See notes to unaudited condensed consolidated financial statements.
See notes to unaudited condensed consolidated financial statements.
See notes to unaudited condensed consolidated financial statements.
See notes to unaudited condensed consolidated financial statements.
See notes to unaudited condensed consolidated financial statements.
See notes to unaudited condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(in thousands except for share and per share data)
March 31, 2022
NOTE 1 — Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared by CTS Corporation (“CTS”, "we", "our", "us" or the "Company”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. The unaudited condensed consolidated financial statements should be read in conjunction with the financial statements, notes thereto, and other information included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2021.
The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments (consisting of normal recurring items) necessary for a fair statement, in all material respects, of the financial position and results of operations for the periods presented. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ materially from those estimates. The results of operations for the interim periods are not necessarily indicative of the results for the entire year. Certain reclassifications have been made to prior year amounts to conform to the current year presentation. The reclassifications had no impact on previously reported net earnings.
There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
NOTE 2 – Revenue Recognition
The core principle of Accounting Standard Codification (“ASC”) Topic 606 Revenue from Contracts with Customers is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides a five-step process to achieve that core principle:
|
• |
Identify the contract(s) with a customer |
|
• |
Identify the performance obligations |
|
• |
Determine the transaction price |
|
• |
Allocate the transaction price |
|
• |
Recognize revenue when the performance obligations are met |
We recognize revenue when the performance obligations specified in our contracts have been satisfied, after considering the impact of variable consideration and other factors that may affect the transaction price. Our contracts normally contain a single performance obligation that is fulfilled on the date of delivery or shipment based on shipping terms stipulated in the contract. We usually expect payment within 30 to 90 days from the shipping date, depending on our terms with the customer. None of our contracts as of March 31, 2022 contained a significant financing component. Differences between the amount of revenue recognized and the amount invoiced, collected from, or paid to our customers are recognized as contract assets or liabilities. Contract assets will be reviewed for impairment when events or circumstances indicate that they may not be recoverable.
To the extent the transaction price includes variable consideration, we estimate the amount of variable consideration that should be included in the transaction price utilizing the most likely amount method based on an analysis of historical experience and current facts and circumstances, which requires significant judgment. Variable consideration is included in the transaction price if, in our judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur.
9
Disaggregated Revenue
The following table presents revenues disaggregated by the major markets we serve:
|
|
Three months ended |
|
|
|
March 31, 2022 |
|
|
March 31, 2021 |
|
Transportation |
|
$ |
79,134 |
|
|
$ |
75,854 |
|
Industrial |
|
|
40,007 |
|
|
|
29,627 |
|
Medical |
|
|
15,867 |
|
|
|
11,276 |
|
Aerospace & Defense |
|
|
12,687 |
|
|
|
11,670 |
|
Total |
|
$ |
147,695 |
|
|
$ |
128,427 |
|
NOTE 3 – Business Acquisitions
TEWA Temperature Sensors SP. Zo.o. Acquisition
On February 28, 2022, we acquired 100% of the outstanding shares of TEWA Temperature Sensors SP. Zo.o. (“TEWA”). TEWA is a designer and manufacturer of high-quality temperature sensors. TEWA has complementary capabilities with our existing temperature sensing platform and the acquisition supports our end market diversification strategy by expanding our presence in Europe.
The purchase price, which includes assumed changes in working capital, of $24,484, net of cash acquired of $2,945, has been allocated to the fair values of assets and liabilities acquired as of February 28, 2022. The allocation of the purchase price continues to be preliminary pending the completion of the valuation of intangible assets and finalization of management's estimates. The final purchase price allocation may result in a materially different allocation than that recorded as of March 31, 2022.
The following table summarizes the consideration paid and the fair values of the assets acquired, and the liabilities assumed as of the date of acquisition:
|
|
Fair Values at
February 28, 2022 |
|
Current assets |
|
$ |
6,702 |
|
Property, plant and equipment |
|
|
2,175 |
|
Other assets |
|
|
28 |
|
Goodwill |
|
|
7,726 |
|
Intangible assets |
|
|
12,348 |
|
Fair value of assets acquired |
|
|
28,979 |
|
Less fair value of liabilities acquired |
|
|
(4,495 |
) |
Purchase price |
|
$ |
24,484 |
|
Goodwill represents value the Company expects to be created by combining the operations of the acquired business with the Company's operations, including the expansion of customer relationships, access to new customers, and potential cost savings and synergies. Goodwill related to the acquisition is expected to be deductible for tax purposes.
The Company recorded a $1,164 step-up of inventory to its fair value as of the acquisition date based on the preliminary valuation. The step-up is being amortized as a non-cash charge to cost of goods sold as the acquired inventory was sold with $580 recognized in the first quarter of 2022.
Intangible assets acquired have been assigned a provisional value of $12,348 and an estimated weighted average amortization period of 12 years. They are included as customer lists/relationships in our Condensed Consolidated Balance Sheets and subsequent notes. Due to the timing of the acquisition, the identification and valuation of all intangible assets remains incomplete; however, management used historical experience and projections to estimate the potential value at March 31, 2022. The amount and assumptions included above remain an estimate that will be adjusted once purchase accounting is complete.
