
to the acceptance of any funds from an investor, an investor will be required to represent, to the Company’s satisfaction, that
such investor is either an accredited investor or is in compliance with the 10% of net worth or annual income limitation on investment
in this Offering.
LEGAL MATTERS
Certain legal matters with respect to the shares of
common stock offered hereby will be passed upon by Jeff Turner, JDT Legal, PLLC.
REPORTS
Following this Tier I, Regulation A offering, we will
be required to comply with certain ongoing disclosure requirements under Rule 257 of Regulation A. The ongoing reporting requirements
under Regulation A are more relaxed than the requirements for public reporting companies under the Exchange Act. In the future, we may
elect to become a public reporting company under the Exchange Act. Because we are considered an “emerging growth company”,
we would be subject to less rigorous ongoing reporting requirements than normally required under the Exchange Act and our stockholders
could receive less information than they might expect to receive from more mature public companies.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a Regulation A Offering
Statement on Form 1-A under the Securities Act with respect to the shares of common stock offered hereby. This Offering Circular, which
constitutes a part of the Offering Statement, does not contain all of the information set forth in the Offering Statement or the exhibits
and schedules filed therewith. For further information about us and the common stock offered hereby, we refer you to the Offering Statement
and the exhibits and schedules filed therewith. Statements contained in this Offering Circular regarding the contents of any contract
or other document that is filed as an exhibit to the Offering Statement are not necessarily complete, and each such statement is qualified
in all respects by reference to the full text of such contract or other document filed as an exhibit to the Offering Statement. Upon the
completion of this Offering, we will be required to file periodic reports, proxy statements, and other information with the SEC pursuant
to the Securities Exchange Act of 1934. You may read and copy this information at the SEC’s Public Reference Room, 100 F Street,
N.E., Room 1580, Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at
1-800-SEC-0330. The SEC also maintains an Internet website that contains reports, proxy statements and other information about issuers,
including us, that file electronically with the SEC. The address of this site is www.sec.gov.
SIGNATURES
Pursuant to the requirements of Regulation A, the issuer certifies that
it has reasonable grounds to believe that it meets all of the requirements for filing on Form 1-A POS and has duly caused this Offering
statement to be signed on its behalf by the undersigned, thereunto duly authorized, on April 5, 2022.
Pacific Software, Inc. |
|
By: |
/s/ Izak On |
|
|
Izak On |
|
|
Principal Executive Officer |
|
|
Dated: April 5, 2022 |
|
This Offering statement has been signed by the following persons in the
capacities and on the dates indicated.
By: |
/s/ Izak On |
|
|
Izak On |
|
|
Principal Financial Officer |
|
|
Dated: April 5, 2022 |
|
ACKNOWLEDGEMENT ADOPTING TYPED SIGNATURES
The undersigned hereby authenticate, acknowledge and otherwise adopt the
typed signatures above and as otherwise appear in this filing and Offering.
By: |
/s/ Izak On |
|
|
Izak On |
|
|
Chief Executive Officer |
|
|
Dated: April 5, 2022 |
|
PACIFIC SOFTWARE, INC.
CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
PACIFIC SOFTWARE, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| |
September 30, | |
September 30, |
ASSETS | |
2021 | |
2020 |
Current assets | |
| | | |
| | |
Cash | |
$ | 690,790 | | |
$ | 80,550 | |
Accounts receivable | |
| — | | |
| 20,000 | |
Inventories | |
| 84,589 | | |
| 56,831 | |
Prepaid expenses | |
| 170,151 | | |
| 150,755 | |
ROU asset – short term | |
| 210,413 | | |
| 194,552 | |
Total Current assets | |
| 1,155,943 | | |
| 502,688 | |
Fixed assets, net | |
| 877,311 | | |
| 931,032 | |
Other assets | |
| 53,367 | | |
| 50,498 | |
Deposits | |
| 497,824 | | |
| — | |
ROU asset – long term | |
| 825,805 | | |
| 1,051,880 | |
TOTAL ASSETS | |
$ | 3,410,250 | | |
$ | 2,536,098 | |
LIABILITIES AND EQUITY | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 851,521 | | |
$ | 292,618 | |
Convertible notes payable | |
| 17,228,089 | | |
| 5,692,163 | |
Notes payable | |
| 217,181 | | |
| 377,664 | |
Derivative liability | |
| 6,582,408 | | |
| 14,657,800 | |
Deferred rent | |
| 89,736 | | |
| 97,558 | |
Lease liability | |
| 300,149 | | |
| 292,108 | |
Total Current liabilities | |
| 25,269,084 | | |
| 21,409,911 | |
| |
| | | |
| | |
Convertible notes payable – long term | |
| 1,207,995 | | |
| — | |
Lease liability – long term | |
| 646,333 | | |
| 856,766 | |
TOTAL LIABILITIES | |
| 27123,412 | | |
| 22,266,677 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
MEZZZANINE EQUITY | |
| | | |
| | |
Series B, preferred stock, 22,000 shares authorized, par value $0.10, 22,000 shares issued and outstanding at September 30, 2021 and, 2020, respectively | |
| 2,200 | | |
| 2,200 | |
| |
| | | |
| | |
EQUITY | |
| | | |
| | |
Preferred stock, 50,000,000 shares authorized, $0.001 par value | |
| | | |
| | |
Series A, 3,000,000 shares authorized, par value $.001 733,000 issued and outstanding, at September 30, 2021 and 2020, respectively | |
| 733 | | |
| 733 | |
Series C, 101 shares authorized, $0.001 par value 101 issued and outstanding at September 30, 2021 and 0 at September 30, 2020 | |
| — | | |
| — | |
Common stock, 950,000,000 shares authorized, par value $0.001, 19,187,299 shares issued and outstanding at September 30, 2021 and 2020, respectively | |
| 19,187 | | |
| 19,187 | |
Additional paid in capital | |
| 27,771,247 | | |
| 27,522,247 | |
Accumulated deficit | |
| (51,996,290 | ) | |
| (47,824,641 | ) |
Total Pacific Software, Inc. equity (deficit) | |
| (24,205,123 | ) | |
| (20,280,274 | ) |
Non-controlling interest | |
| 489,761 | | |
| 549,695 | |
Total Equity | |
| (23,715,362 | ) | |
| (19,730,579 | ) |
TOTAL LIABILITIES AND EQUITY (DEFICIT) | |
$ | 3,410,250 | | |
$ | 2,536,098 | |
The accompanying notes are an integral part of these
consolidated financial statements
PACIFIC SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
FOR THE YEARS ENDED SEPTEMBER
30, 2021 AND 2020
(Unaudited)
| |
Years Ended |
| |
September 30, 2021 | |
September 30, 2020 |
Revenues | |
$ | 3,398,289 | | |
$ | 20,000 | |
Cost of goods sold | |
| 901,877 | | |
| 5,000 | |
Gross Profit | |
| 2,496,412 | | |
| 15,000 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Advisory board fees | |
| — | | |
| 150,000 | |
Compensation | |
| 1,337,903 | | |
