0001376804
True
0001376804
2022-01-01
2022-03-31
0001376804
2021-12-31
0001376804
2020-12-31
0001376804
2021-01-01
2021-12-31
0001376804
2020-01-01
2020-12-31
0001376804
us-gaap:PreferredStockMember
2019-12-31
0001376804
us-gaap:CommonStockMember
2019-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001376804
us-gaap:RetainedEarningsMember
2019-12-31
0001376804
2019-12-31
0001376804
us-gaap:PreferredStockMember
2020-12-31
0001376804
us-gaap:CommonStockMember
2020-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001376804
us-gaap:RetainedEarningsMember
2020-12-31
0001376804
us-gaap:PreferredStockMember
2020-01-01
2020-12-31
0001376804
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-12-31
0001376804
us-gaap:RetainedEarningsMember
2020-01-01
2020-12-31
0001376804
us-gaap:PreferredStockMember
2021-01-01
2021-12-31
0001376804
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-12-31
0001376804
us-gaap:RetainedEarningsMember
2021-01-01
2021-12-31
0001376804
us-gaap:PreferredStockMember
2021-12-31
0001376804
us-gaap:CommonStockMember
2021-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001376804
us-gaap:RetainedEarningsMember
2021-12-31
0001376804
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
vnue:TgriMember
2021-01-01
2021-12-31
0001376804
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:TgriMember
2022-01-01
2022-03-31
0001376804
vnue:VnueIncFormerlyTgriMember
2021-01-01
2021-12-31
0001376804
vnue:VnueIncVnueWashingtonMember
2021-01-01
2021-12-31
0001376804
vnue:VnueLlcMember
2021-01-01
2021-12-31
0001376804
us-gaap:OfficeEquipmentMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
us-gaap:FurnitureAndFixturesMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
us-gaap:OfficeEquipmentMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
us-gaap:FurnitureAndFixturesMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
us-gaap:OfficeEquipmentMember
2022-01-01
2022-03-31
0001376804
us-gaap:FurnitureAndFixturesMember
2022-01-01
2022-03-31
0001376804
vnue:WarrantsMember
2021-01-01
2021-12-31
0001376804
vnue:ConvertibleNotesPayableThreeMember
2021-01-01
2021-12-31
0001376804
vnue:StageItCorpMember
2019-12-31
0001376804
us-gaap:ComputerEquipmentMember
vnue:StageItCorpMember
2020-12-31
0001376804
us-gaap:ComputerEquipmentMember
vnue:StageItCorpMember
2019-12-31
0001376804
us-gaap:ComputerEquipmentMember
vnue:StageItCorpMember
2021-09-30
0001376804
2022-03-31
0001376804
vnue:WarrantsMember
2022-01-01
2022-03-31
0001376804
vnue:ConvertibleNotesPayablesMember
2022-01-01
2022-03-31
0001376804
us-gaap:OfficeEquipmentMember
2022-03-31
0001376804
us-gaap:FurnitureAndFixturesMember
2022-03-31
0001376804
2021-01-01
2021-03-31
0001376804
vnue:MTAgreementMember
2021-01-01
2021-12-31
0001376804
2021-06-30
0001376804
2020-01-09
0001376804
vnue:MTAgreementMember
2022-01-01
2022-03-31
0001376804
vnue:ChiefExecutiveOfficersMember
2021-01-01
2021-12-31
0001376804
2019-01-01
2019-12-31
0001376804
vnue:TwoOfficersMember
2022-03-31
0001376804
vnue:TwoOfficersMember
2021-12-31
0001376804
vnue:ChiefExecutiveOfficersMember
2022-01-01
2022-03-31
0001376804
vnue:ChiefExecutiveOfficersMember
2021-12-31
0001376804
us-gaap:DividendDeclaredMember
2017-10-01
2017-10-16
0001376804
us-gaap:DividendDeclaredMember
2018-10-01
2018-10-16
0001376804
us-gaap:DividendDeclaredMember
2018-01-01
2018-12-31
0001376804
us-gaap:DividendDeclaredMember
2022-03-31
0001376804
us-gaap:DividendDeclaredMember
2021-12-31
0001376804
us-gaap:DividendDeclaredMember
2017-10-16
0001376804
2018-12-31
0001376804
us-gaap:ConvertibleNotesPayableMember
2019-01-01
2019-12-31
0001376804
vnue:PledgeMusicIncMember
vnue:BusinessAcquisitionMember
2019-01-01
2019-12-31
0001376804
vnue:NotePayableMember
2021-12-31
0001376804
vnue:VariousConvertibleNotesMember
2021-12-31
0001376804
vnue:VariousConvertibleNotesMember
2020-12-31
0001376804
vnue:YlimitLlccConvertibleNotesMember
2021-12-31
0001376804
vnue:YlimitLlccConvertibleNotesMember
2020-12-31
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2021-12-31
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2020-12-31
0001376804
vnue:OtherConvertibleNotesMember
2021-12-31
0001376804
vnue:OtherConvertibleNotesMember
2020-12-31
0001376804
vnue:NotePayableMember
2021-01-01
2021-12-31
0001376804
vnue:OfficersMember
2021-01-01
2021-12-31
0001376804
vnue:OfficersMember
2021-12-31
0001376804
2021-04-01
2021-06-30
0001376804
vnue:ConvertibleNotesPayableThreeMember
2021-12-31
0001376804
vnue:ConvertibleNotesPayableThreeMember
2020-12-31
0001376804
vnue:ConvertibleNotesPayableThreeMember
vnue:YLimitLLCMember
2019-10-01
2019-12-31
0001376804
vnue:ConvertibleNotesPayableThreeMember
vnue:YLimitLLCMember
2019-12-31
0001376804
vnue:FebruaryNineTwentyTwentyMember
vnue:YLimitLLCMember
2019-01-01
2019-12-31
0001376804
vnue:FebruaryNineTwentyTwentyMember
vnue:YLimitLLCMember
2021-01-01
2021-12-31
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2017-12-31
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2017-09-01
2017-12-31
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2018-02-02
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2018-01-02
2018-02-02
0001376804
vnue:GolockCapitalLlcConvertibleNoteMember
2018-01-02
2018-02-02
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2018-12-31
0001376804
vnue:GolockMember
2019-04-01
2019-04-29
0001376804
vnue:AmendmentMember
vnue:GolockMember
2019-12-31
0001376804
vnue:AmendmentMember
vnue:GolockMember
2019-01-01
2019-12-31
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2021-01-01
2021-12-31
0001376804
vnue:GHSInvestmentsMember
2021-12-31
0001376804
vnue:GHSInvestmentsMember
2021-01-01
2021-12-31
0001376804
vnue:AmendmentMember
vnue:LenderMember
2021-12-31
0001376804
srt:MinimumMember
vnue:OptionPricingModelsMember
2020-12-31
0001376804
srt:MaximumMember
vnue:OptionPricingModelsMember
2020-12-31
0001376804
vnue:OptionPricingModelsMember
2020-12-31
0001376804
vnue:OptionPricingModelsMember
2020-01-01
2020-12-31
0001376804
vnue:OptionPricingModelsMember
2021-01-01
2021-12-31
0001376804
2019-06-01
2019-07-02
0001376804
vnue:SeriesAConvertiblePreferredStockMember
2021-12-31
0001376804
vnue:SeriesAConvertiblePreferredStockMember
2020-12-31
0001376804
vnue:SeriesAConvertiblePreferredStockMember
2019-05-22
0001376804
vnue:SeriesAConvertiblePreferredStockMember
2020-05-01
2020-05-22
0001376804
vnue:SeriesAConvertiblePreferredStockMember
2019-01-01
2019-12-31
0001376804
vnue:TwoConvertibleNoteholdersMember
2019-01-01
2019-12-31
0001376804
vnue:TwoConvertibleNoteholdersMember
2021-01-01
2021-12-31
0001376804
vnue:NonRedeemablePreferredStockAMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:NonRedeemablePreferredStockA1Member
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:NonRedeemablePreferredStockA2Member
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:NonRedeemablePreferredStockA3Member
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PreferredStockAMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PreferredStockA1Member
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PreferredStockA2Member
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PreferredStockA3Member
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PreferredStockAMember
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:PreferredStockA1Member
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:PreferredStockA2Member
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:PreferredStockA3Member
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:SeriesAConvertiblePreferredStockMember
2019-07-02
0001376804
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001376804
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001376804
vnue:SeriesBConvertiblePreferredStockMember
2022-01-03
0001376804
vnue:SeriesBConvertiblePreferredStockMember
2021-12-28
2022-01-03
0001376804
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001376804
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001376804
vnue:WarrantOneMember
2021-01-01
2021-12-31
0001376804
vnue:InitialJointVentureAgreementMember
vnue:MriMember
vnue:September12018Member
2021-01-01
2021-12-31
0001376804
vnue:ArtistAgreementMember
vnue:IBreakHorsesMember
2015-10-01
2015-10-31
0001376804
vnue:September12018Member
vnue:InitialJointVentureAgreementMember
vnue:MriMember
2022-01-01
2022-03-31
0001376804
2017-12-31
0001376804
us-gaap:SubsequentEventMember
2022-03-01
2022-03-17
0001376804
vnue:RevenueFactoringAgreementMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
us-gaap:SubsequentEventMember
vnue:StageItCorpMember
2022-02-14
0001376804
us-gaap:SubsequentEventMember
vnue:StageItCorpMember
2022-02-02
2022-02-14
0001376804
us-gaap:SubsequentEventMember
us-gaap:RestrictedStockMember
vnue:StageItCorpMember
2022-02-02
2022-02-14
0001376804
srt:ScenarioForecastMember
vnue:StageItCorpMember
2022-02-14
0001376804
srt:ScenarioForecastMember
vnue:StageItCorpMember
2022-02-02
2022-02-14
0001376804
srt:ScenarioForecastMember
us-gaap:RestrictedStockMember
vnue:StageItCorpMember
2022-02-02
2022-02-14
0001376804
us-gaap:SubsequentEventMember
2022-04-01
2022-05-19
0001376804
vnue:PreferredStockAMember
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:PreferredStockA1Member
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:PreferredStockA2Member
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:PreferredStockA3Member
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2018-12-31
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2018-12-31
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2018-12-31
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2018-12-31
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2018-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2018-12-31
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2018-12-31
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2018-12-31
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2019-12-31
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2019-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2019-12-31
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2019-12-31
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2019-01-01
2019-12-31
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2020-01-01
2020-12-31
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2020-12-31
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2020-12-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2020-12-31
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:StageItCorpMember
2018-12-31
0001376804
vnue:PromissoryNotesMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:PromissoryNotesMember
vnue:StageItCorpMember
2019-12-31
0001376804
us-gaap:ConvertibleNotesPayableMember
vnue:StageItCorpMember
2020-12-31
0001376804
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2020-01-01
2020-09-30
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2021-01-01
2021-09-30
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2020-09-30
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2020-09-30
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2020-09-30
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2020-09-30
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2020-09-30
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2020-09-30
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2020-09-30
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2020-09-30
0001376804
vnue:PreferredStockSeriesAMember
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:PreferredStockSeriesAOneMember
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:PreferredStockSeriesATwoMember
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:PreferredStockSeriesAThreeMember
vnue:StageItCorpMember
2021-09-30
0001376804
us-gaap:CommonStockMember
vnue:StageItCorpMember
2021-09-30
0001376804
us-gaap:AdditionalPaidInCapitalMember
vnue:StageItCorpMember
2021-09-30
0001376804
us-gaap:RetainedEarningsMember
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:TotalMember
vnue:StageItCorpMember
2021-09-30
0001376804
vnue:StageItCorpMember
2020-09-30
0001376804
us-gaap:SeriesBPreferredStockMember
2020-12-31
0001376804
vnue:PreferredASharesMember
2020-12-31
0001376804
vnue:PreferredBSharesMember
2020-12-31
0001376804
vnue:PreferredASharesMember
2021-12-31
0001376804
vnue:PreferredBSharesMember
2021-12-31
0001376804
vnue:PreferredASharesMember
2021-01-01
2021-03-31
0001376804
vnue:PreferredBSharesMember
2021-01-01
2021-03-31
0001376804
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001376804
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001376804
vnue:PreferredASharesMember
2022-01-01
2022-03-31
0001376804
vnue:PreferredBSharesMember
2022-01-01
2022-03-31
0001376804
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001376804
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001376804
vnue:PreferredASharesMember
2021-03-31
0001376804
vnue:PreferredBSharesMember
2021-03-31
0001376804
us-gaap:CommonStockMember
2021-03-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001376804
us-gaap:RetainedEarningsMember
2021-03-31
0001376804
2021-03-31
0001376804
vnue:PreferredASharesMember
2022-03-31
0001376804
vnue:PreferredBSharesMember
2022-03-31
0001376804
us-gaap:CommonStockMember
2022-03-31
0001376804
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001376804
us-gaap:RetainedEarningsMember
2022-03-31
0001376804
vnue:VNUEAcquisitionMember
2022-02-01
2022-02-14
0001376804
vnue:VNUEAcquisitionMember
2022-02-13
0001376804
vnue:VariousConvertibleNotesMember
2022-03-31
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2022-03-31
0001376804
vnue:OtherConvertibleNotesMember
2022-03-31
0001376804
vnue:GolockCapitalLlcConvertiblesNotesMember
2018-01-02
2018-02-02
0001376804
vnue:GHSInvestmentsMember
2022-03-31
0001376804
vnue:AmendmentMember
vnue:GolockMember
2019-04-01
2019-04-29
0001376804
vnue:GolockCapitalLlcConvertibleNotesMember
2022-01-01
2022-03-31
0001376804
vnue:AmendmentMember
vnue:LenderMember
2022-03-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
S-1/A
Amendment
No. 3
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF 1933
VNUE, INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
98-0543851 |
(State
of Incorporation) |
|
(IRS
Employer
Identification
Number) |
104 West 29th Street, 11th Floor
New
York, NY 10001
(833) 937-5493
(Address,
including zip code, and telephone number, including area code,
of
registrant’s principal executive offices)
Copies
of all correspondence to:
The
Doney Law Firm
4955
S. Durango Rd. Ste. 165
Las
Vegas, NV 89113
Tel. No.: (702) 982-5686
(Address, including zip code, and telephone, including area code)
Approximate
date of commencement of proposed sale of the securities to the public:
From time to time after the effective date of this registration
statement.
If
any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box. ☒
If
this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If
this Form is a post-effective amendment filed pursuant to rule 462(c) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration statement for the same offering. ☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration statement for the same offering. ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated filer |
☒ |
Smaller
reporting company |
☒ |
|
Emerging
Growth Company |
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
The
Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance
with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the
Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
The
information in this prospectus is not complete and may be changed. The Selling Stockholders may not sell these securities until the registration
statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and
it is not soliciting an offer to buy these securities in any state where the offer, solicitation or sale is not permitted.
PRELIMINARY
PROSPECTUS, SUBJECT TO COMPLETION, DATED JULY 14, 2022
VNUE,
INC.
Up to 432,003,060 Shares of Common Stock
This prospectus relates to
the resale of up to 432,003,060 shares of common stock, represented as Purchase Notice Shares issuable to GHS Investments, LLC (“GHS”),
the selling stockholder, pursuant to an Equity Financing Agreement (the “Financing Agreement”), dated June 6, 2022, that
we entered into with GHS. The Purchase Agreement permits us to issue Purchase Notices to GHS for up to Ten Million Dollars ($10,000,000)
in shares of our common stock through the earlier of 24 months from the date of the Financing Agreement or until $10,000,000 of such
shares have been subject of a Purchase Notice.
The selling stockholder may
sell all or a portion of the shares being offered pursuant to this prospectus at fixed prices, at prevailing market prices at the time
of sale, at varying prices or at negotiated prices.
GHS is an “underwriter”
within the meaning of the Securities Act, in connection with the resale of our common stock under the equity line Financing Agreement,
and any broker-dealers or agents that are involved in such resales may be deemed to be “underwriters” within the meaning
of the Securities Act in connection therewith. In such event, any commissions received by such broker-dealers or agents and any profit
on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act.
We are not selling any shares
of Common Stock under this prospectus and will not receive any of the proceeds from the resale of the Common Stock by GHS (referred to
herein as the “Selling Stockholder”). We will pay for expenses of this offering, except that the Selling Stockholder will
pay any broker discounts or commissions or equivalent expenses and expenses of its legal counsel applicable to the sale of its shares.
There are no arrangements to place the funds received in an escrow, trust, or similar arrangement and the funds will be available to
us following deposit into our bank account.
The
Common Stock is quoted on the OTC Markets, under the symbol “VNUE.” On July 13, 2022, the last reported sale price of the
Common Stock on the OTC Markets was $0.0040 per share.
Investing
in our common stock involves a high degree of risk. Before deciding whether to invest in our securities, you should consider carefully
the risks that we have described on page 5 of this prospectus under the caption “Risk Factors” and in the documents incorporated
by reference into this prospectus.
Neither
the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined
if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The
date of this prospectus is July 14, 2022.
TABLE
OF CONTENTS
We
have not, and the Selling Stockholder has not, authorized anyone to provide you with information other than that contained or incorporated
by reference in this prospectus and any applicable prospectus supplement or amendment. We have not, and the Selling Stockholder has not,
authorized any person to provide you with different information. This prospectus is not an offer to sell, nor is it an offer to buy, these
securities in any jurisdiction where the offer is not permitted. The information contained or incorporated by reference in this prospectus
and any applicable prospectus supplement or amendment is accurate only as of its date. Our business, financial condition, results of operations,
and prospects may have changed since that date.
ABOUT
THIS PROSPECTUS
This
prospectus is part of a registration statement that we have filed with the Securities and Exchange Commission (the “SEC”)
pursuant to which the Selling Stockholder named herein may, from time to time, offer and sell or otherwise dispose of the securities covered
by this prospectus. You should not assume that the information contained in this prospectus is accurate on any date subsequent to the
date set forth on the front cover of this prospectus or that any information we have incorporated by reference is correct on any date
subsequent to the date of the document incorporated by reference, even though this prospectus is delivered or securities are sold or otherwise
disposed of on a later date. It is important for you to read and consider all information contained in this prospectus, including the
Information Incorporated by Reference herein, in making your investment decision. You should also read and consider the information in
the documents to which we have referred you under the captions “Where You Can Find More Information” and “Incorporation
of Information by Reference” in this prospectus.
Neither
we nor the Selling Stockholder have authorized any dealer, salesman or other person to give any information or to make any representation
other than those contained or incorporated by reference in this prospectus. You must not rely upon any information or representation not
contained or incorporated by reference in this prospectus. This prospectus does not constitute an offer to sell or the solicitation of
an offer to buy any of our securities other than the securities covered hereby, nor does this prospectus constitute an offer to sell or
the solicitation of an offer to buy any securities in any jurisdiction to any person to whom it is unlawful to make such offer or solicitation
in such jurisdiction. Persons who come into possession of this prospectus in jurisdictions outside the United States are required to inform
themselves about, and to observe, any restrictions as to the offering and the distribution of this prospectus applicable to those jurisdictions.
We
further note that the representations, warranties and covenants made in any agreement that is filed as an exhibit to any document that
is incorporated by reference in the accompanying prospectus were made solely for the benefit of the parties to such agreement, including,
in some cases, for the purpose of allocating risk among the parties to such agreements, and should not be deemed to be a representation,
warranty or covenant to you. Moreover, such representations, warranties or covenants were accurate only as of the date when made. Accordingly,
such representations, warranties and covenants should not be relied on as accurately representing the current state of our affairs.
Unless
the context otherwise requires, references in this prospectus to “VNUE,” the “Company,” “we,” “us,”
and “our” refer to VNUE, Inc.
PROSPECTUS
SUMMARY
The
following is a summary of what we believe to be the most important aspects of our business and the offering of our securities under this
prospectus. We urge you to read this entire prospectus, including the more detailed financial statements, notes to the financial statements
and other information incorporated by reference from our other filings with the SEC. Each of the risk factors could adversely affect our
business, operating results and financial condition, as well as adversely affect the value of an investment in our securities.
Overview
We are a music technology
company that utilizes our platforms to record love concerts and then sell the content to consumers. We make content we record available
to the set.fm platform, as well as our website, immediately after the show is finished. Our technology helps artists and record labels
generate alternative income from the recorded content. We also offer high end collectible products such as CDs, USB drives and laminates,
which feature our fully mixed and mastered live concert content.
Until
the acquisition of Stage It, described below, we had two products:
|
● |
Set.fm™
/ DiscLive Network™ - Our consumer app platform allows customers to download and purchase, via their individual mobile
device, the concert they just attended. There are also physical collectible products which are recorded and sold at shows as well as online
through the Company’s exclusive partner DiscLive Network™. The app itself is free to download, and allows for in app
purchases regarding the content. (Currently, this is the only platform that generates any revenue for the Company.) |
|
● |
Soundstr™ -
a comprehensive music identification and rights management Cloud platform that we are developing, when fully deployed, can accurately
track and audit public performances of music, creating a more transparent ecosystem for general music licensing and associated royalty
payments, which will help ensure the correct stakeholders are compensated through the use of our “big data” collection. |
While
Set.fm™ and Soundstr™ are proprietary marks of the Company, DiscLive, and its related marks and names are not owned by the
Company and are owned and utilized by RockHouse Live Media Productions, Inc. The Company has not filed any formal trademark applications
relating to Set.fm™ with the United States US Patent and Trademark Office but has been using these marks openly since 2017 and claims
common law rights to them.
The
Company currently only generates revenue from Set.fm and from DiscLive by (a) recording the audio of live concerts and then selling the
content “instantly” through its set.fm website, as well as the IOS Set.fm mobile application, and (b) selling content on physical
products such as CDs, which are burned on-site where customers can purchase them. Our customers are fans of live music and the bands which
we record.
Customers
want to “take home” their experience of the concerts they attend. Our Company enters into agreement with certain bands and
artists, and record labels if a particular artist under contract with the label. Our teams then follow that artist or band while they
are on tour and record every show on that tour. Our Company uses its own recording and sound equipment while recording concerts.
As
we partner with both artists and labels, we market our services on their websites, their social media platforms, their mailing lists,
as well as our own websites and social networks. Furthermore, partnerships, with companies similar to Ticketmaster, allow us to market
to customers when they buy tickets to see certain artists in concert.
On
February 13, 2022, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with VNUE Acquisition
Inc., a Delaware corporation and wholly-owned subsidiary of the Company (“MergerCo”), Stage It Corp., a Delaware corporation
(“Stage It”), and the stockholders’ representative for Stage It, pursuant to which the Company agreed to acquire Stage
It for $10 million (the “Merger Consideration”), by merging MergerCo with and into Stage It, with Stage It continuing as the
surviving entity and wholly owned subsidiary of the Company (the “Merger”).
Pursuant to the Merger Agreement,
each of Stage It’s outstanding shares (including common and preferred shares) will be converted into the right to receive the applicable
portion of the Merger Consideration. A portion of the Merger Consideration will be paid in cash and take the form of satisfying certain
outstanding debt obligations of Stage It, as outlined in a Closing Payment Certificate to the Merger Agreement, and the other portion
will be paid in shares of the Company’s common stock or preferred stock, with the actual number of such shares to be issued reduced
by the cash component outlaid in the transaction. A portion of the Merger Consideration, $1 million, will be held back for the purposes
of satisfying certain contingent obligations of Stage It. Though the period ended March 31, 2022 the Company has paid approximately $1,568,000
in purchase consideration and expenses related to the acquisition.
The
Merger Agreement also allows for the issuance of earn out shares, not to exceed the overall Merger Consideration, provided that certain
EBIDTA requirements are met over the course of 18 months.
On
February 14, 2022, the Company completed the acquisition of Stage It. As a result of the Closing, Stage It became a wholly-owned subsidiary
of the Company. For the acquisition, the Company will issue the initial 135,000,000 shares and pay certain amounts as detailed under
Merger Consideration in the Merger Agreement. The price to be paid in cash and stock for the Earnout Shares and Holdback Shares are set
forth in the Merger Agreement.
With
the addition of Stage It (Stage It.com), VNUE will have the ability to livestream concerts and other events, adding to the pool of other
live music focused technology services. Stage It is an established platform where concerts or other live events may be ticketed (just
like an in-person event), and fans who pay for tickets may enjoy a performance or other engagement by watching digital video as it occurs
on their web browser. For example, an artist can create an event through the platform, and then, in advance, let their fans know they
can purchase the ability to view the concerts on the Stage It platform. Fans then buy the ability to access these concerts, and at the
designated time, the fan may then observe the live performance on Stage It.com.
Covid-19
The
full extent of the impact of the COVID-19 pandemic on our business, operations and financial results will depend on numerous evolving
factors that we may not be able to accurately predict at the present time. In an effort to contain COVID-19 or slow its spread, governments
around the world have enacted various measures, including orders to close all businesses not deemed “essential,” isolate residents
to their homes or places of residence, and practice social distancing when engaging in essential activities. We anticipate that these
actions and the global health crisis caused by COVID-19 will negatively impact business activity across the globe. The music industry
in general has changed dramatically as a result of the pandemic restrictions. While concerts and other events struggle to stay alive,
virtual entertainment has increased. Covid-19 has had a material adverse effect on our live recording business and the music industry
in general. Substantially all of our future set.fm and DiscLive business is dependent on success of public events and gatherings. We believe
that the vaccination efforts throughout the world are having a positive impact on the population that may enable more live music events
to be held in the future which would be beneficial to our business, however, there can be no assurances on the timing of when this may
occur or whether it will occur at all.
Specific
to our company operations, during the pandemic period, we have enacted precautionary measures to protect the health and safety of our
employees and partners. These measures include closing our office, having employees work from home, and eliminating all travel. While
having employees work from home may have a negative impact on efficiency and may result in negligible increases in costs, it does have
an impact on our ability to execute on our agreements to deliver our core products.
We
will continue to actively monitor the situation and may take further actions that alter our business operations as may be required by
federal, state, local or foreign authorities, or that we determine are in the best interests of our employees, customers, partners and
stockholders. It is not clear what the potential effects any such alterations or modifications may have on our business, including the
effects on our customers, partners, or vendors, or on our financial results.
Description
of the Equity Financing Agreement
On
June 6, 2022, the Company entered into an Equity Financing Agreement (“Financing Agreement”) and Registration Rights Agreement
(“Registration Agreement”) with GHS. Under the terms of the Financing Agreement, GHS agreed to provide the Company with up
to Ten Million ($10,000,000) upon effectiveness of a registration statement on Form S-1 (the “Registration Statement”) filed
with the U.S. Securities and Exchange Commission (the “Commission”)
Following
effectiveness of the Registration Statement, the Company shall have the discretion to deliver puts to GHS and GHS will be obligated to
purchase shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”) based on the investment
amount specified in each put notice. The maximum amount that the Company shall be entitled to put to GHS in each put notice shall not
exceed two hundred percent (200%) of the average daily trading dollar volume of the Company’s Common Stock during the ten (10)
trading days preceding the put, in an amount equaling less than ten thousand dollars ($10,000) or greater than five hundred thousand
dollars ($500,000). Pursuant to the Equity Financing Agreement, GHS and its affiliates will not be permitted to purchase and the Company
may not put shares of the Company’s Common Stock to GHS that would result in GHS’s beneficial ownership equaling more than
4.99% of the Company’s outstanding Common Stock. The price of each put share shall be equal to eighty percent (80%) of the Market
Price (as defined in the Equity Financing Agreement). Following an up-list to the NASDAQ or an equivalent national exchange by the Company,
the Purchase price shall mean ninety percent (90%) of the Market Price, subject to a floor of $.0001 per share. Puts may be delivered
by the Company to GHS until the earlier of twenty-four (24) months after the effectiveness of the Registration Statement or the date
on which GHS has purchased an aggregate of $10,000,000 worth of Common Stock under the terms of the Equity Financing Agreement.
Additionally,
concurrently with the execution of definitive agreements, the Company shall issue common shares to the Investor representing a dollar
value equal to one percent (1.0%) of the Commitment Amount (the “Commitment Shares”). The Commitment Shares shall be calculated
at the applicable Purchase Price on the trading day immediately preceding the execution of definitive agreements. This includes 29,069,768
commitment shares that have not yet been issued by the Company, but will be issued once the company increases its authorized common stock
to accommodate the issuance. The Company anticipates the increase to authorized from 2,000,000,000 shares of common stock to 4,000,000,000
shares of common stock, par value $0.0001 per share, will be filed with the State of Nevada on July 14, 2022, 20 days after it was mailed
to our shareholders. The issuance is expected to occur on July 14, 2022 or shortly thereafter.
The
Registration Rights Agreement provides that the Company shall (i) use its best efforts to file with the Commission the Registration Statement
within 30 days of the date of the Registration Rights Agreement; and (ii) have the Registration Statement declared effective by the Commission
within 30 days after the date the Registration Statement is filed with the Commission, but in no event more than 90 days after the Registration
Statement is filed.
THE
OFFERING
Common stock to be offered by the Selling Stockholder |
|
Up to 432,003,060 shares. |
|
|
|
Shares of Common Stock outstanding before this offering |
|
1,474,473,903 shares. |
|
|
|
Shares of Common Stock outstanding after this offering |
|
1,906,476,963 shares. |
|
|
|
Offering Price Per Share |
|
The Selling Stockholder GHS identified in this prospectus may sell
all or a portion of the shares being offered under the Financing Agreement at fixed prices and prevailing market prices at the time
of sale, at varying prices or at negotiated prices. |
|
|
|
Use of Proceeds |
|
We will not receive any proceeds from the sale of Common Stock by the
Selling Stockholder. |
|
|
|
Duration of Offering |
|
The offering shall terminate on the earlier of (i) the date when the
sale of all shares being registered is completed, or (ii) a year from the date of effectiveness of this Prospectus. |
|
|
|
Risk Factors |
|
This investment involves a high degree of risk. See “Risk Factors”
for a discussion of factors you should consider carefully before making an investment decision. |
|
|
|
OTC Markets symbol |
|
“VNUE.” |
RISK
FACTORS
This
investment has a high degree of risk. Before you invest you should carefully consider the risks and uncertainties described below and
the other information in this prospectus. If any of the following risks actually occur, our business, operating results and financial
condition could be harmed and the value of our stock could go down. This means you could lose all or a part of your investment.
Risk
Related to Covid 19
Our
business and future operations may be adversely affected by epidemics and pandemics, such as the recent COVID-19 outbreak.
We
may face risks related to health epidemics and pandemics or other outbreaks of communicable diseases, which could result in a widespread
health crisis that could adversely affect general commercial activity and the economies and financial markets of the country as a whole.
For example, the recent outbreak of Covid-19, which began in China, has been declared by the World Health Organization to be a “pandemic,”
has spread across the globe, including the United States of America.
Covid-19
has had a material adverse effect on our live recording business and the music industry in general. Substantially all of our future set.fm
and DiscLive business is dependent on success of public events and gatherings. We believe that the vaccination efforts throughout the
world are having a positive impact on the population that may enable more live music events to be held in the future which would be beneficial
to our business, however, there can be no assurances on the timing of when this may occur or whether it will occur at all.
Risks
Related to Our Financial Condition
Because
we have a limited operating history, you may not be able to accurately evaluate our operations.
We
have had limited operations to date and have generated limited revenues. Therefore, we have a limited operating history upon which to
evaluate the merits of investing in our company. Potential investors should be aware of the difficulties normally encountered by new companies
and the high rate of failure of such enterprises. The likelihood of success must be considered in light of the problems, expenses, difficulties,
complications and delays encountered in connection with the operations that we plan to undertake. These potential problems include, but
are not limited to, unanticipated problems relating to the ability to generate sufficient cash flow to operate our business, and additional
costs and expenses that may exceed current estimates. We expect to incur significant losses into the foreseeable future. We recognize
that if the effectiveness of our business plan is not forthcoming, we will not be able to continue business operations. There is no history
upon which to base any assumption as to the likelihood that we will prove successful, and it is doubtful that we will continue to generate
operating revenues or ever achieve profitable operations. If we are unsuccessful in addressing these risks, our business will most likely
fail.
We
are dependent on outside financing for continuation of our operations.
Because
we have generated limited revenues and currently operate at a loss, we are completely dependent on the continued availability of financing
in order to continue our business. There can be no assurance that financing sufficient to enable us to continue our operations will be
available to us in the future.
We
are dependent on outside financing for continuation of our operations.
Because
we have generated limited revenues and currently operate at a loss, we are completely dependent on the continued availability of financing
in order to continue our business operations. There can be no assurance that financing sufficient to enable us to continue our operations
will be available to us in the future.
We
will need additional funds to complete further development of our business plan to achieve a sustainable level where ongoing operations
can be funded out of revenues. We anticipate that we must raise $2,500,000 for our operations for the next 12 months, and $5,000,000 to
fully implement our business plan to its fullest potential and achieve our growth plans. There is no assurance that any additional financing
will be available or if available, on terms that will be acceptable to us.
Our
failure to obtain future financing or to produce levels of revenue to meet our financial needs could result in our inability to continue
as a going concern and, as a result, our investors could lose their entire investment.
Our
operating results may fluctuate, which could have a negative impact on our ability to grow our client base, establish sustainable revenues
and succeed overall.
Our
results of operations may fluctuate as a result of a number of factors, some of which are beyond our control including but not limited
to:
|
● |
general
economic conditions in the geographies and industries where we sell our services and conduct operations; legislative policies where we
sell our services and conduct operations; |
|
● |
the
budgetary constraints of our customers; seasonality; |
|
● |
success
of our strategic growth initiatives; |
|
● |
costs
associated with the launching or integration of new or acquired businesses; timing of new product introductions by us, our suppliers and
our competitors; product and service mix, availability, utilization and pricing; |
|
● |
the
mix, by state and country, of our revenues, personnel and assets; movements in interest rates or tax rates; |
|
● |
changes
in, and application of, accounting rules; changes in the regulations applicable to us; and litigation matters; |
As
a result of these factors, we may not succeed in our business and we could go out of business.
As
a growing company, we have yet to achieve a profit and may not achieve a profit in the near future, if at all.
We
have not yet produced any profit and may not in the near future, if at all. While we have generated limited revenue, all related party,
we cannot be certain that we will be able to realize sufficient revenue to achieve profitability. Further, many of our competitors have
a significantly larger industry presence and revenue stream but have yet to achieve profitability. Our ability to continue as a going
concern is dependent upon raising capital from financing transactions, increasing revenue and keeping operating expenses below our revenue
levels in order to achieve positive cash flows, none of which can be assured.
Risks
Related to Intellectual Property
We
may be subject to intellectual property infringement claims, which may be expensive to defend and may disrupt our business and operations.
We
cannot be certain that our operations or any aspects of our business do not or will not infringe upon or otherwise violate intellectual
property rights held by third parties. We have not but in the future may be, subject to legal proceedings and claims relating to the intellectual
property rights of others. There could also be existing intellectual property of which we are not aware that our products may inadvertently
infringe. We cannot assure you that holders of intellectual property purportedly relating to some aspect of our technology or business,
if any such holders exist, would not seek to enforce such intellectual property against us in the United States, or any other jurisdictions.
If we are found to have violated the intellectual property rights of others, we may be subject to liability for our infringement activities
or may be prohibited from using such intellectual property, and we may incur licensing fees or be forced to develop alternatives of our
own. In addition, we may incur significant expenses, and may be forced to divert management’s time and other resources from our
business and operations to defend against these infringement claims, regardless of their merits. Successful infringement or licensing
claims made against us may result in significant monetary liabilities and may materially disrupt our business and operations by restricting
or prohibiting our use of the intellectual property in question, and our business, financial position and results of operations could
be materially and adversely affected.
Our
commercial success depends significantly on our ability to develop and commercialize our services and platform without infringing the
intellectual property rights of third parties.
Our
commercial success will depend, in part, on operating our business without infringing the trademarks or proprietary rights of third parties.
Third parties that believe we are infringing on their rights could bring actions against us claiming damages and seeking to enjoin the
development, marketing and distribution of our services and platform. If we become involved in any litigation, it could consume a substantial
portion of our resources, regardless of the outcome of the litigation. If any of these actions are successful, we could be required to
pay damages and/or to obtain a license to continue to develop or market our products, in which case we may be required to pay substantial
royalties. However, any such license may not be available on terms acceptable to us or at all.