Ferroperm Piezoceramics A/S Announced Acquisition
10
On April 12, 2022, we entered into a Share Sale and Purchase Agreement (“SPA”) with Meggitt International, Ltd., a private limited company incorporated in England and Wales (“Seller”), and Meggitt International Holdings, Ltd., a private limited company incorporated in England and Wales (“Guarantor”), to acquire (the “Ferroperm Acquisition”) Meggitt A/S (a/k/a Ferroperm Piezoceramics A/S), a company incorporated in Denmark (“Ferroperm”). Seller and Guarantor are wholly-owned subsidiaries of Meggitt PLC, a public limited company incorporated in England and Wales. Ferroperm is a wholly-owned subsidiary of Seller, and a leading provider of advanced materials focused on high performance piezoelectric ceramics with a majority of its sales in the medical end-market.
Pursuant to the SPA, the Company has agreed to purchase all of the issued and outstanding shares of Ferroperm from Seller for DKK 525 million in cash (approximately $76,800 based on the exchange rate between DKK and USD of 6.836 as of April 12, 2022), subject to customary net debt and working capital adjustments. The Ferroperm Acquisition is subject to the receipt of certain governmental approvals and the satisfaction of other closing conditions. The SPA contains customary conditions, representations, warranties, indemnities and covenants by, among, and for the benefit of the parties. At the time of the SPA, we hedged approximately DKK 400 million of the purchase price in order to manage the Company’s foreign currency risk. The hedge does not qualify for hedge accounting.
NOTE 4 – Accounts Receivable, net
The components of accounts receivable, net are as follows:
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Accounts receivable, gross |
|
$ |
96,499 |
|
|
$ |
83,848 |
|
Less: Allowance for credit losses |
|
|
(1,392 |
) |
|
|
(1,657 |
) |
Accounts receivable, net |
|
$ |
95,107 |
|
|
$ |
82,191 |
|
NOTE 5 – Inventories, net
Inventories, net consists of the following:
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Finished goods |
|
$ |
10,891 |
|
|
$ |
11,955 |
|
Work-in-process |
|
|
19,525 |
|
|
|
18,878 |
|
Raw materials |
|
|
31,032 |
|
|
|
28,078 |
|
Less: Inventory reserves |
|
|
(8,994 |
) |
|
|
(9,405 |
) |
Inventories, net |
|
$ |
52,454 |
|
|
$ |
49,506 |
|
NOTE 6 – Property, Plant and Equipment, net
Property, plant and equipment, net is comprised of the following:
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Land and land improvements |
|
$ |
1,099 |
|
|
$ |
1,095 |
|
Buildings and improvements |
|
|
71,176 |
|
|
|
69,614 |
|
Machinery and equipment |
|
|
247,174 |
|
|
|
247,708 |
|
Less: Accumulated depreciation |
|
|
(222,408 |
) |
|
|
(221,541 |
) |
Property, plant and equipment, net |
|
$ |
97,041 |
|
|
$ |
96,876 |
|
11
Depreciation expense for the three months ended March 31, 2022 and March 31, 2021 was $4,368 and $4,431, respectively.
NOTE 7 – Retirement Plans
Pension Plans
Net pension expense for our domestic and foreign plans included in other income (expense), net in the Condensed Consolidated Statement of Earnings is as follows:
|
|
Three months ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2022 |
|
|
2021 |
|
Net pension expense |
|
$ |
65 |
|
|
$ |
1,957 |
|
The components of net pension expense for our domestic and foreign plans include the following:
|
|
Domestic Pension Plans |
|
|
Foreign Pension Plans |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
March 31, |
|
|
March 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Service cost |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6 |
|
|
$ |
6 |
|
Interest cost |
|
|
5 |
|
|
|
1,253 |
|
|
|
4 |
|
|
|
4 |
|
Expected return on plan assets(1) |
|
|
— |
|
|
|
(1,113 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
Amortization of loss |
|
|
8 |
|
|
|
1,767 |
|
|
|
45 |
|
|
|
43 |
|
Total expense, net |
|
$ |
13 |
|
|
$ |
1,907 |
|
|
$ |
52 |
|
|
$ |
50 |
|
(1) |
Expected return on plan assets is net of expected investment expenses and certain administrative expenses. |
In February 2020, the CTS Board of Directors authorized management to explore termination of the U.S.-based pension plan ("Plan"), subject to certain conditions. On June 1, 2020, we entered into the Fifth Amendment to the Plan whereby we set an effective termination date for the Plan of July 31, 2020. In February 2021, we received a determination letter from the Internal Revenue Service that allowed us to proceed with the termination process for the Plan. During the second quarter of 2021, the Company offered the option of receiving a lump sum payment to eligible participants with vested qualified Plan benefits in lieu of receiving monthly annuity payments. Approximately 365 participants elected to receive the settlement, and lump sum payments of approximately $35,594 were made from Plan assets to these participants in June 2021.
As required under U.S. GAAP, the Company recognizes a settlement gain or loss when the aggregate amount of lump-sum distributions to participants equals or exceeds the sum of the service and interest cost components of the net periodic pension cost. The amount of settlement gain or loss recognized is the pro rata amount of the existing unrealized gain or loss immediately prior to the settlement. In general, both the projected benefit obligation and fair value of plan assets are required to be remeasured in order to determine the settlement gain or loss.
Upon the partial settlement of the pension liability due to the lump sum offering in the second quarter of 2021, the Company recognized a non-cash and non-operating settlement charge of $20,063 related to pension losses, reclassified from accumulated other comprehensive loss to other income (expense) in the Company's Condensed Consolidated Statements of Earnings.
On July 29, 2021, the Plan purchased a group annuity contract that transferred our benefit obligations for approximately 2,700 CTS participants and beneficiaries in the United States (“Transferred Participants”). As part of the purchase of the group annuity contract, Plan benefit obligations and related annuity administration services for Transferred Participants were irrevocably assumed and guaranteed by the insurance company effective as of August 3, 2021. There will be no change to pension benefits for Transferred Participants. The purchase of the group annuity contract was fully funded directly by Plan assets.