| 290,000 | |
General and administrative | |
| 2,119,978 | | |
| 70,201 | |
Total operating expenses | |
| 3,457,881 | | |
| 510,201 | |
Loss from operations | |
| (961,469 | ) | |
| (495,201 | ) |
| |
| | | |
| | |
Other income (expenses): | |
| | | |
| | |
Other | |
| 28,710 | | |
| — | |
Impairment of goodwill | |
| — | | |
| (20,804,382 | ) |
Loss on conveyance | |
| — | | |
| (233,137 | ) |
Change in fair market value of derivatives | |
| 8,075,392 | | |
| — | |
Forgiveness of debt | |
| 384,884 | | |
| — | |
Interest expense | |
| (11,759,100 | ) | |
| (5,426 | ) |
| |
| (3,270,114 | ) | |
| (21,042,945 | ) |
| |
| | | |
| | |
Net loss | |
| (4,231,583 | ) | |
| (21,538,146 | ) |
Net income (loss) attributable to non-controlling interests | |
| (59,934 | ) | |
| 2,450 | |
Net Loss attributable to Pacific Software, Inc. | |
$ | (4,171,649 | ) | |
$ | (21,540,596 | ) |
Loss per common share | |
$ | (0.22 | ) | |
$ | (1.12 | ) |
Weighted Average shares outstanding – basic and diluted | |
| 19,187,299 | | |
| 19,184,135 | |
The accompanying notes are an integral part of these
consolidated financial statements
PACIFIC SOFTWARE, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
FOR THE YEARS ENDED SEPTEMBER 30, 2021 AND 2020
(Unaudited)
Years ended September 30, 2021 and 2020
| |
Mezzanine Equity Series B Preferred Stock, par value $0.010 | |
Series A Preferred Stock, par value $0.001 | |
Series C Preferred Stock par value $0.001 | |
Common Stock par value $0.001 | |
Additional Paid-in | |
Accumulated | |
Non -Controlling | |
Total |
| |
Shares | |
Amount | |
Shares | |
Amount | |
Shares | |
Amount | |
Shares | |
Amount | |
Capital | |
Deficit | |
Interest | |
Equity |
Balance September 30, 2019 | |
| — | | |
$ | — | | |
| 733,000 | | |
$ | 733 | | |
$ | — | | |
| — | | |
| 19,132,299 | | |
$ | 19,132 | | |
$ | 26,843,721 | | |
$ | (26,284,045 | ) | |
$ | — | | |
$ | 579,541 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of Series B Preferred stock for acquisition | |
| 22,000 | | |
| 2,200 | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 568,581 | | |
| | | |
| 547,245 | | |
| 1,115,826 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued for compensation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 55,000 | | |
| 55 | | |
| 109,945 | | |
| | | |
| | | |
| 110,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income, (loss) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (21,540,596 | ) | |
| 2,450 | | |
| (21,538,146 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance September 30, 2020 | |
| 22,000 | | |
| 2,200 | | |
| 733,000 | | |
| 733 | | |
| — | | |
| — | | |
| 19,187,299 | | |
| 19,187 | | |
| 27,522,247 | | |
| (47,824,641 | ) | |
| 549,695 | | |
| (19,732,779 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of Series C Preferred stock for services | |
| | | |
| | | |
| | | |
| | | |
| 101 | | |
| — | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Value of warrants issued with debt | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 315,000 | | |
| | | |
| | | |
| 315,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accrue dividends on Series B | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (66,000 | ) | |
| | | |
| | | |
| (66,000 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income, (loss) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (4,171,649 | ) | |
| (59,934 | ) | |
| (4,231,583 | ) |
Balance September 30, 2021 | |
| 22,000 | | |
$ | 2,200 | | |
| 733,000 | | |
$ | 733 | | |
$ | 101 | | |
| — | | |
| 19,187,299 | | |
$ | 19,187 | | |
$ | 27,771,247 | | |
$ | (51,996,290 | ) | |
$ | 489,761 | | |
$ | (23,715,362 | ) |
The accompanying notes are an integral part of these
consolidated financial statements
PACIFIC SOFTWARE, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
| |
Years Ended |
| |
September 30, 2021 | |
September 30, 2020 |
Cash flows from operating activities | |
| | | |
| | |
Net (loss) | |
$ | (4,231,583 | ) | |
$ | (21,538,146 | ) |
Adjustments to reconcile net (loss) to net cash (used in) operating activities: | |
| | | |
| | |
Depreciation | |
| 117,969 | | |
| — | |
Forgiveness of debt | |
| (384,884 | ) | |
| — | |
Change in fair market value of derivatives | |
| (8,075,392 | ) | |
| — | |
Impairment of goodwill | |
| — | | |
| 20,804,382 | |
Loss on conveyance | |
| — | | |
| 233,137 | |
Convertible notes issued for services | |
| — | | |
| 45,092 | |
Common stock issued for compensation | |
| — | | |
| 110,000 | |
Amortization of debt discount | |
| 35,176 | | |
| — | |
Accretion of premium | |
| 11,343,745 | | |
| — | |
Change in working capital items: | |
| | | |
| | |
Accounts receivable | |
| 20,000 | | |
| — | |
Inventory | |
| (27,758 | ) | |
| (20,000 | ) |
Prepaid expenses and other assets | |
| (19,396 | ) | |
| 150,000 | |
Deposits | |
| (497,824 | ) | |
| — | |
Other assets | |
| (2,869 | ) | |
| — | |
Accounts payable and accrued expenses | |
| 532,227 | | |
| 137,188 | |
Net cash (used in) operating activities | |
| (1,190,589 | ) | |
| (78,347 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Cash acquired in acquisition | |
| — | | |
| 80,550 | |
Purchase of property and equipment | |
| (103,572 | ) | |
| | |
Equity in investment | |
| — | | |
| (30,502 | ) |
Cash flows (used in) from investing activities: | |
| (103,572 | ) | |
| 50,048 | |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from convertible notes payable | |
| 1,653,400 | | |
| — | |
Proceeds from notes payable | |
| 251,001 | | |
| — | |
Net cash provided by financing activities | |
| 1,904,401 | | |
| — | |
| |
| | | |
| | |
Net increase (decrease) in cash | |
| 610,240 | | |
| (28,299 | ) |
Cash at beginning of period | |
| 80,550 | | |
| 108,849 | |
Cash end of period | |
$ | 690,790 | | |
$ | 80,550 | |
Supplemental Cash Flow Information | |
| | | |
| | |
Cash paid during the period for: | |
| | | |
| | |
Interest paid | |
$ | — | | |
$ | — | |
Taxes paid | |
$ | — | | |
$ | — | |
Supplemental Disclosure of Non-Cash Investing and Financing Activities | |
| | | |
| | |
Convertible notes and put premiums issued for acquisition | |
$ | — | | |
$ | 5,673,963 | |
Series B Preferred stock issued for acquisition | |
$ | — | | |
$ | 14,660,000 | |
Dividends accrued on Series b Preferred stock | |
$ | 66,000 | | |
$ | — | |
The accompanying notes are an integral part of these
consolidated financial statements
PACIFIC SOFTWARE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021 AND 2020
(Unaudited)
NOTE 1 – ORGANIZATION
Pacific Software, Inc. (the “Company”)
was incorporated in the State of Nevada on October 12, 2005. The Company was in the development stage and was engaged in developing, producing,
and marketing online internet sales portals to facilitate ecommerce between countries.