Risks
Related to Legal Uncertainty
Compliance
with changing regulation of corporate governance and public disclosure may result in additional expenses.
Changing
laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002 and new
SEC regulations, are creating uncertainty for companies such as ours. These new or changed laws, regulations and standards are subject
to varying interpretations in many cases due to their lack of specificity, and as a result, their application in practice may evolve over
time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance
matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high
standards of corporate governance and public disclosure. As a result, we intend to invest resources to comply with evolving laws, regulations
and standards, and this investment may result in increased general and administrative expenses and a diversion of management time and
attention from revenue-generating activities to compliance activities. If our efforts to comply with new or changed laws, regulations
and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, our reputation
may be harmed.
If
we fail to comply with the new rules under the Sarbanes-Oxley Act related to accounting controls and procedures, or if material weaknesses
or other deficiencies are discovered in our internal accounting procedures, our stock price could decline significantly.
We
are exposed to potential risks from legislation requiring companies to evaluate internal controls under Section 404(a) of the Sarbanes-Oxley
Act of 2002. As a smaller reporting company, we are required to provide a report on the effectiveness of its internal controls over financial
reporting, and we will be exempt from auditor attestation requirements concerning any such report so long as we are a smaller reporting
company. There is a greater likelihood of material weaknesses in our internal controls, which could lead to misstatements or omissions
in our reported financial statements as compared to issuers that have conducted such evaluations.
In
its assessment of the effectiveness of internal control over financial reporting as of September 30, 2021, the Company determined that
there were deficiencies that constituted material weaknesses, as described below.
|
● |
Lack
of proper segregation of duties due to limited personnel. |
|
● |
Lack
of a formal review process that includes multiple levels of review. |
|
● |
Lack
of adequate policies and procedures for accounting for financial transactions. |
|
● |
Lack
of independent board member(s) |
|
● |
Lack
of independent audit committee |
Material
weaknesses and deficiencies could cause investors to lose confidence in our company and result in a decline in our stock price and consequently
affect our financial condition. In addition, if we fail to achieve and maintain the adequacy of our internal controls, we may not be able
to ensure that we can conclude on an ongoing basis that we have effective internal controls over financial reporting in accordance with
Section 404 of the Sarbanes-Oxley Act. Moreover, effective internal controls, particularly those related to revenue recognition, are necessary
for us to produce reliable financial reports and are important to helping prevent financial fraud. If we cannot provide reliable financial
reports or prevent fraud, our business and operating results could be harmed, investors could lose confidence in our reported financial
information, and the trading price of our common stock could drop significantly. In addition, we cannot be certain that additional material
weaknesses or significant deficiencies in our internal controls will not be discovered in the future.
Risks
Related to Our Business
If
we fail to keep up with industry trends or technological developments, our business, results of operations and financial condition may
be materially and adversely affected.
The
live music content industry is rapidly evolving and subject to continuous technological changes. Our success will depend on our ability
to keep up with the changes in technology and user behavior resulting from new developments and innovations. For example, as we provide
our product and service offerings across a variety of mobile systems and devices, we are dependent on the interoperability of our services
with popular mobile devices and mobile operating systems that we do not control, such as Android and iOS. If any changes in such mobile
operating systems or devices degrade the functionality of our services or give preferential treatment to competitive services, the usage
of our services could be adversely affected.
Technological
innovations may also require substantial capital expenditures in product development as well as in modification of products, services
or infrastructure. We cannot assure you that we can obtain financing to cover such expenditure. If we fail to adapt our products and services
to such changes in an effective and timely manner, we may suffer from decreased user base, which, in turn, could materially and adversely
affect our business, financial condition and results of operations
Rapidly
evolving technologies could cause demand for our products to decline or could cause our products to become obsolete.
Current
or future competitors may develop technological or product innovations that address live music content in a manner that is, or is perceived
to be, equivalent or superior to our products. In the technology market in particular, innovative products have been introduced which
have the effect of revolutionizing a product category and rendering many existing products obsolete. If competitors introduce new products
or services that compete with or surpass the quality or the price/performance of our products, we may be unable to attract and retain
users or to maintain or increase revenues from our users. We may not anticipate such developments and may be unable to adequately compete
with these potential solutions. As a result of these or similar potential developments, in the future it is possible that competitive
dynamics in our market may require us to reduce prices for our paid for products, which could harm our net revenues, gross margin and
operating results or cause us to incur losses.
Our
business depends on our users having continued and unimpeded access to the Internet. Companies providing access to the Internet may be
able to block or degrade our calls, or block access to our website or charge us or our users additional fees for our products.
All
of our users rely on open, unrestricted access to the Internet to use our products. If they have limited, restricted or no access at all
to the Internet, or their connection to the Internet is interrupted or disturbed, they may be less likely to use our products as a result.
Some
of these internet providers have stated that they may take measures that could increase the cost of customers’ use of our products
by restricting or prohibiting the use of their lines or access points to the Internet for our products, by filtering, blocking, delaying,
or degrading the packets of data used to transmit our communications, and by charging increased fees to our users for access to our products.
Some
Internet access providers have additionally, or alternatively, contractually restricted their customers’ access to Internet communications
products through their terms of service. Customers of these and other Internet access providers may not be aware that technical disruptions
or additional tariffs are the act of other parties, which could harm our brand. Even if customers understand that we are not the source
of such disruptions, they may be less likely to use our products as a result.
In
the United States, the European Union and other jurisdictions, regulatory authorities are in the process of examining the adoption of
“network neutrality” policies, which aim to treat all Internet traffic equally, and developing or considering laws and regulations
to codify acceptable behaviors on the part of network operators and access providers when providing consumers and businesses with access
to the Internet. Different regulatory authorities have different approaches to this policy area both from a substantive and procedural
perspective. Any failure on the part of regulatory authorities to protect the accessibility of the Internet to all, or any particular
category of, Internet subscribers, or their failure to protect the delivery on a non-discriminatory basis of user communications over
the Internet, regardless of type or service, could harm our results of operations and prospects.
Our
business depends on the continued reliability of the Internet infrastructure.
If
Internet service providers and other third parties providing Internet services have outages or deteriorations in their quality of service,
our customers will not have access to our products or may experience a decrease in the quality of our products.
Furthermore,
as the rate of adoption of new technology increases, the networks on which our products rely in certain countries may not be able to sufficiently
adapt to the increased demand for their products and services. Frequent or persistent interruptions could cause current or potential users
to believe that our systems are unreliable, leading them to switch to our competitors or to avoid our products, and could permanently
harm our reputation and brands.
We
cannot control internet based delays and interruptions, which may negatively affect our customers and thus our revenues.
Any
delay or interruption in the services by these third parties service providers could result in delayed or interrupted service to our customers
and could harm tour business. Accordingly, we could be adversely affected if such third party service providers fail to maintain consistent
and reliable services, or fail to continue to make these services available to us on economically acceptable terms, or at all. These suppliers
could also be adversely impacted by the COVID-19 pandemic, which could affect their ability to deliver their services to our customers
in a satisfactory manner, or at all.
Digital
piracy continues to adversely impact our business.
A
substantial portion of our revenue comes from the distribution of music which is potentially subject to unauthorized consumer copying
and widespread digital dissemination without an economic return to us, including as a result of “stream-ripping.” In its Music
Listening 2019 report, IFPI surveyed 34,000 Internet users to examine the ways in which music consumers aged 16 to 64 engage
with recorded music across 21 countries. Of those surveyed, 23% used illegal stream-ripping services, the leading form of music piracy.
Organized industrial piracy may also lead to decreased revenues. The impact of digital piracy on legitimate music revenues and subscriptions
is hard to quantify, but we believe that illegal file sharing and other forms of unauthorized activity, including stream manipulation,
have a substantial negative impact on music revenues. If we fail to obtain appropriate relief through the judicial process or the complete
enforcement of judicial decisions issued in our favor (or if judicial decisions are not in our favor), if we are unsuccessful in our efforts
to lobby governments to enact and enforce stronger legal penalties for copyright infringement or if we fail to develop effective means
of protecting and enforcing our intellectual property (whether copyrights or other intellectual property rights such as patents, trademarks
and trade secrets) or our music entertainment-related products or services, our results of operations, financial position and prospects
may suffer.
If
we are unable to successfully manage growth, our operations could be adversely affected.
Our
progress is expected to require the full utilization of our management, financial and other resources, which to date has occurred with
limited working capital. Our ability to manage growth effectively will depend on our ability to improve and expand operations, including
our financial and management information systems, and to recruit, train and manage personnel. There can be no absolute assurance that
management will be able to manage growth effectively.
If
we do not properly manage the growth of our business, we may experience significant strains on our management and operations and disruptions
in our business. Various risks arise when companies and industries grow quickly. If our business or industry grows too quickly, our ability
to meet customer demand in a timely and efficient manner could be challenged. We may also experience development delays as we seek to
meet increased demand for our services and platform. Our failure to properly manage the growth that we or our industry might experience
could negatively impact our ability to execute on our operating plan and, accordingly, could have an adverse impact on our business, our
cash flow and results of operations, and our reputation with our current or potential customers.
We
may fail to successfully integrate our acquisitions or otherwise be unable to benefit from pursuing acquisitions.
We
believe there are meaningful opportunities to grow through acquisitions and joint ventures across all service categories and we expect
to continue a strategy of selectively identifying and acquiring businesses with complementary services. We may be unable to identify,
negotiate, and complete suitable acquisition opportunities on reasonable terms. There can be no assurance that any business acquired by
us will be successfully integrated with our operations or prove to be profitable to us. We may incur future liabilities related to acquisitions.
Should any of the following problems, or others, occur as a result of our acquisition strategy, the impact could be material:
|
● |
difficulties
integrating personnel from acquired entities and other corporate cultures into our business; difficulties integrating information systems;
|
|
● |
the
potential loss of key employees of acquired companies; |
|
● |
the
assumption of liabilities and exposure to undisclosed or unknown liabilities of acquired companies; or the diversion of management attention
from existing operations. |
Risks
Associated with Management and Control Persons
We
are dependent on the continued services of Zach Bair and if we fail to keep him or fail to attract and retain qualified senior executive
and key technical personnel, our business will not be able to expand.
We
are dependent on the continued availability of Zach Bair, and the availability of new employees to implement our business
plans. The market for skilled employees is highly competitive, especially for employees in our industry. Although we expect that our planned
compensation programs will be intended to attract and retain the employees required for us to be successful, there can be no assurance
that we will be able to retain the services of all our key employees or a sufficient number to execute our plans, nor can there be any
assurance we will be able to continue to attract new employees as required.
Our
personnel may voluntarily terminate their relationship with us at any time, and competition for qualified personnel is intense. The process
of locating additional personnel with the combination of skills and attributes required to carry out our strategy could be lengthy, costly
and disruptive.
If
we lose the services of key personnel or fail to replace the services of key personnel who depart, we could experience a severe negative
effect on our financial results and stock price. The loss of the services of any key personnel, marketing or other personnel or our failure
to attract, integrate, motivate and retain additional key employees could have a material adverse effect on our business, operating and
financial results and stock price.
Our
lack of adequate D&O insurance may also make it difficult for us to retain and attract talented and skilled directors and officers.
In
the future we may be subject to additional litigation, including potential class action and stockholder derivative actions. Risks associated
with legal liability are difficult to assess and quantify, and their existence and magnitude can remain unknown for significant periods
of time. To date, we have not obtained directors and officers liability (“D&O”) insurance. Without adequate D&O insurance,
the amounts we would pay to indemnify our officers and directors should they be subject to legal action based on their service to the
Company could have a material adverse effect on our financial condition, results of operations and liquidity. Furthermore, our lack of
adequate D&O insurance may make it difficult for us to retain and attract talented and skilled directors and officers, which could
adversely affect our business.
The
elimination of monetary liability against our directors, officers and employees under our Articles of Incorporation and the existence
of indemnification rights to our directors, officers and employees may result in substantial expenditures by our Company and may discourage
lawsuits against our directors, officers and employees.
Our
Articles of Incorporation contain provisions that eliminate the liability of our directors for monetary damages to our Company and shareholders.
Our bylaws also require us to indemnify our officers and directors. We may also have contractual indemnification obligations under our
agreements with our directors, officers and employees. The foregoing indemnification obligations could result in our company incurring
substantial expenditures to cover the cost of settlement or damage awards against directors, officers and employees that we may be unable
to recoup. These provisions and resulting costs may also discourage our company from bringing a lawsuit against directors, officers and
employees for breaches of their fiduciary duties, and may similarly discourage the filing of derivative litigation by our shareholders
against our directors, officers and employees even though such actions, if successful, might otherwise benefit our Company and shareholders.
Our
officers and directors have limited experience managing a public company.
Our
officers and directors have limited experience managing a public company. Consequently, we may not be able to raise any funds or run our
public company successfully. Our executive’s officer’s and director’s lack of experience of managing a public company
could cause you to lose some or all of your investment.
Our
failure to adopt certain corporate governance procedures may prevent us from obtaining a listing on a national securities exchange.
We
do not have an audit, compensation or nominating and corporate governance committee. The functions such committees would perform are performed
by the board as a whole. Consequently, there is a potential conflict of interest in board decisions that may adversely affect our ability
to become a listed security on a national securities exchange and as a result adversely affect the liquidity of our Common Stock.
Risks
Related to Our Securities and the Over the Counter Market
Since
we are traded on the OTC Pink Market, an active, liquid trading market for our common stock may not develop or be sustained. If and when
an active market develops the price of our common stock may be volatile.
Presently,
our common stock is quoted on the OTC Markets and the closing price of our stock on July 13, 2022 was $0.0040. Presently there is limited
trading in our stock and in the absence of an active trading market investors may have difficulty buying and selling or obtaining market
quotations, market visibility for shares of our common stock may be limited, and a lack of visibility for shares of our common stock
may have a depressive effect on the market price for shares of our common stock.
The
lack of an active market impairs your ability to sell your shares at the time you wish to sell them or at a price that you consider reasonable.
The lack of an active market may also reduce the fair market value of your shares. An inactive market may also impair our ability to raise
capital to continue to fund operations by selling shares.
Trading
in stocks quoted on the Pink Markets is often thin and characterized by wide fluctuations in trading prices, due to many factors that
may have little to do with our operations or business prospects. The securities market has from time to time experienced significant price
and volume fluctuations that are not related to the operating performance of particular companies. These market fluctuations may also
materially and adversely affect the market price of shares of our common stock. Moreover, the pink sheets is not a stock exchange,
and trading of securities is often more sporadic than the trading of securities listed on a quotation system like Nasdaq or a national
stock exchange like the NYSE. Accordingly, stockholders may have difficulty reselling any shares of common stock.
There
is no assurance that we will be able to pay dividends to our shareholders, which means that you could receive little or no return on your
investment.
Payment
of dividends from our earnings and profits may be made at the sole discretion of our board of directors. There is no assurance that we
will generate any distributable cash from operations. Our board may elect to retain cash for operating purposes, debt retirement, or some
other purpose. Consequently, you may receive little or no return on your investment.
Our
shares will be subordinate to all of our debts and liabilities, which increases the risk that you could lose your entire investment.
Our
shares are equity interests that will be subordinate to all of our current and future indebtedness with respect to claims on our assets.
In any liquidation, all of our debts and liabilities must be paid before any payment is made to our shareholders. The amount of any debt
financing we incur creates a substantial risk that in the event of our bankruptcy, liquidation or reorganization, we may have no assets
remaining for distribution to our shareholders after payment of our debts.
Our
Board of Directors may authorize and issue shares of new classes of stock that could be superior to or adversely affect you as a holder
of our common stock.
Our
board of directors has the power to authorize and issue shares of classes of stock, including preferred stock that have voting powers,
designations, preferences, limitations and special rights, including preferred distribution rights, conversion rights, redemption rights
and liquidation rights without further shareholder approval which could adversely affect the rights of the holders of our common stock.
In addition, our board could authorize the issuance of a series of preferred stock that has greater voting power than our common stock
or that is convertible into our common stock, which could decrease the relative voting power of our common stock or result in dilution
to our existing common stockholders.
Any
of these actions could significantly adversely affect the investment made by holders of our common stock. Holders of common stock could
potentially not receive dividends that they might otherwise have received. In addition, holders of our common stock could receive less
proceeds in connection with any future sale of the Company, whether in liquidation or on any other basis.
Our
existing stockholders will experience significant dilution from the merger and conversion of existing preferred stock to common stock
and the exercise of warrants.
As
of the date of this Prospectus, we are required to issue a total of 833,377,889 shares of common stock as a result of voluntary conversions
of our preferred stock. As may be adjusted by our stock price in the case of Series B Preferred Stock, but as of the date of this prospectus,
we may be required to issue 212,528,950 shares of common stock as a result of any voluntary conversion of 4,250,579 shares of Series
A Preferred Stock, which are issued and outstanding, 620,845,939 shares of common stock as a result of any voluntary conversion of 2,093
shares of our Series B Preferred Stock, which are issued and outstanding, and 3,000 shares of common stock as a result of any voluntary
conversion of 3,000 shares of our Series C Preferred Stock, which are issued and outstanding.
We
also have warrants outstanding to purchase 219,267,937 shares of common stock at exercise prices within the range of $0.0027 and $0.01122.
Finally,
we are still required to complete the exchange of shares in the Stage It merger with 93,523,037 shares reserved for this purpose.
The
issuance of our common stock in accordance with foregoing will have a dilutive impact on our shareholders. As a result, the market price
of our common stock could decline. In addition, the lower our stock price is at the time we the Series B Preferred converts to common
stock, the more shares of our common stock we will have to issue. If our stock price decreases, then our existing shareholders would
experience greater dilution. The perceived risk of dilution may cause our stockholders to sell their shares, which may cause a decline
in the price of our common stock. Moreover, the perceived risk of dilution and the resulting downward pressure on our stock price could
encourage investors to engage in short sales of our common stock. By increasing the number of shares offered for sale, material amounts
of short selling could further contribute to progressive price declines in our common stock.
We
may not have available shares of common stock to fulfill our obligations under existing agreements if we are unable to increase our authorized
shares.
We
are registering 432,003,060 shares of common stock under a Financing Agreement that we entered into with GHS. We currently have 1,474,473,903
shares issued and outstanding as of the date of this Prospectus. When the shares we are registered are combined with our overall issued
and outstanding, we will have a total of 1,906,476,963 shares issued and outstanding. The remaining 93,523,037 shares of our total 2,000,000,000
authorized common stock are reserved for issuance in connection with the exchange in the merger with Stage It.
We
have agreed to register the shares of common stock underlying the 2,093 shares of Series B Preferred Stock and 203,467,618 shares of
common stock underlying warrants. The investor has agreed to a one time waiver of the registration requirement for these shares of common
stock, provided that we increase our authorized common stock and register the common shares at a later date when enough authorized stock
is available for such purpose.
As
required, we filed a 14C Information Statement with the Securities and Exchange Commission to increase our authorized shares of common
stock from 2,000,000,000 to 4,000,000,000 shares, par value $0.0001 per share. The preliminary filing was made on June 8, 2022. We are
required to provide (generally by mail), the DEF 14C to our shareholders who did not consent to the action. Twenty days after the commencement
of the distribution of the Form DEF 14C, we are eligible to file the Certificate of Amendment with the Secretary of State of Nevada.
We have taken this action primarily to increase the number of authorized shares available and to bring it back into compliance with the
covenants in our certificate of designation for the Series B Preferred Stock, regarding the required number of reserved shares of common
stock.
Shares
eligible for future sale may adversely affect the market price of our common stock, as the future sale of a substantial amount of outstanding
common stock in the public marketplace could reduce the price of our common stock.
The
market price of our shares could decline as a result of sales of substantial amounts of our shares in the public market, or the perception
that these sales could occur. In addition, these factors could make it more difficult for us to raise funds through future offerings of
our common stock.
If
we fail to maintain an effective system of internal controls, we may not be able to accurately report our financial results or prevent
fraud.
The
SEC, as required by Section 404 of the Sarbanes-Oxley Act of 2002, adopted rules requiring every public company to include a management
report on such company’s internal controls over financial reporting in its annual report, which contains management’s assessment
of the effectiveness of internal controls over financial reporting.
Our
reporting obligations as a public company place a significant strain on our management and operational and financial resources and systems.
Effective internal controls, particularly those related to revenue recognition, are necessary for us to produce reliable financial reports
and are important to prevent fraud. As a result, our failure to achieve and maintain effective internal controls over financial reporting
may result in the loss of investor confidence in the reliability of our financial statements, which in turn may harm our business and
negatively impact the trading price of our stock. Furthermore, we anticipate that we will continue to incur considerable costs and use
significant management time and other resources in an effort to comply with Section 404 and other requirements of the Sarbanes-Oxley Act.
We
may, in the future, issue additional common shares, which would reduce investors’ percent of ownership and may dilute our share
value.
Our
Articles of Incorporation authorizes the issuance of 2,000,000,000 shares of common stock. We currently have 1,413,767,124 shares of common
stock issued and outstanding. The future issuance of common stock will result in substantial dilution in the percentage of our common
stock held by our then existing shareholders. We may value any common stock issued in the future on an arbitrary basis. The issuance of
common stock for future services or acquisitions or other corporate actions may have the effect of diluting the value of the shares held
by our investors and might have an adverse effect on any trading market for our common stock.
There
is a limited market for our common stock, which may make it difficult for holders of our common stock to sell their stock.
Our
common stock currently trades on the OTC Pink Markets under the symbol “VNUE” and currently there is no trading in our common
stock or current information regarding our company. Accordingly, there can be no assurance as to the liquidity of any markets that may
develop for our common stock, the ability of holders of our common stock to sell our common stock, or the prices at which holders may
be able to sell our common stock. Further, many brokerage firms will not process transactions involving low price stocks, especially those
that come within the definition of a “penny stock.” If we cease to be quoted, holders of our common stock may find it more
difficult to dispose of, or to obtain accurate quotations as to the market value of our common stock, and the market value of our common
stock would likely decline.
The
trading price of our Common Stock is likely to be volatile, which could result in substantial losses to investors.
The
trading price of our common stock is likely to be volatile and could fluctuate widely due to factors beyond our control. This may happen
because of broad market and industry factors, including the performance and fluctuation of the market prices of other companies with business
operations located outside of the United States. In addition to market and industry factors, the price and trading volume for our common
stock may be highly volatile for factors specific to our own operations, including the following:
|
● |
variations
in our revenues, earnings and cash flow; |
|
|
|
|
● |
announcements
of new investments, acquisitions, strategic partnerships or joint ventures by us or our competitors; |
|
● |
announcements
of new offerings, solutions and expansions by us or our competitors; |
|
|
|
|
● |
changes
in financial estimates by securities analysts; |
|
|
|
|
● |
detrimental
adverse publicity about us, our brand, our services or our industry; |
|
|
|
|
● |
additions
or departures of key personnel; |
|
|
|
|
● |
release
of lock-up or other transfer restrictions on our outstanding equity securities or sales of additional equity securities; and |
|
|
|
|
● |
potential
litigation or regulatory investigations. |
Any
of these factors may result in large and sudden changes in the volume and price at which our common stock will trade.
In
the past, shareholders of public companies have often brought securities class action suits against those companies following periods
of instability in the market price of their securities. If we were involved in a class action suit, it could divert a significant amount
of our management’s attention and other resources from our business and operations and require us to incur significant expenses
to defend the suit, which could harm our results of operations. Any such class action suit, whether or not successful, could harm our
reputation and restrict our ability to raise capital in the future. In addition, if a claim is successfully made against us, we may be
required to pay significant damages, which could have a material adverse effect on our financial condition and results of operations.
We
are subject to be the penny stock rules which will make shares of our common stock more difficult to sell.
We
are subject now and, in the future, may continue to be subject, to the SEC’s “penny stock” rules if our shares of common
stock sell below $5.00 per share. Penny stocks generally are equity securities with a price of less than $5.00. The penny stock rules
require broker-dealers to deliver a standardized risk disclosure document prepared by the SEC which provides information about penny stocks
and the nature and level of risks in the penny stock market. The broker-dealer must also provide the customer with current bid and offer
quotations for the penny stock, the compensation of the broker-dealer and its salesperson, and monthly account statements showing the
market value of each penny stock held in the customer’s account. The bid and offer quotations, and the broker-dealer and salesperson
compensation information must be given to the customer orally or in writing prior to completing the transaction and must be given to the
customer in writing before or with the customer’s confirmation.
In
addition, the penny stock rules require that prior to a transaction, the broker dealer must make a special written determination that
the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. The
penny stock rules are burdensome and may reduce purchases of any offerings and reduce the trading activity for shares of our common stock.
As long as our shares of common stock are subject to the penny stock rules, the holders of such shares of common stock may find it more
difficult to sell their securities.
The
sale or availability for sale of substantial amounts of our common stock could adversely affect their market price.
Sales
of substantial amounts of our common stock in the public market after the filing of this Form S-1, or the perception that these sales
could occur, could adversely affect the market price of our common stock and could materially impair our ability to raise capital through
equity offerings in the future. Shares held by our existing shareholders may be sold in the public market in the future subject to the
restrictions in Rule 144 and Rule 701 under the Securities. We currently have 1,474,473,903 shares of common stock outstanding,
with a small number of shares held by affiliates. We cannot predict what effect, if any, market sales of securities held by our shareholders
or any other shareholder or the availability of these securities for future sale will have on the market price of our common stock.
Because
we do not expect to pay dividends in the foreseeable future, you must rely on a price appreciation of our common stock for return on your
investment.
We
currently intend to retain most, if not all, of our available funds and any future earnings to fund the development and growth of our
business. As a result, we do not expect to pay any cash dividends in the foreseeable future. Therefore, you should not rely on an investment
in our common stock as a source for any future dividend income.
Our
board of directors has complete discretion as to whether to distribute dividends, Even if our board of directors decides to declare and
pay dividends, the timing, amount and form of future dividends, if any, will depend on our future results of operations and cash flow,
our capital requirements and surplus, the amount of distributions, if any, received by us from our subsidiaries, our financial condition,
contractual restrictions and other factors deemed relevant by our board of directors. Accordingly, the return on your investment in our
common stock will likely depend entirely upon any future price appreciation of our common stock. There is no guarantee that our common
stock will appreciate in value, or even maintain the price at which you purchased the common stock. You may not realize a return on your
investment in our common stock and you may even lose your entire investment in our common stock.
Short
sellers of our stock may be manipulative and may drive down the market price of our common stock.
Short
selling is the practice of selling securities that the seller does not own but rather has borrowed or intends to borrow from a third party
with the intention of buying identical securities at a later date to return to the lender. A short seller hopes to profit from a decline
in the value of the securities between the sale of the borrowed securities and the purchase of the replacement shares, as the short seller
expects to pay less in that purchase than it received in the sale. As it is therefore in the short seller’s interest for the price
of the stock to decline, some short sellers publish, or arrange for the publication of, opinions or characterizations regarding the relevant
issuer, its business prospects and similar matters calculated to or which may create negative market momentum, which may permit them to
obtain profits for themselves as a result of selling the stock short. Issuers whose securities have historically had limited trading volumes
and/or have been susceptible to relatively high volatility levels can be particularly vulnerable to such short seller attacks.
The
publication of any such commentary regarding us by a short seller may bring about a temporary, or possibly long term, decline in the market
price of our common stock. No assurances can be made that we will not become a target of such commentary and declines in the market price
of our common stock will not occur in the future, in connection with such commentary by short sellers or otherwise.
Risks
Related to the Offering
There
could be unidentified risks involved with an investment in our securities.
The
foregoing risk factors are not a complete list or explanation of the risks involved with an investment in the securities. Additional
risks will likely be experienced that are not presently foreseen by us. Prospective investors must not construe this the information
provided herein as constituting investment, legal, tax or other professional advice. Before making any decision to invest in our securities,
you should read this entire Prospectus and consult with your own investment, legal, tax and other professional advisors. An investment
in our securities is suitable only for investors who can assume the financial risks of an investment in us for an indefinite period of
time and who can afford to lose their entire investment. We make no representations or warranties of any kind with respect to the likelihood
of the success or the business of our Company, the value of our securities, any financial returns that may be generated or any tax benefits
or consequences that may result from an investment in us.
Our
existing stockholders may experience significant dilution from the sale of our common stock pursuant to the GHS Financing Agreement.
The
sale of our common stock to GHS in accordance with the Financing Agreement may have a dilutive impact on our shareholders. As a result,
the market price of our common stock could decline. In addition, the lower our stock price is at the time we exercise our put options,
the more shares of our common stock we will have to issue to GHS in order to exercise a put under the Financing Agreement. If our stock
price decreases, then our existing shareholders would experience greater dilution for any given dollar amount raised through the offering.
The
perceived risk of dilution may cause our stockholders to sell their shares, which may cause a decline in the price of our common stock.
Moreover, the perceived risk of dilution and the resulting downward pressure on our stock price could encourage investors to engage in
short sales of our common stock. By increasing the number of shares offered for sale, material amounts of short selling could further
contribute to progressive price declines in our common stock.
The
issuance of shares pursuant to the Financing Agreement may have significant dilutive effect.
Depending
on the number of shares we issue pursuant to the GHS Financing Agreement, it could have a significant dilutive effect upon our existing
shareholders. Although the number of shares that we may issue pursuant to the Financing Agreement will vary based on our stock price
(the higher our stock price, the less shares we have to issue), there may be a potential dilutive effect to our shareholders, based on
different potential future stock prices, if the full amount of the Financing Agreement is realized. Dilution is based upon common stock
put to GHS and the stock price discounted to 80% of the lowest daily VWAP of our common stock during the ten (10) business days beginning
on the date on which we deliver a put notice to GHS.
GHS
will pay less than the then-prevailing market price of our common stock which could cause the price of our common stock to decline.
Our
common stock to be issued under the GHS Financing Agreement will be purchased at 80% of the lowest daily VWAP of our common stock during
the ten (10) business days beginning on the date on which we deliver a put notice to GHS.
GHS
has a financial incentive to sell our shares immediately upon receiving them to realize the profit between the discounted price and the
market price. If GHS sells our shares, the price of our common stock may decrease. If our stock price decreases, GHS may have further
incentive to sell such shares. Accordingly, the discounted sales price in the Financing Agreement may cause the price of our common stock
to decline.
We
may not have access to the full amount under the Financing Agreement.
Due
to the floating offering price, we are not able to determine the exact number of shares that we will issue under the Financing Agreement.
Our
ability to draw down funds and sell shares under the Financing Agreement with GHS requires that the registration statement of which this
prospectus forms a part to be declared effective and continue to be effective. The registration statement of which this prospectus forms
a part registers the resale of 432,003,060 shares issuable under the Financing Agreement with GHS, and our ability to sell any remaining
shares issuable under the investment with GHS is subject to our ability to prepare and file one or more additional registration statements
registering the resale of these shares. These registration statements may be subject to review and comment by the staff of the Securities
and Exchange Commission and will require the consent of our independent registered public accounting firm. Therefore, the timing of effectiveness
of these registration statements cannot be assured. The effectiveness of these registration statements is a condition precedent to our
ability to sell all of the shares of our common stock to GHS under the Financing Agreement. Even if we are successful in causing one
or more registration statements registering the resale of some or all of the shares issuable under the Financing agreement with GHS to
be declared effective by the Securities and Exchange Commission in a timely manner, we may not be able to sell the shares unless certain
other conditions are met. For example, we might have to increase the number of our authorized shares in order to issue the shares to
GHS. Increasing the number of our authorized shares will require board and stockholder approval. Accordingly, because our ability to
draw down any amounts under the Financing Agreement with GHS is subject to a number of conditions, there is no guarantee that we will
be able to draw down any portion or all of the proceeds of $10,000,000 under the investment with GHS.
If
securities or industry analysts do not publish research or reports about our business, or publish negative reports about our business,
our share price and trading volume could decline.
The
trading market for our common stock will, to some extent, depend on the research and reports that securities or industry analysts publish
about us or our business. We do not have any control over these analysts. If one or more of the analysts who cover us downgrade our shares
or change their opinion of our shares, our share price would likely decline. If one or more of these analysts cease coverage of us or
fail to regularly publish reports on us, we could lose visibility in the financial markets, which could cause our share price or trading
volume to decline.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
prospectus and the documents incorporated by reference into it contain forward-looking statements within the meaning of Section 27A
of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act). We have made these
statements in reliance on the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than
statements of historical facts contained in or incorporated by reference into this prospectus, including statements regarding our future
results of operations and financial position, business strategy, prospective products, product approvals, research and development costs,
commercialization plans and timing, other plans and objectives of management for future operations, and future results of current and
anticipated products are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important
factors that may cause our actual results, performance or achievements to be materially different from any future results, performance
or achievements expressed or implied by the forward-looking statements.
In
some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,”
“expect,” “plan,” “aim,” “anticipate,” “could,” “intend,” “target,”
“project,” “contemplate,” “believe,” “estimate,” “predict,” “potential”
or “continue” or the negative of these terms or other similar expressions. The forward-looking statements in this prospectus
are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future
events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking
statements speak only as of the date of this prospectus and are subject to a number of risks, uncertainties and assumptions including
those listed in the “Risk Factors” incorporated by reference into this prospectus from our Annual Report on Form 10-K,
as updated by subsequent reports. Forward-looking statements are subject to inherent risks and uncertainties, some of which cannot be
predicted or quantified and some of which are beyond our control. The events and circumstances reflected in our forward-looking statements
may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Moreover,
we operate in a dynamic industry and economy. New risk factors and uncertainties may emerge from time to time, and it is not possible
for management to predict all risk factors and uncertainties that we may face. Except as required by applicable law, we do not plan to
publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events,
changed circumstances or otherwise.
USE
OF PROCEEDS
We will not receive any proceeds
from the sale of the shares of our Common Stock by GHS (the Selling Stockholder identified in this prospectus). However, we will receive
proceeds from our initial sale of shares to GHS, pursuant to the Purchase Agreement. The proceeds from the initial sale of shares will
be used for the purpose of working capital or for other purposes that the Board of Directors, in good faith deem to be in the best interest
of the Company.
DETERMINATION
OF OFFERING PRICE
We have not set an offering
price for the shares registered hereunder, as the only shares being registered are those sold pursuant to the GHS Purchase Agreement.
GHS may sell all or a portion of the shares being offered pursuant to this prospectus at fixed prices and prevailing market prices at
the time of sale, at varying prices or at negotiated prices.
DILUTION
Not
applicable. The shares registered under this registration statement are not being offered for purchase by the Company. The shares are
being registered on behalf of the Selling Stockholders identified in this prospectus.
SELLING
STOCKHOLDER
This
prospectus relates to the resale of up to 432,003,060 shares of common stock, issuable to GHS, the Selling Stockholder, pursuant to a
“Purchase Notice” under an Equity Financing Agreement, dated June 6, 2022, that we entered into with GHS. The agreement permits
us to issue Purchase Notices to GHS for up to ten million dollars ($10,000,000) in shares of our common stock for 24 months or until
$10,000,000 of such shares have been subject of a Purchase Notice. GHS may sell all or a portion of the shares being offered pursuant
to this prospectus at fixed prices, at prevailing market prices at the time of sale, at varying prices or at negotiated prices.