As a result of the final settlement of the pension liability with the purchase of annuities, we reclassified the remaining related unrecognized pension losses of $106,206 that were previously recorded in accumulated other comprehensive loss to the Consolidated Statements of Earnings as a non-cash and non-operating settlement charge in the third quarter of 2021.
In January 2022, we transferred approximately $17,500 of funds from Plan assets to a qualified replacement plan (“QRP”) managed by the Company. The QRP requires that these assets be used to fund future annual Company contributions to our U.S. 401(k) program. The Plan assets of $31,882 as of March 31, 2022, will remain in the Plan until final administrative tasks are completed. This
12
process is expected to be completed in the second quarter of 2022, whereby the remaining Plan assets will liquidate and revert to CTS. At that time, the funds will be subject to income and excise taxes.
Other Post-retirement Benefit Plan
Net post-retirement expense for our other post-retirement plan includes the following components:
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2022 |
|
|
2021 |
|
Service cost |
|
$ |
— |
|
|
$ |
— |
|
Interest cost |
|
|
26 |
|
|
|
23 |
|
Amortization of gain |
|
|
— |
|
|
|
— |
|
Total expense, net |
|
$ |
26 |
|
|
$ |
23 |
|
NOTE 8 – Goodwill and Other Intangible Assets
Other Intangible Assets
Other intangible assets, net consist of the following components:
|
|
As of |
|
|
|
March 31, 2022 |
|
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Net Amount |
|
Customer lists/relationships |
|
$ |
109,237 |
|
|
$ |
(50,676 |
) |
|
$ |
58,561 |
|
Technology and other intangibles |
|
|
47,441 |
|
|
|
(26,153 |
) |
|
|
21,288 |
|
Other intangible assets, net |
|
$ |
156,678 |
|
|
$ |
(76,829 |
) |
|
$ |
79,849 |
|
Amortization expense for the three months ended March 31, 2022 |
|
|
|
|
|
$ |
2,381 |
|
|
|
|
|
|
|
As of |
|
|
|
December 31, 2021 |
|
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Net Amount |
|
Customer lists/relationships |
|
$ |
96,889 |
|
|
$ |
(49,213 |
) |
|
$ |
47,676 |
|
Technology and other intangibles |
|
|
47,441 |
|
|
|
(25,229 |
) |
|
|
22,212 |
|
Other intangible assets, net |
|
$ |
144,330 |
|
|
$ |
(74,442 |
) |
|
$ |
69,888 |
|
Amortization expense for the three months ended March 31, 2021 |
|
|
|
|
|
$ |
2,369 |
|
|
|
|
|
Remaining amortization expense for other intangible assets as of March 31, 2022 is as follows:
|
|
Amortization
expense |
|
2022 |
|
$ |
7,581 |
|
2023 |
|
|
8,149 |
|
2024 |
|
|
7,987 |
|
2025 |
|
|
7,765 |
|
2026 |
|
|
7,731 |
|
Thereafter |
|
|
40,636 |
|
Total amortization expense |
|
$ |
79,849 |
|
Goodwill
Changes in the net carrying amount of goodwill were as follows:
|
|
Total |
|
Goodwill as of December 31, 2021 |
|
$ |
109,798 |
|
Increase from acquisition |
|
|
7,726 |
|
Goodwill as of March 31, 2022 |
|
|
117,524 |
|
13
NOTE 9 – Costs Associated with Exit and Restructuring Activities
Restructuring charges are reported as a separate line within operating earnings in the Condensed Consolidated Statement of Earnings.
Total restructuring charges are as follows:
|
|
Three Months Ended |
|
|
|
March 31, 2022 |
|
|
March 31, 2021 |
|
Restructuring charges |
|
$ |
312 |
|
|
$ |
81 |
|
September 2020 Plan
In September 2020, we initiated a restructuring plan focused on optimizing our manufacturing footprint and improving operational efficiency by better utilizing our systems capabilities (the "September 2020 Plan"). This plan includes transitioning certain administrative functions to a shared service center, realignment of manufacturing locations, and certain other efficiency improvement actions. The restructuring cost of the September 2020 Plan is now estimated to be in the range of $3,500 and $4,500, including workforce reduction charges, building and equipment relocation charges and other contract and asset-related costs. We have incurred $1,397 in program costs to date. There were no substantial restructuring charges under the September 2020 Plan during the three months ended March 31, 2022. Due to the robust market demand and COVID-19 limitations, some projects are delayed. As of March 31, 2022 there was no liability related to the September 2020 Plan.
Other Restructuring Activities
From time to time we undertake other restructuring activities that are not part of a formal plan. During the three months ended March 31, 2022 and March 31, 2021, we incurred restructuring charges of $312 and $81, respectively, primarily related to workforce reduction costs. The total restructuring liability associated with these actions was $816 at March 31, 2022 and $962 at December 31, 2021.