Disposition of Hypersoft Ventires
On August 10, 2020, the Company entered into an Agreement
of Conveyance, Transfer and Assignment of Assets and Assumption of Obligations with Digi Asset, Inc., a Nevada corporation (“Digi”).
The Company transferred all of the right, title and interest in and to 5,000,000 shares of Hypersoft Ventures, (ii) a 15% royalty fee
derived from future revenues of BOAPIN.com, (iii) $70,000 in accrued compensation paid to Digi after the Company receives funding from
the sale of the Hypersoft business, (iv) current liabilities including accrued interest, accrued compensation, and notes payable in the
amounts of $33,815, $42,000 and $8,294 respectively as of December 31, 2019, and (v) collectively, all of the Company’s right,
title and interest in and to all of those assets and liabilities, to Digi..
Acquisition of Pacific Acquisition Assets, Inc.
On September 18, 2020, the Company entered into a
Stock Purchase Agreement for the acquisition of all of the issued and outstanding shares of common stock of Pacific Acquisition Assets,
Inc., a Nevada corporation (“PAA”). PAA has a fifty-one (51) percent membership interest in the LLCs of the West Hartford
World of Beer and Cambridge Craft restaurants as well as the associated assets and liabilities, from Attitude Beer Holding, Inc. As payment
for the acquisition the Company issued 22,000 shares of Series B Convertible Preferred Stock, convertible notes aggregating $4,255,472
with interest ranging from 10% to 12.5%, per annum.
Formation Of LC57 Holdings, Inc.
On May 21, 2021, LC57 Holdings, Inc. (“LC57”)
was incorporated under the laws of the state of Wyoming, with the authorized capitalization consisting of 5,000,000 shares of common stock,
par value $0.001. The Company owns 3,500,000 shares or 70% of LC57.
On September 17, 2021, Good Wurst Charlotte 1, LLC
(“GW1”) was organized under the laws of the state of Wyoming. LC57 is the sole member.
On September 17, 2021, Good Wurst Charlotte 2, LLC
(“GW2”) was organized under the laws of the state of Wyoming. LC57 is the sole member.
On September 28, 2021, Good Wurst Charlotte 3, LLC
(“GW3”) was organized under the laws of the state of Wyoming. LC57 is the sole member.
LC57 Acquisition of Good Wurst Charlotte 3, LLC
On September 30 2021, GW3 and LC57 (the “buyers”)
completed an asset purchase agreement whereby the buyers acquired certain assets and assumed certain liabilities of Good Wurst Charlotte
3, LLC (“GW3”), Wiener Wunderstand, Inc. a North Carolina domestic corporation with an operating fast-food venue in Charlotte,
NC. Wiener is owned by a Company that is owned by the 30% shareholder of LC57. The assets were recorded at their historical basis at the
date of acquisition.
Acquisition of Gallo Group
The Company began the organizational phase of expansion
on May 24, 2021 with the execution of a shareholder agreement for the formation of Gallo Group (“Gallo”). Gallo is a corporation
registered in Wyoming. Under the shareholder agreement the Company received 2,505,000 (50.1%) of the shares of Gallo.
On July 6, 2021, Gallo Express Westport LLC (“Westport”)
was organized under the laws of the state of Wyoming, with the intent of creating a concept restaurant. Gallo is the sole member.
On July 6, 2021, Torino New Haven LLC (“New
Haven”) was organized under the laws of the state of Wyoming, with the intent of creating a concept restaurant. Gallo is the sole
member.
On July 6, 2021, Torino Port Chester LLC (“Port
Chester”) was organized under the laws of the state of Wyoming, with the intent of creating a concept restaurant. Gallo is the sole
member.
On September 29, 2021, Gallo Express Danbury LLC (“Danbury”)
was organized under the laws of the state of Wyoming, with the intent of creating a concept restaurant. Gallo is the sole member.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Management of the Company is responsible for the selection
and use of appropriate accounting policies and their application. Critical accounting policies and practices are those that are both most
important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective,
or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The
Company’s significant and critical accounting policies and practices are disclosed below as required by the accounting principles
generally accepted in the United States of America.
Basis of Presentation/Principles of Consolidation
The consolidated financial statements and related
notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”)
and include the accounts of the Company and its wholly and majority-owned subsidiaries. PAA – 100%; Gallo – 50.1%; LC57 –
70%. All material intercompany balances and transactions have been eliminated in consolidation.
Management use of estimates
The preparation of financial statements in conformity
with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. The Company considered COVID-19 related impacts to its estimates, as appropriate,
within its consolidated financial statements and there may be changes to those estimates in future periods. The Company believes that
the accounting estimates are appropriate after giving considerations to the increased uncertainties surrounding the severity and duration
of the COVID-19 pandemic. Such estimates and assumptions are subject to inherent uncertainties, actual results could differ materially
from those estimates.
Reclassification
Certain prior period amounts have been reclassified
for consistency with current year presentation. These reclassifications had no effect on the reported results of operations.
Cash and cash equivalents
Cash includes demand deposits, time deposits, certificates of
deposit and short-term liquid investments with an original maturity of three months or less when purchased. The Company maintains deposits
in a financial institution. None of the Company’s cash and cash equivalents was in excess of federally insured limits.
Concentration of credit risk
Financial instruments that potentially subject the Company to concentration
of credit risk consist of cash accounts in a financial institution which, at times, may exceed the Federal depository insurance coverage
of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant
risks on such accounts.
Accounts receivable and allowance for doubtful
accounts
Accounts receivable are stated at the amount management
expects to collect from outstanding balances. The Company generally does not require collateral to support customer receivables. The Company
provides an allowance for doubtful accounts based upon a review of the outstanding accounts receivable, historical collection information
and existing economic conditions. The Company determines if receivables are past due based on days outstanding, and amounts are written
off when determined to be uncollectible by management. The maximum accounting loss from the credit risk associated with accounts receivable
is the amount of the receivable recorded, which is the face amount of the receivable net of the allowance for doubtful accounts.
Inventories
Inventories are stated at the lower of cost or net
realizable value with cost determined on a first-in, first-out (“FIFO”) basis. Management regularly reviews inventory quantities
on hand and records a provision for excess and obsolete inventory based primarily on the estimated forecast of product demand and the
ability to sell the product(s) concerned. Demand for products can fluctuate significantly. Additionally, management’s estimates
of future product demand may be inaccurate, which could result in an understated or overstated provision required for excess and obsolete
inventory. At September 30, 2021 and 2020, no such reserves were established.
Property and equipment
Property and equipment are stated at cost less
accumulated depreciation. Depreciation of property and equipment is currently being provided using the straight-line method for financial
reporting purposes over an estimated useful life of three to twenty years. Expenditures for normal maintenance and repairs are expensed
as incurred. The cost of assets sold or abandoned, and the related accumulated depreciation are eliminated from the accounts and any gains
or losses are credited or charged to operations in the respective periods. For the years ended September 30, 2021, and 2020, depreciation
expense of $117,969 and $0 was recognized, respectively.
Goodwill
Goodwill consists of the excess of the purchase price
over the fair value of tangible and identifiable intangible assets acquired in the acquisitions. Goodwill and intangible assets deemed
to have indefinite lives are not amortized but are subject to annual impairment tests. As required, the Company performs an annual impairment
test of goodwill or more frequently if events or circumstances change that would more likely than not reduce the fair value of a reporting
unit below its carrying value. During the years ended September 30, 2021 and 2020, there were impairments of $0 and $20,804,382 recognized,
respectively.