The
following table sets forth:
|
● |
the
Selling Stockholder and other information regarding the beneficial ownership of the shares of Common Stock by the Selling Stockholder; |
|
● |
the
number of shares of Common Stock beneficially owned by the Selling Stockholder, based on its ownership of the shares of Common Stock,
as of the date of this Prospectus, without regard to any limitations on exercises prior to the sale of the shares covered by this prospectus; |
|
● |
the
number of shares that may be offered by the Selling Stockholder pursuant to this prospectus; |
|
● |
the
number of shares to be beneficially owned by the Selling Stockholder and its affiliates following the sale of any shares covered by this
prospectus; and |
|
● |
the
percentage of our issued and outstanding Common Stock to be beneficially owned by the Selling Stockholder and its affiliates following
the sale of all shares covered by this prospectus, based on the Selling Stockholder’s ownership of Common Stock as of the date of
this Prospectus. |
The
Selling Stockholder may sell all, some or none of its shares in this offering. See “Plan of Distribution.”
|
|
Number
of
shares of
Beneficially
Owned Prior to |
|
|
Maximum
Number of shares
of Common Stock
to be Sold
Pursuant to this |
|
|
Number
of shares
of Common Stock
Beneficially Owned
After Offering(1)(2) |
|
Name of Selling Stockholder |
|
Offering(1) |
|
|
Prospectus |
|
|
Number |
|
|
Percent |
|
GHS
Investments, LLC(3) |
|
|
853,383,325 |
(4) |
|
|
432,003,060 |
(5) |
|
|
0 |
|
|
|
0 |
% |
|
(1) |
Beneficial
ownership is determined in accordance with SEC rules and generally includes voting or investment power with respect to shares of
Common Stock. Shares of Common Stock subject to derivative securities exercisable, or exercisable within 60 days, are counted as outstanding
for computing the percentage of the person holding such options or warrants but are not counted as outstanding for computing the percentage
of any person. |
|
(2) |
Assumes
that each Selling Stockholder sells all shares of Common Stock registered under this prospectus held by such Selling Stockholder. |
(3) |
Mark
Grober exercises voting and dispositive power with respect to the shares of our common stock that are beneficially owned by GHS Investments
LLC. |
| (4) | Represents
the amount of Common Stock issuable upon conversion of 2,093 shares of Series B Convertible
Preferred Stock held by GHS Investments, or 620,845,939 shares of common stock, and 203,467,618
shares of common stock underlying warrants. This also includes 29,069,768 commitment shares
that have not yet been issued by the Company, but will be once the company increases its
authorized common stock. The Company shall not effect any conversion of the Series B Preferred
Stock or Warrant to the extent that, after giving effect to the conversion together with
any shares held would beneficially own in excess of 4.99% of the outstanding shares of the
Company.
|
| (5) | Represents
the amount of Common Stock issuable upon Purchase Notices pursuant to the Equity Financing
Agreement. |
PLAN
OF DISTRIBUTION
This
prospectus relates to the resale of up to 432,003,060 shares of common stock, issuable to GHS, the Selling Stockholder, pursuant to a
“Purchase Notice” under an Equity Financing Agreement, dated June 6, 2022, that we entered into with GHS. The agreement permits
us to issue Purchase Notices to GHS for up to ten million dollars ($10,000,000) in shares of our common stock for 24 months or until
$10,000,000 of such shares have been subject of a Purchase Notice. GHS may sell all or a portion of the shares being offered pursuant
to this prospectus at fixed prices, at prevailing market prices at the time of sale, at varying prices or at negotiated prices.
The
purchase price of the common stock will be set at eighty percent (80%) of the VWAP of the common stock during the ten (10) consecutive
trading day period immediately preceding the date on which the Company delivers a put notice to GHS. In addition, there is an ownership
limit for GHS of 4.99%.
The
selling stockholder may, from time to time, sell any or all of shares of our common stock covered hereby on the OTC Markets, or any other
stock exchange, market or trading facility on which the shares are traded or in private transactions. A selling stockholder may sell
all or a portion of the shares being offered pursuant to this prospectus at fixed prices, at prevailing market prices at the time of
sale, at varying prices or at negotiated prices. A selling stockholder may use any one or more of the following methods when selling
securities:
|
● |
ordinary
brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
|
● |
block
trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal
to facilitate the transaction; |
|
● |
purchases
by a broker-dealer as principal and resale by the broker-dealer for its account; |
|
● |
an
exchange distribution in accordance with the rules of the applicable exchange; |
|
● |
privately
negotiated transactions; |
|
● |
in
transactions through broker-dealers that agree with the selling stockholder to sell a specified number of such securities at a stipulated
price per security; |
|
● |
through
the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
|
● |
a
combination of any such methods of sale; or |
|
● |
any
other method permitted pursuant to applicable law. |
The
selling stockholder may also sell securities under Rule 144 under the Securities Act of 1933, if available, rather than under this prospectus.
Broker-dealers
engaged by the selling stockholder may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions
or discounts from the selling stockholder (or, if any broker-dealer acts as agent for the purchaser of securities, from the purchaser)
in amounts to be negotiated, but, except as set forth in a supplement to this prospectus, in the case of an agency transaction not in
excess of a customary brokerage commission in compliance with FINRA Rule 2440; and in the case of a principal transaction a markup or
markdown in compliance with FINRA IM-2440.
In
connection with the sale of the securities or interests therein, the selling stockholder may enter into hedging transactions with broker-dealers
or other financial institutions, which may in turn engage in short sales of the securities in the course of hedging the positions they
assume. The selling stockholder may also sell securities short and deliver these securities to close out its short positions, or loan
or pledge the securities to broker-dealers that in turn may sell these securities. The selling stockholder may also enter into option
or other transactions with broker-dealers or other financial institutions or create one or more derivative securities which require the
delivery to such broker-dealer or other financial institution of securities offered by this prospectus, which securities such broker-dealer
or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).
GHS
is an underwriter within the meaning of the Securities Act of 1933 and any broker-dealers or agents that are involved in selling the
shares may be deemed to be “underwriters” within the meaning of the Securities Act of 1933 in connection with such sales.
In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them
may be deemed to be underwriting commissions or discounts under the Securities Act of 1933. We are required to pay certain fees and expenses
incurred by us incident to the registration of the securities.
The
selling stockholder will be subject to the prospectus delivery requirements of the Securities Act of 1933 including Rule 172 thereunder.
The
resale securities will be sold only through registered or licensed brokers or dealers if required under applicable state securities laws.
In addition, in certain states, the resale securities covered hereby may not be sold unless they have been registered or qualified for
sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with.
Under
applicable rules and regulations under the Securities Exchange Act of 1934, any person engaged in the distribution of the resale securities
may not simultaneously engage in market making activities with respect to the common stock for the applicable restricted period, as defined
in Regulation M, prior to the commencement of the distribution. In addition, the selling stockholder will be subject to applicable provisions
of the Securities Exchange Act of 1934 and the rules and regulations thereunder, including Regulation M, which may limit the timing of
purchases and sales of securities of the common stock by the selling stockholder or any other person. We will make copies of this prospectus
available to the selling stockholder and will inform it of the need to deliver a copy of this prospectus to each purchaser at or prior
to the time of the sale (including by compliance with Rule 172 under the Securities Act of 1933).
DESCRIPTION
OF CAPITAL STOCK
Common
Stock
The
Company is authorized to issue 2,000,000,000 shares of common stock at a par value of $0.0001 and as of July 14, 2022 and had 1,474,473,903
shares of common stock issued and outstanding.
Dividend
Rights
The
holders of outstanding shares of our common stock are entitled to receive dividends out of funds legally available at the times and in
the amounts that our board of directors may determine.
Voting
Rights
Each
holder of our common stock is entitled to one vote for each share of common stock held on all matters submitted to a vote of stockholders.
Cumulative voting for the election of directors is not provided for in our articles of incorporation, which means that the holders of
a majority of our shares of common stock voted can elect all of the directors then standing for election.
Preemptive
or Similar Rights
Our
Common Stock is not entitled to preemptive rights and is not subject to conversion or redemption.
Liquidation
Rights
Upon
our liquidation, dissolution, or winding-up, the assets legally available for distribution to our stockholders would be distributable
ratably among the holders of our Common Stock outstanding at that time after payment of other claims of creditors.
Preferred
Stock
We have authority to issue
20,000,000 shares of Preferred Stock at a par value of $0.0001 and had 4,256,180 shares of preferred stock issued and outstanding as
of the date of this prospectus. Our Board of Directors may issue the authorized Preferred Stock in one or more series and may fix the
number of shares of each series of preferred stock. Our Board of Directors also has the authority to set the voting powers, designations,
preferences and relative, participating, optional or other special rights of each series of Preferred Stock, including the dividend rights,
dividend rate, terms of redemption, redemption price or prices, conversion and voting rights and liquidation preferences. Preferred Stock
can be issued and its terms set by our Board of Directors without any further vote or action by our stockholders.
Series
A Preferred Stock
Pursuant
to the Series A Designation, there are a total of 5,000,000 shares of Series A Preferred Stock designated as Series A Preferred Stock.
Each share of Series A Preferred Stock may be converted into 50 shares of common stock of the Company. The Series A Preferred Stockholders
are also entitled to share among dividends with the common stock shareholders of the Company on an as-converted basis. Each share of
Series A Preferred Stock shall vote with the Common Stock as a single class on all matters brought before the shareholders, on a 100
to 1 basis with the Common Stock, such that for every share of Series A Preferred Stock held, such share of Series A Preferred Stock
shall entitle the holder thereof to cast 100 votes on any matter brought before the holders of Common Stock as a class.
We
refer you to our Articles of Incorporation, any amendments thereto, Bylaws, and the applicable provisions of the Nevada Revised Statutes
for a more complete description of the rights and liabilities of holders of our securities.
Series
B Convertible Preferred Stock
On
January 3, 2022, we filed a Certificate of Designation with the Nevada Secretary of State, which established One Thousand and Six Hundred
(1,600) shares of the Company’s Series B Convertible Preferred Stock, having such designations, rights and preferences as set forth
therein. On April 19, 2022, the Company filed an Amended and Restated Certificate of Designation with the Nevada Secretary of State,
which increased the established One Thousand and Six Hundred (1,600) shares of the Company’s Series B Convertible Preferred Stock
to Two Thousand Five Hundred (2,500) shares. On June 29, 2022, the Company filed a Second Amended and Restated Certificate of Designation
with the Nevada Secretary of State, which clarified that each new Securities Purchase Agreement will require a stock price at the lower
of (1) a fixed price equaling the closing price of the Common Stock on the trading day immediately preceding the date of the relevant
Purchase Agreement and (2) 100% of the lowest VWAP of the Common Stock during the fifteen (15) Trading Days immediately preceding, but
not including, the Conversion Date. No other changes were made to the Certificate of Designation.
Below
is a summary description of the material rights, designations and preferences of the Series B Convertible Preferred Stock (all capitalized
terms not otherwise defined herein shall have that definition assigned to it as per the Certificate of Designation).
The
Company has the right to redeem the Series B Convertible Preferred Stock, in accordance with the following schedule:
|
● |
If
all of the Series B Convertible Preferred Stock are redeemed within ninety (90) calendar days from the issuance date thereof, the Company
shall have the right to redeem the Series B Convertible Preferred Stock upon three (3) business days’ of written notice at a price
equal to one hundred and fifteen percent (115%) of the Stated Value together with any accrued but unpaid dividends. |
|
● |
If
all of the Series B Convertible Preferred Stock are redeemed after ninety (90) calendar days and within one hundred twenty (120) calendar
days from the issuance date thereof, the Company shall have the right to redeem the Series B Convertible Preferred Stock upon three (3)
business days of written notice at a price equal to one hundred and twenty percent (120%) of the Stated Value together with any accrued
but unpaid dividends; and |
|
● |
If
all of the Series B Convertible Preferred Stock are redeemed after one hundred and twenty (120) calendar days and within one hundred eighty
(180) calendar days from the issuance date thereof, the Company shall have the right to redeem the Series B Convertible Preferred Stock
upon three (3) business days of written notice at a price equal to one hundred and twenty five percent (125%) of the Stated Value together
with any accrued but unpaid dividends. |
The
Stated Value of the Series B Convertible Preferred Stock is $1,200 per share.
The
Company shall pay a dividend of ten percent (10%) per annum on the Series B Convertible Preferred Stock. Dividends shall be paid quarterly,
and at the Company’s discretion, in cash or Series B Convertible Preferred Stock. Dividend shall be deemed to accrue from the date
of issuance of the Series B Convertible Preferred Stock whether or not earned or declared and whether or not there are profits, surplus
or other funds of the Company legally available for the payment of dividends.
The
Series B Convertible Preferred Stock will vote together with the common stock on an as-converted basis subject to the Beneficial Ownership
Limitations (as set forth in the Certificate of Designation).
Each
share of the Series B Convertible Preferred Stock is convertible, at any time and from time to time from and after the issuance at the
option of the Holder thereof, into that number of shares of Common Stock (subject to Beneficial Ownership Limitations) determined by dividing
the Stated Value of such share by the Conversion Price (as set forth in the Certificate of Designation).
There
are also Purchase Rights and Most Favored Nation Provisions. We currently have 2,093 shares of Series B Convertible Preferred Stock outstanding.
We
refer you to our Articles of Incorporation, any amendments thereto, Bylaws, and the applicable provisions of the Nevada Revised Statutes
for a more complete description of the rights and liabilities of holders of our securities.
Series C Preferred
Stock
On
May 25, 2022, the Company filed a Certificate of Designation with the Nevada Secretary of State, which established Ten Thousand (10,000)
shares of the Company’s Series C Preferred Stock, having such designations, rights and preferences as set forth therein.
Our
Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting of up 10,000 shares, par
value $0.0001. Under the Certificate of Designation, holders of Series C Preferred Stock will participate in any distribution upon winding
up, dissolution, or liquidation in front of common shareholders but junior to the Series B Preferred Stock. Holders of Series C Preferred
Stock are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of 1,000,000
votes for each share held. Holders of Series C Preferred Stock are entitled to convert each share held for 1 share of common stock.
We
currently have 3,000 shares of Series C Preferred Stock outstanding.
We
refer you to our Articles of Incorporation, any amendments thereto, Bylaws, and the applicable provisions of the Nevada Revised Statutes
for a more complete description of the rights and liabilities of holders of our securities.
Transfer
Agent
The
transfer agent for our capital stock is ClearTrust, LLC with an address of 16540 Pointe Village Drive, Suite 205, Lutz, Florida 33558.
The telephone number is (813) 235-4490.
Indemnification
of Directors and Officers
Neither
our articles of incorporation, nor our bylaws, prevent us from indemnifying our officers, directors and agents to the extent permitted
under the Nevada Revised Statutes (“NRS”). NRS Section 78.7502, provides that a corporation may indemnify any director, officer,
employee or agent of a corporation against expenses, including fees, actually and reasonably incurred by him in connection with any defense
to the extent that a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of
any action, suit or proceeding referred to Section 78.7502(1) or 78.7502(2), or in defense of any claim, issue or matter therein.
NRS
78.7502(1) provides that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened,
pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the
right of the corporation, by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or
was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise, against expenses, including fees, judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in connection with the action, suit or proceeding if he: (a) is not liable pursuant to NRS 78.138; or (b) acted in good faith and
in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal
action or proceeding, had no reasonable cause to believe his conduct was unlawful.
NRS
Section 78.7502(2) provides that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of
the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation
as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses,
including amounts paid in settlement and fees actually and reasonably incurred by him in connection with the defense or settlement of
the action or suit if he: (a) is not liable pursuant to NRS 78.138; or (b) acted in good faith and in a manner which he reasonably believed
to be in or not opposed to the best interests of the corporation. Indemnification may not be made for any claim, issue or matter as to
which such a person has been adjudged by a court of competent jurisdiction, after exhaustion of all appeals there from, to be liable to
the corporation or for amounts paid in settlement to the corporation, unless and only to the extent that the court in which the action
or suit was brought or other court of competent jurisdiction determines upon application that in view of all the circumstances of the
case, the person is fairly and reasonably entitled to indemnity for such expenses as the court deems proper.
NRS
Section 78.747 provides that except as otherwise provided by specific statute, no director or officer of a corporation is individually
liable for a debt or liability of the corporation, unless the director or officer acts as the alter ego of the corporation. The court
as a matter of law must determine the question of whether a director or officer acts as the alter ego of a corporation.
Our
charter provides that we will indemnify our directors, officers, employees and agents to the extent and in the manner permitted by the
provisions of the NRS, as amended from time to time, subject to any permissible expansion or limitation of such indemnification, as may
be set forth in any stockholders’ or directors’ resolution or by contract. Any repeal or modification of these provisions
approved by our stockholders will be prospective only and will not adversely affect any limitation on the liability of any of our directors
or officers existing as of the time of such repeal or modification. We are also permitted to apply for insurance on behalf of any director,
officer, employee or other agent for liability arising out of his actions, whether or not the NRS would permit indemnification.
Anti-Takeover
Effects of Certain Provisions of Nevada Law
Effect
of Nevada Anti-takeover Statute. We are subject to Section 78.438 of the Nevada Revised Statutes, an anti-takeover law. In general, Section
78.438 prohibits a Nevada corporation from engaging in any business combination with any interested stockholder for a period of three
years following the date that the stockholder became an interested stockholder, unless prior to that date, the board of directors of the
corporation approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder.
Section 78.439 provides that business combinations after the three-year period following the date that the stockholder becomes an interested
stockholder may also be prohibited unless approved by the corporation’s directors or other stockholders or unless the price and
terms of the transaction meet the criteria set forth in the statute.
Section
78.416 defines “business combination” to include the following:
|
● |
any
merger or consolidation involving the corporation and the interested stockholder or any other corporation which is an affiliate or associate
of the interested stockholder; |
|
● |
any
sale, transfer, pledge or other disposition of the assets of the corporation involving the interested stockholder or any affiliate or
associate of the interested stockholder if the assets transferred have a market value equal to 5% or more of all of the assets of the
corporation or 5% or more of the value of the outstanding shares of the corporation or represent 10% or more of the earning power of the
corporation; |
|
● |
subject
to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation with
a market value of 5% or more of the value of the outstanding shares of the corporation; |
|
● |
the
adoption of a plan of liquidation proposed by or under any arrangement with the interested stockholder or any affiliate or associate of
the interested stockholder; |
|
● |
any
transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series of
the corporation beneficially owned by the interested stockholder or any affiliate or associate of the interested stockholder; or |
|
● |
the
receipt by the interested stockholder or any affiliate or associate of the interested stockholder of the benefit of any loans, advances,
guarantees, pledges or other financial benefits provided by or through the corporation. |
In
general, Section 78.423 defines an interested stockholder as any entity or person beneficially owning, directly or indirectly, 10% or
more of the outstanding voting stock of the corporation and any entity or person affiliated with or controlling or controlled by any of
these entities or persons.
Control
Share Acquisitions. Sections 78.378 through 78.3793 of the Nevada Revised Statutes limit the voting rights of certain acquired shares
in a corporation. The provisions apply to any acquisition of outstanding voting securities of a Nevada corporation that has 200 or more
stockholders, at least 100 of which are Nevada residents, and conducts business in Nevada (an “issuing corporation”) resulting
in ownership of one of the following categories of an issuing corporation’s then outstanding voting securities: (i) twenty percent
or more but less than thirty-three percent; (ii) thirty-three percent or more but less than fifty percent; or (iii) fifty percent or more.
The securities acquired in such acquisition are denied voting rights unless a majority of the security holders approve the granting of
such voting rights. Unless an issuing corporation’s articles of incorporation or bylaws then in effect provide otherwise: (i) voting
securities acquired are also redeemable in part or in whole by an issuing corporation at the average price paid for the securities within
30 days if the acquiring person has not given a timely information statement to an issuing corporation or if the stockholders vote not
to grant voting rights to the acquiring person’s securities, and (ii) if outstanding securities and the security holders grant voting
rights to such acquiring person, then any security holder who voted against granting voting rights to the acquiring person may demand
the purchase from an issuing corporation, for fair value, all or any portion of his securities. These provisions do not apply to acquisitions
made pursuant to the laws of descent and distribution, the enforcement of a judgment, or the satisfaction of a security interest, or made
in connection with certain mergers or reorganizations.
Undesignated
Preferred Stock
We
are authorized to issue 20,000,000 shares of preferred stock, of which 5,000,000 shares are designated as Series A Preferred Stock, 2,500
are designated as Series B Convertible Preferred Stock and 3,000 are designated as Series C Preferred Stock. The ability to authorize
undesignated preferred stock makes it possible for our board of directors to issue preferred stock with voting or other rights or preferences
that could impede the success of any attempt to change control of the company. These and other provisions may have the effect of deterring
hostile takeovers or delaying changes in control or management of the company.
The
provisions of the Nevada Revised Statutes, our articles of incorporation and our bylaws could have the effect of discouraging others from
attempting hostile takeovers and, as a consequence, they may also inhibit temporary fluctuations in the price of our common stock that
often result from actual or rumored hostile takeover attempts. These provisions may also have the effect of preventing changes in our
management. It is possible that these provisions could make it more difficult to accomplish transactions that shareholders may otherwise
deem to be in their best interests.
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS
The
following table sets forth the names and ages of our officers and directors. Our executive officers are elected annually by our Board
of Directors. Our executive officers hold their offices until they resign, are removed by the Board, or a successor is elected and qualified.
Name |
|
Age |
|
Position |
M.
Zach Bair |
|
59 |
|
Chairman,
Chief Executive Officer and Chief Accounting Officer |
Anthony
Cardenas |
|
55 |
|
Director,
Chief Financial Officer and Vice President of Artist Development |
Louis
Mann |
|
70 |
|
Executive
Vice President |
M.
Zach Bair, 59, Chairman of the Board of Directors, Chief Executive Officer and Chief Accounting Officer joined VNUE, Inc. in
May 2016. Prior to his employment with VNUE, Mr. Bair was Founder, President and Chief Executive Officer for DiscLive Network/RockHouse
Live Media Productions, Inc. from January 2007 to May 2016. From March 2001 to December 2006 Mr. Bair was Founder, Chairman and Chief
Executive Officer of Immediatek, Inc., a music technology company Mr. Bair took public in 2002. Mr. Bair is an accomplished audio and
video producer, and has been a voting member of the Recording Academy (the Grammys™) since 2012. Mr. Bair has significant experience
in implementing and commercializing an “instant media” business model. After selling the original DiscLive in 2006 as part
of Immediatek, Mr. Bair started a similar instant media company in 2007 under the RockHouse brand. Mr. Bair’s extensive experience
in the instant media space led to the conclusion that he should serve as a director of VNUE.
Anthony
Cardenas, 55, Director, Chief Creative Officer and Vice President of Artist Relations joined VNUE, Inc. in May, 2016. Prior to Mr.
Cardenas’ role with our Company, he was employed by DiscLive Network/RockHouse Live Media Productions, Inc. from January 2012 to
May 2016 in product development and marketing. From January 2002 to January 2012, Mr. Cardenas was employed as the President and Co-Founder
the by DiskFactory.com. Mr. Cardenas’ background makes him well qualified to serve as a director.
Significant
Employees
Louis
Mann, 70, the Company’s Executive Vice President, joined VNUE in September 2017. Prior to joining VNUE, Mr. Mann was the President
of the Media Properties division of House of Blues International since June 1999. During his musical career, Mr. Mann was involved with
the development of new artists such as Whitney Houston, The Alan Parsons Project, and Barry Manilow. He served as Senior Vice President
and General Manager of Capital Records, Inc. from October 1988 to December 2002 where he was in charge of developing the strategic vision
for the company. Mr. Mann also founded the Third Day Partnership, LLC.
James
A. King (Jim), 59, Chief Technology Officer (CTO), joined VNUE in March, 2019. Prior to joining the VNUE team, Mr. King held
numerous business leadership roles, technology and operations roles, and was involved in a number of start-up efforts. Over his 33 year
career, he has worked for companies such as The McGraw-Hill Companies, Reed Elsevier, LexisNexis, United Business Media’s PRNewswire,
Broadcast Music Incorporated, Brightpoint Mobile, Microsoft Corporation, and AT&T/NCR Corporation. Mr. King is also the CEO for Spoken
Giants, LLC and Core Rights, LLC, and provides consulting services for companies such as Outsell, Inc, Capital Investment Partners, Inc.,
and others.
Jock
Weaver, 63, is a Special Advisor to the Company and joined VNUE in December 2018. Mr. Weaver founded and serves as Chairman of Heritage
Trust Company, a private equity firm that provides advisory services to growing businesses, and can efficiently access debt and equity
capital. Mr. Weaver is the youngest person in history to list a company on the London Stock Exchange and the American Stock Exchange.
He has over 35 years of business experience in mergers, acquisitions, and the development of growth companies at an international level.
Mr. Weaver founded TBA Entertainment Company in February 1994, one of the nation’s larger live event companies. Mr. Weaver served
as the President of Hard Rock Café International, an English public company from January 1986 to January 1989.
Jeff
Zakim, 48, our Vice President of Business Development and Content Curation, joined VNUE, Inc. in October 2017. Prior to his employment
with the Company, Mr. Zakim acted as a consultant from July 2015 to October 2017 for his own consultancy firm, Zakim Digital LLC. Prior
to this, Mr. Zakim was employed with NAPC from September 2014 to July 2015. Mr. Zakim was employed by Eleven Seven Music Group, Inc. from
January 2014 to August 2015 and Razor and Tie Enterprises, LLC from October 2012 to December 2013. From January 2011 to November 2011
Mr. Zakim was employed by Ruckus Media Group, LLC and from 2001 to November 2011 he was employed by EMI Music, Inc. Mr. Zakim has a Bachelor
of Science degree in communications from Towson State University.
Term
of Office
Our
directors are appointed and shall hold office until his successor is elected and qualified, in accordance with our bylaws.
Family
Relationships
There
are no family relationships between or among the directors, executive officers or persons nominated or chosen by us to become directors
or executive officers..
Involvement
in Certain Legal Proceedings
During
the past 10 years, none of our current executive officers, nominees for directors, or current directors have been involved in any legal
proceeding identified in Item 401(f) of Regulation S-K, including:
|
1. |
Any
petition under the Federal bankruptcy laws or any state insolvency law filed by or against, or a receiver, fiscal agent or similar officer
was appointed by a court for the business or property of such person, or any partnership in which he or she was a general partner at or
within two years before the time of such filing, or any corporation or business association of which he or she was an executive officer
at or within two years before the time of such filing; |
|
2. |
Any
conviction in a criminal proceeding or being named a subject of a pending criminal proceeding (excluding traffic violations and other
minor offenses); |
|
3. |
Being
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining him or her from, or otherwise limiting, the following activities: |
|
i. |
Acting
as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction
merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or
as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment
company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with
such activity; |
|
ii. |
Engaging
in any type of business practice; or |
|
iii. |
Engaging
in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal or
State securities laws or Federal commodities laws; |
|
4. |
Being
subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring,
suspending or otherwise limiting for more than 60 days the right of such person to engage in any type of business regulated by the Commodity
Futures Trading Commission, securities, investment, insurance or banking activities, or to be associated with persons engaged in any such
activity; |
|
5. |
Being
found by a court of competent jurisdiction in a civil action or by the SEC to have violated any Federal or State securities law, and the
judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated; |
|
6. |
Being
found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any Federal
commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently
reversed, suspended or vacated; |
|
7. |
Being
subject to, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed,
suspended or vacated, relating to an alleged violation of: |
|
i. |
Any
Federal or State securities or commodities law or regulation; or |
|
ii. |
Any
law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction,
order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition
order; or |
|
iii. |
Any
law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or |
|
8. |
Being
subject to, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
(as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of
the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary
authority over its members or persons associated with a member. |
EXECUTIVE
COMPENSATION
The
table below summarizes all compensation awarded to, earned by, or paid to our former or current executive officers for the fiscal years
ended December 31, 2021 and 2020.
Name
and Principal Position |
|
Year |
|
|
Salary |
|
|
Bonus |
|
|
Stock
Awards |
|
|
Option
Awards |
|
|
Non-Equity
Incentive Plan Compensation |
|
|
Nonqualified
Deferred Compensation Earnings |
|
|
All
Other Compensation |
|
|
Total |
|
|
|
|
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
|
|
|
|
($) |
|
|
|
($)(3) |
|
|
($) |
|
Zach
Bair, CEO(2) |
|
2021 |
|
|
$ |
170,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,000 |
|
|
|
2020 |
|
|
$ |
170,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
170,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louis
Mann, EVP(1)(4) |
|
2021 |
|
|
$ |
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000 |
|
|
|
2020 |
|
|
$ |
60,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anthony
Cardenas |
|
2021 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Mr.
Louis Mann, 68, Executive Vice President, joined VNUE, Inc. in September 2017. |
(2) |
$108,500
of Mr. Bair’s compensation was deferred as of December 31, 2020. |
(3) |
Represents
the fair value of preferred stock awards granted in 2019. |
(4) |
$101,250
of Mr. Mann’s compensation was deferred as of December 31, 2020. |
Equity
Incentive Plan
The
Company has a formal Stock Incentive Plan (the “Plan”), which was adopted on March 1, 2013, which was included as an exhibit
with our Form 8-K filed April 11, 2013, and incorporated herein by reference. 15,000,000 shares of the Company’s common stock were
reserved for awards in the Plan. No awards have been granted since the Plan’s adoption in March 2013.
Employment
Agreements
None
Director
Compensation
There
is currently no agreement or arrangement to pay any of our directors for their services as our directors. The Board of Directors may award
special remuneration to any director undertaking any special services on behalf of our company other than services ordinarily required
of a director. No director has received and/or accrued any compensation for his services as a director, including committee participation
and/or special assignments.
Outstanding
Equity Awards at Fiscal Year-End
None
Long-Term
Incentive Plans
There
are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers.
Compensation
Committee
We
currently do not have a compensation committee of the Board of Directors. The Board of Directors as a whole determines executive compensation.
Audit
Committee
We
do not have an audit committee. The entire Board of Directors performs the functions of an audit committee, but no written charter governs
the actions of the Board of Directors when performing the functions of what would generally be performed by an audit committee. The Board
of Directors approves the selection of our independent accountants and meets and interacts with the independent accountants to discuss
issues related to financial reporting. In addition, the Board of Directors reviews the scope and results of the audit with the independent
accountants, reviews with management and the independent accountants our annual operating results, considers the adequacy of our internal
accounting procedures and considers other auditing and accounting matters including fees to be paid to the independent auditor and the
performance of the independent auditor.
Compensation
of Directors
For
the years ended December 31, 2021 and 2020, no members of our board of directors received compensation in their capacity as directors.
BUSINESS
Business Overview
We
are a music technology company that utilizes our platforms to record live concerts, and then sell that content to consumers. We make
the content we record available to the set.fm platform, as well as our website, immediately after a live show is finished. Our technology
helps artists and record labels generate alternative income from the recorded content. We also offer high-end collectible products such
as CDs, USB drives and laminates, which feature our fully mixed and mastered live concert content.
On
February 13, 2022, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with VNUE Acquisition Inc., a
Delaware corporation and wholly-owned subsidiary of the Company (“MergerCo”), Stage It Corp., a Delaware corporation (“Stage
It”), and the stockholders’ representative for Stage It, pursuant to which the Company contracted to acquire Stage It for
up to $10 million (the “Merger Consideration”), by merging MergerCo with and into Stage It, with Stage It continuing as the
surviving entity and wholly-owned subsidiary of the Company (the “Merger”). At the same time, Stage It and several of the
shareholders of Stage It entered into a voting agreement concerning the Merger.
Pursuant
to the Merger Agreement, at the closing of the Merger (the “Closing”), each of Stage It’s outstanding shares (including
common and preferred shares) will be converted into the right to receive the applicable portion of the Merger Consideration. A portion
of the Merger Consideration will be paid in cash and take the form of satisfying certain outstanding debt obligations of Stage It, as
outlined in a Closing Payment Certificate of the Merger Agreement, and the other portion will be paid in shares of the Company’s
common stock or preferred stock, with the actual number of such shares to be issued reduced by the cash component outlaid in the transaction.
A portion of the Merger Consideration, $1 million, will be held back for the purposes of satisfying certain contingent obligations of
Stage It.
The
Merger Agreement also allows for the issuance of earn out shares, not to exceed the overall Merger Consideration, provided that certain
EBIDTA requirements are met over the course of 18 months.
On
February 14 2022, the Company completed the acquisition of Stage It. As a result of the Closing, Stage It became a wholly-owned subsidiary
of the Company. For the acquisition, the Company issued the initial 135,000,000 shares, paid certain amounts to Stage It vendors and
will pay additional amounts as detailed under Merger Consideration in the Merger Agreement. The price to be paid in cash and stock for
the Earnout Shares and Holdback Shares are set forth in the Merger Agreement. Through the period ended March 17, 2022, the Company had
spent approximately $1,414,000 in cash on the acquisition.
With
the addition of Stage It (Stage It.com), VNUE will have the ability to livestream concerts and other events, adding to the pool of other
live music focused technology services. Stage It is an established platform where concerts or other live events may be ticketed (just
like an in-person event), and fans who pay for tickets may enjoy a performance or other engagement by watching digital video as it occurs
on their web browser. For example, an artist can create an event through the platform, and then, in advance, let their fans know they
can purchase the ability to view the concerts on the Stage It platform. Fans then buy the ability to access these concerts, and at the
designated time, the fan may then observe the live performance on Stage It.com.
The
transaction with Stage It has brought hundreds of thousands of live music fans, and complementary technologies to our portfolio.
Existing VNUE Operations
Aside
from the products and services associated with our wholly owned subsidiary, Stage It, we have two other products for the industry:
Set.fm™
/ DiscLive Network™ - Our consumer app platform allows customers to download and purchase, via their individual mobile device,
the concert they just attended. There are also physical collectible products which are recorded and sold at shows as well as online through
the Company’s exclusive partner DiscLive Network™. The app itself is free to download and allows for in app purchases regarding
the content. (Currently, aside from Stage It, this is the only platform that generates any revenue for the Company.)
Soundstr™
- a comprehensive music identification and rights management Cloud platform that we are developing, when fully deployed, can accurately
track and audit public performances of music, creating a more transparent ecosystem for general music licensing and associated royalty
payments, which will help ensure the correct stakeholders are compensated through the use of our “big data” collection.
While
Set.fm™ and Soundstr™ are proprietary marks of the Company, DiscLive, and its related marks and names are not owned by the
Company and are owned and utilized by RockHouse Live Media Productions, Inc. The Company has not filed any formal trademark applications
relating to Set.fm™ with the United States US Patent and Trademark Office but has been using these marks openly since 2017 and
claims common law rights to them.
The
Company currently only generates revenue from Set.fm and from DiscLive by (a) recording the audio of live concerts and then selling the
content “instantly” through its set.fm website, as well as the IOS Set.fm mobile application, and (b) selling content on
physical products such as CDs, which are burned on-site where customers can purchase them. Our customers are fans of live music and the
bands which we record.
Customers
want to “take home” their experience of the concerts they attend. Our Company enters into agreement with certain bands and
artists, and record labels if a particular artist under contract with the label. Our teams then follow that artist or band while they
are on tour and record every show on that tour. Our Company uses its own recording and sound equipment while recording concerts.
As
we partner with both artists and labels, we market our services on their websites, their social media platforms, their mailing lists,
as well as our own websites and social networks. Furthermore, partnerships, with companies similar to Ticketmaster, allow us to market
to customers when they buy tickets to see certain artists in concert.
On
January 9, 2020, the Company entered into an artist agreement (the “Artist Agreement”) with recording and performance artist,
Matchbox Twenty (“MT”) to record its 2020 tour and sell limited edition double CD sets, download cards, and digital downloads.
Due to COVID-19, the tour has been twice rescheduled, most recently to May 2023.
We
are a relatively new company and our independent auditors have raised substantial doubts as to our ability to continue without significant
additional financing.
Our
future operations may be dependent on our ability to secure additional financing. Even if we are able to raise the funds required, it
is possible that we could incur unexpected costs and expenses, fail to collect amounts owed to us, or experience unexpected cash requirements
that would force us to seek alternative financing. Furthermore, if we issue additional equity or debt securities, stockholders may experience
additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our
common stock. The inability to obtain additional capital will restrict our ability to grow and may reduce our ability to continue to
conduct business operations. If we are unable to obtain additional financing, we will likely be required to curtail our marketing and
development plans and possibly cease our operations.
We
anticipate that depending on market conditions and our plan of operations, we may incur operating losses in the foreseeable future. Therefore,
our auditors have raised substantial doubt about our ability to continue as a going concern.
Our
liquidity may be negatively impacted by the significant costs associated with our public company reporting requirements, costs associated
with newly applicable corporate governance requirements, including requirements under the Sarbanes-Oxley Act of 2002 and other rules
implemented by the Securities and Exchange Commission. We expect all of these applicable rules and regulations to significantly increase
our legal and financial compliance.
Our Revenue Model
The
live music and entertainment space are constantly searching for ways to generate revenue. Music licensing and royalties are particular
“hot button” issues in the industry. We have developed solutions that create new revenue streams that simultaneously help
to protect the rights of the artists. Our business model helps to ensure that creators and artists are properly compensated for their
work.