The following table displays the restructuring liability activity included in accrued expenses and other liabilities for all plans for the three months ended March 31, 2022:
Restructuring liability at January 1, 2022 |
|
$ |
962 |
|
Restructuring charges |
|
|
312 |
|
Cost paid |
|
|
(458 |
) |
Other activity(1) |
|
|
— |
|
Restructuring liability at March 31, 2022 |
|
$ |
816 |
|
(1) |
Other activity includes the effects of currency translation, non-cash asset write-downs and other charges that do not flow through restructuring expense. |
14
NOTE 10 – Accrued Expenses and Other Liabilities
The components of accrued expenses and other liabilities are as follows:
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Accrued product related costs |
|
$ |
3,102 |
|
|
$ |
3,188 |
|
Accrued income taxes |
|
|
8,170 |
|
|
|
6,761 |
|
Accrued property and other taxes |
|
|
2,890 |
|
|
|
2,370 |
|
Accrued professional fees |
|
|
1,876 |
|
|
|
1,629 |
|
Accrued customer related liabilities |
|
|
4,250 |
|
|
|
3,254 |
|
Dividends payable |
|
|
1,285 |
|
|
|
1,289 |
|
Remediation reserves |
|
|
11,106 |
|
|
|
10,979 |
|
Derivative liabilities |
|
|
— |
|
|
|
437 |
|
Other accrued liabilities |
|
|
5,875 |
|
|
|
6,811 |
|
Total accrued expenses and other liabilities |
|
$ |
38,554 |
|
|
$ |
36,718 |
|
NOTE 11 – Commitments and Contingencies
Certain processes in the manufacture of our current and past products create by-products classified as hazardous waste. We have been notified by the U.S. Environmental Protection Agency, state environmental agencies, and in some cases, groups of potentially responsible parties, that we may be potentially liable for environmental contamination at several sites currently and formerly owned or operated by us. Two of those sites, Asheville, North Carolina and Mountain View, California, are designated National Priorities List sites under the U.S. Environmental Protection Agency’s Superfund program. We accrue a liability for probable remediation activities, claims and proceedings against us with respect to environmental matters if the amount can be reasonably estimated, and provide disclosures including the nature of a loss whenever it is probable or reasonably possible that a potentially material loss may have occurred but cannot be estimated. We record contingent loss accruals on an undiscounted basis.
A roll-forward of remediation reserves included in accrued expenses and other liabilities on the Condensed Consolidated Balance Sheets is comprised of the following:
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Balance at beginning of period |
|
$ |
10,979 |
|
|
$ |
10,642 |
|
Remediation expense |
|
|
511 |
|
|
|
2,254 |
|
Net remediation payments |
|
|
(383 |
) |
|
|
(1,929 |
) |
Other activity(1) |
|
|
(1 |
) |
|
|
12 |
|
Balance at end of the period |
|
$ |
11,106 |
|
|
$ |
10,979 |
|
(1) |
Other activity includes currency translation adjustments not recorded through remediation expense. |
Unrelated to the environmental claims described above, certain other legal claims are pending against us with respect to matters arising out of the ordinary conduct of our business.
We provide product warranties when we sell our products and accrue for estimated liabilities at the time of sale. Warranty estimates are forecasts based on the best available information and historical claims experience. We accrue for specific warranty claims if we believe that the facts of a specific claim make it probable that a liability in excess of our historical experience has been or will be incurred, and provide disclosures for specific claims whenever it is reasonably possible that a material loss may be incurred which cannot be estimated.
We cannot provide assurance that the ultimate disposition of environmental, legal, and product warranty claims will not materially exceed the amount of our accrued losses and adversely impact our consolidated financial position, results of operations, or cash flows. Our accrued liabilities and disclosures will be adjusted accordingly if additional information becomes available in the future.
15
NOTE 12 - Debt
Long-term debt is comprised of the following:
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Total credit facility |
|
$ |
400,000 |
|
|
$ |
400,000 |
|
Balance outstanding |
|
|
50,000 |
|
|
|
50,000 |
|
Standby letters of credit |
|
|
1,740 |
|
|
|
1,740 |
|
Amount available, subject to covenant restrictions |
|
$ |
348,260 |
|
|
$ |
348,260 |
|
Weighted-average interest rate |
|
|
1.25 |
% |
|
|
1.16 |
% |
On December 15, 2021, we entered into a second amended and restated five-year credit agreement with a group of banks (the “Revolving Credit Facility”) to (i) increase the total credit facility to $400,000 which may be increased by $200,000 at the request of the Company, subject to the administrative agent's approval, (ii) extend the maturity of the Revolving Credit Facility from February 12, 2024 to December 15, 2026, (iii) replace LIBOR with SOFR as the primary reference rate used to calculate interest on the loans under the Revolving Credit Facility, (iv) increase available sublimits for letters of credit, and swingline loans as well as providing for additional alternative currency borrowing capabilities, and (v) modify the financial and non-financial covenants to provide the Company additional flexibility.
Borrowings in U.S. dollars under the Revolving Credit Facility bear interest, at a per annum rate equal to the applicable Term SOFR rate (but not less than 0.0%), plus the Term SOFR adjustment, and plus an applicable margin, which ranges from 1.00% to 1.75%, based on our net leverage ratio. Similarly, borrowings of alternative currencies under the Revolving Credit Facility bear interest equal to a defined risk-free reference rate, plus the applicable risk-free rate adjustment and plus an applicable margin, which ranges from 1.00% to 1.75%, based on our net leverage ratio.
The Revolving Credit Facility includes a swing line sublimit of $20,000 and a letter of credit sublimit of $20,000. We also pay a quarterly commitment fee on the unused portion of the Revolving Credit Facility. The commitment fee ranges from 0.175% to 0.25% based on our net leverage ratio. The Revolving Credit Facility requires, in addition to customary representations and warranties, that we comply with a maximum net leverage ratio and a minimum interest coverage ratio. Failure to comply with these covenants could reduce the borrowing availability under the Revolving Credit Facility. We were in compliance with all debt covenants at March 31, 2022. The Revolving Credit Facility requires that we deliver quarterly financial statements, annual financial statements, auditor certifications, and compliance certificates within a specified number of days after the end of a quarter and year. Additionally, the Revolving Credit Facility contains restrictions limiting our ability to: dispose of assets; incur certain additional debt; repay other debt or amend subordinated debt instruments; create liens on assets; make investments, loans or advances; make acquisitions or engage in mergers or consolidations; engage in certain transactions with our subsidiaries and affiliates; and make stock repurchases and dividend payments.