Long-lived assets
In accordance with Accounting Standards Codification
(ASC) Topic 360, Property, Plant, and Equipment, the Company periodically reviews for the impairment of long-lived assets whenever events
or changes in circumstances indicate that the carrying amount of an asset may not be realizable. An impairment loss would be recognized
when estimated future cash flows expected to result from the use of the asset and its eventual disposition is less than its carrying amount.
Operating Leases
The Company leases its locations,
under operating leases. The leases include an option that allows the Company to extend the lease term beyond the initial commitment period,
subject to terms agreed at lease inception. The Company adopted ASC 842 using the modified retrospective transition method.
In accordance with ASC 842, lease right-of-use assets and lease liabilities are recognized based on the present value of the
future minimum lease payments over the lease term. The Company’s lease does not provide an implicit rate and therefore,
the Company uses an incremental borrowing rate based on the information available at the commencement date, including implied traded debt
yield and seniority adjustments, to determine the present value of future payments. Lease expense for the minimum lease payments
is recognized on a straight-line basis over the lease term. Variable lease payments are expensed as incurred.
Fair Value Measurements
The Company follows the FASB Fair Value Measurements standard, as
they apply to its financial instruments. This standard defines fair value, outlines a framework for measuring fair value, and details
the required disclosures about fair value measurements.
Level 1 inputs are quoted market prices available in an active market that
the Company has the ability to access at the measurement date. Level 2 inputs are market data, other than Level 1, that are observable
either directly or indirectly. Level 3 inputs are pricing inputs that are generally observable inputs and not corroborated by market data.
Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction
between market participants at the measurement date. The standard establishes a hierarchy in determining the fair value of an asset or
liability. The fair value hierarchy has three levels of inputs, both observable and unobservable. Level 1 inputs include quoted market
prices for identical assets or liabilities an inactive market, and other observable information that can be corroborated by market data.
Level 3 inputs are unobservable and corroborated by little or no market data. The standard requires the utilization of the lowest possible
level of input to determine fair value and carrying amounts of current liabilities approximate fair value due to their short-term nature.
The Company accounts for certain instruments at fair value using level 3 valuation.
| |
At September 30, 2021 | |
At September 30, 2020 |
Description | |
Level 1 | |
Level 2 | |
Level 3 | |
Level 1 | |
Level 2 | |
Level 3 |
Derivative Liability | |
| — | | |
| — | | |
$ | 6,582,408 | | |
| — | | |
| — | | |
$ | 14,657,800 | |
A rollforward of the level 3 valuation financial instruments
is as follows:
| |
Derivative Liabilities |
Balance at September 30, 2020 | |
$ | 14,657,800 | |
Change in fair market value | |
| (8,075,392 | ) |
Balance at September 30, 2021 | |
$ | 6,582,408 | |
The fair market value of the derivative is based on the stated value of
the preferred series B shares, market value of the common shares and annualized volatility of daily returns, and the conversion price
as calculated using a binomial model.
Derivative Liabilities
The Company has certain financial instruments that are derivatives or contain
embedded derivatives. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components
of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 810-10-05-4 and 815-40. This accounting
treatment requires that the carrying amount of any derivatives be recorded at fair value at issuance and marked-to-market at each balance
sheet date. In the event that the fair value is recorded as a liability, as is the case with the Company, the change in the fair value
during the period is recorded as either other income or expense. Upon conversion, exercise or repayment, the respective derivative liability
is marked to fair value at the conversion, repayment or exercise date and then the related fair value amount is reclassified to other
income or expense as part of gain or loss on extinguishment.
The Company points out that in general for notes that have matured the
Company will no longer calculate a derivative value. However, should current information about stock price, or volatility of note holder
conversion terms change an assessment will be made and any material change in fair market value will be recognized.
The Company determined that the conversion feature of the Series B preferred
stock, issued in the acquisition of PAA is an embedded derivative since the Series B is convertible into a variable number of common shares
upon conversion. The fair value of the Series B embedded conversion feature of $6,582,408 was bifurcated from the stock and accounted
for as a derivative liability on the balance sheet.
Convertible Notes with Fixed Rate Conversion Options
The Company may enter into convertible notes, some of which contain, predominantly,
fixed rate conversion features, whereby the outstanding principal and accrued interest may be converted by the holder, into common shares
at a fixed discount to the market price of the common stock at the time of conversion. This results in a fair value of the convertible
note being equal to a fixed monetary amount. The Company records the convertible note liability at its fixed monetary amount by measuring
and recording a premium, as applicable, on the note issuance date with a charge to interest expense in accordance with ASC 480 - “Distinguishing
Liabilities from Equity”.
Recognition of Revenues
The Company recognizes revenue pursuant to Accounting
Standards Codification (“ASC”) 606, Revenue From Contracts With Customers. This new revenue recognition standard (new guidance)
has a five-step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction
price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The impact of the
Company’s initial application of ASC 606 did not have a material impact on its financial statements and disclosures and there was
no cumulative effect of the adoption of ASC 606.
Our revenues are comprised of food and beverage sales.
Revenues from sales are recognized when payment is tendered. Amounts paid with a credit card are recorded in accounts and other receivables
until payment is collected from the credit card processor.
Income Taxes.
The Company accounts for income taxes under Section 740-10-30 of the FASB
Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial
reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the
differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is
more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment
date.
ASC 740, Income Taxes, requires a company to first determine whether it
is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its
technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant
information. A tax position that meets this more likely than not threshold is then measured and recognized at the largest amount of benefit
that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.
Commitments and Contingencies
The Company follows subtopic 450-20 of the FASB Accounting
Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are
issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur.
The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies
related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company
evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought
or expected to be sought therein.
If the assessment of a contingency indicates that
it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would
be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not
probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate
of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are generally
not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon
information available at this time that these matters will have a material adverse effect on the Company’s financial position, results
of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s
business, financial position, and results of operations or cash flows.
Stock-based compensation
The Company measures and recognizes compensation expense
for all share-based payment awards made to employees and directors, including employee stock options and compensatory stock warrants,
based on estimated fair values equaling either the fair value of the shares issued or the value of consideration received, whichever is
more readily determinable. Non-cash consideration pertains to services rendered by consultants and others and has been valued at the fair
value of the Company’s common stock at the date of the agreement.
The Company values the stock issued for compensation
at the lower of the market price on the date of issuance or the value of the service provided. The Company’s accounting policy for
equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC Topic 505-50, “
Equity-Based Payments to Non-Employees.” The measurement date for the fair value of the equity instruments issued is determined
at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which
the consultant or vendor’s performance is complete.
The Company has not adopted a stock option plan.