Our Industry
The
live music and entertainment space is constantly searching for new monetization outlets. We believe that we have developed solutions
that create new revenue streams.
Since
2003, half of the nation’s CD and record stores have closed. Annual data regarding downloads was not even collected until 2004,
yet in 2014 it accounted for 46% of total music industry sales. For most artists, digital sales and streaming revenues have not replaced
the income they earn from recording and publishing. However, streaming revenues create an additional income stream.
A
recent study on musicians’ online revenue streams, featured on www.lifeisbeautiful.com, suggests that the average payment to an
artist is $0.0011 net per stream. Artists that have their content on our Set.fm mobile app receive 30% of the net revenue generated from
their specific music. Live music shows are seeing significant new commercial and experiential trends driven by technology. More musicians
engage directly with their fans via their web presence —selling songs and even allowing them to vote on touring venues –
bypassing the traditional record labels and ticket services.
For
an industry with constantly evolving trends, music’s live events have remained surprisingly static since the 1970’s. VNUE
employs a unique platform that provides music lovers with an exciting new way to experience the live music events they attend. With Set.fm
and DiscLive, the customer can purchase the songs they just heard at the concert, in excellent quality, mixed and mastered, and take
that unique magical moment home, to be enjoyed for a lifetime.
Almost
everyone has a smart phone present with them when they attend live events. The widespread use of these mobile devices is changing the
ways customers behave before, during and after a live music event. Customers use their devices to search for live music events, buy tickets,
and share their experiences.
The
rise of the mobile internet and smart phones has, in recent years, begun shaping and changing the live music concert experience for many
audience members. The ability to preserve and share moments of the show as they happen—to take photos and upload them instantly,
to capture videos is a growing trend. Everyone has a cell phone.
According
to a Nielsen report, as of August 2019, the annual average consumer music spending in the U.S. is over $150 million, of which 54% of
that spending is on live music events.
Our
Company reimagines the live event experience. We connect consumers, artists and venues with the VNUE Set.fm app as well as our physical,
collectible products. We create promotional and social opportunities that enhance the live concert experience. We offer certain venues
a partnership to help with their sales, and artists can get added revenue with their concerts. Our app allows artists to connect with
their fans at a different level.
Our
technology enhances our customer’s sensory experience at live events. It creates a natural extension of earlier concert culture
allowing our customers to now have a piece of the live experience and own it forever.
Competition
Any
entity that offers, or has the ability to offer, live music recordings that can be uploaded to an app-based platform is considered a
direct competitor of our Company, regardless of whether the end-user is required to pay for those services or not. This also includes
applications that allow users to engage in streaming activities and download musical content, such as Amazon, Apple, SoundCloud, iTunes,
etc.
Competitive Strengths
We
believe our expertise and experience in “Instant Live” content production and distribution is a competitive strength that
differentiates us from our competitors.
VNUE’s
team members have been involved in the business of instant live content since 2003. The Company’s CEO has vast experience with
this concept and how to commercialize it. Over the years, the Company has continued to develop the processes and methodologies it uses
to gain partnerships with certain artists and labels which gives us a competitive advantage in the live content industry. We plan to
continue to develop our current business model as well as introduce new innovative and immersive software features to consumers.
Intellectual Property
VNUE
has pending patents for our Soundstr™ technology and expects to file more related patents around the Soundstr™ platform,
as well as Set.fm™. This will further strengthen the company as a leader in music technology and will allow us to have a competitive
edge against those that may emerge as the company continues to execute.
We
have patent-pending technology, USPTO Application US 2017/0316089, “System and Method for Capturing, Archiving and Controlling
Content in a Performance Venue” which relates to our Soundstr™ technology.
Our Strategy for
Growth
Key
elements of our growth strategy include:
Continued
rollout of the live recording business and further improvement to our software platforms.
Rollout
of the Soundstr technology, which is a key part of our Company’s strategy going forward. Soundstr is in a space called “Music
Recognition Technology,” (MRT), that is a relatively new area of live music and addresses a large market with no known, established
solution for recognizing music and then tracking this information in an automated fashion. By leveraging technology and automation, Soundstr
will be in a position to help the company build a large database of music performed in public spaces, such as bars, restaurants, gyms,
radio, and other businesses.
The
expansion of Stage It’s customer database and the integration of its business into ours is expected to bring us considerably more
fans of music and specifically, live music. There are thousands of artists and over a million users on the Stage It database. We expect
to tap that database for our existing services, as well as future services and integration. Further to this, we intend to leverage technical
development efforts to identify common threads across our Set.fm and Soundstr platforms, and combining back end technologies to streamline
and more efficiently utilize all of these platforms. Eventually we will explore further branding and expansion of the platform services.
Immediate plans have been to address Stage It debt to artists, and to other vendors, as we have a 90 day plan to bring up to 100 mid-level
to major artists onto the platform, thus increasing revenue opportunities. There can be no assurances we will be successful in bringing
100 artists to the platform.
Summary of Significant
Risk Factors
Investing
in our shares involves significant risks. You should carefully consider all of the information in this prospectus before making an investment
in our shares. Below please find a summary of the significant risks we face, organized under relevant headings. These risks are discussed
more fully in the section titled “Risk factors.”
Corporate Information
Our
common stock is quoted on the OTCPink under the symbol “VNUE”.
Our
principal executive offices are located at 104 W. 29th Street, 11th Floor, New York, NY 10001, and our telephone number is 833-937-5493.
Our website is VNUE.com. Information contained in, or that can be accessed through, our website is not incorporated by reference into
this annual report, and you should not consider information on our website to be part of this annual report.
Employees
We
currently have 1 full-time and 5 part-time employees. We also currently engage independent contractors in the areas of accounting, legal
and auditing services, corporate finance, as well as marketing and business development. The remuneration paid to our officers and directors
will be more completely described elsewhere in this annual report. We expect to take on more employees or independent contractors as
needed.
Legal Proceedings
In
the matter of VNUE, Inc. v. Power Up Lending Group, Ltd. On October 6, 2021, the Company commenced an action against Power Up Lending
Group, Ltd. “Power Up”) and Curt Kramer (“Kramer”) (Power Up and Kramer together, the “Power Up Parties”)
in the United States District Court for the Eastern District of New York. The complaint alleges that: (1) Power Up is an unregistered
dealer acting in violation of Section 15(a) of the Securities Exchange Act of 1934 (the “Act”) and, pursuant to Section 29(b)
of the Act, the Company is entitled to rescissionary relief from certain convertible promissory notes (“Notes”) and securities
purchase agreements (“SPAs”) entered into by the Company and Power Up; (2) Kramer is liable to the Company as the control
person of Power Up pursuant to Section 20(a) of the Act; and (3) Power Up is liable to the Company for unjust enrichment arising from
the Notes and SPAs.
On
December 10, 2021, the Power Up Parties filed their pre-motion conference request letter with the Court regarding their forthcoming motion
to dismiss the Company’s complaint. On December 17, 2021, the Company filed its opposition thereto. On January 26, 2022, the Company
filed its amended complaint, which asserted the same causes of action set forth in the initial complaint, and further alleged that that
Power Up made material misstatements in connection with the purchase and sale of the Company’s securities in violation of Section
10(b) of the Act and, thus, the Company is entitled to rescissionary relief from the Notes and SPAs pursuant to Section 29(b) of the
Act.
On
February 9, 2022, the Court ordered an initial conference. The initial conference is currently scheduled for May 16, 2022, at 12:00 p.m.
(EST). As of the date hereof, the Company intends to litigate its claims for relief against the Power Up Parties.
Golock
Capital, LLC and DBW Investments, LLC v. VNUE, Inc. On September 29, 2021, Golock Capital, LLC (“Golock”) and DBW Investments,
LLC (“DBW”) (Golock and DBW together, the “Golock Plaintiffs”) commenced an action against the Company in the
United States District Court for the Southern District of New York. The Golock Plaintiffs’ complaint alleges that the Company is
in breach of certain convertible promissory notes and securities purchase agreements separately entered into with Golock and DBW, and
seeks declaratory judgment, injunctive relief, and specific performance against the Company.
On
December 2, 2021, the Golock Plaintiffs filed their amended complaint, which asserted the same causes of action set forth in the initial
complaint, and an additional cause of action for unjust enrichment. On January 19, 2022, the Company filed its answer with affirmative
defenses to the amended complaint. As to its affirmative defenses, the Company asserted that the Golock Plaintiffs claims are barred
because: (1) the Golock Plaintiffs are unregistered dealers acting in violation of Section 15(a) of the Securities Exchange Act of 1934
(the “Act”), and, pursuant to Section 29(b) of the Act, that the Company is entitled to recessionary relief from the certain
convertible promissory notes and securities purchase agreements at issue in the amended complaint; and (2) that the convertible promissory
notes are, in fact, criminally usurious loans that impose interest onto the Company at a rate that violates New York Penal Law §
190.40 and, therefore, the subject convertible notes are void ab initio pursuant to New York’s usury laws.
On
January 20, 2022, the Court ordered that the parties submit a joint letter in lieu of a pretrial conference on or before February 3,
2022. As of the date hereof, the Company intends to vigorously defend itself against the Golock Plaintiffs claims.
Smaller Reporting
Company
The
Company is a “smaller reporting company” as defined in Rule 12b-2 under the Exchange Act. There are certain exemptions available
to us as a smaller reporting company, including: (1) not being required to comply with the auditor attestation requirements of Section
404(b) of the Sarbanes Oxley Act; (2) scaled executive compensation disclosures; and (3) the requirement to provide only two years of
audited financial statements, instead of three years. As long as we maintain our status as a “smaller reporting company”,
these exemptions will continue to be available to us.
MARKET
PRICE OF THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDERS MATTERS
Market
Price for our Common Stock
There
is a limited public market for our common shares. Our common shares are quoted on the OTC Pink under the symbol “VNUE”. Trading
in stocks quoted on the OTC Pink is often thin and is characterized by wide fluctuations in trading prices due to many factors that may
be unrelated to a company’s operations or business prospects. We cannot assure you that there will be a market in the future for
our common stock.
OTC
Pink securities are not listed or traded on the floor of an organized national or regional stock exchange. Instead, OTC Pink securities
transactions are conducted through a telephone and computer network connecting dealers in stocks. OTC Pink issuers are traditionally smaller
companies that do not meet the financial and other listing requirements of a regional or national stock exchange.
Our
common stock became eligible for quotation on the OTC Pink in December 2006. Over-the-counter market quotations reflect inter-dealer
prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.
Penny
Stock
The
SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally
equity securities with a market price of less than $5.00, other than securities registered on certain national securities exchanges or
quoted on the Nasdaq system, provided that current price and volume information with respect to transactions in such securities is provided
by the exchange or system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized
risk disclosure document prepared by the SEC, that: (a) contains a description of the nature and level of risk in the market for penny
stocks in both public offerings and secondary trading; (b) contains a description of the broker’s or dealer’s duties to the
customer and of the rights and remedies available to the customer with respect to a violation of such duties or other requirements of
the securities laws; (c) contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks
and the significance of the spread between the bid and ask price; (d) contains a toll-free telephone number for inquiries on disciplinary
actions; (e) defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and (f) contains such
other information and is in such form, including language, type size and format, as the SEC shall require by rule or regulation.
The
broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with (a) bid and offer quotations for
the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such
bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a
monthly account statement showing the market value of each penny stock held in the customer’s account.
In
addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer
must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s
written acknowledgment of the receipt of a risk disclosure statement, a written agreement as to transactions involving penny stocks, and
a signed and dated copy of a written suitability statement.
These
disclosure requirements may have the effect of reducing the trading activity for our common stock. Therefore, stockholders may have difficulty
selling our securities.
Holders
On
July 5, 2022 there were 239 holders of record of our Common Stock. The number of record holders does not include an indeterminate number
of stockholders whose shares are held by brokers in street name.
Dividend
Policy
We
have never declared or paid any cash dividends on our common stock. We intend to retain future earnings, if any, to finance the expansion
of our business. As a result, the Company does not anticipate paying any cash dividends in the foreseeable future.
There
are no restrictions in our articles of incorporation or bylaws that prevent us from declaring dividends. The Nevada Revised Statutes,
however, do prohibit us from declaring dividends where after giving effect to the distribution of the dividend:
1.
We would not be able to pay our debts and they become due in the usual course of business; or
2.
Our total assets would be less than the sum of our total liabilities plus the amount that would be needed to satisfy the rights of shareholders
who have preferential rights superior to those receiving the distribution.
Rule
10B-18 Transactions
None.
Equity
Compensation Plans
We
have no equity compensation plans.
Recent
Sales of Unregistered Securities
Subsequent
to the quarter ended March 31, 2022, the Company entered into the following transactions:
| ■ | On
May 25, 2022, we issued to each of Zach Bair, CEO & Chairman, Anthony Cardenas, CCO and
Director, and Lou Mann, EVP and Director, 1,000 shares of our newly created Series C Preferred
Stock for services rendered. |
| ■ | On
June 3, 2022, the Company entered into an Exchange Agreement with GHS, whereby GHS agreed
to purchase 266 shares of the Company’s Series B Convertible Preferred Stock in exchange
for retiring two convertible promissory notes held in our company with principal and accrued
but unpaid interest of $267,194. |
|
■ |
On
April 19, 2022, the Company entered into a Securities Purchase Agreement with GHS, whereby GHS agreed to purchase 250 shares of the
Company’s Series B Convertible Preferred Stock in exchange for retiring two convertible promissory notes held in ou Stock for
$250,000. The company issued 260 shares of Series B Preferred Stock with 10 commitment shares included. |
|
|
|
|
■ |
On
June 29, 2022, the Company entered into a Securities Purchase Agreement with GHS, whereby GHS agreed to purchase 30 shares of the
Company’s Series B Convertible Preferred Stock in exchange for retiring two convertible promissory notes held in ou Stock for
$30,000. The company issued 32 shares of Series B Preferred Stock with 2 commitment shares included. |
During
the quarter ended March 31, 2022, the Company entered into the following transactions:
| ■ | On
January 3, 2022 and in February of 2022, we executed Securities Purchase Agreements with
GHS Investments, LLC whereby GHS Investments agreed to purchase, in tranches, shares of our
Series B Convertible Preferred Stock. We have been able to raise $1,750,000 (less financing
fees of $130,000 from the sale of 1,795 shares of Series B Convertible Preferred Stock with
100% warrant coverage. |
| ■ | On
February 14 2022, the Company completed the acquisition of Stage It. Under the terms of the
acquisition the Company agreed to an initial share issuance of 135,000,000 shares of common
stock. |
During
the year ended December 31, 2021 the Company entered into the following transactions:
| ■ | Issued
75,195,174 shares upon the conversion of convertible notes resulting in a loss of $80,227
on the extinguishment of debt. |
During
the year ended December 31, 2020, the Company entered into the following transactions:
| ■ | Issued
500,000 shares to pay for services valued at $150.00 |
| ■ | Issued
17,539,543 shares valued at $11,084 to pay interest expense. |
| ■ | Issued
422,572,017 shares upon the conversion of convertible notes resulting in a paydown of $56,466
and a loss of $263,609 on the extinguishment of debt. |
| ■ | Issued
$453,708 in convertible notes with a fixed conversion price of $0.001 if a qualified offering
occurs. |
The
sales and issuances of the securities described below were made pursuant to the exemptions from registration contained in Section 4(a)(2)
of the Securities Act and Regulation D under the Securities Act. Each purchaser represented that such purchaser’s intention to
acquire the shares for investment only and not with a view toward distribution. We requested our stock transfer agent to affix appropriate
legends to the stock certificate issued to each purchaser and the transfer agent affixed the appropriate legends. Each purchaser was
given adequate access to sufficient information about us to make an informed investment decision.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
You
should read the following discussion of our financial condition and results of operations in conjunction with financial statements and
notes thereto included elsewhere in this prospectus. The following discussion contains forward-looking statements that reflect our plans,
estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that
could cause or contribute to these differences include those discussed below and elsewhere in this prospectus, particularly in the section
labeled “Risk Factors.”
This
section of the prospectus includes a number of forward-looking statements that reflect our current views with respect to future events
and financial performance. Forward-looking statements are often identified by words like “believe,” “expect,”
“estimate,” “anticipate,” “intend,” “project,” and similar expressions, or words that,
by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as
of the date of this prospectus. These forward-looking statements are subject to certain risks and uncertainties that could cause actual
results to differ materially from historical results or our predictions.
Impact
of Current Coronavirus (COVID-19) Pandemic on the Company
Covid-19
has had a material adverse effect on our live recording business and the music industry in general. Substantially all of our future set.fm
and DiscLive business is dependent on success of public events and gatherings. We believe that the vaccination efforts throughout the
world are having a positive impact on the population that may enable more live music events to be held in the future which would be beneficial
to our business, however, there can be no assurances on the timing of when this may occur or whether it will occur at all.
Overview
of our Current Business
The
live music and entertainment space is constantly searching for new monetization outlets. Music licensing and royalties are particular
“hot button” issues in the industry. We believe that we have developed solutions that create new revenue streams, and simultaneously
helps to protect the rights of the creators and will help ensure they are properly compensated. This befits not only artists, labels,
publishers, and live venues but the fans as well.
Through
VNUE, Inc., our wholly-owned subsidiary, we now carry on business as a live entertainment music technology company that offers a suite
of products and services which monetize and monitor music for artists, labels, performing rights organizations, publishers, writers, radio
stations, venues, restaurants, bars, and other stakeholders in music. Our two main product lines are:
|
● |
Set.fm™
/ DiscLive Network™ - Our consumer app platform that allows fans to purchase the concert they just experienced instantly
on their mobile device, and “instant” physical collectible products are recorded and sold at shows and online through the
company’s exclusive partner DiscLive Network™, the 15-year pioneer in “instant live” recording. |
|
● |
Soundstr™ -
Our technology which is a comprehensive music identification and rights management Cloud platform that, when fully deployed, can accurately
track and audit public performances of music, creating a more transparent ecosystem for general music licensing and associated royalty
payments, and will help to ensure the correct stakeholders are paid through the use of our “big data” collection. |
While
Set.fm™ and Soundstr™ are proprietary marks of the Company, DiscLive, and its related marks and names are not owned by the
Company and are owned or utilized by RockHouse Live Media Productions, Inc. The Company has not filed any formal trademark applications
relating to Set.fm™ with the United States US Patent and Trademark Office but has been using these marks openly since 2017 and claims
common law rights to them.
On
Jan 9, 2020, the Company entered into an agreement with recording and performance artist, Matchbox Twenty, to record its 2020 tour and
sell limited edition double CD sets, download cards, and digital downloads. As part of the deal, the Company agreed to pay an advance
of $100,000 against sales, to Matchbox Twenty and its affiliated companies, which was paid in full in installments, with the last installment
of $40,000 paid on March 4, 2020.
Also
as part of the transaction, Ticketmaster agreed to include the option for their customers to pre-purchase a double CD set at checkout,
for a price to the customer of $25.00, resulting in a net payment to VNUE of approximately $20 after Ticketmaster’s fees and taxes.
Additionally, Wonderful Union, the VIP package sales company utilized by Matchbox Twenty agreed to buy 5,000 digital download cards from
VNUE for $7 each (to include in VIP packages that they send to fans) for $35,000, which has been paid full. As of May 11, 2020, Ticketmaster
has paid via wire $40,378 toward the aforementioned pre-sales.
Stage
It Acquisition
On
February 13, 2022, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with VNUE Acquisition
Inc., a Delaware corporation and wholly-owned subsidiary of the Company (“MergerCo”), Stage It Corp., a Delaware corporation
(“Stage IT”), and the stockholders’ representative for Stage It, pursuant to which the Company agreed to acquire Stage
It for $10 million (the “Merger Consideration”), by merging MergerCo with and into Stage It, with Stage It continuing as the
surviving entity and wholly owned subsidiary of the Company (the “Merger”).
Pursuant
to the Merger Agreement, each of Stage It’s outstanding shares (including common and preferred
shares) will be converted into the right to receive the applicable portion of the Merger Consideration. A portion of the Merger Consideration
will be paid in cash and take the form of satisfying certain outstanding debt obligations of Stage It, as outlined in a Closing Payment
Certificate to the Merger Agreement, and the other portion will be paid in shares of the Company’s common stock or preferred stock,
with the actual number of such shares to be issued reduced by the cash component outlaid in the transaction. A portion of the Merger Consideration,
$1 million, will be held back for the purposes of satisfying certain contingent obligations of Stage It,
The
Merger Agreement also allows for the issuance of earn out shares, not to exceed the overall Merger Consideration, provided that certain
EBIDTA requirements are met over the course of 18 months.
On
February 14 2022, the Company completed the acquisition of Stage It. As a result of the Closing, Stage It became a wholly-owned subsidiary
of the Company. For the acquisition, the Company will issue the initial 135,000,000 shares and pay certain amounts as detailed under
Merger Consideration in the Merger Agreement. The price to be paid in cash and stock for the Earnout Shares and Holdback Shares are set
forth in the Merger Agreement.
Critical
Accounting Policies and Estimates
Use
of Estimates
The
preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make
estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the
reporting period. Significant estimates made by management include, among others, revenue recognition, recoverability of accounts receivable,
digital assets, and investments. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions
may be material to the Company due to the levels of subjectivity and judgment involved.
Revenue
Recognition
On
January 1, 2019, the Company adopted the new accounting standard ASC 606. Revenue from Contracts with Customers, for all open contracts
and related amendments as of December 31, 2019 using the modified retrospective method. The adoption had no impact on the reported results.
Results for 2018 are presented under ASC 606, while the comparative information will not be restated and will continue to be reported
under the accounting standards in effect for that period.
The
Company recognizes revenue in accordance with ASC 606, the core principle of which is that an entity should recognize revenue to depict
the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be
entitled to receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue
can be recognized: (1) identify the contract with a customer; (2) identify the performance obligation(s) in the contract; (3) determine
the transaction price; (4) allocate the transaction price to performance obligation(s) in the contract; and (5) recognize revenue when
or as the Company satisfies a performance obligation.
The
Company recognizes revenues derived from sub-leasing telecommunications infrastructure and the provision of telecommunications and colocation
services. These revenues are accounted for as a single performance obligation satisfied over time because the customer simultaneously
receives and consumes the benefits of the Company’s performance on a monthly basis. These arrangements stipulate monthly billing
and the Company has elected the “as invoiced” practical expedient to recognize revenue as the services are consumed as the
Company has the right to payment in an amount that corresponds directly with the value of performance completed to date.
Taxes
collected from customers and remitted to a governmental authority are reported on a net basis and are excluded from revenue. Most revenue
is billed in advance on a fixed-rate basis. The remainder of revenue is billed in arrears on a transactional basis determined by customer
usage.
The
Company often bills customers for upfront charges. These charges relate to down payments or prepayments for future services or equipment
and are influenced by various business factors including how the Company and customer agree to structure the payment terms. These payments
are recognized as deferred revenue until the service is provided or equipment is delivered and installed. All ongoing fees are billed
and recognized as revenue on a monthly basis as service is provided.
Income
Taxes
The
Company accounts for income taxes in accordance with FASB ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and
liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and
deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported
amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of
management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets
and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Under
ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained
in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that
is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test,
no tax benefit is recorded.
For
the twelve months ended December 31, 2020 and 2019, there were no significant deferred tax assets, except for a net operating loss carryforward
for which a 100% valuation allowance has been provided.
The
Company annually conducts an analysis of its tax positions and has concluded that it has no uncertain tax positions as of December 31,
2020 and 2019. The 2016 to 2019 tax years are still subject to Federal audit. The 2016 to 2020 tax years are still subject to state audit.
Recent
Authoritative Guidance
In
February 2017, the FASB issued ASU No. 2017-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the
following for all leases (with the exception of short-term leases) at the commencement date:
|
● |
A
lease liability, which is the lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and |
|
● |
A
right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the
lease term. |
Under
the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, the lessor’s
accounting with the lessee’s accounting model and Topic 606, Revenue from Contracts with Customers.
In
August 2018, the FASB issued new guidance on disclosures related to fair value measurements. The guidance is intended to improve the effectiveness
of the notes to financial statements by facilitating clearer communication, and it includes multiple new, eliminated and modified disclosure
requirements. The guidance was effective for the Company as of January 1, 2020. The adoption of this guidance is not expected to have
a material impact on the Company’s consolidated financial statements.
In
December 2019, the FASB issued new guidance on income taxes. The guidance removes certain exceptions to the general income tax accounting
principles and clarifies and amends existing guidance to facilitate consistent application of the accounting principles. The new guidance
is effective for us as of January 1, 2021. The Company is assessing the impact of the adoption of this guidance on its consolidated financial
statements.
Management
does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material impact effect
on the Company’s present or future financial statements.
Results
of Operations for the three months ended March 31, 2022, and 2021
The
following discussion and analysis of our results of operations and financial condition for the three months ended March 31, 2022,
and 2021, should be read in conjunction with our consolidated financial statements and related notes included in this report.
Revenues
In
the three months ended March 31, 2022, we had revenue of $41,670 compared to $2,261 for the three months ended March 31, 2021,
representing an increase of $39,409. The increase in revenue is primarily attributable to the inclusion of Stage It revenues in the three
months ended March 31, 2022 compared to zero during the same period ended March 31, 2021.
We
expect that our revenues will increase in future quarters as a result of the acquisition of Stage It, the decreased impact of Covid-19
and the accompanying lockdowns on businesses, which has been an obstacle for live performances, however, there can be no assurances.
Direct
Costs of Revenues
In
the three months ended March 31, 2022, we had direct costs of revenue of $40,513 compared to $-0- for the three months ended March 31,
2021, representing an increase of $40,513. The increase in costs are attributable to Stage It. We expect to generate positive gross margins
from higher sales volumes in the future, although there can be no assurances.
Operating
Expenses
In
the three months ended March 31, 2022, we had operating expenses of $645,039 compared to $174,028 for the three months ended March 31,
2021, representing an increase of $471,011. The increase is primarily attributable to an increase of approximately $260,000 in professional
fees related to the acquisition of Stage It, increased payroll expense of approximately $60,000, and $108,333 of non-cash amortization
expense related to the amortization of intangible assets acquisition of Stage It
We
expect that our operating expenses will increase in future quarters with our acquisition of Stage It, as we ramp up operations for live
and virtual performances.
Other
Income (Expenses), Net
We
recorded other expense of $549,224 for the three months ended March 31, 2022, compared to other income of $2,162,868 for the three
months ended March 31, 2021. The significant decrease in other income, net, during the 2022 period, was primarily attributable to
a reduction of $2,344,234 in 2021 to the Company’s derivative liability (recorded as income) related to convertible notes compared
to zero in the current period, as well as an increase in financing cost of 367,858 in the three month period ended March 31, 2022,
compared to the same period in 2021.
Net
Income (Loss)
As
a result of the foregoing, we recorded a net loss of $1,193,106 for the three months ended March 31, 2022, compared with net income
of $1,991,101 for the three months ended March 31, 2021.
Results
of Operations for the Years Ended December 31, 2021 and 2020
The
following discussion and analysis of our results of operations and financial condition for twelve months ended December 31, 2021 and
2020 should be read in conjunction with our audited consolidated financial statements and related notes included in this report. We are
in the process of completing the development of our products and services and therefore have only nominal revenues or income. Accordingly,
we are completely dependent on our capital raising efforts in order to complete development and roll out our products.
Revenues
In
the year ended December 31, 2021, we had revenue of $100,476 compared to $22,474 for the year ended December 31, 2020, representing an
increase of $78,002. The increase in revenue is primarily attributable to the lessening of the impact of COVID-19, thus allowing us to
sponsor one live concert.
Direct Costs of Revenues
In
the year ended December 31, 2021, we had direct costs of revenue of $153,181 compared to $8,509 for the year ended December 31, 2020,
representing an increase of $144,672. The increase in costs are attributable to our expense related to one large concert event that we
sponsored in the fourth quarter of 2021. We expect to generate positive gross margins from higher sales volumes in the future, although
there can be no assurances.
General and Administrative
Expenses
In
the year ended December 31, 2021, we had general and administrative expense of $932,134 compared to $601,022 for the year ended December
31, 2020, representing an increase of $331,112. This increase in 2021 is primarily attributable to an increase in professional fees of
approximately $211,000, an increase in officer compensation of approximately $50,000, and an increase in research and development expenses
of $55,000.
Other Income (Expenses),
Net
We
recorded other income of $3,905,221 for the year ended December 31, 2021, compared to other expense of $3,996,719 for the year ended
December 31, 2020. The significant increase in other income for the year ended December 31, 2021 period was primarily attributable to
a reduction of $5,390,655 in the change in the fair value of the Company’s derivative liability related to convertible notes, and
$1,172,789 related to other income recorded from the reversal of a 2020 accrued liability.
Net Income (Loss)
As
result of the foregoing, we recorded net income of $2,920,382 for the year ended December 31, 2021, compared with a net loss of $4,553,777
for the year ended December 31, 2020.
Liquidity and Capital
Resources
Since
our inception, we have funded our operations primarily through private offerings of our equity securities and loans.
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial
statements, during the three months ended March 31, 2022, the Company used cash in operations of $248,739 and as of March 31,
2022, had a stockholders’ deficit of $15,028,400 and negative working capital of $14,595,097. These factors raise substantial doubt
about the Company’s ability to continue as a going concern within one year after the date of the financial statements being issued.
The ability of the Company to continue as a going concern is dependent upon the Company’s ability to raise additional funds and
implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable
to continue as a going concern.
On
March 31, 2022, the Company had cash on hand of $60,458.
The
continuation of the Company as a going concern is dependent upon its ability to obtain necessary debt or equity financing to continue
operations until it begins generating positive cash flow. Historically, the Company has been able to fund its operations from the proceeds
of notes payable and convertible notes.
As
of the date of this prospectus, the Company has been relying on issuances of its preferred stock and its equity line of credit with GHS
Investments, LLC, described below, to fund its operations. All other financial commitments have been terminated and we are looking for
new opportunities to fund the Company to supplement our preferred stock and credit line funding. No assurance can be given that any future
financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can
obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial
dilution for our stockholders, in the case of equity financing.
On
January 3, 2022 and on April 19, 2022, we executed Securities Purchase Agreements with GHS Investments, LLC whereby GHS Investments
agreed to purchase, in tranches, shares of our Series B Convertible Preferred Stock. We have been able to raise $1,750,000 from the sale
of 1,795 shares of Series B Convertible Preferred Stock with 100% warrant coverage.
On
June 3, 2022, the Company entered into an Exchange Agreement with GHS Investments, LLC (“GHS”), whereby GHS agreed to purchase
266 shares of the Company’s Series B Convertible Preferred Stock in exchange for retiring two convertible promissory notes held
in our company with principal and accrued but unpaid interest of $267,194.
Also
on June 6, 2022, the Company entered into an Equity Financing Agreement (“Financing Agreement”) and Registration Rights Agreement
(“Registration Agreement”) with GHS. Under the terms of the Financing Agreement, GHS agreed to provide the Company with up
to Ten Million ($10,000,000) upon effectiveness of a registration statement on Form S-1 (the “Registration Statement”) filed
with the U.S. Securities and Exchange Commission (the “Commission”)
Following
effectiveness of the Registration Statement, the Company shall have the discretion to deliver puts to GHS and GHS will be obligated to
purchase shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”) based on the investment
amount specified in each put notice. The maximum amount that the Company shall be entitled to put to GHS in each put notice shall not
exceed two hundred percent (200%) of the average daily trading dollar volume of the Company’s Common Stock during the ten (10)
trading days preceding the put, in an amount equaling less than ten thousand dollars ($10,000) or greater than five hundred thousand
dollars ($500,000). Pursuant to the Equity Financing Agreement, GHS and its affiliates will not be permitted to purchase and the Company
may not put shares of the Company’s Common Stock to GHS that would result in GHS’s beneficial ownership equaling more than
4.99% of the Company’s outstanding Common Stock. The price of each put share shall be equal to eighty percent (80%) of the Market
Price (as defined in the Equity Financing Agreement). Following an up-list to the NASDAQ or an equivalent national exchange by the Company,
the Purchase price shall mean ninety percent (90%) of the Market Price, subject to a floor of $.0001 per share. Puts may be delivered
by the Company to GHS until the earlier of twenty-four (24) months after the effectiveness of the Registration Statement or the date
on which GHS has purchased an aggregate of $10,000,000 worth of Common Stock under the terms of the Equity Financing Agreement.
Additionally,
concurrently with the execution of definitive agreements, the Company shall issue common shares to the Investor representing a dollar
value equal to one percent (1.0%) of the Commitment Amount (the “Commitment Shares”). The Commitment Shares shall be calculated
at the applicable Purchase Price on the trading day immediately preceding the execution of definitive agreements. This includes 29,069,768
commitment shares that have not yet been issued by the Company, but will be issued once the company increases its authorized common stock
to accommodate the issuance. The Company anticipates the increase to authorized from 2,000,000,000 shares of common stock to 4,000,000,000
shares of common stock, par value $0.0001 per share, will be filed with the State of Nevada on July 14, 2022, 20 days after it was mailed
to our shareholders. The issuance is expected to occur on July 14, 2022 or shortly thereafter.
The
Registration Rights Agreement provides that the Company shall (i) use its best efforts to file with the Commission the Registration Statement
within 30 days of the date of the Registration Rights Agreement; and (ii) have the Registration Statement declared effective by the Commission
within 30 days after the date the Registration Statement is filed with the Commission, but in no event more than 90 days after the Registration
Statement is filed.
We
are currently looking for new opportunities to fund the Company to supplement our credit line. No assurance can be given that any future
financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can
obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial
dilution for our stockholders, in the case of equity financing.
Critical Accounting
Policies and Estimates
Our
management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
which were prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires
us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets
and liabilities at the date of the financial statements, as well as the reported expenses during the reporting periods. Actual results
may differ from these estimates under different assumptions or conditions.
While
our significant accounting policies are more fully described in the notes to our financial statements appearing elsewhere in this prospectus,
we believe that the accounting policies discussed below are critical to our financial results and to the understanding of our past and
future performance, as these policies relate to the more significant areas involving management’s estimates and assumptions. We
consider an accounting estimate to be critical if: (1) it requires us to make assumptions because the information was not available at
the time or it included matters that were highly uncertain at the time we were making our estimate; and (2) changes in the estimate could
have a material impact on our financial condition or results of operations.
Use of Estimates
and Assumptions and Critical Accounting Estimates and Assumptions
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity
and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of
the estimate on financial condition or operating performance is material. Management bases its estimates on historical experience and
on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently
available information, changes in facts and circumstances, historical experience, and reasonable assumptions. After such evaluations,
if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates
include the assumptions used to determine the value of the derivative liabilities, the valuation allowance for the deferred tax asset,
and the accruals for potential liabilities.
Derivative Financial
Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded
at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the condensed consolidated
statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities
or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet
as current or non-current based on whether or not the net-cash settlement of the derivative instrument could be required within 12 months
of the balance sheet date.
Stock-Based Compensation
The
Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services
and financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative
guidance provided by FASB where the value of the award is measured on the date of grant and recognized as compensation expense on the
straight-line basis over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees
in accordance with the authoritative guidance of the FASB where the value of the stock compensation is based upon the measurement date
as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance
to earn the equity instruments is complete. Options granted to non-employees are revalued each reporting period to determine the amount
to be recorded as an expense in the respective period. As the options vest, they are valued on each vesting date and an adjustment is
recorded for the difference between the value already recorded and the then-current value on the date of vesting. In certain circumstances
where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based
compensation charge is recorded in the period of the measurement date.
The
fair value of the Company’s stock option and warrant grants are estimated using the Black-Scholes-Merton Option Pricing model,
which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants,
and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model,
and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation
expense recorded in future periods.
Recent Accounting
Pronouncements
See
Note 2 of the Condensed Consolidated Financial Statement herein for management’s discussion of recent accounting pronouncements.
Selected Financial
Data
Not
applicable.