We have debt issuance costs related to our long-term debt that are being amortized using the straight-line method over the life of the debt, which approximates the effective interest method. Amortization expense for the three months ended March 31, 2022 and March 31, 2021 was approximately $48 and $42, respectively. These costs are included in interest expense in our Consolidated Statements of Earnings.
Note 13 - Derivative Financial Instruments
Our earnings and cash flows are subject to fluctuations due to changes in foreign currency exchange rates and interest rates. We selectively use derivative financial instruments including foreign currency forward contracts and interest rate swaps to manage our exposure to these risks.
The use of derivative financial instruments exposes the Company to credit risk, which relates to the risk of nonperformance by a counterparty to the derivative contracts. We manage our credit risk by entering into derivative contracts with only highly rated financial institutions and by using netting agreements.
16
The effective portion of derivative gains and losses are recorded in accumulated other comprehensive loss until the hedged transaction affects earnings upon settlement, at which time they are reclassified to cost of goods sold or net sales. If it is probable that an anticipated hedged transaction will not occur by the end of the originally specified time period, we reclassify the gains or losses related to that hedge from accumulated other comprehensive loss to other income (expense), net.
We assess hedge effectiveness qualitatively by verifying that the critical terms of the hedging instrument and the forecasted transaction continue to match, and that there have been no adverse developments that have increased the risk that the counterparty will default. No recognition of ineffectiveness was recorded in our Condensed Consolidated Statements of Earnings for the three months ended March 31, 2022.
Foreign Currency Hedges
We use forward contracts to mitigate currency risk related to a portion of our forecasted foreign currency revenues and costs. The currency forward contracts are designed as cash flow hedges and are recorded in the Condensed Consolidated Balance Sheets at fair value.
We continue to monitor the Company’s overall currency exposure and may elect to add cash flow hedges in the future. At March 31, 2022, we had a net unrealized gain of $514 in accumulated other comprehensive loss, of which $511 is expected to be reclassified to earnings within the next 12 months. At March 31, 2021, we had a net unrealized gain of $670 in accumulated other comprehensive loss. The notional amount of foreign currency forward contracts outstanding was $13,734 at March 31, 2022.
Interest Rate Swaps
We use interest rate swaps to convert a portion of our revolving credit facility’s outstanding balance from a variable rate of interest to a fixed rate. As of March 31, 2022, we have agreements to fix interest rates on $50,000 of long-term debt until December 2026. The difference to be paid or received under the terms of the swap agreements will be recognized as an adjustment to interest expense when settled.
These swaps are treated as cash flow hedges and consequently, the changes in fair value are recorded in other comprehensive (loss) income. The estimated net amount of the existing gains that are reported in accumulated other comprehensive (loss) income that are expected to be reclassified into earnings within the next twelve months is approximately $33.
The location and fair values of derivative instruments designated as hedging instruments in the Condensed Consolidated Balance Sheets as of March 31, 2022, are shown in the following table:
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Interest rate swaps reported in Other current assets |
|
$ |
43 |
|
|
$ |
— |
|
Interest rate swaps reported in Other assets |
|
$ |
262 |
|
|
$ |
— |
|
Interest rate swaps reported in Accrued expenses and other liabilities |
|
$ |
— |
|
|
$ |
(437 |
) |
Interest rate swaps reported in Other long-term obligations |
|
$ |
— |
|
|
$ |
(353 |
) |
Foreign currency hedges reported in Other current assets |
|
$ |
660 |
|
|
$ |
135 |
|
The Company has elected to net its foreign currency derivative assets and liabilities in the balance sheet in accordance with ASC 210-20 (Balance Sheet, Offsetting). On a gross basis, there were foreign currency derivative assets of $660 and foreign currency derivative liabilities of $0 at March 31, 2022.
17
The effect of derivative instruments on the Condensed Consolidated Statements of Earnings is as follows:
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2022 |
|
|
2021 |
|
Foreign Exchange Contracts: |
|
|
|
|
|
|
|
|
Amounts reclassified from AOCI to earnings: |
|
|
|
|
|
|
|
|
Cost of goods sold |
|
$ |
146 |
|
|
$ |
221 |
|
Selling, general and administrative expense |
|
|
— |
|
|
|
— |
|
Total gain reclassified from AOCI to earnings |
|
|
146 |
|
|
|
221 |
|
Total derivative gain on foreign exchange contracts recognized in earnings |
|
$ |
146 |
|
|
$ |
221 |
|
Interest Rate Swaps: |
|
|
|
|
|
|
|
|
Benefit (expense) recorded in Interest expense |
|
$ |
171 |
|
|
$ |
(176 |
) |
Total net gains on derivatives |
|
$ |
317 |
|
|
$ |
45 |
|
NOTE 14 – Accumulated Other Comprehensive Loss
Shareholders’ equity includes certain items classified as accumulated other comprehensive loss (“AOCI”) in the Condensed Consolidated Balance Sheets, including:
|
• |
Unrealized gains (losses) on hedges relate to interest rate swaps to convert a portion of our Revolving Credit Facility's outstanding balance from a variable rate of interest into a fixed rate and foreign currency forward contracts used to hedge our exposure to changes in exchange rates affecting certain revenues and costs denominated in foreign currencies. These hedges are designated as cash flow hedges, and we have deferred income statement recognition of gains and losses until the hedged transactions occur, at which time amounts are reclassified into earnings. Further information related to our derivative financial instruments is included in Note 13 - Derivative Financial Instruments and Note 17 – Fair Value Measurements. |
|
• |
Unrealized gains (losses) on pension obligations are deferred from income statement recognition until the gains or losses are realized. Amounts reclassified to income from AOCI are included in net periodic pension income (expense). Further information related to our pension obligations is included in Note 7 – Retirement Plans. |
|
• |
Cumulative translation adjustments relate to our non-U.S. subsidiary companies that have designated a functional currency other than the U.S. Dollar. We are required to translate the subsidiary functional currency financial statements to dollars using a combination of historical, period-end, and average foreign exchange rates. This combination of rates creates the foreign currency translation adjustment component of other comprehensive income. |
Changes in exchange rates between the functional currency and the currency in which a transaction is denominated are foreign exchange transaction gains or losses. Transaction losses for the three months ended March 31, 2022 and March 31, 2021 were $288 and $1,330, respectively, which have been included in other income (expense) in the Condensed Consolidated Statements of Earnings.