Net Loss Per Share
Basic loss per share is calculated by dividing the
loss attributable to stockholders by the weighted-average number of shares outstanding for the period. Diluted loss per share reflects
the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common
stock or resulted in the issuance of common stock that shared in the earnings (loss) of the Company. Diluted loss per share is computed
by dividing the loss available to stockholders by the weighted average number of shares outstanding for the period and dilutive potential
shares outstanding unless such dilutive potential shares would result in anti-dilution. As of June 30, 2021, 733,000 shares of Series
A preferred stock are outstanding and exercisable into 7,330,000 shares of common stock and 22,000 shares of Series B preferred stock
are outstanding and exercisable, into 3,478,261 shares of common stock. As of September 30, 2021, the outstanding principal balance, including
accrued interest of the third-party convertible debt, totaled $6,338,404 and was convertible into 85,401,477 shares of common stock.
As of September 30, 2021, potentially dilutive securities
consisted of the following:
| |
September 30,
2021 | |
September 30,
2020 |
Series A Preferred stock | |
| 7,330,000 | | |
| 7,330,000 | |
Series B Preferred stock | |
| 3,478,261 | | |
| 2,200,000 | |
Third party convertible debt (including senior debt) | |
| 85,401,477 | | |
| 2,022,848 | |
Total | |
| 96,209,738 | | |
| 11,522,848 | |
Recent Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic
740): Simplifying the Accounting for Income Taxes. The standard includes multiple key provisions, including removal of certain exceptions
to ASC 740, Income Taxes, and simplification in several other areas such as accounting for a franchise tax (or similar tax) that is partially
based on income. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal
years. The Company is currently assessing the impact of adopting this standard but does not expect the adoption of this guidance to have
a material impact on its consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion
and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting
for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU amends the guidance on convertible instruments and
the derivatives scope exception for contracts in an entity’s own equity, and also improves and amends the related EPS guidance for
both Subtopics. The ASU will be effective for annual reporting periods after December 15, 2021 and interim periods within those annual
periods and early adoption is permitted. The Company is currently evaluating the impact of the new guidance on our consolidated financial
statements. Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will
have a material effect on the accompanying consolidated financial statements.
NOTE 3 – GOING CONCERN
The accompanying financial statements have been prepared
assuming the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities
in the normal course of business. For the year ended September 30, 2021, the Company has incurred a net loss of $4,171,649. The working
capital deficit, deficit and accumulated deficit was $24,047,141, $23,649,362 and $51,996,290, respectively, at September 30, 2021. It
is management’s opinion that these matters raise substantial doubt about the Company’s ability to continue as a going concern
for a period of twelve months from the issuance date of this report. The ability of the Company to continue as a going concern is dependent
upon management’s ability to further implement its business plan and raise additional capital as needed from the sales of stock
or issuance of debt. The Company has been implementing cost-cutting measures and restructuring. The accompanying financial statements
do not include any adjustments that might be required should the Company be unable to continue as a going concern.
NOTE 4 – INVENTORIES
Inventories, as estimated by management, currently
consist of inventory for our World of Beer franchise locations in West Hartford, and Cambridge, and inventory purchased from GW3. Inventories
are stated at the lower of cost on the first in, first-out method or market. The inventory is comprised of the beverages and food and
other items needed for the preparation of meals and spirits to our customers. Balances at September 30, 2021 and September 30, 2020 were
$84,589 and $56,831, respectively,
NOTE 5 - PROPERTY PLANT AND EQUIPMENT
Property, plant and equipment at September 30, 2021
and 2020 consist of the following:
| |
September 30, | |
September 30, |
| |
2021 | |
2020 |
| |
| |
|
Restaurant Equipment | |
$ | 273,490 | | |
$ | 185,490 | |
Computer Equipment | |
| 114,703 | | |
| 108,703 | |
Bar Equipment | |
| 265,935 | | |
| 265,935 | |
Leasehold Improvements | |
| 386,292 | | |
| 376,721 | |
Furniture and fixtures | |
| 104,005 | | |
| 104,005 | |
Construction in progress | |
| 62,368 | | |
| 62,368 | |
| |
| 1,206,793 | | |
| 1,103,222 | |
Less: Accumulated depreciation | |
| (329,482 | ) | |
| (172,190 | ) |
| |
$ | 877,311 | | |
$ | 931,032 | |
NOTE 6 -RELATED PARTY
On September 30 2021, LC57 completed an asset purchase
agreement whereby LC57 acquired the assets of GW3. GW3 was owned by a Company that is owned by the 30% shareholder of LC57.
The historic prices of the assets purchased was:
Inventory | |
$ | 13,000 | |
Computer and phone equipment | |
| 6,000 | |
Kitchen equipment | |
| 88,000 | |
Total | |
$ | 107,000 | |
NOTE 7 -NOTES PAYABLE
Notes payable principal balances were as follows:
| |
September 30, 2021 | |
September 30, 2020 |
Promissory note | |
$ | 26,600 | | |
$ | 26,600 | |
Paycheck protection program note payable | |
| 190,581 | | |
| 351,064 | |
Principal Balance | |
$ | 217,995 | | |
$ | 377,664 | |
On September 21, 2020, the Company issued a convertible
note payable to Alpha Capital Anstalt (“Alpha”) for $26,600. The note includes: $26,600 cash, has 8% annual interest, matured
on September 21, 2021. The note principal, and accrued interest were $26,600 and $2,446 respectively, at September 30, 2021.
The Paycheck protection program (“PPP”)
was launched in April 2020 to help businesses struggling with the COVID-19 pandemic. The PPP provided for 25 months of payroll costs for
most borrowers. The Company took advantage of such dispensation and borrowed $351,064. During the year ended September 30, 2021, the Company
received an additional $224,401 under this program. If the money is spent on payroll, payroll taxes, rent or group health insurance, the
funds do not have to be repaid. The Company believes it has complied with the rules of PPP and intends to file for loan forgiveness. During
the three months ended September 30, 2021, after fulfilling the terms of the loan, the $384,884 was forgiven and recognized as forgiveness
of debt The Company does not believe they will ultimately be required to repay the remaining funds or any interest. No interest has been
accrued on the debt.
NOTE 8 – CONVERTIBLE NOTES PAYABLE
Convertible notes payable balances were as follows:
| |
September 30, | |
September 30, |
| |
2021 | |
2020 |
Principal (notes classified as stocked settled debt) | |
$ | 4,262,472 | | |
$ | 4,262,472 | |
Premiums (related to stock settled debt) | |
| 12,773,416 | | |
| 1,429,691 | |
Principal (fixed price notes) | |
| 1,850,000 | | |
| — | |
Discounts | |
| (449,804 | ) | |
| | |
| |
| 18,436,084 | | |
| 5,692,163 | |
Less current portion, net of discounts | |
| (17,228,089 | ) | |
| 5,692,163 | |
Convertible notes payable – long term, net of discounts | |
| 1,207,995 | | |
| — | |
Convertible Notes with Fixed Percentage Conversion
Terms Treated as Stock Settled Debt
On September 20, 2020, the Company issued a convertible
note payable to Trillium Partners LP for $7,000. The note includes expenses paid on behalf of the Company totaling $6,775, and OID of
$225, has 10% annual interest, matured on March 20, 2021 and is convertible at 50% of the lowest closing bid price during the 30 days
prior to conversion. The note principal, accrued interest and put premiums balances were $7,000, $719 and $7,000 respectively, at September
30, 2021.