Off-Balance Sheet
Arrangements
We
have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Certain
Relationships and Related Person Transactions
Except
as provided in “Description of Business” and “Executive Compensation” set forth above, for the past two fiscal
years there have not been, and there is not currently proposed, any transaction or series of similar transactions to which we were or
will be a participant in which the amount involved exceeded or will exceed the lesser of $120,000 or one percent of the average of our
total assets at year-end for the last two completed fiscal years, and in which any director, executive officer, holder of 5% or more of
any class of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect
material interest.
On
July 10, 2017, the Company entered into a Licensing Agreement with RockHouse Live Media Productions, Inc., DBA “DiscLive”
or “DiscLive Network” (“DiscLive”) to formalize the terms of the Strategic Alliance entered into by the Company
with DiscLive on July 21, 2016. VNUE has acquired an exclusive license from DiscLive, for a period of three years unless earlier terminated
under the Agreement, for the use of all its assets, including but not limited to the DiscLive brand, website (including eCommerce platform),
intellectual property, inventory, equipment, trade secrets and anything related to its business of “instant live” recording.
Under the terms of the Agreement, DiscLive granted the Company a worldwide exclusive license. In exchange for the license, DiscLive will
receive a license fee equal to five percent (5%) of any sales derived from the sale and use of the products and services. DiscLive is
controlled by our Chief Executive Officer, Zach Bair.
Revenues
of $100,476 and $22,474 for the periods ended December 31, 2021 and 2020, respectively, were recorded using the assets licensed under
this agreement. For the periods ended December 31, 2021 and 2020 the fees would have amounted to $5,024 and $1,124 respectively. The
Company’s Chief Executive Officer agreed to waive the right to receive these license fees for both years and has never taken any
fees pursuant to this agreement.
SECURITY
OWNERSHIP OF BENEFICIAL OWNERS AND MANAGEMENT
The
following table set forth the ownership of our voting securities held by each person known by us to be the beneficial owner of more than
5% of our outstanding voting securities, our directors, and our executive officers and directors as a group. To the best of our knowledge,
the persons named have sole voting and investment power with respect to such shares, except as otherwise noted. There are not any pending
or anticipated arrangements that may cause a change in control.
The
information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the rules of
the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose. Under these rules, a person
is deemed to be a “beneficial owner” of a security if that person has or shares the power to vote or direct the voting of
the security or the power to dispose or direct the disposition of the security even though they may not rightfully “own” those
shares. A person is deemed to own beneficially any security as to which such person has the right to acquire sole or shared voting or
investment power within 60 days through the conversion or exercise of any convertible security, warrant, option, or other right. More
than one person may be deemed to be a beneficial owner of the same securities. The percentage of beneficial ownership by any person as
of a particular date is calculated by dividing the number of shares beneficially owned by such person, which includes the number of shares
as to which such person has the right to acquire voting or investment power within 60 days, by the sum of the number of shares outstanding
as of such date plus the number of shares as to which such person has the right to acquire voting or investment power within 60 days.
Consequently, the denominator used for calculating such percentage may be different for each beneficial owner. Except as otherwise indicated
below, we believe that the beneficial owners of our common stock listed below have sole voting and investment power with respect to the
shares shown. The mailing address for all persons is at 104 W. 29th Street, 11th Floor, New York, NY 10001.
This
table is based upon information derived from our stock records. The shareholder named in this table has sole or shared voting and investment
power with respect to the shares indicated as beneficially owned. Applicable percentages are based upon 1,474,473,903 shares of common
stock, 4,250,579 shares of Series A Preferred Stock and 3,000 shares of Series C Preferred Stock outstanding as of July 14, 2022.
| |
Common Stock | | |
Series A
Preferred Stock | | |
Series C Preferred Stock | |
| |
Number of
Shares Owned | | |
Percent of
Class(1)(2) | | |
Number of Shares Owned | | |
Percent of
Class(1)(2) | | |
Number of Shares Owner | | |
Percentage of
Class | |
Zach Bair | |
| 105,000,980 | (1) | |
| 7.1 | % | |
| 1,497,347 | | |
| 35.2 | % | |
| 1,000 | | |
| 33.3 | % |
Anthony Cardenas | |
| 14,001,000 | (2) | |
| * | | |
| 260,000 | | |
| 6.1 | % | |
| 1,000 | | |
| 33.3 | % |
Louis Mann | |
| 52,501,021 | (3) | |
| 3.6 | % | |
| 748,429 | | |
| 17.6 | % | |
| 1,000 | | |
| 33.3 | % |
All Directors and Executive Officers as a Group (3 persons) | |
| 171,503,001 | (4) | |
| 11.6 | % | |
| 2,505,776 | | |
| 59.0 | % | |
| 3,000 | | |
| 100 | % |
5% Holders | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Thomas Jackson Weaver III | |
| 52,500,000 | (5) | |
| 3.6 | % | |
| 1,050,000 | | |
| 24.7 | % | |
| - | | |
| - | |
| (1) | Includes
30,082,630 shares of common stock, 1,498,347 Series A Preferred Stock which converts into
74,917,350 shares of common stock and 1,000 shares of Series C Preferred Stock owned by Mr.
Bair converts into 1,000 shares of common stock. |
| (2) | Includes
1,000,000 shares of common stock, 260,000 Series A Preferred Stock owned by Mr. Cardenas
converts into 13,000,000 shares of common stock and 1,000 shares of Series C Preferred Stock
owned by Mr. Cardenas that converts into 1,000 shares of common stock. |
| (3) | Includes
15,078,571 shares of common stock, 748,429 shares of Series A Preferred Stock owned by Mr.
Louis Mann that convert into 37,421,450 shares of common stock and 1,000 shares of Series
C Preferred Stock owned by Mr. Louis Mann convert into 1,000 shares of common stock. |
| (4) | Includes
all common stock held by such directors or officers as a group, as well as the voting power
of all Series A Preferred Stock owned by such persons. |
| (5) | Includes
the voting power of 1,050,000 shares of Series A Preferred Stock which convert into 52,500,000
shares of common stock. |
Director
Independence
We
are not subject to listing requirements of any national securities exchange or national securities association and, as a result, we are
not at this time required to have our Board comprised of a majority of “Independent Directors.” We do not believe that our
directors currently meet the definition of “independent” as promulgated by the rules and regulations of NASDAQ.
LEGAL
MATTERS
The
validity of the shares of Common Stock offered by this prospectus will be passed upon for us by The Doney Law Firm, Las Vegas, Nevada.
EXPERTS
The
consolidated financial statements for the Company as of December 31, 2021 and 2020 and for the years then ended included in this prospectus
have been audited by BFBorgers CPA PC, an independent registered public accounting firm, to the extent and for the periods set forth
in our report and are incorporated herein in reliance upon such report given upon the authority of said firm as experts in auditing and
accounting.
WHERE
YOU CAN FIND MORE INFORMATION
We
are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended, and file annual, quarterly and current reports,
proxy statements and other information with the SEC. You may read and copy these reports, proxy statements and other information at the
SEC’s public reference facilities at 100 F Street, N.E., Room 1580, Washington, D.C. 20549. You can request copies of these documents
by writing to the SEC and paying a fee for the copying cost. Please call the SEC at 1-800-SEC-0330 for more information about the operation
of the public reference facilities. SEC filings are also available at the SEC’s web site at http://www.sec.gov.
This
prospectus is only part of a registration statement on Form S-1 that we have filed with the SEC under the Securities Act and therefore
omits certain information contained in the registration statement. We have also filed exhibits and schedules with the registration statement
that are excluded from this prospectus, and you should refer to the applicable exhibit or schedule for a complete description of any statement
referring to any contract or other document. You may inspect a copy of the registration statement, including the exhibits and schedules,
without charge, at the public reference room or obtain a copy from the SEC upon payment of the fees prescribed by the SEC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Report
of Independent Registered Public Accounting Firm
To the shareholders and the board of directors
of VNUE, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets
of VNUE, Inc. as of December 31, 2021 and 2020, the related statements of operations, stockholders' equity (deficit), and cash flows for
the years then ended, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results
of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United
States.
Substantial Doubt about the Company’s
Ability to Continue as a Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has
suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continues to experience
negative cash flows from operations. These factors raise substantial doubt about the Company's ability to continue as a going concern.
Management's plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matter
Critical audit matters are matters arising
from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee
and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments.
We determined that there are no critical audit
matters.
/S/ BF Borgers CPA PC
We have served as the Company's auditor since
2020
Lakewood, CO
April 15, 2022 5041
VNUE,
INC.
CONSOLIDATED BALANCE SHEETS
| |
| | | |
| | |
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
Assets | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 36,958 | | |
$ | 4,458 | |
Prepaid expenses | |
| 464,336 | | |
| 100,000 | |
Total current assets | |
| 501,294 | | |
| 104,458 | |
Total assets | |
$ | 501,294 | | |
$ | 104,458 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Deficit | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 923,061 | | |
$ | 2,372,072 | |
Shares to be issued | |
| 247,707 | | |
| 247,707 | |
Accrued payroll-officers | |
| 233,750 | | |
| 209,750 | |
Advances from former officer | |
| 720 | | |
| 720 | |
Advances from officer | |
| 10,000 | | |
| - | |
Notes payable | |
| 869,157 | | |
| 34,000 | |
Deferred revenue | |
| 74,225 | | |
| 74,225 | |
Convertible notes payable | |
| 635,714 | | |
| 1,956,922 | |
Purchase liability | |
| 300,000 | | |
| 300,000 | |
Derivative liability | |
| - | | |
| 3,156,582 | |
Total current liabilities | |
| 3,294,334 | | |
| 8,351,979 | |
Total liabilities | |
| 3,294,334 | | |
| 8,351,979 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Preferred stock, par value $0.0001: 20,000,000 shares authorized; 4,250,579 issued and outstanding as of December 31, 2021 and December 31, 2020 | |
| 425 | | |
| 413 | |
Common stock, par value $0.0001, 2,000,000,000 shares authorized; 1,411,799,497 and 1,211,495,162 shares issued and outstanding, as of December 31, 2021, and December 31, 2020, respectively | |
| 141,177 | | |
| 121,149 | |
Additional paid-in capital | |
| 10,900,652 | | |
| 8,386,593 | |
Accumulated deficit | |
| (13,835,294 | ) | |
| (16,755,676 | ) |
Total stockholders’ deficit | |
| (2,793,040 | ) | |
| (8,247,522 | ) |
Total Liabilities and Stockholders’ Deficit | |
$ | 501,294 | | |
$ | 104,458 | |
The accompanying notes are an integral part of these consolidated financial statements.
VNUE,
INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
| |
| | | |
| | |
| |
For the
years ended | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Revenues - related party | |
$ | 100,476 | | |
$ | 22,474 | |
Direct costs of revenue | |
| 153,181 | | |
| 8,509 | |
Gross margin (loss) | |
| (52,705 | ) | |
| 13,965 | |
Operating expenses: | |
| | | |
| | |
General and administrative expense | |
| 932,134 | | |
| 601,022 | |
Total costs and expenses | |
| 932,134 | | |
| 601,022 | |
Operating loss | |
| (984,839 | ) | |
| (587,058 | ) |
Other income (expense), net | |
| | | |
| | |
Change in fair value of derivative liability | |
| 3,156,582 | | |
| (2,234,073 | ) |
Other income | |
| 1,172,789 | | |
| | |
Loss on the extinguishment of debt | |
| (80,227 | ) | |
| (263,609 | ) |
Financing costs | |
| (343,923 | ) | |
| (1,469,037 | ) |
Other income (expense), net | |
| 3,905,221 | | |
| (3,966,719 | ) |
Net income (loss) | |
$ | 2,920,382 | | |
$ | (4,553,777 | ) |
| |
| | | |
| | |
Net loss per common share - basic and diluted | |
$ | 0.00 | | |
$ | (0.00 | ) |
| |
| | | |
| | |
Weighted average common shares outstanding: | |
| | | |
| | |
Basic and diluted | |
| 1,300,621,328 | | |
| 1,135,193,463 | |
The accompanying notes are an integral part of these consolidated financial statements.
VNUE, INC.
(UNAUDITED) CONDENSED CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | |
| | |
Par value $0.001 | | |
Additional | | |
| | |
| |
| |
Preferred Shares | | |
Common Shares | | |
Paid- in | | |
| | |
| |
| |
Number | | |
Amount | | |
Number | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance - December 31, 2019 | |
| 4,126,776 | | |
$ | 413 | | |
| 770,883,602 | | |
$ | 77,088 | | |
$ | 8,099,346 | | |
| (12,201,899 | ) | |
| (4,025,052 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued on conversion of notes payable | |
| - | | |
| - | | |
| - | | |
| - | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Conversion of convertible notes to common shares | |
| | | |
| | | |
| 422,572,017 | | |
| 42,257 | | |
| 277,817 | | |
| | | |
| 320,074 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued for services | |
| | | |
| | | |
| 500,000 | | |
| 50 | | |
| 100 | | |
| | | |
| 100 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued to pay interest expense | |
| | | |
| | | |
| 17,539,543 | | |
| 1,754 | | |
| 9,330 | | |
| | | |
| 11,084 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (4,553,777 | ) | |
| (4,553,777 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2020 | |
| 4,126,776 | | |
$ | 413 | | |
| 1,211,495,162 | | |
$ | 121,149 | | |
$ | 8,386,593 | | |
$ | (16,755,676 | ) | |
$ | (8,247,522 | ) |
| |
| | |
| | |
Par value $0.001 | | |
Additional | | |
| | |
| |
| |
Preferred Shares | | |
Common Shares | | |
Paid- in | | |
| | |
| |
| |
Number | | |
Amount | | |
Number | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance, December 31, 2020 | |
| 4,126,776 | | |
$ | 413 | | |
| 1,211,495,162 | | |
$ | 121,149 | | |
$ | 8,386,593 | | |
$ | (16,755,676 | ) | |
$ | (8,247,522 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Beneficial conversion feature of convertible notes | |
| | | |
| | | |
| | | |
| | | |
| 111,765 | | |
| | | |
| 111,765 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued upon conversion of convertible notes payable | |
| 123,803 | | |
| 12 | | |
| 75,195,174 | | |
| 7,520 | | |
| 1,273,991 | | |
| | | |
| 1,281,523 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Private placement of common shares | |
| | | |
| | | |
| 125,089,161 | | |
| 12,509 | | |
| 1,128,303 | | |
| | | |
| 1,140,812 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 2,920,382 | | |
| 2,920,382 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2021 | |
| 4,250,579 | | |
$ | 425 | | |
| 1,411,779,497 | | |
$ | 141,177 | | |
$ | 10,900,652 | | |
$ | (13,835,294 | ) | |
$ | (2,793,040 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
VNUE,
INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| |
| | | |
| | |
| |
For the
year ended | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Cash Flows From Operating Activities: | |
| | | |
| | |
Net income (loss) | |
$ | 2,920,382 | | |
$ | (4,553,777 | ) |
Adjustments to reconcile net income
to net cash provided by (used for) operating activities | |
| | | |
| | |
Change in the fair value of derivatives | |
| (3,156,582 | ) | |
| 2,234,073 | |
Loss on the extinguishment of debt | |
| 80,227 | | |
| | |
Shares issued for financing costs | |
| - | | |
| 253,194 | |
Shares issued for services | |
| | | |
| 100 | |
Amortization of debt discount | |
| 111,765 | | |
| 78,013 | |
Changes in operating assets and liabilities | |
| | | |
| | |
Prepaid expenses | |
| (364,337 | ) | |
| (100,000 | ) |
Accounts payable and accrued interest | |
| (1,045,767 | ) | |
| 1,395,179 | |
Deferred revenue | |
| - | | |
| 74,225 | |
Accrued payroll officers | |
| 24,000 | | |
| 100,500 | |
Net cash used in operating activities | |
| (1,430,312 | ) | |
| (518,493 | ) |
| |
| | | |
| | |
Cash Flows From Investing Activities: | |
| - | | |
| - | |
| |
| | | |
| | |
Cash Flows From Financing Activities: | |
| | | |
| | |
Advances from officers | |
| 10,000 | | |
| | |
Payments on promissory note | |
| (22,000 | ) | |
| | |
Payment of convertible note | |
| | | |
| (45,134 | ) |
Procceds from the private placement of common shares | |
| 1,140,812 | | |
| | |
Proceeds from the issuance of convertible notes | |
| 334,000 | | |
| 515,989 | |
Net cash provided by investing activities | |
| 1,462,812 | | |
| 470,855 | |
| |
| | | |
| | |
Net Decrease In Cash | |
| 32,501 | | |
| (47,638 | ) |
Cash At The Beginning Of The Period | |
| 4,458 | | |
| 52,096 | |
Cash At The End Of The Period | |
$ | 36,958 | | |
$ | 4,458 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Cash paid for interest | |
$ | - | | |
$ | - | |
Cash paid for income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Supplemental disclosure of non-cash information: | |
| | | |
| | |
Common shares issued upon conversion of notes payable and accrued interest | |
| - | | |
| - | |
The accompanying notes are an integral part of these consolidated financial statements.
VNUE,
INC.
YEARS
ENDED DECEMBER 31, 2021 AND 2020
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND BASIS OF PRESENTATION
History
and Organization
VNUE,
Inc. (formerly Tierra Grande Resources, Inc.) (“VNUE”, “TGRI”, or the “Company”) was incorporated
under the laws of the State of Nevada on April 4, 2006.
On
May 29, 2015, VNUE, Inc. entered into a merger agreement with VNUE Washington, Inc. Pursuant to the terms of the Merger Agreement, all
of the outstanding shares of any class or series of VNUE Washington were exchanged for an aggregate of 50,762,987 shares of TGRI common
stock. As a result of the Merger, VNUE Washington became a wholly-owned subsidiary of the Company, and the transaction was accounted
for as a reverse merger with VNUE Washington deemed the acquiring company for accounting purposes, and the Company deemed the legal acquirer.
The
Company is developing technology driven solutions for Artists, Venues and Festivals to automate the capturing, publishing, and monetization
of their content, as well as protection of their rights.
Going
Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial
statements, during the year ended December 31, 2021 the Company used cash in operations of $1,430,312 and had an accumulated deficit
of $13,835,294 as of December 31, 2021. In addition the Company had negative working capital of $2,793,040. These factors raise substantial
doubt about the Company’s ability to continue as a going concern within one year after the date of the financial statements being
issued. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to raise additional funds
and implement its business plan. The Company does not have any commitments for additional capital. The financial statements do not include
any adjustments that might be necessary if the Company is unable to continue as a going concern. In addition, the Company’s independent
registered public accounting firm, in its report on the Company’s December 31, 2021, consolidated financial statements, has raised
substantial doubt about the Company’s ability to continue as a going concern.
On December 31, 2021, the Company had cash on hand of $36,958. The
continuation of the Company as a going concern is dependent upon its ability to obtain necessary debt or equity financing to continue
operations until it begins generating positive cash flow. Historically, the Company has been able to fund its operations from the proceeds
of notes payable and convertible notes. No assurance can be given that any future financing will be available or, if available, that it
will be on terms that are satisfactory to the Company. Even if the Company can obtain additional financing, it may contain undue restrictions
on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in the case of equity financing.
NOTE
2 – SIGNIFICANT AND CRITICAL ACCOUNTING POLICIES AND PRACTICES
Basis
of Consolidation
The
Company consolidates all wholly-owned and majority-owned subsidiaries in which the Company’s power to control exists. The Company
consolidates the following subsidiaries and/or entities:
Schedule of subsidiaries and/or entities | |
| |
| |
| | |
Name of consolidated subsidiary or Entity | |
State
or other jurisdiction
of incorporation
or organization | |
Date
of incorporation or
formation (date
of acquisition/ disposition,
if applicable) | |
Attributable interest | |
VNUE Inc. (formerly TGRI) | |
The State of Nevada | |
April 4, 2006 (May 29, 2015) | |
| 100 | % |
| |
| |
| |
| | |
VNUE Inc. (VNUE Washington) | |
The State of Washington | |
October 16, 2014 | |
| 100 | % |
| |
| |
| |
| | |
VNUE LLC | |
The State of Washington | |
August 1, 2013 (December 3, 2014) | |
| 100 | % |
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts.
ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes
(1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement,
(3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing
revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that
the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.
The
Company recognizes revenue on the sale CDs and USB drives that contain the recording of live concerts and made available to concert attendees
immediately after the show and on-line. Revenue is recognized on the sale of a product when our performance obligation is completed which
is when the risk of loss transfers to our customers and the collection of the receivable is reasonably assured, which generally occurs
when the product is purchased.
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. Significant
estimates include the assumptions used for impairment testing of intangible assets, assumptions used to value the derivative liabilities,
the valuation allowance for the deferred tax asset and the accruals for potential liabilities. Actual results could differ from these
estimates.
Fair
Value of Financial Instruments
The
Company determines the fair value of its assets and liabilities based on the exchange price in U.S. dollars that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an
orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the
use of observable inputs and minimize the use of unobservable inputs. The Company uses a fair value hierarchy with three levels of inputs,
of which the first two are considered observable and the last unobservable, to measure fair value:
|
● |
Level
1 — Quoted prices in active markets for identical assets or liabilities. |
|
|
|
|
● |
Level
2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable
market data for substantially the full term of the assets or liabilities. |
|
|
|
|
● |
Level
3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
assets or liabilities. |
The
carrying amounts of financial instruments such as cash, and accounts payable and accrued liabilities, approximate the related fair values
due to the short-term maturities of these instruments. The carrying values of our notes payable approximate their fair values because
interest rates on these obligations are based on prevailing market interest rates.
The
fair value of the derivative liabilities of $-0- and $3,156,582 on December 31, 2021, and December 31, 2020, respectively, were valued
using Level 3 inputs.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded
at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements
of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or
as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as
current or non-current based on whether or not the net-cash settlement of the derivative instrument could be required within twelve months
of the balance sheet date.
Income
(Loss) per Common Share
Basic
net income (loss) per share is computed by using the weighted-average number of common shares outstanding during the period. Diluted
net income (loss) per share is computed giving effect to all dilutive potential shares of Common Stock that were outstanding during the
period. Diluted income (loss) per share reflects the potential dilution, using the treasury stock method, that could occur if securities
or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that
then shared in the income (loss) of the Company as if they had been converted at the beginning of the periods presented, or issuance
date, if later. In computing diluted income (loss) per share, the treasury stock method assumes that outstanding options and warrants
are exercised and the proceeds are used to purchase common stock at the average market price during the period. Options and warrants
may have a dilutive effect under the treasury stock method only when the average market price of the common stock during the period exceeds
the exercise price of the options and warrants. Dilutive potential shares of Common Stock consist of incremental shares of Common Stock
issuable upon exercise of stock options. No dilutive potential shares of Common Stock were included in the computation of diluted net
loss per share on December 31, 2021, because their impact was anti-dilutive. As of December 31, 2021, the Company had 15,800,319 outstanding
warrants and 11,313,852 shares related to convertible notes payables respectively, which were excluded from the computation of net loss
per share.
Intangible
Assets
The
Company accounts for intangible assets in accordance with the authoritative guidance issued by the FASB. Intangibles are valued at their
fair market value and are amortized taking into account the character of the acquired intangible asset and the expected period of benefit.
The Company evaluates intangible assets for impairment, at a minimum, on an annual basis and whenever events or changes in circumstances
indicate that the carrying value may not be recoverable from its estimated undiscounted future cash flows. Recoverability of intangible
assets is measured by comparing their net book value to the related projected undiscounted cash flows from these assets, considering
a number of factors, including past operating results, budgets, economic projections, market trends, and product development cycles.
If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired, and a second test is
performed to measure the amount of impairment loss. As of December 31, 2020 based on the assessment of Management, the Company determined
that its intangible asset had been impaired.
Segments
The
Company operates in one segment for the manufacture and distribution of our products. In accordance with the “Segment Reporting”
Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President,
who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing
guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information
quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the
entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting”
due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing,
and distribution processes. Since the Company operates in one segment, all financial information required by “Segment Reporting”
can be found in the accompanying financial statements.
Recently
Issued Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position
or results of operations. The Company adopted ASC 842 on January 1, 2019. However, the adoption of the standard had no impact on the
Company’s financial statements since all Company leases are month to month, or short-term rentals.
NOTE
3 – PREPAID EXPENSE
As
of December 31, 2021 and December 31, 2020, the balances in prepaid expenses was $464,336 and $100,000.
$100,000
of the prepaid expense in both periods relates to a Jan 9th, 2020 an agreement entered into by the Company with recording and performance
artist, Matchbox Twenty “MT Agreement”), to record its 2020 tour and sell limited edition double CD sets, download cards,
and digital downloads. As part of the deal, the Company agreed to pay an advance of $100,000 against sales, to MT and its affiliated
companies, which was paid in full in installments, with the last installment of $40,000 paid on March 4th.
Additionally,
during the last half of 2021, the Company advanced $364,336 to Stage It prior to the consummation of the State It transaction which occurred
on February 14, 2021. See Note 14 Subsequent Events
NOTE
4 – RELATED PARTY TRANSACTIONS
DiscLive
Network
On
July 10, 2017, the Company entered into a Licensing Agreement with RockHouse Live Media Productions, Inc., DBA “DiscLive”
or “DiscLive Network” (“DiscLive”) to formalize the terms of the Strategic Alliance entered into by the Company
with DiscLive on July 21, 2016. VNUE has acquired an exclusive license from DiscLive, for a period of three years unless earlier terminated
under the Agreement, for the use of all its assets, including but not limited to the DiscLive brand, website (including eCommerce platform),
intellectual property, inventory, equipment, trade secrets and anything related to its business of “instant live” recording.
Under the terms of the Agreement, DiscLive granted the Company a worldwide exclusive license.
In
exchange for the license, DiscLive will receive a license fee equal to five percent (5%) of any sales derived from the sale and use of
the products and services. DiscLive is controlled by our Chief Executive Officer. Revenues of $100,476 and $22,474 for the periods ended
December 31, 2021 and 2020, respectively, were recorded using the assets licensed under this agreement. For the periods ended December
31, 2021 and 2020 the fees would have amounted to $5,024 and $1,124 respectively. The Company’s Chief Executive Officer agreed
to waive the right to receive these license fees for both years and has never taken any fees pursuant to this agreement.
Accrued
Payroll to Officers
Accrued
payroll to two officers was $233,750 and $209,750 respectively, as of December 31, 2021, and December 31, 2020, respectively.
The Chief Executive Officer’s compensation is $170,000 per year.
Advances
from Officers/Stockholders
From
time to time, officers/stockholders of the Company advance funds to the Company for working capital purposes. During the year ended December
31, 2019, a former employee and stockholder agreed to forgive $14,000 owed by the Company. The Company recorded the $14,000 as a gain
on the settlement of debt, leaving a remaining balance of $720 on December 31, 2019.
NOTE
5 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts
payables are recognized initially at the transaction price and subsequently measured at the undiscounted amount of cash or other consideration
expected to be paid. Accrued expenses are recognized based on the expected amount required to settle the obligation or liability.
The
following table sets forth the components of the Company’s accrued liabilities on December 31, 2021, and December 31, 2020:
Schedule of accrued liabilities | |
| | | |
| | |
| |
December 31, 2021 | | |
December 31, 2020 | |
Accounts payable and accrued expense (includes $93,625 due to a former officer) | |
$ | 588,275 | | |
$ | 587,230 | |
Accrued interest | |
| 189,527 | | |
| 466,801 | |
Accrued interest and penalties Golock | |
| - | | |
| 1,172,782 | |
Soundstr Obligation | |
| 145,259 | | |
| 145,259 | |
Total accounts payable and accrued liabilities | |
| 923,061 | | |
$ | 2,372,072 | |
NOTE
6 – PURCHASE LIABILITY
On
October 16, 2017, the Company entered into an agreement with PledgeMusic, Inc. (the “Seller”), whereby the Company acquired
the digital live music distribution platform “Set.fm” from PledgeMusic. The purchase price for the acquisition was comprised
of $50,000 paid in cash, and a purchase liability of $300,000, for an aggregate purchase price of $350,000. The Company assigned
$350,000 of the purchase price to intellectual property, of which $116,668 was amortized in 2018. As of December 31, 2018,
the Company recorded an impairment charge of the remaining balance of $204,165. The purchase liability is payable on the net revenues
derived from VNUE’s live recording and content business and must be paid in full to the Seller no later than the three (3) year
anniversary of the date of the agreement, or October 16, 2020. If the Company fails to pay the Seller the purchase liability on time,
the Seller may request at any time within one hundred eighty days (180) days following the (3) year anniversary of the asset purchase
agreement, that the Company immediately forfeit, convey, assign, and transfer to the Seller all or any of the Purchased Assets so requested
by the Seller for no additional consideration.
The
Company has had no correspondence regarding this liability with Pledge Music who declared bankruptcy in 2019.
NOTE
7 – SHARES TO BE ISSUED
As
of December 31, 2018, the Company had not yet issued 3,964,352 shares of common stock with a value of $243,839 for past services provided
and for an acquisition. During the year ended December 31, 2019 the Company became obligated to issue an additional 240,000 shares of
common, valued at $184, per the terms of a consulting agreement, and 1,000,000 shares of common stock valued at $3,500, as consideration
for amending an existing convertible note. As of December 31, 2021 and 2020, the Company had not yet issued 5,204,352 shares of common
stock with a value of $247,707.
NOTE
8 – NOTES PAYABLE
The
balance of the Notes Payable outstanding was $869,157 and $34,000 as of December 31, 2021, and December 31, 2020, respectively. The balances
as of December 31, 2021 was comprised of two notes amounting to $12,000 and an 8% note for $857,157 due to Ylimit payable on September
30, 2022. The two notes for $12,000 are past due an continue to accrue interest.
NOTE
9 – CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE, RELATED PARTIES
Convertible
notes payable consist of the following:
Schedule of Convertible notes payable | |
| | | |
| | |
| |
December 31,
2021 | | |
December 31,
2020 | |
Various Convertible
Notes (a) | |
$ | 43,500 | | |
| 43,500 | |
Ylimit, LLC Convertible Notes (b) | |
| - | | |
| 1,336,208 | |
Golock Capital, LLC Convertible
Notes (c) | |
| 339,011 | | |
| 339,011 | |
Other
Convertible Notes (d) | |
| 253,203 | | |
| 238,203 | |
Total Convertible Notes | |
$ | 635,714 | | |
| 1,956,922 | |
Notes
payable
(b)
On September 24, 2021, the Company and its largest creditor, Ylimit, agreed to restructure its existing 10% convertible note of $492,528 of
principal and $364,629 in interest to an 8%, non-convertible promissory note due and payable on September 30, 2022. Under the
amended note, Ylimit increased the principal amount by $107,000 for an aggregate principal amount of $857,157. As of December 31,
2021 the Company had a balance of notes payable of $857,157.
Advance
from officer
During
the year ended December 31, 2021, the Company’s CEO advanced $10,000 to the Company. This loan was made on an interest-free basis
and is payable on demand. As of December 31, 2021 the Company had a balance of $10,000 due to its CEO.
Convertible
notes
During
the three months ended June 30, 2021 the Company converted major portions of its convertible debt to equity. The Company converted $1,162,800 in
principal and $38,616 in accrued interest into 75,195,174 shares of common stock and incurred a loss of $80,227 upon
conversion.
(a)
In August 2014, the Company issued a series of convertible notes with various interest rates ranging up to 10% per annum. The balance
of the notes outstanding was $43,500 as of December 31, 2021 and December 31, 2020 of which $28,500 was due to related parties.
As of December 31, 2021 these notes are convertible into 740,251 shares of common stock.
(b)
On November 9, 2019 the Company and Ylimit, LLC entered into an amendment (“Ylimit Amendment One”) to the original secured
convertible promissory note dated May 9, 2016 along with subsequent amendment and fundings that followed. Under the terms of Ylimit Amendment
One, Ylimit extended maturity date of all outstanding convertible debt due to them by the company, to a new maturity date of February
09, 2020. Ylimit received no consideration for this amendment.
By
verbal agreement Ylimit increased the Company’s borrowing limits by $175,000 and extended this amount of additional funding
to the Company during the last three months of 2019 bring the total convertible note balance due to YLimit to a total of $882,500 as
December 31, 2019. All note discount related to Ylimit was fully amortized as of December 31, 2019.
On
February 9, 2020, the Company entered into another amendment with Ylimit (“Ylimit Amendment Two”) to further extend the maturity
date of all of the Company’s outstanding debt to August 9, 2020 including the $175,000 that Ylimit funded in the fourth quarter
of 2019. Ylimit received no consideration for the Ylimit Amendment Two.
On
January 5, 2021 the Company entered into Amendment Three to extend the maturity of all notes until February 9, 2022. Ylimit received
no consideration for Amendment Three.
During
the nine months ended September 30, 2021, Ylimit invested another $119,000 on terms comparable to recent fundings. As of December
31, 2021 based on a fixed conversion price of $0.001, Ylimit’s notes are convertible into 874,300,140 shares of common
stock
(c)
From September 1, 2017 to December 31, 2017, the Company issued convertible notes to Golock Capital, LLC (“Lender”) in the
aggregate principal amount of $191,750 with an interest rate at 10% per annum and maturity dates between September 1, 2018 and August
31, 2018. The notes are convertible into shares of the Company’s common stock at prices between $0.015 and $0.02 per share.
As additional consideration for the Lender to enter into these agreements with the Company, the Company issued warrants to the Lender
to acquire in the aggregate 4,804,708 shares of the Company’s common stock at a weighted average exercise price of $0.014 per
share. In addition, the Lender shall have the first right of refusal as to any future funding of Borrower in that Lender shall have the
right to provide all or a portion of the funding upon the same terms as those offered in writing by any third party or contained in any
private placement of borrower. The Lender, upon conversion, shall have piggyback registration rights for all of its common stock shares
in any registration or post-effective amendment to any registration initiated by Borrower with the Securities and Exchange Commission.
The balance of the notes outstanding and the related debt discount was $191,750 and $19,652, respectively, as of December 31, 2017.
On
February 2, 2018, the Company issued a convertible note to Golock Capital, LLC (“Lender”) in the principal amount of $40,000 with
an interest rate at 10% per annum and a maturity date of November 2, 2018. The note included an original issue discount of
$5,000. The note is convertible into shares of the Company’s common stock at $0.015 per share. As additional consideration
for the Lender to enter into this agreement with the Company, the Company issued warrants to the Lender to acquire in the aggregate 2,500,000 shares
of the Company’s common stock at an exercise price of $0.015 per share that expire three years from the date of grant. The
relative fair value of the warrants, the original issue discount, and the beneficial conversion feature totaling $40,000 was recorded
as a debt discount and will be amortized to interest expense over the term of the note. On November 5, 2018, the Company amended
the notes above by changing the conversion feature for the aggregate notes to be convertible into shares of common stock of the Company
at the lower of (i) $0.015 per share or, (ii) 58% of the lowest closing bid price in the 20 trading days prior to the day that the Lender
requests conversion. This feature gave rise to a derivative liability of $553,000 at date of issuance as discussed below. The amendment
also increased the principal face amount of notes to include accrued interest, and an additional $43,250 was added to principal,
which was recorded to financing costs. The aggregate balance of the notes outstanding, and the related debt discount was $302,067 and
$0, respectively, as of December 31, 2018.
On
April 29, 2019, Golock entered into an amendment with the Company to extend the maturity of the Notes until July 31, 2019. In return,
Golock received several concessions. They received (a) a warrant to purchase 12,833,333 shares of the Company’s common stock
for 48 months exercisable at a strike price of $.00475. The Company recorded a financing charge of $28,227 related to these warrants
and (b) the conversion noted above was changed from 58% to 50% of the lowest closing bid price in the 20 trading days prior to that day
that the Lender request conversion. During the year ending December 31, 2019 the Company issued new notes payable of $53,331 and
$23,102 of notes and accrued interest were converted into 100,000,000 shares of common stock. The balance of the notes
outstanding on December 31, 2019, was $339,010. As of December 31, 2019, $285,679 of these notes were past due. As of December 31,
2021 all of the Golock notes amounting to $339,011 were past due.
As
a result Golock has assessed the Company additional penalties and interest of $1,172,782. The Company disagrees with the accrued interest
and penalties due to Golock. Initially the Company recorded this amount as a liability on its balance during the period ended March 31,
2021. Subsequent during the three month period ended September 30, 2021 the Company obtained a legal opinion supporting its position
that these charges were egregious, and reversed the liability on its balance sheet The Company intends to litigate this amount as well
as the validity of the principal and interest outstanding, if a settlement on a vastly reduced amount, cannot be reached.