18
The components of accumulated other comprehensive loss for the three months ended March 31, 2022 are as follows:
|
|
|
|
|
|
|
|
|
|
(Gain) Loss |
|
|
|
|
|
|
|
As of |
|
|
Gain (Loss) |
|
|
Reclassified |
|
|
As of |
|
|
|
December 31, |
|
|
Recognized |
|
|
from AOCI |
|
|
March 31, |
|
|
|
2021 |
|
|
in OCI |
|
|
to Earnings |
|
|
2022 |
|
Changes in fair market value of derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
$ |
(634 |
) |
|
$ |
1,577 |
|
|
$ |
26 |
|
|
$ |
969 |
|
Income tax benefit (expense) |
|
|
147 |
|
|
|
(363 |
) |
|
|
(5 |
) |
|
|
(221 |
) |
Net |
|
|
(487 |
) |
|
|
1,214 |
|
|
|
21 |
|
|
|
748 |
|
Changes in unrealized pension cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
(2,744 |
) |
|
|
— |
|
|
|
120 |
|
|
|
(2,624 |
) |
Income tax benefit (expense) |
|
|
738 |
|
|
|
— |
|
|
|
(26 |
) |
|
|
712 |
|
Net |
|
|
(2,006 |
) |
|
|
— |
|
|
|
94 |
|
|
|
(1,912 |
) |
Cumulative translation adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
(2,032 |
) |
|
|
(249 |
) |
|
|
— |
|
|
|
(2,281 |
) |
Income tax benefit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net |
|
|
(2,032 |
) |
|
|
(249 |
) |
|
|
— |
|
|
|
(2,281 |
) |
Total accumulated other comprehensive (loss) income |
|
$ |
(4,525 |
) |
|
$ |
965 |
|
|
$ |
115 |
|
|
$ |
(3,445 |
) |
The components of accumulated other comprehensive loss for the three months ended March 31, 2021, are as follows:
|
|
|
|
|
|
|
|
|
|
(Gain) Loss |
|
|
|
|
|
|
|
As of |
|
|
(Loss) Gain |
|
|
Reclassified |
|
|
As of |
|
|
|
December 31, |
|
|
Recognized |
|
|
from AOCI |
|
|
March 31, |
|
|
|
2020 |
|
|
in OCI |
|
|
to Earnings |
|
|
2021 |
|
Changes in fair market value of derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
$ |
(1,038 |
) |
|
$ |
206 |
|
|
$ |
(45 |
) |
|
$ |
(877 |
) |
Income tax benefit (expense) |
|
|
240 |
|
|
|
(47 |
) |
|
|
10 |
|
|
|
203 |
|
Net |
|
|
(798 |
) |
|
|
159 |
|
|
|
(35 |
) |
|
|
(674 |
) |
Changes in unrealized pension cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
(128,004 |
) |
|
|
— |
|
|
|
1,847 |
|
|
|
(126,157 |
) |
Income tax benefit (expense) |
|
|
34,917 |
|
|
|
— |
|
|
|
(425 |
) |
|
|
34,492 |
|
Net |
|
|
(93,087 |
) |
|
|
— |
|
|
|
1,422 |
|
|
|
(91,665 |
) |
Cumulative translation adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
(2,036 |
) |
|
|
12 |
|
|
|
— |
|
|
|
(2,024 |
) |
Income tax benefit (expense) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net |
|
|
(2,036 |
) |
|
|
12 |
|
|
|
— |
|
|
|
(2,024 |
) |
Total accumulated other comprehensive (loss) income |
|
$ |
(95,921 |
) |
|
$ |
171 |
|
|
$ |
1,387 |
|
|
$ |
(94,363 |
) |
NOTE 15 – Shareholders’ Equity
Share count and par value data related to shareholders’ equity are as follows:
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Preferred Stock |
|
|
|
|
|
|
|
|
Par value per share |
|
No par value |
|
|
No par value |
|
Shares authorized |
|
|
25,000,000 |
|
|
|
25,000,000 |
|
Shares outstanding |
|
|
— |
|
|
|
— |
|
Common Stock |
|
|
|
|
|
|
|
|
Par value per share |
|
No par value |
|
|
No par value |
|
Shares authorized |
|
|
75,000,000 |
|
|
|
75,000,000 |
|
Shares issued |
|
|
57,305,743 |
|
|
|
57,245,060 |
|
Shares outstanding |
|
|
32,123,222 |
|
|
|
32,178,715 |
|
Treasury stock |
|
|
|
|
|
|
|
|
Shares held |
|
|
25,182,521 |
|
|
|
25,066,345 |
|
19
On May 13, 2021, the Board of Directors approved a new share repurchase program that authorizes the Company to repurchase up to $50,000 of the Company’s common stock. The repurchase program has no set expiration date and replaces the repurchase program approved by the Board of Directors on February 7, 2019. During the three months ended March 31, 2022, 116,176 shares of common stock were repurchased for $3,920. During the three months ended March 31, 2021, there were no shares of common stock that were repurchased. As of March 31, 2022, approximately $37,295 remains available for future purchases.