On September 24, 2020, the Company issued a convertible
note payable to Alpha for $1,929,900 for the acquisition of PAA. The note has 8% annual interest, matured on September 24, 2021 and is
convertible at 25% of the lowest closing bid price during the 20 days prior to conversion. The note principal, accrued interest and put
premiums balances were $1,929,900, $176,176 and $5,789,700 respectively, at September 30, 2021.
On September 24, 2020, the Company issued a convertible
note payable to Tarpon Bay Partners LLC for $972,000 for the acquisition of PAA. The note has 10% annual interest, matured on September
24, 2021 and is convertible at 25% of the lowest closing bid price during the 20 days prior to conversion. The note principal, accrued
interest and put premiums balances were $972,000, $98,798 and $2,916,000 respectively, at September 30, 2021.
On September 24, 2020, the Company issued a convertible
note payable to EMA Financial LLC for $98,100 for the acquisition of PAA. The note has 10% annual interest, matured on September 24, 2021
and is convertible at 25% of the lowest closing bid price during the 20 days prior to conversion. The note principal, accrued interest
and put premiums balances were $98,100, $9,971 and $294,300 respectively, at September 30, 2021.
On September 28, 2020, the Company issued a convertible
note payable to Southridge Financial Management for $1,255,472 for the acquisition of PAA. The note has 10% annual interest, with an amended
maturity date, effective September 1, 2021, of March 24,2023, and is convertible at 25% of the lowest closing bid price during the 20
days prior to conversion. The note principal, accrued interest and put premiums balances were $1,255,472, $67,891 and $3,766,416 respectively,
at September 30, 2021.
Convertible Notes with Fixed Prices
On February 17, 2021, the Company issued a convertible
note payable to Trillium Partners LP for $33,000. The note includes: $30,000 cash, $3,000 OID, cash, has 10% annual interest, matures
on February 28, 2022 and is convertible at $0.10 per share. The note principal and accrued interest balances were $33,000 and $2,007 respectively,
at September 30, 2021.
On March 2, 2021, the Company issued a convertible
note payable to Alpha for $33,000. The note includes: $30,020, cash, $2.980 OID, has 10% annual interest, matures on October 31, 2021
and is convertible at $0.10 per share. The note principal and accrued interest balances were $33,000 and $1,917 respectively, at September
30, 2021.
On May 21, 2021, the Company issued a convertible
note payable to Trillium Partners LP for $28,000. The note includes: $25,000, cash, $3,000 OID, has 10% annual interest, matures on October
31, 2021 and is convertible at $0.10 per share. The note principal and accrued interest balances were $28,000 and $1,013 respectively,
at September 30, 2021.
On May 21, 2021, the Company issued a convertible
note payable to Alpha for $33,000. The note includes: $30,010 cash, $2,990 OID, has 10% annual interest, matures on January 31, 2022 and
is convertible at $0.10 per share. The note principal and accrued interest balances were $28,000 and $1,013 respectively, at September
30, 2021.
On June 15, 2021, the Company issued a convertible
note payable to Trillium Partners LP for $39,000. The note includes: $35,000, cash, OID of $4,000, has 10% annual interest, matures on
December 31, 2021 and is convertible at $0.10 per share.
The note principal and accrued interest balances were
$39,000 and $1,079 respectively, at September 30, 2021.
On June 28, 2021, the Company issued a convertible
note payable to Alpha for $39,000. The note includes: $35,000, cash, $4,000 OID, has 10% annual interest, matures on January 31, 2022
and is convertible at $0.10 per share. The note principal and accrued interest balances were $39,000 and $1,004 respectively, at September
30, 2021.
On September 3, 2021, the Company entered into a Securities
Purchase Agreement (the “Purchase Agreement”) with Oscaleta Partners LLC (“Oscaleta”) and Alpha (the “Purchasers”),
pursuant to which the Company issued to the Purchasers, on September 3, 2021, Secured Convertible Notes in an aggregate principal amount
of $1,650,000 (the “Notes”), consisting of cash proceeds of $1,500,000, which Notes shall be convertible at any time after
issuance into shares of the Company’s common stock, at a conversion price of $0.02 per share (the “Conversion Price”),
subject to adjustment as defined in the Purchase Agreement. The Notes accrue interest at the rate of 10% per annum and mature on March
3, 2023. Upon the occurrence of an event of default, interest accrues at 18% per annum. Interest on the Notes is payable in cash or, at
a Purchaser’s option, in shares of Common Stock at the Conversion Price.. The Conversion Price is subject to adjustment due to certain
events, including stock dividends and stock splits, and is subject to reduction in certain circumstances if the Company issues Common
Stock or Common Stock equivalents at an effective price per share that is lower than the Conversion Price then in effect. The Company
may only prepay the Notes with the prior written consent of the respective Purchasers thereof. The Company issued notes reflecting the
Purchase agreement as follows:
Secured Convertible Notes payable to Oscaleta for
$825,000, $750,000 of which was cash and $75,000 is original issue discount (OID). The discount will be amortized to interest expense
over the term of the loan. The note principal and accrued interest balances were $825,000 and $5,479 respectively, at September 30, 2021.
Secured Convertible Notes payable to Alpha for $825,000.
The note includes: $750,000, cash, OID of $75,000 The discount will be amortized to interest expense over the term of the loan. The note
principal and accrued interest balances were $825,000 and $5,479.
The Purchasers also received warrants to purchase
up to 82,500,000 shares of the Company’s common stock. The warrants are exercisable at any time on or after the date of the issuance
of the warrants and entitle the investors to purchase shares of the Company’s common stock for a period of seven years from the
initial date the warrants become exercisable. The warrants are exercisable at a price per share of $0.02, subject to adjustment as defined
in the Purchase Agreement. The warrants can be exercised on a cashless basis only if the shares of common stock underlying the warrants
are not registered under an effective registration statement. (See Note 10)
NOTE 9 – MEZZANINE EQUITY
The preferred series B shares below have been determined
by the Company to be conditionally redeemable upon the occurrence of certain events that are not solely within the control of the issuer,
and upon such event, the shares would become redeemable at the option of the holders, they are classified as ‘mezzanine equity’
(temporary equity). The purpose of this classification is to convey that such a security may not be permanently part of equity and could
result in a demand for cash, securities or other assets of the entity in the future. The shares as valued have been classified as mezzanine
equity and presented as such on the consolidated balance sheet and statement of shareholders deficit at September 30, 2021 as single line
items due to the immaterial par value. The mezzanine equity value is not included in shareholders’ deficit.
Series B Preferred Stock
On August 5, 2020, the Company authorized 22,000 shares
of Series B Convertible Preferred Stock, par value $0.10, stated value $100, 3% annual dividends on stated value, payable upon anniversary
date or conversion date. These shares shall rank senior to all common stock issuances and below Series A Convertible Preferred Shares.
The shares shall be convertible at a substantial discount to market.
On August 7, 2020, with the approval of the majority
of our shareholders and our board of directors the Company designated 22,000 shares of preferred stock as Series B Convertible Preferred
Stock (“Series B Preferred”). The Series B Preferred stock is convertible at the lower of (i) the 25% lowest closing bid price
for the 20 trading days prior to the conversion or (ii) the fixed price, which is set at $1.00 both of which are subject to adjustment
as provided in the Series B Preferred certificate of designation. The stated value of the shares is $100 per share. The Series B Preferred
shares have no voting rights and there is a limit on beneficial ownership of 9.99%.