(d)
During the year ended December 31, 2021, GHS Investments funded an 8%, $165,000 convertible promissory note maturing on November
16, 2021. This note is past due as of the date of this Report. The Company has continued accruing interest and no notice of default has
been sent to the Company by GHS. The Company is currently negotiating with GHS to convert this loan to some form of Equity. The conversion
price on the Note is fixed at $0.0171. The Company recorded a beneficial conversion feature of $106,765 upon the issuance of the
Note and was immediately expensed in full.
As
of December 31, 2021, $73,204 of these notes due to one lender are past due. This lender is associated with Golock and the Company
is disputing the validity of this note.
Summary
The
Company considered the current FASB guidance of “Contracts in Entity’s Own Stock” which indicates that any adjustment
to the fixed amount (either conversion price or number of shares) of the instrument regardless of the probability of whether or not within
the issuers’ control means the instrument is not indexed to the issuer’s own stock. Accordingly, the Company determined that
the conversion prices of the Notes were not a fixed amount because they were either subject to an adjustment based on the occurrence
of future offerings or events or the conversion price was variable. As a result, the Company determined that the conversion features
of the Notes were not considered indexed to the Company’s own stock and characterized the fair value of the conversion features
as derivative liabilities upon issuance. The Company determined that upon issuance of the Notes, the initial fair value of the embedded
conversion feature was recorded as debt discount offsetting the fair value of the Notes and the remainder recorded as financing costs
in the Consolidated Statement of Operations.
NOTE
10 – DERIVATIVE LIABILITY
The
FASB has issued authoritative guidance whereby instruments which do not have fixed settlement provisions are deemed to be derivative
instruments. The conversion prices of the Notes described in Note 6 were not a fixed amount because they were either subject to an adjustment
based on the occurrence of future offerings or events or they were variable. Since the number of shares is not explicitly limited, the
Company is unable to conclude that enough authorized and unissued shares are available to settle the conversion option. In accordance
with the FASB authoritative guidance, the conversion features have been characterized as derivative liabilities to be re-measured at
the end of every reporting period with the change in value reported in the statement of operations. As of December 31, 2021 and 2020,
the derivative liabilities were valued using probability weighted option pricing models with the following assumptions:
Schedule of derivative liabilities fair value | |
| | | |
| |
|
| |
December 31, 2021 | | |
December 31,
2020
|
|
Exercise Price | |
| | | |
$ | 0.0015-0.0018 |
|
Stock Price | |
| | | |
| .0114 |
|
Risk-free interest rate | |
| | | |
| 0.17 |
% |
Expected volatility | |
| | | |
| 737.80 |
|
Expected life (in years) | |
| | | |
| 1.00 |
|
Expected dividend yield | |
| | | |
| 0 |
|
Fair Value: | |
$ | -0- | | |
$ | 3,156,582 |
|
The
risk-free interest rate was based on rates established by the Federal Reserve Bank. The Company uses the historical volatility of its
common stock to estimate the future volatility for its common stock. The expected life of the conversion feature of the notes was based
on the remaining term of the notes. The expected dividend yield was based on the fact that the Company has not customarily paid dividends
in the past and does not expect to pay dividends in the future.
NOTE
11 – STOCKHOLDERS’ DEFICIT
On
July 2, 2019, the Company filed a Certificate of Amendment (the “Charter Amendment”) to the Company’s Articles of Incorporation
(as amended to date, the “Articles of Incorporation”) with the Secretary of State of the State of Nevada. The Charter Amendment
increased the Company’s capitalization to 2,000,000,000 shares of Common Stock and 20,000,000 shares of Preferred Stock, of which,
5,000,000 were designated as Series A Convertible Preferred Stock.
Common
stock
The
Company has authorized 2,000,000,000 shares of $0.0001 par value common stock. As of December 31, 2021 and December 31, 2020 there were
1,411,799,497 and 1,211,495,162 shares of common stock issued and outstanding respectively.
Preferred
Stock Series A
As
of December 31, 2021 and 2020 the Company had 20,000,000 shares of $0.0001 par value preferred stock authorized and there were 4,250,579
shares of Series A Preferred Stock issued and outstanding.
On
May 22, 2019, the Company authorized and designated a class of Series A Convertible Preferred Stock (“Series A Preferred Stock”),
in accordance with a Certificate of Designation filed with the State of Nevada (the “Series A Designation”). It subsequently
issued 4,126,776 restricted shares of Series A Preferred Stock to various employees and service providers to compensate and reward them
for services and to incentivize them to provide continued service to the Company. The Series A Preferred Stock receives relative rights
and preferences under terms and conditions set forth in the Certificate of Designation of the Preferred Stock.
Pursuant
to the Series A Designation, each share of Series A Preferred Stock may be converted into 50 shares of common stock of the Company. The
Series A Preferred Stockholders shall be entitled to share among dividends with the common stock shareholders of the Company on an as-converted
basis. The Series A Preferred Stockholders shall vote with the common stock as a single class, on a 100 to 1 basis, such that for every
share of Series A Preferred Stock held, such shares shall entitle the holder to cast 100 votes. The holders of the Series A Preferred
Stock have no liquidation or redemption preference rights but get treated as common stockholders on an as converted basis.
The
Company believes that the issuance of the Series A Preferred Stock was exempt from the registration requirements under the Securities
Act of 1933, as amended pursuant to Section 4(a)(2) of the Act in that said transaction did not involve a public solicitation and said
restricted shares were issued to only a small number of employees and consultants with an ongoing relationship with the Company.
The
Company determined the fair value of the preferred shares to be $590,129 which is included as stock-based compensation in general and
administrative expense on the Company’s statements of operations for the year ended December 31, 2019.
Warrants
No
warrants were issued during the year ended December 31, 2021.
During
the year ended December 31, 2019, the Company issued 15,800,319 warrants to two convertible noteholders as consideration for extending
the term of their convertible notes. The warrants are exercisable for a period of four years at a strike price of $0.00475. As a result
of the issuance of these warrants, the company recorded a financing expense of $36,533.
A
summary of warrants is as follows:
Schedule of warrants | |
| | | |
| | |
| |
Number of
Warrants | | |
Weighted
Average Exercise | |
Balance outstanding, December 31, 2018 | |
| 8,004,708 | | |
| 0.014 | |
Warrants granted | |
| 15,800,319 | | |
| .00475 | |
Warrants exercised | |
| - | | |
| - | |
Warrants expired or forfeited | |
| - | | |
| - | |
Balance outstanding, December 31, 2019 | |
| 23,805,027 | | |
| 0.079 | |
Warrants granted | |
| - | | |
| - | |
Warrants exercised | |
| - | | |
| - | |
Balance outstanding, December 31, 2020 | |
| 23,805,027 | | |
| 0.079 | |
Warrants expired or forfeited | |
| (8,004,708 | ) | |
| - | |
Balance outstanding and exercisable, December 31, 2021 | |
| 15,800,319 | | |
$ | 0.0079 | |
Information
relating to outstanding warrants on December 31, 2021, summarized by exercise price, is as follows:
Schedule of warrants outstanding and related prices | | |
| | |
| | |
| |
| | | |
Outstanding and Exercisable | |
Exercise
Price Per Share | | |
Shares | | |
Life (Years) | | |
Weighted
Average
Exercise Price | |
$ | 0.004750 | | |
| 15,800,319 | | |
| 1.883 | | |
$ | 0.00475 | |
The
weighted-average remaining contractual life of all warrants outstanding and exercisable on December 31, 2021 is 2.08 years.
The outstanding and exercisable warrants outstanding on December 31, 2021, had no intrinsic value.
NOTE
12 – COMMITMENT AND CONTINGENCIES
Joint
Venture Agreement – Music Reports, Inc.
On
September 1, 2018, the Company entered into an initial joint venture (“JV”) agreement with Music Reports, Inc., (“MRI”).
Music Reports (musicreports.com) will initially partner with VNUE to provide Performing Rights Organization (PRO) data to VNUE’s
Soundstr MRT (music recognition technology) platform through its extensive Songdex database, and will eventually work with VNUE to integrate
automated direct licensing capability and royalty payment and distribution into the Soundstr platform. The initial term of the JV is
for nine (6) months and requires the Company to Pay MRI fifty percent (50%) of net revenue every quarter. As of December 31, 2020, no
net revenue was generated from the JV.
Artist
Agreement
On
October 27, 2015, the Company entered into an Artist Agreement with I Break Horses, a Swedish duo based in Stockholm. The Artist Agreement
is effective October 27, 2015, and has a term lasting as long as I Break Horses artist recordings are available via the VNUE Service.
Under the terms of the Artist Agreement, the Company shall handle rights clearing and distribution for I Break Horses recordings and
receive 30% of the Net Income generated thereby. As of December 31, 2020, the Company had not earned any revenue under this agreement.
Litigation
In the matter of VNUE,
Inc. v. Power Up Lending Group, Ltd. On October 6, 2021, the Company commenced an action against Power Up Lending Group, Ltd. “Power
Up”) and Curt Kramer (“Kramer”) (Power Up and Kramer together, the “Power Up Parties”) in the United States
District Court for the Eastern District of New York. The complaint alleges that: (1) Power Up is an unregistered dealer acting in violation
of Section 15(a) of the Securities Exchange Act of 1934 (the “Act”) and, pursuant to Section 29(b) of the Act, the Company
is entitled to recessionary relief from certain convertible promissory notes (“Notes”) and securities purchase agreements
(“SPAs”) entered into by the Company and Power Up; (2) Kramer is liable to the Company as the control person of Power Up pursuant
to Section 20(a) of the Act; and (3) Power Up is liable to the Company for unjust enrichment arising from the Notes and SPAs.
On December 10, 2021,
the Power Up Parties filed their pre-motion conference request letter with the Court regarding their forthcoming motion to dismiss the
Company’s complaint. On December 17, 2021, the Company filed its opposition thereto. On January 26, 2022, the Company filed its
amended complaint, which asserted the same causes of action set forth in the initial complaint, and further alleged that that Power Up
made material misstatements in connection with the purchase and sale of the Company’s securities in violation of Section 10(b) of
the Act and, thus, the Company is entitled to recessionary relief from the Notes and SPAs pursuant to Section 29(b) of the Act.
On February 9, 2022,
the Court ordered an initial conference. The initial conference is currently scheduled for May 16, 2022, at 12:00 p.m. (EST). As of the
date hereof, the Company intends to litigate its claims for relief against the Power Up Parties.
Golock Capital, LLC and
DBW Investments, LLC v. VNUE, Inc. On September 29, 2021, Golock Capital, LLC (“Golock”) and DBW Investments, LLC (“DBW”)
(Golock and DBW together, the “Golock Plaintiffs”) commenced an action against the Company in the United States District Court
for the Southern District of New York. The Golock Plaintiffs’ complaint alleges that the Company is in breach of certain convertible
promissory notes and securities purchase agreements separately entered into with Golock and DBW, and seeks declaratory judgment, injunctive
relief, and specific performance against the Company.
On December 2, 2021,
the Golock Plaintiffs filed their amended complaint, which asserted the same causes of action set forth in the initial complaint, and
an additional cause of action for unjust enrichment. On January 19, 2022, the Company filed its answer with affirmative defenses to the
amended complaint. As to its affirmative defenses, the Company asserted that the Golock Plaintiffs claims are barred because: (1) the
Golock Plaintiffs are unregistered dealers acting in violation of Section 15(a) of the Securities Exchange Act of 1934 (the “Act”),
and, pursuant to Section 29(b) of the Act, that the Company is entitled to recessionary relief from the certain convertible promissory
notes and securities purchase agreements at issue in the amended complaint; and (2) that the convertible promissory notes are, in fact,
criminally usurious loans that impose interest onto the Company at a rate that violates New York Penal Law § 190.40 and, therefore,
the subject convertible notes are void ab initio pursuant to New York’s usury laws.
On January 20, 2022, the Court ordered that the parties submit a joint
letter in lieu of a pretrial conference on or before February 3, 2022. As of the date hereof, the Company intends to vigorously defend
itself against the Golock Plaintiffs claims and has not recorded any liability for Golock’s claims.
NOTE
13 – INCOME TAXES
Reconciliation
between the expected federal income tax rate and the actual tax rate is as follows:
Schedule of federal income tax rate and the actual tax rate | |
| | | |
| | |
| |
Year Ended
December 31, | |
| |
2021 | | |
2020 | |
Federal statutory tax rate | |
| 21 | % | |
| 21 | % |
State tax, net of federal benefit | |
| 6 | % | |
| 6 | % |
Total tax rate | |
| 27 | % | |
| 27 | % |
Allowance | |
| (27 | )% | |
| (27 | )% |
Effective tax rate | |
| - | % | |
| - | % |
The
following is a summary of the deferred tax assets:
Summary of deferred tax assets | |
| | | |
| | |
| |
Year Ended
December 31, | |
| |
2021 | | |
2020 | |
Net operating loss carryforwards | |
$ | 3,418,000 | | |
$ | 3,060,000 | |
Valuation allowance | |
| (3,418,000 | ) | |
| (3,060,000 | ) |
Net deferred tax asset | |
$ | - | | |
$ | - | |
The
Company has no tax provision for any period presented due to our history of operating losses. As of December 31, 2021, the Company had
estimated net operating loss carry forwards of approximately $12,662,000 that may be available to reduce future years’ taxable
income through 2032 subject to Section 382 limitations. Future tax benefits which may arise as a result of these losses have not been
recognized in these financial statements, as management has determined that their realization is not likely to occur and accordingly,
the Company has recorded a valuation allowance for the full value of the deferred tax asset relating to these tax loss carry-forwards.
Additionally, the Company has not filed tax returns, therefore the potential realizability of this loss in future periods is indeterminable.
The
Company adopted accounting rules which address the determination of whether tax benefits claimed or expected to be claimed on a tax return
should be recorded in the financial statements. Under these rules, the Company may recognize the tax benefit from an uncertain tax position
only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical
merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest
benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. These accounting rules also provide
guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased
disclosures. As of December 31, 2017 no liability for unrecognized tax benefits was required to be recorded.
NOTE
14 – SUBSEQUENT EVENTS
On
February 13, 2022, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with VNUE Acquisition
Inc., a Delaware corporation and wholly-owned subsidiary of the Company (“MergerCo”), Stage It Corp., a Delaware corporation
(“Stage It”), and the stockholders’ representative for Stage It, pursuant to which the Company will acquire Stage It
for up to $10 million (the “Merger Consideration”), by merging MergerCo with and into Stage It, with Stage It continuing
as the surviving entity and wholly-owned subsidiary of the Company (the “Merger”). Through the period ended March 17, 2022
the Company had spent approximately $1,414,000
in cash on the acquisition. The transaction closed on February 14, 2022.
Pursuant
to the Merger Agreement, and subject to the terms and conditions set forth therein, at the closing of the Merger (the “Closing”),
each of Stage It’s outstanding shares (including common and preferred shares) will be converted into the right to receive the applicable
portion of the Merger Consideration. A portion of the Merger Consideration will be paid in cash and take the form of satisfying certain
outstanding debt obligations of Stage It, as outlined in a Closing Payment Certificate of the Merger Agreement, and the other portion
will be paid in shares of the Company’s common stock or preferred stock, with the actual number of such shares to be issued reduced
by the cash component outlaid in the transaction. A portion of the Merger Consideration, $1 million, will be held back for the purposes
of satisfying certain contingent obligations of Stage It.
The
Merger Agreement also allows for the issuance of earn out shares, not to exceed the overall Merger Consideration, provided that certain
EBIDTA requirements are met over the course of 18 months.
Report
of Independent Registered Public Accounting Firm
To
the shareholders and the board of directors of Stage It Corp.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Stage It Corp. as of December 31, 2020 and 2019, the related statements of
operations, stockholders’ equity (deficit), and cash flows for the years then ended, and the related notes (collectively referred
to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the
financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for the years
then ended, in conformity with accounting principles generally accepted in the United States.
Substantial
Doubt about the Company’s Ability to Continue as a Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, the Company has suffered recurring losses from operations and has a significant accumulated deficit. In
addition, the Company continues to experience negative cash flows from operations. These factors raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/S/
BF Borgers CPA PC
BF
Borgers CPA PC
We
have served as the Company’s auditor since 2021
Lakewood,
CO
February
11, 2022
Stage It
Corp.
Balance
Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
Cash
and cash equivalents |
|
$ |
281,003 |
|
|
$ |
88,457 |
|
Prepaid
expense |
|
|
- |
|
|
|
1,288 |
|
Other
assets |
|
|
127,874 |
|
|
|
118,795 |
|
Total
current assets |
|
|
408,877 |
|
|
|
208,540 |
|
Fixed
assets -net |
|
|
62,912 |
|
|
|
- |
|
Total
assets |
|
$ |
471,789 |
|
|
$ |
208,540 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Accounts
payable |
|
$ |
427,087 |
|
|
$ |
223,795 |
|
Accrued
liabilities |
|
|
1,785,861 |
|
|
|
699,914 |
|
Accrued
interest |
|
|
650,654 |
|
|
|
502,916 |
|
Accrued
interest -related party |
|
|
767,715 |
|
|
|
617,891 |
|
Notes
payable |
|
|
179,000 |
|
|
|
179,000 |
|
Convertible
notes -related party |
|
|
547,500 |
|
|
|
547,500 |
|
Convertible
notes |
|
|
315,000 |
|
|
|
315,000 |
|
Derivative
liability |
|
|
2,404,981 |
|
|
|
2,099,025 |
|
Total
current liabilities |
|
|
7,077,798 |
|
|
|
5,185,041 |
|
Total
liabilities |
|
|
7,077,798 |
|
|
|
5,185,041 |
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity: |
|
|
|
|
|
|
|
|
Preferred
Stock, Series A, $0.0001 par value, 400,000 shares authorized, 40,000 shares issued and outstanding as of December 31, 2020 and 2019 |
|
|
4 |
|
|
|
4 |
|
Preferred
Stock, Series A-1, $0.0001 par value, 3,000,000 shares authorized, 246,543 shares issued and outstanding as of December 31, 2020 and 2019 |
|
|
25 |
|
|
|
25 |
|
Preferred
Stock, Series A-2, $0.0001 par value, 2,000,000 shares authorized, 200,000 shares issued and outstanding as of December 31, 2020 and 2019 |
|
|
20 |
|
|
|
20 |
|
Preferred
Stock, Series A-3, $0.0001 par value, 300,000 shares authorized, 196,522 shares issued and outstanding as of December 31, 2020 and 2019 |
|
|
20 |
|
|
|
20 |
|
Common
stock, $0.0001 par value, 20,000,000 shares authorized, 972,614 shares issued and outstanding as of December 31, 2020 and 2019 |
|
|
97 |
|
|
|
97 |
|
Additional
paid in capital |
|
|
3,963,327 |
|
|
|
3,963,327 |
|
Accumulated
deficit |
|
|
(10,569,502 |
) |
|
|
(8,939,994 |
) |
Total
stockholders’ equity |
|
|
(6,606,009 |
) |
|
|
(4,976,502 |
) |
Total
liabilities and equity |
|
$ |
471,789 |
|
|
$ |
208,540 |
|
The
accompanying notes are an integral part of the consolidated financial statements.
Stage It
Corp.
Statements
of Operations
|
|
|
|
|
|
|
|
|
|
|
Year
ended |
|
|
Year
ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Revenue-net |
|
$ |
890,846 |
|
|
$ |
(4,809 |
) |
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
General
and administrative expenses |
|
|
231,340 |
|
|
|
51,764 |
|
Contractor
expenses |
|
|
455,028 |
|
|
|
1,805 |
|
Payroll
expense |
|
|
1,142,057 |
|
|
|
41,331 |
|
Legal
and professional fees |
|
|
88,411 |
|
|
|
- |
|
Total
operating expenses |
|
|
1,916,836 |
|
|
|
94,900 |
|
Income(loss)
from operations |
|
|
(1,025,990 |
) |
|
|
(99,709 |
) |
Other
income (expense) |
|
|
|
|
|
|
|
|
Change
in derivative liability |
|
|
(305,956 |
) |
|
|
(2,099,025 |
) |
Interest
expense |
|
|
(297,562 |
) |
|
|
(257,289 |
) |
Other
income (expense), net |
|
|
(603,518 |
) |
|
|
(2,356,314 |
) |
Net
loss |
|
|
(1,629,508 |
) |
|
|
(2,456,023 |
) |
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings (loss) per common share |
|
$ |
(1.68 |
) |
|
$ |
(2.53 |
) |
|
|
|
|
|
|
|
|
|
Weighted-average
number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic
and diluted |
|
|
972,614 |
|
|
|
972,614 |
|
The
accompanying notes are an integral part of the consolidated financial statements.
Stage It
Corp.
Statements
of Changes in Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock
Series
A |
|
|
Preferred
Stock
Series
A-1 |
|
|
Preferred
Stock
Series
A-2 |
|
|
Preferred
Stock
Series
A-3 |
|
|
Common
Stock |
|
|
Additional
Paid in |
|
|
Accumulated |
|
|
Total
Stockholders’ |
|
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
Balance,
December 31, 2018 |
|
|
40,000 |
|
|
$ |
4 |
|
|
|
246,543 |
|
|
$ |
25 |
|
|
|
200,000 |
|
|
$ |
20 |
|
|
|
196,522 |
|
|
$ |
20 |
|
|
|
972,614 |
|
|
$ |
97 |
|
|
$ |
3,963,327 |
|
|
$ |
(6,483,971 |
) |
|
$ |
(2,520,478 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,456,023 |
) |
|
|
(2,456,023 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2019 |
|
|
40,000 |
|
|
$ |
4 |
|
|
|
246,543 |
|
|
$ |
25 |
|
|
|
200,000 |
|
|
$ |
20 |
|
|
|
196,522 |
|
|
$ |
20 |
|
|
|
972,614 |
|
|
$ |
97 |
|
|
$ |
3,963,327 |
|
|
$ |
(8,939,994 |
) |
|
$ |
(4,976,501 |
) |
|
|
Preferred
Stock
Series
A |
|
|
Preferred
Stock
Series
A-1 |
|
|
Preferred
Stock
Series
A-2 |
|
|
Preferred
Stock
Series
A-3 |
|
|
Common
Stock |
|
|
Additional
Paid in |
|
|
Accumulated |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
Balance,
December 31, 2019 |
|
|
40,000 |
|
|
$ |
4 |
|
|
|
246,543 |
|
|
$ |
25 |
|
|
|
200,000 |
|
|
$ |
20 |
|
|
|
196,522 |
|
|
$ |
20 |
|
|
|
972,614 |
|
|
$ |
97 |
|
|
$ |
3,963,327 |
|
|
$ |
(8,939,994 |
) |
|
$ |
(4,976,501 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,629,508 |
) |
|
|
(1,629,508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2020 |
|
|
40,000 |
|
|
$ |
4 |
|
|
|
246,543 |
|
|
$ |
25 |
|
|
|
200,000 |
|
|
$ |
20 |
|
|
|
196,522 |
|
|
$ |
20 |
|
|
|
972,614 |
|
|
$ |
97 |
|
|
$ |
3,963,327 |
|
|
$ |
(10,569,502 |
) |
|
$ |
(6,606,009 |
) |
The
accompanying notes are an integral part of the financial statements.
Stage It
Corp.
Statements
of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Year
ended |
|
|
Year
ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Cash
flows from operating activities |
|
|
|
|
|
|
|
|
Net
loss |
|
$ |
(1,629,508 |
) |
|
$ |
(2,456,023 |
) |
Depreciation |
|
|
4,468 |
|
|
|
- |
|
Change
in balance sheet accounts |
|
|
|
|
|
|
|
|
Prepaid
expenses |
|
|
1,288 |
|
|
|
(1,288 |
) |
Other
assets |
|
|
(9,079 |
) |
|
|
(21,834 |
) |
Accounts
payable |
|
|
203,292 |
|
|
|
13,795 |
|
Accrued
liabilities |
|
|
1,085,947 |
|
|
|
98,529 |
|
Accrued
interest |
|
|
297,562 |
|
|
|
257,289 |
|
Derivative
liability |
|
|
305,956 |
|
|
|
2,099,025 |
|
Net
cash provided by (used in) operating activities |
|
|
259,926 |
|
|
|
(10,506 |
) |
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities |
|
|
|
|
|
|
|
|
Purchase
of fixed assets |
|
|
(67,380 |
) |
|
|
- |
|
Net
cash used in investing activities |
|
|
(67,380 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net
increase (decrease) in cash and cash equivalents |
|
|
192,546 |
|
|
|
(10,506 |
) |
Cash
and cash equivalents at beginning of period |
|
|
88,457 |
|
|
|
98,963 |
|
Cash
and cash equivalents at end of period |
|
$ |
281,003 |
|
|
$ |
88,457 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash
paid for interest |
|
$ |
- |
|
|
$ |
- |
|
Cash
paid for income taxes |
|
$ |
- |
|
|
$ |
- |
|
The
accompanying notes are an integral part of the consolidated financial statements.
STAGE
IT, CORP.
YEARS
ENDED DECEMBER 31, 2020 AND 2019
NOTES
TO FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND BASIS OF PRESENTATION
History
and Organization
Stage
It Corp. (“Stage It”, or the “Company”) is a Delaware corporation formed in that operates an online venue for
live an interactive performances through its technology platform that enables content creators to perform and create ticketed events,
and provides fans with an opportunity to watch live shows, and ask artists questions and request songs.
Going
Concern
The
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement
of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, during the year
ended December 31, 2020 the Company incurred a net loss of $1,629,508, and had a stockholders’ deficit of $10,569,502 as of December
31, 2020. In addition the Company had negative working capital of $6,668,922. These factors raise substantial doubt about the Company’s
ability to continue as a going concern within one year after the date of the financial statements being issued. The ability of the Company
to continue as a going concern is dependent upon the Company’s ability to raise additional funds and implement its business plan.
The Company does not have any commitments for additional capital. The financial statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern. As a result management has concluded that there substantial doubt about
the Company’s ability to continue as a going concern.
On
December 31, 2020, the Company had cash on hand of $281,033. Management estimates that the current funds on hand will be sufficient to
continue operations through March 31, 2022. The continuation of the Company as a going concern is dependent upon its ability to obtain
necessary debt or equity financing to continue operations until it begins generating positive cash flow. Historically, the Company has
been able to fund its operations from the proceeds of notes payable and convertible notes. No assurance can be given that any future financing
will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional
financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders,
in the case of equity financing.
NOTE
2 – SIGNIFICANT AND CRITICAL ACCOUNTING POLICIES AND PRACTICES
Basis
of Presentation
The
financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States
of America (“U.S. GAAP”) and are expressed in United States dollars. For the years ended December 31, 2020 and 2019, the financial
statements include the accounts of the Company, Stage It. Corporation
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts.
ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes
(1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement,
(3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing
revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that
the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.
Stage
It receives revenue through a percentage of ticket sales and tipping. This show-based revenue creates a pool that is shared with the performing
artist. Once a show is completed the revenue that has been created through tickets and tips is allocated. Typically, Stage It retains
20% of the revenue as an agent and the artist receives 80% of the revenue as the performer, however there are occasions when the profit
split has different ratios. Revenue is recognized once a show is complete and the performance obligation to the consumer has been met.
Since Stage It acts as agent, revenue is recorded on a net basis only on the 20% portion, less direct expenses such as broadcast costs,
merchant processing fees, bank services charges, license fees and the cost of production.
Use
of Estimates
The
preparation of the financial statements in conformity with accounting principles generally accepted in the U.S requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities
at the financial statement date and reported amounts of revenue and expenses during the reporting period. Significant estimates include
the assumptions used to value the derivative liabilities, the valuation allowance for the deferred tax asset and the accruals for potential
liabilities. Actual results could differ from these estimates.
Fair
Value of Financial Instruments
The
Company determines the fair value of its assets and liabilities based on the exchange price in U.S. dollars that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an
orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the
use of observable inputs and minimize the use of unobservable inputs. The Company uses a fair value hierarchy with three levels of inputs,
of which the first two are considered observable and the last unobservable, to measure fair value:
|
● |
Level
1 — Quoted prices in active markets for identical assets or liabilities. |
|
|
|
|
● |
Level
2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities. |
|
|
|
|
● |
Level
3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities. |
The
carrying amounts of financial instruments such as cash, and accounts payable and accrued liabilities, approximate the related fair values
due to the short-term maturities of these instruments. The carrying values of our notes payable approximate their fair values because
interest rates on these obligations are based on prevailing market interest rates.
The
fair value of the derivative liabilities of $2,404,981 and $2,099,025 on December 31, 2020, and December 31, 2019, respectively, were
valued using Level 3 inputs.
Property
and Equipment
Property
and equipment are stated at cost or fair value if acquired as part of a business combination. Depreciation is computed by the straight-line
method and is charged to operations over the estimated useful lives of the assets. The threshold for depreciating office equipment is
$200, and $1,000 for furniture and fixtures Maintenance and repairs are charged to expense as incurred. The carrying amount and accumulated
depreciation of assets sold or retired are removed from the accounts in the year of disposal and any resulting gain or loss is included
in results of operations. The estimated useful lives of property and equipment are as follows:
Schedule of estimated useful lives |
|
|
Computers,
software, and office equipment |
|
3
years |
Furniture
and fixtures |
|
7
years |
As
of December 31, 2020 and 2019, the Company’s property, which consisted solely of computers, amounted to $62,912 and -0-, respectively.
Depreciation expense for the years ended December 31, 2020 and 2019, amounted to $4,468 and $-0-, respectively.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded
at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations.
The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated
at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based
on whether or not the net-cash settlement of the derivative instrument could be required within twelve months of the balance sheet date.
Income
(Loss) per Common Share
Basic
net income (loss) per share is computed by using the weighted-average number of common shares outstanding during the period. Diluted net
income (loss) per share is computed giving effect to all dilutive potential shares of Common Stock that were outstanding during the period.
Diluted income (loss) per share reflects the potential dilution, using the treasury stock method, which could occur if securities or other
contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared
in the income (loss) of the Company as if they had been converted at the beginning of the periods presented, or issuance date, if later.
In computing diluted income (loss) per share, the treasury stock method assumes that outstanding options and warrants are exercised and
the proceeds are used to purchase common stock at the average market price during the period. Options and warrants may have a dilutive
effect under the treasury stock method only when the average market price of the common stock during the period exceeds the exercise price
of the options and warrants. Dilutive potential shares of Common Stock consist of incremental shares of Common Stock issuable upon exercise
of stock options and, preferred stock and convertible notes. No dilutive potential shares of Common Stock were included in the computation
of diluted net loss per share on December 31, 2020 and 2019, respectively, because their impact was anti-dilutive.
Recently
Issued Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position
or results of operations.
NOTE
3 – RELATED PARTY TRANSACTIONS
The
Company entered into several convertible promissory notes in 2013, 2014 and 2015 with Evan Lowenstein the company founder and Director,
Jaron Lowenstein the brother of Evan, Chuck Lowenstein the father of Evan. The company also entered into several convertible promissory
notes with Robert Jennings over the same period who is a Stage It Director. These notes were issued to fund the early growth of the Company.
The notes were issued at 18% interest compound annually and can only convert to common stock upon the occurrence of a qualified funding,
which has not occurred. As of December 31, 2020 and 2019 the balance of convertibles notes due to related parties was $547,500 and $547,500
respectively, and the accrued interest on December 31, 2020 and 2019, was $767,715 and $617,891.
NOTE
4 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts
payables are recognized initially at the transaction price and subsequently measured at the undiscounted amount of cash or other consideration
expected to be paid. Accrued expenses are recognized based on the expected amount required to settle the obligation or liability.
The
following table sets forth the components of the Company’s accrued liabilities on December 31, 2020, and December 31, 2019.
Schedule of accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
December 31,
2020 |
|
|
December 31,
2019 |
|
Accounts
payable |
|
$ |
427,086 |
|
|
$ |
223,795 |
|
Accrued
liabilities (a)(b) |
|
|
1,785,861 |
|
|
|
699,914 |
|
Accrued
interest |
|
|
650,654 |
|
|
|
502,916 |
|
Accrued
interest- related parties |
|
|
767,715 |
|
|
|
617,891 |
|
Total
accounts payable and accrued liabilities |
|
$ |
2,404,981 |
|
|
$ |
2,044,516 |
|
(a) |
Includes
$946,537 in liabilities due to artists and $791,172 in unredeemed outstanding notes purchased by users as of December 31, 2020 |
(b) |
Includes
$398,729 in liabilities due to artists and $297,795 in unredeemed outstanding notes purchased by users as of December 31, 2019 |
NOTE
5 – NOTES PAYABLE -PAST DUE
As
of December 31, 2020 and 2019 the Company had $179,000 in promissory notes, $547,500 in convertible notes due to related party, and $315,000
in notes payable all of which were outstanding and past due. All of the notes are at 18% compound interest except for $275,000 in convertible
notes due to related parties which are 10% compound interest.
NOTE
6 – DERIVATIVE LIABILITY
The
FASB has issued authoritative guidance whereby instruments which do not have fixed settlement provisions are deemed to be derivative instruments.
The conversion prices of the Notes described in Note 3 were not a fixed amount because they were either subject to an adjustment based
on the occurrence of future offerings or events or they were variable. Since the number of shares is not explicitly limited, the Company
is unable to conclude that enough authorized and unissued shares are available to settle the conversion option. In accordance with the
FASB authoritative guidance, the conversion features have been characterized as derivative liabilities to be re-measured at the end of
every reporting period with the change in value reported in the statement of operations. As of December 31, 2020 and 2019, the derivative
liabilities were valued using probability weighted option pricing models with the following assumptions:
Schedule of derivative liabilities |
|
|
|
|
|
|
|
|
|
|
December 31,
2020 |
|
|
December 31,
2019 |
|
Exercise
Price |
|
$ |
1.19 |
|
|
$ |
1.19 |
|
Stock
Price |
|
|
1.59 |
|
|
$ |
1.59 |
|
Risk-free
interest rate |
|
|
0.10 |
% |
|
|
2.54 |
% |
Expected
volatility |
|
|
94.55 |
% |
|
|
147.95 |
% |
Expected
life (in years) |
|
|
1.00 |
|
|
|
1.00 |
|
Expected
dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Fair
Value: |
|
$ |
2,404,981 |
|
|
$ |
2,099,025 |
|
The
risk-free interest rate was based on rates established by the Federal Reserve Bank. The Company uses the historical volatility of its
common stock to estimate the future volatility for its common stock. The expected life of the conversion feature of the notes was based
on the remaining term of the notes. The expected dividend yield was based on the fact that the Company has not customarily paid dividends
in the past and does not expect to pay dividends in the future.
NOTE
7 – STOCKHOLDERS’ DEFICIT
Common
stock
The
Company has authorized 20,000,000 shares of $0.001 par value common stock. As of December 31, 2020 and December 31, 2019 there were 972,614
shares of common stock issued and outstanding.
Preferred
stock
As
of December 31, 2020 and December 19, 2020, the Company had four classes of non-redeemable Preferred stock $0.0001 Preferred A, Preferred
A-1, Preferred A-2, and Preferred A-3, all with a par value of $0.0001. The number of Preferred Shares authorized and issued and outstanding
are as follows:
Preferred
A 400,000 shares authorized, 40,000 shares issued and outstanding
Preferred
A-1 3,000,000 shares authorized, 246,543 shares issued and outstanding
Preferred
A-2 2,000,000 shares authorized, 200,000 shares issued and outstanding
Preferred
A-3 300,000 shares authorized, 196,522 shares issued and outstanding
Each
share of preferred stock is convertible to common stock on a 1 for 1 basis
NOTE
8 – COMMITMENT AND CONTINGENCIES
The
Company had no commitments or contingencies as of December 31, 2020 and 2019, respectively
NOTE
9 – SUBSEQUENT EVENTS
Subsequent
to December 31, 2020 the Company received $700,922
in proceeds comprised of a promissory loan for
$250,000
at 15%
interest, advances from VNUE of $35,000
and $415,922
under the terms of revenue factoring agreement
with three different lenders at an average rate of 18%
On
February 13, 2022, the Company entered into an agreement with VNUE, Inc. to sell 100%
of the ownership of the Company in a $10,000,000
stock transaction comprised of approximately
$1,500,000
in cash and up to $8,500,000
in restricted VNUE common stock, some of which
is milestone based.