A roll-forward of common shares outstanding is as follows:
|
|
Three months ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2022 |
|
|
2021 |
|
Balance at the beginning of the year |
|
|
32,178,715 |
|
|
|
32,276,787 |
|
Repurchases |
|
|
(116,176 |
) |
|
|
— |
|
Restricted share issuances |
|
|
60,683 |
|
|
|
71,573 |
|
Balance at the end of the period |
|
|
32,123,222 |
|
|
|
32,348,360 |
|
Certain potentially dilutive restricted stock units are excluded from diluted earnings per share because they are anti-dilutive. The number of outstanding awards that were anti-dilutive for the three months ended March 31, 2022 and 2021 were 38,384 and 35,167, respectively.
NOTE 16- Stock-Based Compensation
At March 31, 2022, we had five active stock-based compensation plans: the Non-Employee Directors’ Stock Retirement Plan (“Directors’ Plan”), the 2004 Omnibus Long-Term Incentive Plan (“2004 Plan”), the 2009 Omnibus Equity and Performance Incentive Plan (“2009 Plan”), the 2014 Performance and Incentive Compensation Plan (“2014 Plan”), and the 2018 Equity and Incentive Compensation Plan ("2018 Plan"). Future grants can only be made under the 2018 Plan.
These plans allow for grants of stock options, stock appreciation rights, restricted stock, restricted stock units ("RSUs"), performance shares, performance units, and other stock awards subject to the terms of the specific plans under which the awards are granted.
The following table summarizes the compensation expense included in selling, general and administrative expenses in the Condensed Consolidated Statements of Earnings related to stock-based compensation plans:
|
|
Three months ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2022 |
|
|
2021 |
|
Service-based RSUs |
|
$ |
676 |
|
|
$ |
686 |
|
Performance-based RSUs |
|
|
1,222 |
|
|
|
494 |
|
Cash-settled RSUs |
|
|
52 |
|
|
|
39 |
|
Total |
|
$ |
1,950 |
|
|
$ |
1,219 |
|
Income tax benefit |
|
|
449 |
|
|
|
281 |
|
Net expense |
|
$ |
1,501 |
|
|
$ |
938 |
|
The following table summarizes the unrecognized compensation expense related to non-vested RSUs by type and the weighted-average period in which the expense is to be recognized:
|
|
Unrecognized |
|
|
|
|
|
|
|
Compensation |
|
|
Weighted- |
|
|
|
Expense at |
|
|
Average |
|
|
|
March 31, 2022 |
|
|
Period |
|
Service-based RSUs |
|
$ |
3,433 |
|
|
|
1.56 |
|
Performance-based RSUs |
|
|
6,118 |
|
|
|
2.08 |
|
Total |
|
$ |
9,551 |
|
|
|
1.89 |
|
20
We recognize expense on a straight-line basis over the requisite service period for each separately vesting portion of the award as if the award was, in substance, multiple awards.
The following table summarizes the status of these plans as of March 31, 2022:
|
|
2018 Plan |
|
|
2014 Plan |
|
|
2009 Plan |
|
|
2004 Plan |
|
|
Directors'
Plan |
|
Awards originally available |
|
|
2,500,000 |
|
|
|
1,500,000 |
|
|
|
3,400,000 |
|
|
|
6,500,000 |
|
|
N/A |
|
Maximum potential RSU and cash settled
awards outstanding |
|
|
728,468 |
|
|
|
35,100 |
|
|
|
45,200 |
|
|
|
14,545 |
|
|
|
4,722 |
|
Maximum potential awards outstanding |
|
|
728,468 |
|
|
|
35,100 |
|
|
|
45,200 |
|
|
|
14,545 |
|
|
|
4,722 |
|
RSUs and cash settled awards vested and released |
|
|
110,669 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Awards available for grant |
|
|
1,660,863 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Service-Based Restricted Stock Units
The following table summarizes the service-based RSU activity for the three months ended March 31, 2022:
|
|
Units |
|
|
Weighted
Average
Grant Date
Fair Value |
|
Outstanding at December 31, 2021 |
|
|
283,216 |
|
|
$ |
24.91 |
|
Granted |
|
|
65,486 |
|
|
|
33.59 |
|
Vested and released |
|
|
(51,485 |
) |
|
|
30.69 |
|
Forfeited |
|
|
(3,753 |
) |
|
|
29.44 |
|
Outstanding at March 31, 2022 |
|
|
293,464 |
|
|
$ |
25.78 |
|
Releasable at March 31, 2022 |
|
|
132,667 |
|
|
$ |
17.53 |
|
Performance and Market-Based Restricted Stock Units
The following table summarizes the performance and market-based RSU activity for the three months ended March 31, 2022:
|
|
Units |
|
|
Weighted
Average
Grant Date
Fair Value |
|
Outstanding at December 31, 2021 |
|
|
237,767 |
|
|
$ |
31.33 |
|
Granted |
|
|
79,202 |
|
|
|
37.17 |
|
Attained by performance |
|
|
5,128 |
|
|
|
29.50 |
|
Released |
|
|
(51,848 |
) |
|
|
30.64 |
|
Forfeited |
|
|
(9,653 |
) |
|
|
30.84 |
|
Outstanding at March 31, 2022 |
|
|
260,596 |
|
|
$ |
33.23 |
|
Releasable at March 31, 2022 |
|
|
— |
|
|
$ |
— |
|
21
Cash-Settled Restricted Stock Units
Cash-Settled RSUs entitle the holder to receive the cash equivalent of one share of common stock for each unit when the unit vests. These RSUs are issued to key employees residing in foreign locations as direct compensation. Generally, these RSUs vest over a three-year period. Cash-Settled RSUs are classified as liabilities and are remeasured at each reporting date until settled. At March 31, 2022 and December 31, 2021 we had 44,430 and 32,085 cash-settled RSUs outstanding, respectively. At March 31, 2022 and December 31, 2021, liabilities of $212 and $400, respectively, were included in accrued expenses and other liabilities on our Condensed Consolidated Balance Sheets.