On September 28, 2020, the Company entered into a
Stock Purchase Agreement (“Purchase Agreement”) by and between the Company and certain stockholders The Company issued 22,000
shares of its Series B Preferred Stock, promissory notes, option agreement, conveyance agreement and a convertible note as consideration
for the purchase and acquisition of PAA. See Item 3B. Issuance history for the list of the recipients of the Series B Preferred stock.
The stock will be valued on the basis of the greater
of the value of the services received or the fair value of the Series B convertible preferred shares issued.
The shares issued were valued based on the conversion
number of common shares at the market price on the date of issuance. The shares were valued at $14,657,800 and were charged to investment
in subsidiary.
As of September 30,
2021, $66,000 has been accrued for dividends on the Series B.
NOTE 10 - DEFICIT
Preferred Stock
The Company is currently authorized to issue 50,000,000
shares of preferred stock.
Series A Preferred Stock
The Company authorized 3,000,000 shares of Series
A Convertible Preferred stock ($0.001 par or stated value) on October 1, 2018. and issued 1,000,000 shares of preferred stock during the
year ended September 30, 2019 to the former CEO and the president of the Company, The Series A Convertible Preferred stock can be converted
into common stock for one preferred share for ten common shares. The Series A Convertible preferred shares have voting rights equal to
ten votes per share.
In June 2019, the Company converted 267,000 shares
of Series A Convertible Preferred stock to 2,670,000 shares of common stock. There have been no preferred stock transactions during the
period ended September 30, 2021.
Series C Preferred Stock
On April 27, 2021, the Secretary of the State of Nevada
authorized 101 shares of the Company’s new non-convertible preferred stock having a par or stated value of $0.001. The shares have
voting rights equal to the following formula: total common stock eligible votes divided by .049. The shares have a term of the earlier
of: 36 months for the authorization date or upon receipt of an investment of at least $10,000,000. During the three months ended June
30, 2021, 51 shares were issued to the Corporate Sectary and 50 shares were issued to the CEO.
Common Stock
The Company is currently authorized to issue 950,000,000
shares of common stock, par value $0.001 per share.
In the period ended September 30,2020, the Company
issued 55,000 shares of common stock to its management as compensation, valued at $110,000 or $2.00 per share.
On September 3, 2021, the Company entered into a Securities
Purchase Agreement (the “Purchase Agreement”) with Oscaleta Partners LLC (“Oscaleta”) and Alpha (the “Purchasers”),
pursuant to which the Company issued to the Purchasers, convertible notes in an aggregate principal amount of $1,650,000, and 82,500,000
warrants for the Company’s common stock. The warrants may be exercised into 82,500,000 shares of common stock at a price of $0.02
per share. The Company treated the warrants in accordance with ASC 470-20-25-2. The warrants were valued based on the relative value of
the proceeds of the notes resulting in a credit to additional paid in capital totaling $346,000, charged to warrant discount. The discount
will be amortized to interest expense over the term of the related notes.
As of September 30, 2021 and 2020, the Company has
19,187,299 shares of common stock issued and outstanding, respectively.
NOTE 11 – CONTINGENCIES AND COMMITMENTS
Contingencies
COVID-19 Pandemic
The COVID-19 pandemic had a significant adverse
impact on the Company’s business, results of operations, financial condition and cash flows from operations during the year ended
December 31, 2020 and is expected to continue to have an adverse impact on its performance in 2021. The Company’s wholesale
and retail customers also have experienced significant business disruptions as a result of the pandemic. In addition, the pandemic has
impacted the Company’s supply chain partners, including third-party manufacturers, logistics providers and other vendors. These
supply chains may experience future disruptions as a result of either closed factories or factories operating with reduced workforces
due to the impact of the pandemic.
Given the uncertainties surrounding the ongoing
effects of the COVID-19 pandemic on the Company’s future financial condition and results of operations, the Company took certain
actions to preserve its liquidity and strengthen its financial flexibility. The Company took certain actions starting in March 2020, some
of which are ongoing, to (i) reduce payroll costs, through temporary furloughs, salary and incentive compensation reductions, decreased
working hours and hiring freezes, as well as taking advantage of COVID-related government payroll subsidy programs, (ii) eliminate or
reduce expenses in all discretionary spending categories, (iii) reduce working capital, with a particular focus on tightly managing its
inventories, including reducing and cancelling inventory commitments, redeploying basic inventory items to subsequent seasons and consolidating
future seasonal collections, and (iv) reduce capital expenditures.
Lease to be Assumed
The Company is to assume the lease and the related liability in conjunction
with LC3 acquisition of the operating Good Wurst location at 3001 Central Avenue, Charlotte NC. At September 30, 2021 the landlord had
not yet executed the acceptance of assumption and assignment agreement. Once the agreement is executed the Company will recognize a right
of use asset and related liability for approximately $185,000 and $181,000, respectively.
Commitments
Leases
Our lease agreements generally do not provide an implicit
borrowing rate; therefore, an internal incremental borrowing rate is determined based on information available at lease commencement date
for purposes of determining the present value of lease payments. We used the incremental borrowing rate on September 30, 2020 for all
leases that commenced prior to that date. In determining this rate, which is used to determine the present value of future lease payments,
we estimate the rate of interest we would pay on a collateralized basis, with similar payment terms as the lease and in a similar economic
environment.
Lease costs associated with new facilities are negligible
due to the fact that the company associated with the leases was acquired two days before year end
Lease Positions as of September 30, 2021and 2020
ROU lease assets and lease liabilities for our operating
leases are presented on the balance sheets as follows:
| |
September 30, 2021 | |
September 30, 2020 |
Operating lease at acquisition – September 18, 2020 | |
$ | 1,246,432 | | |
$ | 1,246,432 | |
Less accumulated reduction | |
| (210,214 | ) | |
| — | ) |
Balance ROU asset as of September 30, | |
| 1,036,218 | | |
| 1,246,432 | |
Right of use current | |
| (210,413 | ) | |
| (194,552 | ) |
Right of use non-current | |
$ | 825,805 | | |
$ | 1,051,880 | |
Operating lease liability related to the ROU asset
is summarized below:
Operating lease liabilities at acquisition | |
$ | 1,148.874 | | |
$ | 1,148,874 | |
Reduction of lease liabilities | |
| (202,392 | ) | |
| (— | ) |
Total lease liabilities - September 30, | |
$ | 946,482 | | |
$ | 1,148,874 | |
Less: current portion | |
| (300,149 | ) | |
| (292,108 | ) |
Lease liabilities, non-current | |
$ | 646,333 | | |
$ | 856,766 | |
Non-cancellable operating lease total future payments at September 30,
2021 and 2020 are summarized below:
Total minimum operating lease payments | |
$ | 1,041,130 | | |
$ | 1,263,761 | |
Less discount to fair value | |
| (94,648 | ) | |
| (114,887 | ) |
Total lease liability at September 30, 2021 | |
$ | 946,482 | | |
$ | 1,148,874 | |
Lease Terms and Discount Rate
Weighted average remaining lease term (in years) – operating leases | |
| 3.00 | |
Weighted average discount rate – operating leases | |
| 10.00 | % |
The future annual minimum lease payments as of June
30, 2021 are as follows:
2021 | |
$ | 92,379 | |
2022 | |
| 319,899 | |
2023 | |
| 328,706 | |
2024 | |
| 245,876 | |
Total future minimum lease payments | |
| 986,667 | |
Less: Lease imputed interest | |
| 40,165 | |
Total | |
$ | 946,482 | |
Employment Agreement
On August 18, 2021, the Company entered into an employment
agreement with Michael Finkelstein. The term of the agreement shall be August 18, 2021 through December 31, 2022, with automatic extension
periods of one year, unless written notice is received from either party within 90 days of the end of the term. The agreement designates
Mr. Finkelstein as the Company’s Chief Operating Office (“COO”). The base annual salary shall be $84,000. In addition,
the Company will create a Series D class of convertible preferred stock (Note 13), that will give the COO a 6% interest in the Company
with anti-dilutive protection for the initial 18 months, as defined in the agreement. The COO is also entitled to an incentive bonus,
based on performance hurdles, as defined in the agreement.