Stage It
Corp.
Balance
Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2021 |
|
|
2020 |
|
ASSETS |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
Cash
and cash equivalents |
|
$ |
69,342 |
|
|
$ |
281,003 |
|
Prepaid
expense |
|
|
1,854 |
|
|
|
- |
|
Other
assets |
|
|
- |
|
|
|
127,874 |
|
Total
current assets |
|
|
71,196 |
|
|
|
408,877 |
|
Fixed
assets -net |
|
|
60,303 |
|
|
|
62,912 |
|
Total
assets |
|
|
131,499 |
|
|
$ |
471,789 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Accounts
payable |
|
$ |
599,817 |
|
|
$ |
427,087 |
|
Accrued
liabilities |
|
|
2,313,671 |
|
|
|
1,785,861 |
|
Accrued
interest |
|
|
840,197 |
|
|
|
650,654 |
|
Accrued
interest -related party |
|
|
893,632 |
|
|
|
767,715 |
|
Notes
payable |
|
|
879,922 |
|
|
|
179,000 |
|
Convertible
notes -related party |
|
|
547,500 |
|
|
|
547,500 |
|
Convertible
notes |
|
|
315,000 |
|
|
|
315,000 |
|
Derivative
liability |
|
|
2,670,163 |
|
|
|
2,404,981 |
|
Total
current liabilities |
|
|
9,059,902 |
|
|
|
7,077,798 |
|
Total
liabilities |
|
|
9,059,902 |
|
|
|
7,077,798 |
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity: |
|
|
|
|
|
|
|
|
Preferred
Stock, Series A, $0.0001 par value, 400,000 shares authorized, 40,000 shares issued and outstanding as of September 30, 2021 and December
31, 2020 |
|
|
4 |
|
|
|
4 |
|
Preferred
Stock, Series A-1, $0.0001 par value, 3,000,000 shares authorized, 246,543 shares issued and outstanding as of September 30, 2021 and
December 31, 2020 |
|
|
25 |
|
|
|
25 |
|
Preferred
Stock, Series A-2, $0.0001 par value, 2,000,000 shares authorized, 200,000 shares issued and outstanding as of September 30, 2021 and
December 31, 2020 |
|
|
20 |
|
|
|
20 |
|
Preferred
Stock, Series A-3, $0.0001 par value, 300,000 shares authorized, 196,522 shares issued and outstanding as of September 30, 2021 and December
31, 2020 |
|
|
20 |
|
|
|
20 |
|
Common
stock, $0.0001 par value, 20,000,000 shares authorized, 972,614 shares issued and outstanding as of September 30, 2021 and December 31,
2020 |
|
|
97 |
|
|
|
97 |
|
Additional
paid in capital |
|
|
4,454,592 |
|
|
|
3,963,327 |
|
Accumulated
deficit |
|
|
(13,383,161 |
) |
|
|
(10,569,502 |
) |
Total
stockholders’ equity |
|
|
(8,928,404 |
) |
|
|
(6,606,009 |
) |
Total
liabilities and equity |
|
$ |
131,499 |
|
|
$ |
471,789 |
|
The
accompanying notes are an integral part of the consolidated financial statements.
Stage It
Corp.
Statements
of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine
months ended |
|
|
Nine
months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2021 |
|
|
2020 |
|
Revenue-net |
|
$ |
313,811 |
|
|
$ |
895,145 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
General
and administrative expenses |
|
|
212,728 |
|
|
|
122,032 |
|
Contractor
expenses |
|
|
259,686 |
|
|
|
242,963 |
|
Payroll
expense |
|
|
1,320,436 |
|
|
|
658,317 |
|
Stock-based
compensation |
|
|
491,265 |
|
|
|
- |
|
Legal
and professional fees |
|
|
114,150 |
|
|
|
36,365 |
|
Total
operating expenses |
|
|
2,398,265 |
|
|
|
1,059,677 |
|
Income(loss)
from operations |
|
|
(2,084,454 |
) |
|
|
(164,532 |
) |
Other
income (expense) |
|
|
|
|
|
|
|
|
Change
in derivative liability |
|
|
(265,182 |
) |
|
|
(229,467 |
) |
Interest
expense |
|
|
(464,023 |
) |
|
|
(223,172 |
) |
Other
income (expense), net |
|
|
(729,205 |
) |
|
|
(452,639 |
) |
Net
loss |
|
|
(2,813,659 |
) |
|
|
(617,171 |
) |
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings (loss) per common share |
|
$ |
(2.89 |
) |
|
$ |
(0.63 |
) |
|
|
|
|
|
|
|
|
|
Weighted-average
number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic
and diluted |
|
|
972,614 |
|
|
|
972,614 |
|
The
accompanying notes are an integral part of the consolidated financial statements.
Stage It
Corp.
Statements
of Changes in Stockholders’ Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock
Series
A |
|
|
Preferred
Stock
Series
A-1 |
|
|
Preferred
Stock
Series
A-2 |
|
|
Preferred
Stock
Series
A-3 |
|
|
Common
Stock |
|
|
Additional
Paid in |
|
|
Accumulated |
|
|
Total
Stockholders’ |
|
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
Balance,
December 31, 2019 |
|
|
40,000 |
|
|
$ |
4 |
|
|
|
246,543 |
|
|
$ |
25 |
|
|
|
200,000 |
|
|
$ |
20 |
|
|
|
196,522 |
|
|
$ |
20 |
|
|
|
972,614 |
|
|
$ |
97 |
|
|
$ |
3,963,327 |
|
|
$ |
(8,939,994 |
) |
|
$ |
(4,976,501 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
(617,171 |
) |
|
$ |
(617,171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2020 |
|
|
40,000 |
|
|
$ |
4 |
|
|
|
246,543 |
|
|
$ |
25 |
|
|
|
200,000 |
|
|
$ |
20 |
|
|
|
196,522 |
|
|
$ |
20 |
|
|
|
972,614 |
|
|
$ |
97 |
|
|
$ |
3,963,327 |
|
|
$ |
(9,557,166 |
) |
|
$ |
(5,593,672 |
) |
|
|
Preferred
Stock
Series
A |
|
|
Preferred
Stock
Series
A-1 |
|
|
Preferred
Stock
Series
A-2 |
|
|
Preferred
Stock
Series
A-3 |
|
|
Common
Stock |
|
|
Additional
Paid in |
|
|
Accumulated |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
Balance,
December 31, 2020 |
|
|
40,000 |
|
|
$ |
4 |
|
|
|
246,543 |
|
|
$ |
25 |
|
|
|
200,000 |
|
|
$ |
20 |
|
|
|
196,522 |
|
|
$ |
20 |
|
|
|
972,614 |
|
|
$ |
97 |
|
|
$ |
3,963,327 |
|
|
$ |
(10,569,502 |
) |
|
$ |
(6,606,009 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,813,659 |
) |
|
|
(2,813,659 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
491,265 |
|
|
|
|
|
|
|
491,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2021 |
|
|
40,000 |
|
|
$ |
4 |
|
|
|
246,543 |
|
|
$ |
25 |
|
|
|
200,000 |
|
|
$ |
20 |
|
|
|
196,522 |
|
|
$ |
20 |
|
|
|
972,614 |
|
|
$ |
97 |
|
|
$ |
4,454,592 |
|
|
$ |
(13,383,162 |
) |
|
$ |
(8,928,404 |
) |
The
accompanying notes are an integral part of the financial statements.
Stage It
Corp.
Statements
of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine
months ended |
|
|
Nine
months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2021 |
|
|
2020 |
|
Cash
flows from operating activities |
|
|
|
|
|
|
|
|
Net
loss |
|
$ |
(2,813,659 |
) |
|
$ |
(617,171 |
) |
Depreciation |
|
|
17,767 |
|
|
|
- |
|
Stock
based compensation |
|
|
491,265 |
|
|
|
|
|
Change
in balance sheet accounts |
|
|
|
|
|
|
|
|
Prepaid
expenses |
|
|
(1,854 |
) |
|
|
(2,480 |
) |
Other
assets |
|
|
127,874 |
|
|
|
(75,038 |
) |
Accounts
payable |
|
|
172,729 |
|
|
|
195,210 |
|
Accrued
liabilities |
|
|
527,811 |
|
|
|
729,760 |
|
Accrued
interest |
|
|
315,460 |
|
|
|
223,172 |
|
Derivative
liability |
|
|
265,182 |
|
|
|
229,467 |
|
Net
cash provided by (used in) operating activities |
|
|
(897,425 |
) |
|
|
682,920 |
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities |
|
|
|
|
|
|
|
|
Purchase
of fixed assets |
|
|
(15,157 |
) |
|
|
(21,789 |
) |
Net
cash used in investing activities |
|
|
(15,157 |
) |
|
|
(21,789 |
) |
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds
from notes payable |
|
|
700,922 |
|
|
|
- |
|
Net
cash provided by (used in) financing activities |
|
|
700,922 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net
increase (decrease) in cash and cash equivalents |
|
|
(211,660 |
) |
|
|
661,131 |
|
Cash
and cash equivalents at beginning of period |
|
|
281,003 |
|
|
|
88,457 |
|
Cash
and cash equivalents at end of period |
|
$ |
69,342 |
|
|
$ |
749,588 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash
paid for interest |
|
$ |
- |
|
|
$ |
- |
|
Cash
paid for income taxes |
|
$ |
- |
|
|
$ |
- |
|
The
accompanying notes are an integral part of the consolidated financial statements.
STAGE
IT CORP.
UNAUDITED
NOTES TO FINANCIAL STATEMENTS
FOR
THE NINE MONTHE ENDED SEPTEMBER 30, 2021 AND 2020
NOTE
1 – ORGANIZATION AND BASIS OF PRESENTATION
History
and Organization
Stage
It Corp. (“Stage It”, or the “Company”) is a Delaware corporation formed in that operates an online venue for
live an interactive performances through its technology platform that enables content creators to perform and create ticketed events,
and provides fans with an opportunity to watch live shows, and ask artists questions and request songs.
Going
Concern
The
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement
of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, during the nine
months ended September 30, 2021 the Company incurred a net loss of $2,813,659 and had a stockholders’ deficit of $13,383,161 as
of September 30, 2021. In addition the Company had negative working capital of $8,988,706 These factors raise substantial doubt about
the Company’s ability to continue as a going concern within one year after the date of the financial statements being issued. The
ability of the Company to continue as a going concern is dependent upon the Company’s ability to raise additional funds and implement
its business plan. The Company does not have any commitments for additional capital. The financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern. As a result management has concluded that there substantial
doubt about the Company’s ability to continue as a going concern.
On
As of September 30, 2021, the Company had cash on hand of $69,342. Management estimates that the current funds on hand will be sufficient
to continue operations through March 31, 2022. The continuation of the Company as a going concern is dependent upon its ability to obtain
necessary debt or equity financing to continue operations until it begins generating positive cash flow. Historically, the Company has
been able to fund its operations from the proceeds of notes payable and convertible notes. No assurance can be given that any future financing
will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional
financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders,
in the case of equity financing.
NOTE
2 – SIGNIFICANT AND CRITICAL ACCOUNTING POLICIES AND PRACTICES
Basis
of Presentation
The
financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States
of America (“U.S. GAAP”) and are expressed in United States dollars. For the periods ended September 30, 2021 and December
31, 2020 the financial statements include the accounts of the Company, Stage It. Corporation.
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts.
ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes
(1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement,
(3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing
revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that
the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.
Stage
It receives revenue through a percentage of ticket sales and tipping. This show-based revenue creates a pool that is shared with the performing
artist. Once a show is completed the revenue that has been created through tickets and tips is allocated. Typically, Stage It retains
20% of the revenue as an agent and the artist receives 80% of the revenue as the performer, however there are occasions when the profit
split has different ratios. Revenue is recognized once a show is complete and the performance obligation to the consumer has been met.
Since Stage It acts as agent, revenue is recorded on a net basis only on the 20% portion, less direct expenses such as broadcast costs,
merchant processing fees, bank services charges, license fees and the cost of production.
Use
of Estimates
The
preparation of the financial statements in conformity with accounting principles generally accepted in the U.S requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities
at the financial statement date and reported amounts of revenue and expenses during the reporting period. Significant estimates include
the assumptions used to value the derivative liabilities, the valuation allowance for the deferred tax asset and the accruals for potential
liabilities. Actual results could differ from these estimates.
Management’s
Representation of Interim Financial Statements
The
accompanying unaudited financial statements have been prepared by the Company without audit pursuant to the rules and regulations of the
Securities and Exchange Commission (“SEC”). The Company uses the same accounting policies in preparing quarterly and annual
financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as allowed by such rules
and regulations, and management believes that the disclosures are adequate to make the information presented not misleading. These financial
statements include all of the adjustments, which in the opinion of management are necessary to a fair presentation of financial position
and results of operations. All such adjustments are of a normal and recurring nature. Interim results are not necessarily indicative of
results for a full year. These financial statements should be read in conjunction with the audited financial statements and notes thereto
at December 31, 2020.
Fair
Value of Financial Instruments
The
Company determines the fair value of its assets and liabilities based on the exchange price in U.S. dollars that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an
orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the
use of observable inputs and minimize the use of unobservable inputs. The Company uses a fair value hierarchy with three levels of inputs,
of which the first two are considered observable and the last unobservable, to measure fair value:
|
● |
Level
1 — Quoted prices in active markets for identical assets or liabilities. |
|
|
|
|
● |
Level
2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities. |
|
|
|
|
● |
Level
3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities. |
The
carrying amounts of financial instruments such as cash, and accounts payable and accrued liabilities, approximate the related fair values
due to the short-term maturities of these instruments. The carrying values of our notes payable approximate their fair values because
interest rates on these obligations are based on prevailing market interest rates.
The
fair value of the derivative liabilities of $2,670,163 and $2,404,091 on September 30, 2021, and December 31, 2020, respectively, were
valued using Level 3 inputs.
Property
and Equipment
Property
and equipment are stated at cost or fair value if acquired as part of a business combination. Depreciation is computed by the straight-line
method and is charged to operations over the estimated useful lives of the assets. The threshold for depreciating office equipment is
$200, and $1,000 for furniture and fixtures Maintenance and repairs are charged to expense as incurred. The carrying amount and accumulated
depreciation of assets sold or retired are removed from the accounts in the year of disposal and any resulting gain or loss is included
in results of operations. The estimated useful lives of property and equipment are as follows:
Schedule of estimated useful lives |
|
|
Computers,
software, and office equipment |
|
3
years |
Furniture
and fixtures |
|
7
years |
As
of September 30, 2021 and December 31, 2020 the Company’s property which consisted solely of computers amounted to $60,303 and $62,912,
respectively. Depreciation expense for the nine months ended September 30, 2021 and 2020, amounted to $17,767 and $-0-, respectively.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded
at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations.
The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated
at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based
on whether or not the net-cash settlement of the derivative instrument could be required within twelve months of the balance sheet date.
Income
(Loss) per Common Share
Basic
net income (loss) per share is computed by using the weighted-average number of common shares outstanding during the period. Diluted net
income (loss) per share is computed giving effect to all dilutive potential shares of Common Stock that were outstanding during the period.
Diluted income (loss) per share reflects the potential dilution, using the treasury stock method, that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared
in the income (loss) of the Company as if they had been converted at the beginning of the periods presented, or issuance date, if later.
In computing diluted income (loss) per share, the treasury stock method assumes that outstanding options and warrants are exercised and
the proceeds are used to purchase common stock at the average market price during the period. Options and warrants may have a dilutive
effect under the treasury stock method only when the average market price of the common stock during the period exceeds the exercise price
of the options and warrants. Dilutive potential shares of Common Stock consist of incremental shares of Common Stock issuable upon exercise
of stock options and, preferred stock and convertible notes. No dilutive potential shares of Common Stock were included in the computation
of diluted net loss per share on September 30, 2021 and December 31, 2020 respectively, because their impact was anti-dilutive.
Recently
Issued Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position
or results of operations.
NOTE
3 – RELATED PARTY TRANSACTIONS
The
Company entered into several convertible promissory notes in 2013, 2014 and 2015 with Evan Lowenstein the company founder and Director,
Jaron Lowenstein the brother of Evan, Chuck Lowenstein the father of Evan. The Company also entered into several convertible promissory
notes with Robert Jennings over the same period who is a Stage It Director. These notes were issued to fund the early growth of the Company.
The notes were issued at 18% interest compound annually and can only convert to common stock upon the occurrence of a qualified funding,
which has not occurred. As of September 30, 2021 and December 31, 2020 the balance of convertibles notes due to related parties was $547,500
and $547,500 respectively, and the accrued interest on September 30 2021 and December 31, 2020, was $893,632 and $767,515, respectively.
NOTE
4 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts
payables are recognized initially at the transaction price and subsequently measured at the undiscounted amount of cash or other consideration
expected to be paid. Accrued expenses are recognized based on the expected amount required to settle the obligation or liability.
The
following table sets forth the components of the Company’s accrued liabilities on September 30, 2021, and December 31, 2020.
Schedule of accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
September 30,
2021 |
|
|
December 31,
2020 |
|
Accounts
payable |
|
$ |
599,817 |
|
|
$ |
427,086 |
|
Accrued
liabilities (a)(b) |
|
|
2,313,671 |
|
|
|
1,785,861 |
|
Accrued
interest |
|
|
840,197 |
|
|
|
650,654 |
|
Accrued
interest- related parties |
|
|
893,632 |
|
|
|
767,715 |
|
Total
accounts payable and accrued liabilities |
|
$ |
4,647,317 |
|
|
$ |
2,404,981 |
|
(a) |
Includes
$887,120 in liabilities due to artists, $846,477 in unredeemed outstanding notes purchased by users, and $376,703 in payroll liabilities
as of September 30, 2021 |
(b) |
Includes
$946,537 in liabilities due to artists and $781,172 in unredeemed outstanding notes purchased by users as of December 31, 2020 |
NOTE
5 – NOTES PAYABLE
The
following table sets forth the components of the Company’s notes payable on September 30, 2021, and December 31, 2020.
Schedule of
notes payable |
|
|
|
|
|
|
|
|
|
|
September 30,
2021 |
|
|
December 31,
2020 |
|
Notes
payable (a) |
|
$ |
879,722 |
|
|
$ |
179,000 |
|
Convertible
notes related party-past due (b) |
|
|
547,500 |
|
|
|
547,500 |
|
Convertible
notes-past due (b) |
|
|
315,000 |
|
|
|
315,000 |
|
Total
notes payable |
|
$ |
1,742,422 |
|
|
$ |
1,041,500 |
|
(a) |
Notes
payable are comprised of a note for $179,000 at 15% interest in both period that is past due, a promissory note for $250,000 at 15%
interest, advances of $35,000, and $415,922 in loans under the terms of revenue factoring agreement with three different lenders
at an average rate of 18% |
(b) |
The
Company entered into several convertible promissory notes in 2013, 2014 and 2015 with several related parties (see Note 3) and third
parties. These notes were issued to fund the early growth of the Company. The notes were issued at 18% interest compound annually
and can only convert to common stock upon the occurrence of a qualified funding, which has not occurred |
NOTE
6 – DERIVATIVE LIABILITY
The
FASB has issued authoritative guidance whereby instruments which do not have fixed settlement provisions are deemed to be derivative instruments.
The conversion prices of the Notes described in Note 3 were not a fixed amount because they were either subject to an adjustment based
on the occurrence of future offerings or events or they were variable. Since the number of shares is not explicitly limited, the Company
is unable to conclude that enough authorized and unissued shares are available to settle the conversion option. In accordance with the
FASB authoritative guidance, the conversion features have been characterized as derivative liabilities to be re-measured at the end of
every reporting period with the change in value reported in the statement of operations. As of September 30, 2021 and December 31, 2020
the derivative liabilities were valued using probability weighted option pricing models with the following assumptions:
Schedule of derivative liabilities |
|
|
|
|
|
|
|
|
|
|
September 30,
2021 |
|
|
December 31,
2020 |
|
Exercise
Price |
|
$ |
1.19 |
|
|
$ |
1.19 |
|
Stock
Price |
|
$ |
1.59 |
|
|
$ |
1.59 |
|
Risk-free
interest rate |
|
|
0.04 |
% |
|
|
0.10 |
% |
Expected
volatility |
|
|
110.45 |
% |
|
|
94.55 |
% |
Expected
life (in years) |
|
|
1.00 |
|
|
|
1.00 |
|
Expected
dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Fair
Value: |
|
$ |
2,670,162 |
|
|
$ |
2,404,981 |
|
The
risk-free interest rate was based on rates established by the Federal Reserve Bank. The Company uses the historical volatility of its
common stock to estimate the future volatility for its common stock. The expected life of the conversion feature of the notes was based
on the remaining term of the notes. The expected dividend yield was based on the fact that the Company has not customarily paid dividends
in the past and does not expect to pay dividends in the future.
NOTE
7 – STOCKHOLDERS’ DEFICIT
Common
stock
The
Company has authorized 20,000,000 shares of $0.001 par value common stock. As of September 30, 2021 and December 31, 2020 there were 972,614
shares of common stock issued and outstanding.
Preferred
stock
As
of September 30, 2021 and December 31, 2021, the Company had four classes of non-redeemable Preferred stock $0.0001 Preferred A, Preferred
A-1, Preferred A-2, and Preferred A-3, all with a par value of $0.0001. The number of Preferred Shares authorized and issued and outstanding
are as follows:
Preferred
A 400,000 shares authorized, 40,000 shares issued and outstanding
Preferred
A-1 3,000,000 shares authorized, 246,543 shares issued and outstanding
Preferred
A-2 2,000,000 shares authorized, 200,000 shares issued and outstanding
Preferred
A-3 300,000 shares authorized, 196,522 shares issued and outstanding
Each
share of preferred stock is convertible to common stock on a 1 for 1 basis
NOTE
8 – COMMITMENT AND CONTINGENCIES
The
Company had no commitments or contingencies as of September 30, 2021 and December 31, 2020, respectively
NOTE
9 – SUBSEQUENT EVENTS
On
February 13, 2022, the Company entered into an agreement with VNUE, Inc. to sell 100%
of the ownership of the Company in a $10,000,000
stock transaction comprised of approximately
$1,500,000
in cash and up to $8,500,000
in restricted VNUE common stock, some of which
is milestone based. The transaction closed on February 14, 2022.
VNUE,
Inc. and Stage It Corp.
Unaudited Proforma Consolidated Balance Sheets
For
the Year Ended December 31, 2020
|
|
VNUE,
Inc. |
|
|
Stage It
Corp. |
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
Acquisition |
|
|
December 31, |
|
|
|
2020 |
|
|
2020 |
|
|
|
Entries |
|
|
2020 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,458 |
|
|
$ |
281,003 |
|
|
|
|
|
|
|
$ |
285,461 |
|
Accounts
receivable -net |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Prepaid
expenses |
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
Other
assets |
|
|
- |
|
|
|
127,874 |
|
|
|
|
|
|
|
|
127,874 |
|
Total
current assets |
|
|
104,458 |
|
|
|
408,877 |
|
|
|
|
- |
|
|
|
513,335 |
|
Property
and equipment, net |
|
|
- |
|
|
|
62,912 |
|
|
|
|
|
|
|
|
62,912 |
|
Goodwill |
|
|
- |
|
|
|
- |
|
(a)(b)(c) |
|
|
9,536,260 |
|
|
|
9,536,260 |
|
Intangible
Assets |
|
|
- |
|
|
|
- |
|
(c)(d) |
|
|
1,589,377 |
|
|
|
1,589,377 |
|
Total
Assets |
|
$ |
104,458 |
|
|
$ |
471,789 |
|
|
|
$ |
11,125,637 |
|
|
$ |
11,701,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued liabilities |
|
$ |
2,994,725 |
|
|
|
2,212,948 |
|
|
|
|
|
|
|
$ |
5,207,673 |
|
Accrued
payroll officer |
|
|
209,750 |
|
|
|
- |
|
|
|
|
- |
|
|
|
209,750 |
|
Accrued
interest |
|
|
|
|
|
|
650,654 |
|
(a) |
|
|
(650,654 |
) |
|
|
- |
|
Accrued
interest related party |
|
|
|
|
|
|
767,715 |
|
(a) |
|
|
(767,715 |
) |
|
|
- |
|
Notes
payable |
|
|
34,000 |
|
|
|
179,000 |
|
(a) |
|
|
|
|
|
|
213,000 |
|
Convertible
notes |
|
|
1,956,922 |
|
|
|
315,000 |
|
(a) |
|
|
(315,000 |
) |
|
|
1,956,922 |
|
Convertible
notes related party |
|
|
- |
|
|
|
547,500 |
|
(a) |
|
|
(547,500 |
) |
|
|
- |
|
Derivative
liability |
|
|
3,156,582 |
|
|
|
2,404,981 |
|
(a) |
|
|
(2,404,981 |
) |
|
|
3,156,582 |
|
Total
Current Liabilities |
|
|
8,351,979 |
|
|
|
7,077,798 |
|
|
|
|
(4,685,850 |
) |
|
|
10,743,927 |
|
Total
liabilities |
|
|
8,351,979 |
|
|
|
7,077,798 |
|
|
|
|
(4,685,850 |
) |
|
|
10,743,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock |
|
|
121,149 |
|
|
|
97 |
|
(a)(b) |
|
|
23,403 |
|
|
|
144,649 |
|
Series
A preferred stock |
|
|
413 |
|
|
|
4 |
|
(a)(b) |
|
|
(4 |
) |
|
|
413 |
|
Series
A-1 preferred stock |
|
|
|
|
|
|
25 |
|
(a)(b) |
|
|
(25 |
) |
|
|
- |
|
Series
A-2 preferred stock |
|
|
|
|
|
|
20 |
|
(a)(b) |
|
|
(20 |
) |
|
|
- |
|
Series
A-3 preferred stock |
|
|
|
|
|
|
20 |
|
(a)(b) |
|
|
(20 |
) |
|
|
- |
|
Additional
Paid-In Capital |
|
|
8,386,593 |
|
|
|
3,963,327 |
|
(a)(b) |
|
|
6,013,339 |
|
|
|
18,363,259 |
|
Accumulated
Deficit |
|
|
(16,755,676 |
) |
|
|
(10,569,502 |
) |
(a)(b)(d) |
|
|
9,774,813 |
|
|
|
(17,550,364 |
) |
Total
Stockholders’ Equity |
|
|
(8,247,521 |
) |
|
|
(6,606,009 |
) |
|
|
|
15,811,487 |
|
|
|
957,957 |
|
Total
Liabilities and Stockholders’ Equity |
|
$ |
104,458 |
|
|
$ |
471,789 |
|
|
|
$ |
11,125,637 |
|
|
$ |
11,701,884 |
|
Notes |
(a) |
To
record acquisition purchase price of $10,000,000 comprised of $1,500,000 in cash and up to $8,500,000 of common stock based upon certain
acquisition performance milestone being achieved. Additionally, the amount of liabilities assumed by the Company at closing will be capped
at $3,000,000. For the purposes of the proforma analysis, it is estimated that all of performance milestones will be achieved. The acquisition
consideration of $1,500,000 was raised by selling common stock at a price of approximately $0.01 per share and the $8,500,000 is estimated
to issued at an average price of $0.15. Addtionally,80% of the acquisition consideration paid was allocated to goodwill and 20% was allocated
to intangible assets with an expected amortization period of 3 years. |
|
These
estimates will be subject to further analysis and adjustment by the Company as it completes its acquisition accounting |
(b) |
To
cancel and reclass the capital structure of Stage It |
(c) |
To
record intangible assets at 20% of goodwill |
(d) |
To
record amortization expense based on a three year life |
VNUE,
Inc. and Stage It Corp.
Unaudited
Proforma Consolidated Statements of Operations
For
the Year Ended December 31, 2020
|
|
VNUE,
Inc. |
|
|
Stage It
Corp. |
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
Acquisition |
|
|
December 31, |
|
|
|
2020 |
|
|
2020 |
|
|
|
Entries |
|
|
2021 |
|
Revenue-net |
|
$ |
22,474 |
|
|
$ |
890,846 |
|
|
|
|
|
|
|
$ |
913,320 |
|
Cost
of Sales |
|
|
8,509 |
|
|
|
|
|
|
|
|
|
|
|
|
8,509 |
|
Gross
Profit |
|
|
13,965 |
|
|
|
890,846 |
|
|
|
|
|
|
|
|
904,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
of intangible assets |
|
|
- |
|
|
|
- |
|
(a) |
|
|
794,688 |
|
|
|
794,688 |
|
General
and administrative expenses |
|
|
601,022 |
|
|
|
231,340 |
|
|
|
|
|
|
|
|
832,362 |
|
Contractor
expenses |
|
|
- |
|
|
|
455,028 |
|
|
|
|
|
|
|
|
455,028 |
|
Payroll
expense |
|
|
- |
|
|
|
1,142,057 |
|
|
|
|
|
|
|
|
1,142,057 |
|
Legal
and professional fees |
|
|
- |
|
|
|
88,411 |
|
|
|
|
|
|
|
|
88,411 |
|
Total
operating expenses |
|
|
601,022 |
|
|
|
1,916,836 |
|
|
|
|
794,688 |
|
|
|
3,312,547 |
|
Loss
from operations |
|
|
(587,058 |
) |
|
|
(1,025,990 |
) |
|
|
|
(794,688 |
) |
|
|
(2,407,737 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
on the extinguishment of debt |
|
|
(263,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
in the fair value of derivative liability |
|
|
(2,234,073 |
) |
|
|
(305,956 |
) |
|
|
|
|
|
|
|
|
|
Interest
expense |
|
|
(1,469,037 |
) |
|
|
(297,562 |
) |
|
|
|
|
|
|
|
(1,766,599 |
) |
Total
other income |
|
|
(3,966,719 |
) |
|
|
(603,518 |
) |
|
|
|
|
|
|
|
(4,570,237 |
) |
Net
loss |
|
$ |
(4,553,777 |
) |
|
|
(1,629,508 |
) |
|
|
|
(794,688 |
) |
|
|
(6,977,974 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and fully diluted loss per share |
|
$ |
(0.00 |
) |
|
$ |
(1.68 |
) |
|
|
|
|
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares outstanding |
|
|
1,135,193,463 |
|
|
|
972,614 |
|
(b) |
|
|
234,027,386 |
|
|
|
1,369,220,849 |
|
(a) |
To
record amortization expense of intangible assets |
(b) |
To
adjust share count to reflect potential shares issuance based on Company estimated avg. share price at the time of issuance |
VNUE,
Inc. and Stage It Corp.
Unaudited
Proforma Consolidated Balance Sheets
For
the Nine Months Ended September 30, 2021
|
|
VNUE,
Inc. |
|
|
Stage It
Corp. |
|
|
|
|
|
|
Consolidated |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
Acquisition |
|
|
September 30, |
|
|
|
2021 |
|
|
2021 |
|
|
|
Entries |
|
|
2021 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
207,921 |
|
|
$ |
69,342 |
|
|
|
|
|
|
|
$ |
277,263 |
|
Prepaid
expenses |
|
|
295,000 |
|
|
|
1,854 |
|
|
|
|
|
|
|
|
296,854 |
|
Total
current Assets |
|
|
502,921 |
|
|
|
71,196 |
|
|
|
|
- |
|
|
|
574,117 |
|
Property
and equipment, net |
|
|
|
|
|
|
60,303 |
|
|
|
|
|
|
|
|
60,303 |
|
Goodwill |
|
|
- |
|
|
|
- |
|
(a)(b)(c) |
|
|
11,080,958 |
|
|
|
11,080,958 |
|
Intangible
assets |
|
|
- |
|
|
|
- |
|
(c)(d) |
|
|
2,077,680 |
|
|
|
2,077,680 |
|
Total
Assets |
|
$ |
502,921 |
|
|
$ |
131,499 |
|
|
|
$ |
13,158,638 |
|
|
$ |
13,793,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued liabilities |
|
$ |
1,456,842 |
|
|
$ |
2,913,488 |
|
|
|
|
|
|
|
$ |
4,370,330 |
|
Accrued
payroll officer |
|
|
250,470 |
|
|
|
- |
|
|
|
|
|
|
|
|
250,470 |
|
Accrued
interest |
|
|
- |
|
|
|
840,197 |
|
(a) |
|
|
(840,197 |
) |
|
|
- |
|
Accrued
interest related party |
|
|
- |
|
|
|
893,632 |
|
(a) |
|
|
(893,632 |
) |
|
|
- |
|
Notes
payable |
|
|
879,157 |
|
|
|
879,922 |
|
(a) |
|
|
(793,410 |
) |
|
|
965,669 |
|
Convertible
notes |
|
|
635,714 |
|
|
|
315,000 |
|
(a) |
|
|
(315,000 |
) |
|
|
635,714 |
|
Convertible
notes related party |
|
|
- |
|
|
|
547,500 |
|
(a) |
|
|
(547,500 |
) |
|
|
- |
|
Derivative
liability |
|
|
- |
|
|
|
2,670,163 |
|
(a) |
|
|
(2,670,163 |
) |
|
|
- |
|
Total
Current Liabilities |
|
|
3,222,183 |
|
|
|
9,059,902 |
|
|
|
|
(6,059,902 |
) |
|
|
6,222,183 |
|
Total
liabilities |
|
|
3,222,183 |
|
|
|
9,059,902 |
|
|
|
|
(6,059,902 |
) |
|
|
6,222,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock |
|
|
137,275 |
|
|
|
97 |
|
(a)(b) |
|
|
23,403 |
|
|
|
160,775 |
|
Series
A preferred stock |
|
|
425 |
|
|
|
4 |
|
(a)(b) |
|
|
(4 |
) |
|
|
425 |
|
Series
A-1 preferred stock |
|
|
|
|
|
|
25 |
|
(a)(b) |
|
|
(25 |
) |
|
|
- |
|
Series
A-2 preferred stock |
|
|
|
|
|
|
20 |
|
(a)(b) |
|
|
(20 |
) |
|
|
- |
|
Series
A-3 preferred stock |
|
|
|
|
|
|
20 |
|
(a)(b) |
|
|
(20 |
) |
|
|
(0 |
) |
Additional
Paid-In Capital |
|
|
10,548,671 |
|
|
|
4,454,592 |
|
(a)(b) |
|
|
6,504,604 |
|
|
|
21,507,867 |
|
Accumulated
Deficit |
|
|
(13,405,633 |
) |
|
|
(13,383,161 |
) |
(a)(b)(d) |
|
|
12,690,601 |
|
|
|
(14,098,193 |
) |
Total
Stockholders’ Equity |
|
|
(2,719,262 |
) |
|
|
(8,928,403 |
) |
|
|
|
19,218,539 |
|
|
|
7,570,874 |
|
Total
Liabilities and Stockholders’ Equity |
|
$ |
502,921 |
|
|
$ |
131,499 |
|
|
|
$ |
13,158,637 |
|
|
$ |
13,793,057 |
|
Notes |
(a) |
To
record acquisition purchase price of $10,000,000 comprised of $1,500,000 in cash and up to $8,500,000 of common stock based upon certain
acquisition performance milestone being achieved. Additionally, the amount of liabilities assumed by the Company at closing will be capped
at $3,000,000. For the purposes of the proforma analysis, it is estimated that all of performance milestones will be achieved. The acquisition
consideration of $1,500,000 was raised by selling common stock at a price of approximately $0.01 per share and the $8,500,000 is estimated
to issued at an average price of $0.15. Addtionally,80% of the acquisition consideration paid was allocated to goodwill and 20% was allocated
to intangible assets with an expected amortization period of 3 years. |
|
These
estimates will be subject to further analysis and adjustment by the Company as it completes its acquisition accounting |
(b) |
To
cancel and reclass the capital structure of Stage It |
(c) |
To
record intangible assets at 20% of goodwill |
(d) |
To
record amortization expense based on a three year life |
VNUE,
Inc. and Stage It Corp.