NOTE 17 — Fair Value Measurements
The table below summarizes our financial assets and liabilities that were measured at fair value on a recurring basis at March 31, 2022:
|
|
|
|
|
|
Quoted
Prices
in Active |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset (Liability) |
|
|
|
|
Significant |
|
|
|
|
|
|
|
Carrying |
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
Value at |
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
March 31, |
|
|
Instruments |
|
|
Inputs |
|
|
Inputs |
|
|
|
2022 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Interest rate swaps |
|
$ |
305 |
|
|
$ |
— |
|
|
$ |
305 |
|
|
$ |
— |
|
Foreign currency hedges |
|
$ |
660 |
|
|
$ |
— |
|
|
$ |
660 |
|
|
$ |
— |
|
Contingent consideration |
|
$ |
(1,050 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,050 |
) |
Qualified replacement plan assets |
|
$ |
16,766 |
|
|
$ |
16,766 |
|
|
$ |
— |
|
|
$ |
— |
|
The table below summarizes the financial assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2021:
|
|
|
|
|
|
Quoted
Prices
in Active |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset (Liability) |
|
|
|
|
Significant |
|
|
|
|
|
|
|
Carrying |
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
Value at |
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Instruments |
|
|
Inputs |
|
|
Inputs |
|
|
|
2021 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Interest rate swaps |
|
$ |
(790 |
) |
|
$ |
— |
|
|
$ |
(790 |
) |
|
$ |
— |
|
Foreign currency hedges |
|
$ |
135 |
|
|
$ |
— |
|
|
$ |
135 |
|
|
$ |
— |
|
Contingent consideration |
|
$ |
(1,200 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,200 |
) |
We use interest rate swaps to convert a portion of our Revolving Credit Facility’s outstanding balance from a variable rate of interest into a fixed rate and foreign currency forward contracts to hedge the effect of foreign currency changes on certain revenues and costs denominated in foreign currencies. These derivative financial instruments are measured at fair value on a recurring basis. The fair value of our interest rate swaps and foreign currency hedges were measured using standard valuation models using market-based observable inputs over the contractual terms, including forward yield curves, among others. There is a readily determinable market for these derivative instruments, but that market is not active and therefore they are classified within Level 2 of the fair value hierarchy.
The fair value of the contingent consideration requires significant judgment. The Company's fair value estimates used in the contingent consideration valuation are considered Level 3 fair value measurements. The fair value estimates were based on assumptions management believes to be reasonable, but that are inherently uncertain, including estimates of future revenues and timing of events and activities that are expected to take place.
A roll-forward of the contingent consideration is as follows:
22
|
|
|
|
|
|
|
|
|
|
|
|
Contingent |
|
|
|
Consideration |
|
Balance at December 31, 2021 |
|
$ |
1,200 |
|
Settled in cash |
|
|
(150 |
) |
Balance at March 31, 2022 in accrued expenses and other liabilities |
|
$ |
1,050 |
|
Our long-term debt consists of the Revolving Credit Facility which is recorded at its carrying value. There is a readily determinable market for our long-term debt and it is classified within Level 2 of the fair value hierarchy as the market is not deemed to be active. The fair value of long-term debt approximates carrying value and was determined by valuing a similar hypothetical coupon bond and attributing that value to our long-term debt under the Revolving Credit Facility.
The QRP assets consist of investment funds maintained for future contributions to the Company’s U.S. 401(k) program. See Note 7 for further information on the QRP. The investments are Level 1 marketable securities and are recorded in Other assets on our Condensed Consolidated Balance Sheets.
NOTE 18 — Income Taxes
The effective tax rates for the three months ended March 31, 2022 and 2021 are as follows:
|
|
Three months ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2022 |
|
|
2021 |
|
Effective tax rate |
|
|
21.4 |
% |
|
|
18.9 |
% |
Our effective income tax rate was 21.4% and 18.9% in the first quarters of 2022 and 2021, respectively. The increase in effective income tax is primarily attributed to an increase in foreign withholding taxes. The first quarter 2022 effective income tax rate was higher than the U.S. statutory federal tax rate primarily due to the impact of foreign withholding taxes and state taxes. The first quarter 2021 effective tax rate was lower than the U.S. statutory federal tax rate primarily due to foreign earnings that are taxed at lower rates and tax benefits recorded upon vesting of restricted stock units.