On August 18, 2021, the Company entered into an employment
agreement with Izak On. The term of the agreement shall be August 18, 2021 through December 31, 2022, with automatic extension periods
of one year, unless written notice is received from either party within 90 days of the end of the term. Th agreement designates Mr. Finkelstein
as the Company’s Chief Executive Office (“CEO”). The base annual salary shall be $42,000. In addition, the Company will
create a Series D class of convertible preferred stock (Note 13), that will give the CEO a 3% interest in the Company with anti-dilutive
protection for the initial 18 months, as defined in the agreement. The CEO is also entitled to an incentive bonus, based on performance
hurdles, as defined in the agreement.
Consulting Agreement
On September 1, 2021, LC57 entered into a consulting
agreement with BespokeCFO (“Bespoke”). The agreement calls for the preparation of monthly consolidated and stand-alone financial
statements for LC57 and each entity that it owns. The agreement remains in full force until terminated by either party. LC57 will pay
Bespoke $2,000 per entity per month.
NOTE 12 –
INCOME TAXES
Deferred income taxes reflect the net tax effect of
temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for
income tax purposes. Significant components of the net deferred taxes, as of September 30, 2021 and 2020 are as follows:
| |
September 30, | |
September 30, |
| |
2021 | |
2020 |
| |
| |
|
Net operating loss carryforward | |
$ | 4,231,583 | | |
$ | 5,707,895 | |
Less: valuation allowance | |
| (4,231,583 | ) | |
| (5,707,895 | ) |
Total net deferred taxes | |
$ | — | | |
$ | — | |
The federal statutory tax rate reconciled
to the effective tax rate during fiscal 2021 and 2020, respectively, is as follows:
|
|
September 30,
2021 |
|
September 30,
2020 |
Tax at U.S. Statutory Rate | |
| 21.0 | % | |
| 21.0 | % |
Estimated State Income Tax | |
| 5.0 | % | |
| 5.0 | % |
Less: valuation allowance | |
| (26.0 | )% | |
| (26.0 | )% |
| |
| — | | |
| — | |
Utilization of the Company’s net operating losses may be subject
to substantial limitations if the Company experiences a 50% change in ownership, as provided by the Internal Revenue Service Code and
similar state provisions.
NOTE 13 –
SUBSEQUENT EVENTS
Public Offering
The Company has filed with the SEC an offering under
Regulation A. The filing became effective on October 13, 2021.
Series D Preferred Stock
On November 12, 2021, the Board of Directors, by unanimous
written consent, authorized the creation of a new class of Preferred Stock, Series D Preferred (“Series D”). The related certificate
of designation was filed with the Nevada Secretary of State on January 11, 2022. The number of shares of Series D authorized shall be
1,550 shares. Each share of Series D shall have a stated value equal to $0.001 (as may be adjusted for any stock dividends, combinations,
or splits with respect to such shares. The Series D is not entitled to receive dividends, nor has any liquidation rights. Each share of
Series D shall be convertible, at the option of the holder thereof, without the payment of additional consideration, into that number
of fully paid and nonassessable shares of Common Stock equal to 0.01% of the total number of shares of Common Stock outstanding at the
Conversion Time. The Series D shall rank junior to the already-existing classes of the Corporation’s Series Preferred stock and
pari passu with the Corporation’s Common Stock. and any class or series of capital stock of the Corporation hereafter created and
has no voting rights.
On November 12, 2021, the Board of Directors, by unanimous
written consent, authorized the issuance of 750 shares of Series D to its Corporate Secretary, Michael Finkelstein, 500 shares of Series
D to Todd Sherman, and 350 shares of Series D to its CEO/CFO, Izak On, in consideration of services rendered to the Corporation.
Advisory Services Agreement
The Company engaged an individual (through his company)
to provide services related to its public company compliance and reporting responsibilities. The individual will receive 500 shares of
Series D Preferred Stock (as outlined above).
Consulting Agreement
On October 1, 2021, Gallo entered into a consulting
agreement with BespokeCFO (“Bespoke”). The agreement calls for the preparation of monthly consolidated and stand-alone financial
statements for LC57 and each entity that it owns. The agreement remains in full force until terminated by either party. Gallo will pay
Bespoke $2,000 per entity per month.
Management has determined that there are no other
events subsequent to the balance sheet date that should be disclosed in these financial statements.
PART III: EXHIBITS
Index to Exhibits
Exhibit |
|
|
|
Filed Herewith |
|
Incorporated
by Reference |
No. |
|
Description |
|
(*) |
|
Filing
Type |
|
Date
Filed |
2.1 |
|
Articles
of Incorporation and Amendments thereto |
|
|
|
1-A |
|
12/16/2020 |
2.2 |
|
Bylaws |
|
|
|
1-A |
|
12/16/2020 |
3.1 |
|
Certificate of Designation, Series D Preferred Stock |
|
|
|
1-A POS |
|
3/7/2022 |
4.1 |
|
Subscription
Agreement |
|
|
|
1-A |
|
10/06/2021 |
6.1 |
|
Stock
Purchase Agreement, by and between the Company and Stockholders of Pacific Asset Acquisitions, Inc., dated September 28, 2020 |
|
|
|
1-A |
|
12/16/2020 |
6.2 |
|
Promissory
Note by and between the Company and EMA Financial, LLC, dated September 28, 2020 |
|
|
|
1-A |
|
12/16/2020 |
6.3 |
|
Promissory
Note by and between the Company and Alpha Capital Anstalt, dated September 28, 2020 |
|
|
|
1-A |
|
12/16/2020 |
6.4 |
|
Promissory
Note by and between the Company and Tarpon Bay Partners, LLC, dated September 28, 2020 |
|
|
|
1-A |
|
12/16/2020 |
6.5 |
|
Option
Agreement by and between the Company and Digi Assets, Inc., dated September 28, 2020 |
|
|
|
1-A |
|
12/16/2020 |
6.6 |
|
Convertible
Note by and between the Company and Southridge Financial Management Financial Services, dated September 28, 2020 |
|
|
|
1-A |
|
12/16/2020 |
12.1 |
|
Legal Opinion and Consent
of JDT Legal, PLLC |
|
* |
|
|
|
|
Pacific Software (PK) (USOTC:PFSF)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Pacific Software (PK) (USOTC:PFSF)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025