Unaudited
Proforma Consolidated Statements of Operations
For
the Nine Months Ended September 30, 2021
|
|
VNUE,
Inc. |
|
|
Stage It
Corp. |
|
|
|
|
|
|
Consolidated |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
Acquisition |
|
|
September 30, |
|
|
|
2021 |
|
|
2021 |
|
|
|
Entries |
|
|
2021 |
|
Revenue-net |
|
$ |
9,295 |
|
|
$ |
313,811 |
|
|
|
|
|
|
|
$ |
323,106 |
|
Cost
of Sales |
|
|
5,446 |
|
|
|
|
|
|
|
|
|
|
|
|
5,446 |
|
Gross
Profit |
|
|
3,849 |
|
|
|
313,811 |
|
|
|
|
|
|
|
|
317,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
of intangible assets |
|
|
|
|
|
|
|
|
(a) |
|
|
692,560 |
|
|
|
692,560 |
|
General
and administrative expenses |
|
|
614,796 |
|
|
|
212,728 |
|
|
|
|
|
|
|
|
827,524 |
|
Contractor
expenses |
|
|
|
|
|
|
259,686 |
|
|
|
|
|
|
|
|
259,686 |
|
Payroll
expense |
|
|
|
|
|
|
1,320,436 |
|
|
|
|
|
|
|
|
1,320,436 |
|
Stock-based
compensation |
|
|
|
|
|
|
491,265 |
|
|
|
|
|
|
|
|
491,265 |
|
Legal
and professional fees |
|
|
|
|
|
|
114,150 |
|
|
|
|
|
|
|
|
114,150 |
|
Total
operating expenses |
|
|
614,796 |
|
|
|
2,398,265 |
|
|
|
|
692,560 |
|
|
|
3,705,621 |
|
Loss
from operations |
|
|
(610,947 |
) |
|
|
(2,084,454 |
) |
|
|
|
(692,560 |
) |
|
|
(3,387,961 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Other
income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Other
income |
|
|
1,172,781 |
|
|
|
|
|
|
|
|
|
|
|
|
1,172,781 |
|
Loss
on the extinguishment of debt |
|
|
(288,146 |
) |
|
|
|
|
|
|
|
|
|
|
|
(288,146 |
) |
Change
in the fair value of derivative liability |
|
|
3,156,582 |
|
|
|
(265,182 |
) |
|
|
|
|
|
|
|
2,891,400 |
|
Interest
expense |
|
|
(80,227 |
) |
|
|
(464,023 |
) |
|
|
|
|
|
|
|
(544,250 |
) |
Total
other income |
|
|
3,960,990 |
|
|
|
(729,205 |
) |
|
|
|
|
|
|
|
3,231,785 |
|
Net
loss |
|
$ |
3,350,043 |
|
|
$ |
(2,813,659 |
) |
|
|
|
(692,560 |
) |
|
|
(156,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Basic
and fully diluted loss per share |
|
$ |
(0.00 |
) |
|
$ |
(2.89 |
) |
|
|
|
|
|
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares outstanding |
|
|
1,266,155,076 |
|
|
|
972,614 |
|
(b) |
|
|
234,027,386 |
|
|
|
1,500,182,462 |
|
(a) |
To
record amortization expense of intangible assets |
(b) |
To
adjust share count to reflect potential shares issuance based on Company estimated avg. share price at the time of issuance |
VNUE, Inc. and Stage It Corp.
Unaudited Proforma Consolidated Balance Sheets
For the Year Ended December 31, 2021
|
|
Vnue, Inc. |
|
|
StageIt Corp. |
|
|
|
|
|
Consolidated |
|
|
|
December 31, |
|
|
December 31, |
|
|
Acquisition |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
Entries |
|
|
2021 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
36,958 |
|
|
$ |
19,970 |
|
|
|
|
|
|
$ |
56,928 |
|
Accounts receivable -net |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
- |
|
Prepaid expenses |
|
|
464,336 |
|
|
|
743 |
(b) |
|
|
(246,275 |
) |
|
|
218,804 |
|
Total current assets |
|
|
501,294 |
|
|
|
20,713 |
|
|
|
(246,275 |
) |
|
|
275,732 |
|
Property and equipment, net |
|
|
- |
|
|
|
54,403 |
|
|
|
|
|
|
|
54,403 |
|
Goodwill |
|
|
- |
|
|
|
- |
(a)(b)(c) |
|
|
10,339,907 |
|
|
|
10,339,907 |
|
Intangible Assets |
|
|
- |
|
|
|
- |
(c)(d) |
|
|
1,723,318 |
|
|
|
1,723,318 |
|
Total Assets |
|
$ |
501,294 |
|
|
$ |
75,116 |
|
|
$ |
11,816,951 |
|
|
$ |
12,393,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
1,579,713 |
|
|
|
2,957,648 |
|
|
|
(455,226 |
) |
|
$ |
4,082,135 |
|
Accrued payroll officer |
|
|
209,750 |
|
|
|
- |
|
|
|
- |
|
|
|
209,750 |
|
Accrued interest |
|
|
|
|
|
|
995,660 |
(a) |
|
|
(995,660 |
) |
|
|
- |
|
Accrued interest related party |
|
|
|
|
|
|
939,106 |
(a) |
|
|
(939,106 |
) |
|
|
- |
|
Notes payable |
|
|
869,157 |
|
|
|
497,578 |
(a) |
|
|
|
|
|
|
1,366,735 |
|
Convertible notes |
|
|
635,714 |
|
|
|
315,000 |
(a) |
|
|
(315,000 |
) |
|
|
635,714 |
|
Due to VNUE |
|
|
|
|
|
|
246,275 |
(e) |
|
|
(246,275 |
) |
|
|
|
|
Convertible notes related party |
|
|
- |
|
|
|
547,500 |
(a) |
|
|
(547,500 |
) |
|
|
- |
|
Derivative liability |
|
|
- |
|
|
|
2,670,164 |
(a) |
|
|
(2,670,164 |
) |
|
|
- |
|
Total Current Liabilities |
|
|
3,294,334 |
|
|
|
9,168,930 |
|
|
|
(6,168,930 |
) |
|
|
6,294,334 |
|
Total liabilities |
|
|
3,294,334 |
|
|
|
9,168,930 |
|
|
|
(6,168,930 |
) |
|
|
6,294,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
141,177 |
|
|
|
97 |
(a)(b) |
|
|
23,403 |
|
|
|
164,677 |
|
Series A preferred stock |
|
|
425 |
|
|
|
4 |
(a)(b) |
|
|
(4 |
) |
|
|
425 |
|
Series A-1 preferred stock |
|
|
|
|
|
|
25 |
(a)(b) |
|
|
(25 |
) |
|
|
- |
|
Series A-2 preferred stock |
|
|
|
|
|
|
20 |
(a)(b) |
|
|
(20 |
) |
|
|
- |
|
Series A-3 preferred stock |
|
|
|
|
|
|
20 |
(a)(b) |
|
|
(20 |
) |
|
|
- |
|
Additional Paid-In Capital |
|
|
10,900,652 |
|
|
|
4,454,592 |
(a)(b) |
|
|
5,275,634 |
|
|
|
20,630,877 |
|
Accumulated Deficit |
|
|
(13,835,294 |
) |
|
|
(13,548,572 |
)(a)(b)(d) |
|
|
12,686,913 |
|
|
|
(14,696,953 |
) |
Total Stockholders’ Equity |
|
|
(2,793,040 |
) |
|
|
(9,093,815 |
) |
|
|
17,985,881 |
|
|
|
6,099,026 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
501,294 |
|
|
$ |
75,116 |
|
|
$ |
11,816,951 |
|
|
$ |
12,393,360 |
|
Notes
|
(a) |
To record acquisition
purchase price of $10,000,000 comprised of $1,500,000 in cash and up to $8,500,000 of common stock based upon certain acquisition
performance milestone being achieved. Additionally, the amount of liabilities assumed by the Company at closing will be capped at
$3,000,000. For the purposes of the proforma analysis, it is estimated that all of performance milestones will be achieved. The
acquisition consideration of $1,500,000 was raised by selling common stock at a price of approximately $0.01 per share and the
$8,500,000 is estimated to issued at an average price of $0.15. Addtionally, 80% of the acquisition consideration paid was allocated
to goodwill and 20% was allocated to intangible assets with an expected amortization period of 3 years. These estimates will be
subject to further analysis and adjustment by the Company as it completes its acquisition accounting |
|
(b) |
To cancel and reclass the capital structure of Stage It |
|
(c) |
To record intangible assets at 20% of goodwill |
|
(d) |
To record amortization expense of $861,658, as if the acquisition had occurred at the beginning of the year (based on a three year estimated life |
|
(e) |
To offset intercompany activity pre-acquisition |
See notes to financial statements
VNUE, Inc. and Stage It Corp.
Unaudited Proforma Consolidated Statements of Operations
For the Year Ended December 31, 2021
|
|
Vnue, Inc. |
|
|
StageIt Corp. |
|
|
|
|
|
Consolidated |
|
|
|
December 31, |
|
|
December 31, |
|
|
Acquisition |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
Entries |
|
|
2021 |
|
Revenue-net |
|
$ |
100,476 |
|
|
$ |
923,305 |
|
|
|
|
|
|
$ |
1,023,781 |
|
Cost of Sales |
|
|
153,181 |
|
|
|
559,405 |
|
|
|
|
|
|
|
712,586 |
|
Gross Profit |
|
|
(52,705 |
) |
|
|
363,900 |
|
|
|
|
|
|
|
311,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
- |
|
|
|
- |
(a) |
|
|
861,659 |
|
|
|
861,659 |
|
General and administrative expenses |
|
|
932,134 |
|
|
|
257,002 |
|
|
|
|
|
|
|
1,189,136 |
|
Contractor expenses |
|
|
- |
|
|
|
259,686 |
|
|
|
|
|
|
|
259,686 |
|
Payroll expense |
|
|
- |
|
|
|
1,352,397 |
|
|
|
|
|
|
|
1,352,397 |
|
Legal and professional fees |
|
|
- |
|
|
|
154,654 |
|
|
|
|
|
|
|
154,654 |
|
Total operating expenses |
|
|
932,134 |
|
|
|
2,023,740 |
|
|
|
861,659 |
|
|
|
3,817,533 |
|
Loss from operations |
|
|
(984,839 |
) |
|
|
(1,659,840 |
) |
|
|
(861,659 |
) |
|
|
(3,506,338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on the extinguishment of debt |
|
|
(80,227 |
) |
|
|
|
|
|
|
|
|
|
|
(80,227 |
) |
Other income (expense) |
|
|
1,172,789 |
|
|
|
|
|
|
|
|
|
|
|
1,172,789 |
|
Change in the fair value of derivative liability |
|
|
3,156,582 |
|
|
|
(265,182 |
) |
|
|
|
|
|
|
2,891,400 |
|
Interest expense |
|
|
(343,923 |
) |
|
|
(562,782 |
) |
|
|
|
|
|
|
(906,705 |
) |
Total other income |
|
|
3,905,221 |
|
|
|
(827,964 |
) |
|
|
|
|
|
|
3,077,257 |
|
Net loss |
|
$ |
2,920,382 |
|
|
|
(2,487,803 |
) |
|
|
(861,659 |
) |
|
$ |
(429,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted loss per share |
|
$ |
0.00 |
|
|
$ |
(2.56 |
) |
|
|
|
|
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
1,300,621,328 |
|
|
|
972,614 |
(b) |
|
|
234,027,386 |
|
|
|
1,534,648,714 |
|
|
(a) |
To record amortization expense of intangible assets as if the acquisition had occurred on January 1, 2021 |
|
(b) |
To adjust share count to reflect potential shares issuance based on Company estimated avg. share price at the time of issuance |
See notes to financial statements
VNUE,
INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
| |
| | | |
| | |
| |
March 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Assets |
|
Current
assets: | |
| | | |
| | |
Cash | |
$ | 60,458 | | |
$ | 36,958 | |
Prepaid
expenses | |
| 100,000 | | |
| 464,336 | |
Total
current assets | |
| 160,458 | | |
| 501,294 | |
Fixed
assets, net | |
| 35,002 | | |
| - | |
Goodwill | |
| 10,400,000 | | |
| - | |
Intangible
Assets | |
| 2,491,667 | | |
| - | |
Total
assets | |
$ | 13,087,127 | | |
$ | 501,294 | |
| |
| | | |
| | |
Liabilities
and Stockholders’ Deficit | |
| | | |
| | |
Current
liabilities: | |
| | | |
| | |
Accounts
payable and accrued expenses | |
| 2,702,949 | | |
$ | 923,781 | |
Shares
to be issued | |
| 1,192,290 | | |
| 247,707 | |
Accrued
payroll-officers | |
| 231,750 | | |
| 233,750 | |
Advances
from officer | |
| 10,000 | | |
| 10,000 | |
Notes
payable | |
| 1,142,542 | | |
| 869,157 | |
Deferred
revenue | |
| 857,326 | | |
| 74,225 | |
Convertible
notes payable, net | |
| 638,714 | | |
| 635,714 | |
Purchase
liability | |
| 7,979,984 | | |
| 300,000 | |
Total
current liabilities | |
| 14,755,555 | | |
| 3,294,334 | |
Total
liabilities | |
| 14,755,555 | | |
| 3,294,334 | |
| |
| | | |
| | |
Commitments
and Contingencies | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’
Deficit | |
| | | |
| | |
Preferred
A stock, par value $0.0001:
20,000,000
shares authorized; 4,250,579
and 4,250,579
issued and outstanding as of March 31, 2022
and December 31, 2021 | |
| 425 | | |
| 425 | |
Preferred
B stock, par value $0.0001:
1,600
shares authorized; 1,535
and -0-
issued and outstanding as of March 31, 2022 and December 31, 2021 | |
| - | | |
| - | |
Common
stock, par value $0.0001,
2,000,000,000
shares authorized; and 1,459,256,460
and 1,411,799,497
shares issued and outstanding, as of March
31, 2022, and December 31, 2021, respectively | |
| 145,925 | | |
| 141,177 | |
Additional
paid-in capital | |
| 13,213,622 | | |
| 10,900,652 | |
Accumulated
deficit | |
| (15,028,400 | ) | |
| (13,835,294 | ) |
Total
stockholders’ deficit | |
| (1,668,428 | ) | |
| (2,793,040 | ) |
Total
Liabilities and Stockholders’ Deficit | |
$ | 13,087,127 | | |
$ | 501,294 | |
The
accompanying notes are an integral part of these consolidated financial statements.
VNUE,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| |
| | | |
| | |
| |
For
the
three months | |
| |
March
31, | |
| |
2022 | | |
2021 | |
Revenues
- related party | |
$ | 5,049 | | |
$ | 2,261 | |
Revenue,
net | |
| 36,621 | | |
| - | |
Total
revenue | |
| 41,670 | | |
| 2,261 | |
Direct
costs of revenue | |
| 40,513 | | |
| - | |
Gross
margin (loss) | |
| 1,157 | | |
| 2,261 | |
Operating
expenses: | |
| | | |
| | |
General
and administrative expense | |
| 63,202 | | |
| 17,073 | |
Payroll
expenses | |
| 121,551 | | |
| 65,750 | |
Professional
fees | |
| 351,953 | | |
| 91,205 | |
Amortization
of intangible assets | |
| 108,333 | | |
| - | |
Total
operating expenses | |
| 645,039 | | |
| 174,028 | |
Operating
loss | |
| (643,882 | ) | |
| (171,767 | ) |
Other
income (expense), net | |
| | | |
| | |
Change
in fair value of derivative liability | |
| - | | |
| 2,344,234 | |
Financing
costs | |
| (549,224 | ) | |
| (181,366 | ) |
Other
income (expense), net | |
| (549,224 | ) | |
| 2,162,868 | |
Net
income (loss) | |
$ | (1,193,106 | ) | |
$ | 1,991,101 | |
| |
| | | |
| | |
Net
loss per common share - basic and diluted | |
$ | (0.00 | ) | |
$ | 0.00 | |
| |
| | | |
| | |
Weighted
average common shares outstanding: | |
| | | |
| | |
Basic
and diluted | |
| 1,415,312,830 | | |
| 1,211,495,162 | |
The
accompanying notes are an integral part of these consolidated financial statements.
VNUE,
INC.
(UNAUDITED) CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(Unaudited)
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Preferred
A | | |
Preferred
B | | |
Par
value $0.001 | | |
Additional | | |
| | |
| |
| |
Shares | | |
Shares | | |
Common
Shares | | |
Paid-
in | | |
| | |
| |
| |
Number | | |
Amount | | |
Number | | |
Amount | | |
Number | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance
- December 31, 2020 | |
| 4,126,776 | | |
$ | 413 | | |
| - | | |
$ | - | | |
| 1,211,495,162 | | |
$ | 121,149 | | |
$ | 8,386,593 | | |
| (16,755,676 | ) | |
| (8,247,521 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Beneficial
conversion feature of convertible notes | |
| | | |
| - | | |
| | | |
| - | | |
| | | |
| - | | |
| 111,765 | | |
| | | |
| 111,765 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 1,991,101 | | |
| 1,991,101 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
March 31, 2021 | |
| 4,126,776 | | |
$ | 413 | | |
| - | | |
$ | - | | |
| 1,211,495,162 | | |
$ | 121,149 | | |
$ | 8,498,358 | | |
$ | (14,764,575 | ) | |
$ | (6,144,655 | ) |
| |
Preferred
A | | |
Preferred
B | | |
Par
value $0.001 | | |
Additional | | |
| | |
| |
| |
Shares | | |
Shares | | |
Common
Shares | | |
Paid-
in | | |
| | |
| |
| |
Number | | |
Amount | | |
Number | | |
Amount | | |
Number | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance,
January 1, 2022 | |
| 4,250,579 | | |
$ | 425 | | |
| - | | |
$ | - | | |
| 1,411,779,497 | | |
$ | 141,177 | | |
$ | 10,900,652 | | |
$ | (13,835,294 | ) | |
$ | (2,793,040 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of Preferred B Shares | |
| | | |
| - | | |
| 1,500 | | |
| | | |
| | | |
| | | |
| 1,500,000 | | |
| | | |
| 1,500,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financing
fee paid in Preferred B shares | |
| | | |
| | | |
| 35 | | |
| | | |
| | | |
| | | |
| 42,000 | | |
| | | |
| 42,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Benefical
conversion feature of Preferred B Stock | |
| - | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 300,000 | | |
| | | |
| 300,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares
issued for services | |
| | | |
| | | |
| | | |
| | | |
| 6,000,000 | | |
| 600 | | |
| 56,200 | | |
| | | |
| 56,800 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Acquisition
shares issued for Stage It purchase | |
| | | |
| | | |
| | | |
| | | |
| 41,476,963 | | |
| 4,148 | | |
| 414,770 | | |
| | | |
| 418,917 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (1,193,106 | ) | |
| (1,193,106 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
March 31, 2022 | |
| 4,250,579 | | |
$ | 425 | | |
| 1,535 | | |
$ | - | | |
| 1,459,256,460 | | |
$ | 145,925 | | |
$ | 13,213,621 | | |
$ | (15,028,400 | ) | |
$ | (1,668,428 | ) |
The
accompanying notes are an integral part of these consolidated financial statements.
VNUE,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
| | | |
| | |
| |
For
the three months ended | |
| |
March | |
| |
2022 | | |
2021 | |
Cash
Flows From Operating Activities: | |
| | | |
| | |
Net
income (loss) | |
| (1,193,106 | ) | |
$ | 1,991,101 | |
Adjustments
to reconcile net income to net cash provided by (used for) operating activities | |
| | | |
| | |
Depreciation | |
| 1,880 | | |
| - | |
Amortization
of intangible assets | |
| 108,333 | | |
| | |
Change
in the fair value of derivatives | |
| - | | |
| (2,344,233 | ) |
Beneficial
conversion feature of Preferred B stock | |
| 300,000 | | |
| - | |
Shares
issued for financing costs | |
| 42,000 | | |
| - | |
Shares
issued for services | |
| 56,800 | | |
| - | |
Amortization
of debt discount | |
| - | | |
| 111,765 | |
Changes
in operating assets and liabilities | |
| | | |
| | |
Prepaid
expenses | |
| 364,336 | | |
| - | |
Accounts
payable and accrued interest | |
| 67,817 | | |
| 60,348 | |
Deferred
revenue | |
| 5,198 | | |
| - | |
Accrued
payroll officers | |
| (2,000 | ) | |
| 7,000 | |
Net
cash used in operating activities | |
| (248,739 | ) | |
| (174,019 | ) |
| |
| | | |
| | |
Cash
Flows From Investing Activities: | |
| | | |
| | |
Acquisition
of a business net of cash received | |
| (977,761 | ) | |
| - | |
Net
cash used in investing activities | |
| (977,761 | ) | |
| - | |
| |
| | | |
| | |
Cash
Flows From Financing Activities: | |
| | | |
| | |
Payments
on promissory note | |
| (253,000 | ) | |
| - | |
Proceeds
from the of Series B Preferred Stck | |
| 1,500,000 | | |
| - | |
Proceeds
from the issuance of convertible notes | |
| 3,000 | | |
| 227,000 | |
Net
cash provided by investing activities | |
| 1,250,000 | | |
| 227,000 | |
| |
| | | |
| | |
Net
Increase (Decrease) In Cash | |
| 23,500 | | |
| 52,981 | |
Cash
At The Beginning Of The Period | |
| 36,958 | | |
| 4,458 | |
Cash
At The End Of The Period | |
$ | 60,458 | | |
$ | 57,439 | |
| |
| | | |
| | |
Supplemental
disclosure of cash flow information: | |
| | | |
| | |
Cash
paid for interest | |
$ | - | | |
$ | - | |
Cash
paid for income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Supplemental
disclosure of non-cash information: | |
| | | |
| | |
Common
shares issued upon conversion of notes payable and accrued interest | |
| - | | |
| - | |
The
accompanying notes are an integral part of these consolidated financial statements.
VNUE,
INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND BASIS OF PRESENTATION
History
and Organization
VNUE,
Inc. (formerly Tierra Grande Resources, Inc.) (“VNUE”, “TGRI”, or the “Company”) was incorporated
under the laws of the State of Nevada on April 4, 2006.
On
May 29, 2015, VNUE, Inc. entered into a merger agreement with VNUE Washington, Inc. Pursuant to the terms of the Merger Agreement,
all of the outstanding shares of any class or series of VNUE Washington were exchanged for an aggregate of 50,762,987
shares of TGRI common stock. As a result of the
Merger, VNUE Washington became a wholly-owned subsidiary of the Company, and the transaction was accounted for as a reverse merger with
VNUE Washington deemed the acquiring company for accounting purposes, and the Company deemed the legal acquirer.
The
Company is developing technology-driven solutions for Artists, Venues, and Festivals to automate the capturing, publishing, and monetization
of their content, as well as protection of their rights.
On
February 13, 2022, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with VNUE Acquisition
Inc., a Delaware corporation and wholly-owned subsidiary of the Company (“MergerCo”), Stage It Corp., a Delaware corporation
(“Stage It”), and the stockholders’ representative for Stage It, pursuant to which the Company will acquire Stage It
for up to $10 million (the “Merger Consideration”), by merging MergerCo with and into Stage It, with Stage It continuing
as the surviving entity and wholly-owned subsidiary of the Company (the “Merger”).
Pursuant
to the Merger Agreement, and subject to the terms and conditions set forth therein, at the closing of the Merger (the “Closing”),
each of Stage It’s outstanding shares (including common and preferred shares) will be converted into the right to receive the applicable
portion of the Merger Consideration. A portion of the Merger Consideration will be paid in cash and take the form of satisfying certain
outstanding debt obligations of Stage It, as outlined in a Closing Payment Certificate of the Merger Agreement, and the other portion
will be paid in shares of the Company’s common stock or preferred stock, with the actual number of such shares to be issued reduced
by the cash component outlaid in the transaction. A portion of the Merger Consideration, $1 million, will be held back for the purposes
of satisfying certain contingent obligations of Stage It.
The
Merger Agreement also allows for the issuance of earn-out shares, not to exceed the overall Merger Consideration, provided that certain
EBIDTA requirements are met over the course of 18 months. See Note 5. for additional information
NOTE
2 – GONING CONCERN
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial
statements, during the three months ended March 31, 2022, the Company had cash on hand of $60,458,
used cash in operations of $248,739,
and had an accumulated deficit of $15,028,400
as of March 31, 2022. In addition, the Company
had negative working capital of $14,595,097.
These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date
of the financial statements being issued. The ability of the Company to continue as a going concern is dependent upon the Company’s
ability to raise additional funds and implement its business plan. The Company does not have any commitments for additional capital.
The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
In addition, the Company’s independent registered public accounting firm, in its report on the Company’s March 31, 2022,
consolidated financial statements, has raised substantial doubt about the Company’s ability to continue as a going concern.
The
continuation of the Company as a going concern is dependent upon its ability to obtain necessary debt or equity financing to continue
operations until it begins generating positive cash flow. Historically, the Company has been able to fund its operations from the proceeds
of notes payable and convertible notes. No assurance can be given that any future financing will be available or, if available, that
it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional financing, it may contain undue restrictions
on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in the case of equity financing.
NOTE
3 – SIGNIFICANT AND CRITICAL ACCOUNTING POLICIES AND
PRACTICES
Basis
of Consolidation
The
accompanying financial statements have been prepared in accordance with the Financial Accounting Standards Board (“FASB”)
“FASB Accounting Standard Codification™” (the “Codification”)
which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation
of financial statements in conformity with generally accepted accounting principles (“GAAP”)
in the United States.
The
Company consolidates its results with its wholly-owned subsidiary, Stage It Corp.
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts.
ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes
(1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement,
(3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing
revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that
the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.
Stage
It receives revenue through a percentage of ticket sales and tipping. This show-based revenue creates a pool that is shared with the
performing artist. Once a show is completed the revenue that has been created through tickets and tips is allocated. Typically, Stage
It retains 20% of the revenue as an agent and the artist receives 80% of the revenue as the performer, however, there are occasions when
the profit split has different ratios. Revenue is recognized once a show is complete and the performance obligation to the consumer has
been met. Since Stage It acts as an agent, revenue is recorded on a net basis only on the 20% portion, less direct expenses such as broadcast
costs, merchant processing fees, bank services charges, license fees and the cost of production.
The
Company also recognizes revenue on the sale of CDs and USB drives that contain the recording of live concerts and are made available
to concert attendees immediately after the show and online. Revenue is recognized on the sale of a product when our performance obligation
is completed which is when the risk of loss transfers to our customers and the collection of the receivable is reasonably assured, which
generally occurs when the product is purchased.
As
of March 31, 2022 and December 31, 2021 deferred revenue amounted to $857,326
and $74,225,
respectively.
Management’s
Representation of Interim Financial Statements
The
accompanying unaudited financial statements have been prepared by the Company without audit pursuant to the rules and regulations of
the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements
prepared in accordance with GAAP have been or omitted as allowed by such rules and regulations, and management believes that the disclosures
are adequate to make the information presented not misleading. These financial statements include all of the adjustments, which in the
opinion of management are necessary to a fair presentation of financial position and results of operations. All such adjustments are
of a normal and recurring nature. Interim results are not necessarily indicative of results for a full year.
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. Significant
estimates include the assumptions used for the determination of goodwill and intangible assets, the valuation allowance for the deferred
tax asset and the accruals for potential liabilities. Actual results could differ from these estimates.
Stock
Purchase Warrants
The
Company accounts for warrants issued to purchase shares of its common stock as equity in accordance with FASB ASC 480, Accounting
for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities
from Equity.
Fair
Value of Financial Instruments
The
Company determines the fair value of its assets and liabilities based on the exchange price in U.S. dollars that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an
orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the
use of observable inputs and minimize the use of unobservable inputs. The Company uses a fair value hierarchy with three levels of inputs,
of which the first two are considered observable and the last unobservable, to measure fair value:
|
● |
Level
1 — Quoted prices in active markets for identical assets or liabilities. |
|
|
|
|
● |
Level
2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable
market data for substantially the full term of the assets or liabilities. |
|
|
|
|
● |
Level
3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
assets or liabilities. |
The
carrying amounts of financial instruments such as cash, and accounts payable and accrued liabilities, approximate the related fair values
due to the short-term maturities of these instruments. The carrying values of our notes payable approximate their fair values because
interest rates on these obligations are based on prevailing market interest rates.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded
at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements
of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or
as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as
current or non-current based on whether or not the net-cash settlement of the derivative instrument could be required within twelve months
of the balance sheet date.
Income
(Loss) per Common Share
Basic
net income (loss) per share is computed by using the weighted-average number of common shares outstanding during the period. Diluted
net income (loss) per share is computed giving effect to all dilutive potential shares of Common Stock that were outstanding during the
period. Diluted income (loss) per share reflects the potential dilution, using the treasury stock method, that could occur if securities
or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that
is then shared in the income (loss) of the Company as if they had been converted at the beginning of the periods presented, or issuance
date, if later. In computing diluted income (loss) per share, the treasury stock method assumes that outstanding options and warrants
are exercised and the proceeds are used to purchase common stock at the average market price during the period. Options and warrants
may have a dilutive effect under the treasury stock method only when the average market price of the common stock during the period exceeds
the exercise price of the options and warrants. Dilutive potential shares of Common Stock consist of incremental shares of Common Stock
issuable upon exercise of stock options. No dilutive potential shares of Common Stock were included in the computation of diluted net
loss per share on March 31, 2022, because their impact was anti-dilutive. As of March 31, 2022, the Company had 149,489,159
outstanding warrants and 20,333,526
shares related to convertible notes payables
respectively, which were excluded from the computation of net loss per share.
Property
and Equipment
Property
and equipment are stated at cost or fair value if acquired as part of a business combination. Depreciation is computed by the straight-line
method and is charged to operations over the estimated useful lives of the assets. The threshold for depreciating office equipment is
$200,
and $1,000
for furniture and fixtures Maintenance and repairs
are charged to expense as incurred. The carrying amount and accumulated depreciation of assets sold or retired are removed from the accounts
in the year of disposal and any resulting gain or loss is included in the results of operations. The estimated useful lives of property
and equipment are as follows:
Schedule
of estimated useful lives of property and equipment |
|
|
Computers,
software, and office equipment |
|
3
years |
Furniture
and fixtures |
|
7
years |
As
of March 31, 2022, the Company’s property, which consisted solely of computers, amounted to $35,002
and -0-,
respectively. Depreciation expense for the three months ended March 31, 2022, and 2021, amounted to $1,880
and $-0-,
respectively.
Goodwill
and Intangible Assets
Goodwill
represents the future economic benefit arising from other assets acquired that could not be individually identified and separately recognized.
The goodwill arising from the Company’s acquisition is attributable to the value of the potential expanded market opportunity with
new customers. Intangible assets have either an identifiable or indefinite useful life. Intangible assets with identifiable useful lives
are amortized on a straight-line basis over their economic or legal life, whichever is shorter. The Company’s amortizable intangible
assets consist primarily of customer relationships, trademarks, and product formulations. The useful life of these customer relationships
is estimated to be three years.
Goodwill
is not amortized but is subject to annual impairment testing unless circumstances dictate more frequent assessments. The Company performs
an annual impairment assessment for goodwill during the fourth quarter of each year and more frequently whenever events or changes in
circumstances indicate that the fair value of the asset may be less than the carrying amount. Goodwill impairment testing compares the
fair value of the reporting unit to its carrying amount. The fair value of the reporting unit is determined by considering both the income
approach and market approaches. The fair values calculated under the income approach and market approaches are weighted based on circumstances
surrounding the reporting unit. Under the income approach, the Company determines fair value based on estimated future cash flows of
the reporting unit, which are discounted to the present value using discount factors that consider the timing and risk of cash flows.
For the discount rate, the Company relies on the capital asset pricing model approach, which includes an assessment of the risk-free
interest rate, the rate of return from publicly traded stocks, the Company’s risk relative to the overall market, the Company’s
size and industry and other Company-specific risks. Other significant assumptions used in the income approach include the terminal value,
growth rates, future capital expenditures, and changes in future working capital requirements. The market approaches use key multiples
from guideline businesses that are comparable and are traded on a public market. If the fair value of the reporting unit is greater than
its carrying amount, there is no impairment. If the reporting unit’s carrying amount exceeds its fair value, then an impairment
loss is recognized in an amount equal to the excess.
Recently
Issued Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position
or results of operations.
NOTE
4 – PREPAID EXPENSE
As
of March 31, 2022 and December 31, 2021, the balances in prepaid expenses was $100,000
and $464,336.
$100,000
of the prepaid expense in both periods relates
to a January 9, 2020 agreement entered into by the Company with recording and performance artist, Matchbox Twenty “MT Agreement”),
to record its 2020 tour and sell limited edition double CD sets, download cards, and digital downloads. As part of the deal, the
Company agreed to pay an advance of $100,000 against sales, to MT and its affiliated companies, which was paid in full in installments,
with the last installment of $40,000 paid on March 4, 2020. This
tour which has been delayed due to Covid-19 is expected to commence in summer of 2022.
NOTE
5 – RELATED PARTY TRANSACTIONS
DiscLive
Network
On
July 10, 2017, the Company entered into a Licensing Agreement with RockHouse Live Media Productions, Inc., DBA “DiscLive”
or “DiscLive Network” (“DiscLive”) to formalize the terms of the Strategic Alliance entered into by the Company
with DiscLive on July 21, 2016. VNUE has acquired an exclusive license from DiscLive, for a period of three years unless earlier
terminated under the Agreement, for the use of all its assets, including but not limited to the DiscLive brand, website (including eCommerce
platform), intellectual property, inventory, equipment, trade secrets and anything related to its business of “instant live”
recording. Under the terms of the Agreement, DiscLive granted the Company a worldwide exclusive license.
In
exchange for the license, DiscLive will receive a license fee equal to five percent (5%) of any sales derived from the sale and use of
the products and services. DiscLive is controlled by our Chief Executive Officer. Revenues of $5,049
and $2,261
for the periods ended March 31, 2022, and
2021, respectively, were recorded using the assets licensed under this agreement. For the periods ended March 31, 2022, and 2021
the fees would have amounted to $252
and $113
respectively. The Company’s Chief Executive
Officer agreed to waive the right to receive these license fees for both years and has never taken any fees pursuant to this agreement.
Accrued
Payroll to Officers
Accrued
payroll to two officers was $231,750
and $233,750
respectively, as of March 31, 2022, and
December 31, 2021, respectively. The Chief Executive Officer’s compensation is $170,000
per year.
Advances
from Officers/Stockholders
From
time to time, officers/stockholders of the Company advance funds to the Company for working capital purposes. During the year ended December 31,
2021, the Company’s CEO advanced $10,000
to the Company on an interest-free basis. That
amount remained outstanding as of March 31, 2022.
NOTE
6 – BUSINESS ACQUISITION
On
February 13, 2022, VNUE, Inc. (the “Company”) entered into an Agreement and Plan of Merger (the “Merger Agreement”)
with VNUE Acquisition Inc., a Delaware corporation and wholly-owned subsidiary of the Company (“MergerCo”), Stage It Corp.,
a Delaware corporation (“Stage It”), and the stockholders’ representative for Stage It, pursuant to which the Company
will acquire Stage It for up to $10 million (the “Merger Consideration”), by merging MergerCo with and into Stage It, with
Stage It continuing as the surviving entity and wholly owned subsidiary of the Company (the “Merger”).
Pursuant
to the Merger Agreement, and subject to the terms and conditions set forth therein, at the closing of the Merger (the “Closing”),
each of Stage It’s outstanding shares (including common and preferred shares) will be converted into the right to receive the applicable
portion of the Merger Consideration. A portion of the Merger Consideration will be paid in cash and take the form of satisfying certain
outstanding debt obligations of Stage It, as outlined in a Closing Payment Certificate of the Merger Agreement, and the other portion
will be paid in shares of the Company’s common stock or preferred stock, with the actual number of such shares to be issued reduced
by the cash component outlaid in the transaction. A portion of the Merger Consideration, $1 million, will be held back to satisfy certain
contingent obligations of Stage It.
The
Merger Agreement also allows for the issuance of earn-out shares, not to exceed the overall Merger Consideration, provided that certain
EBIDTA requirements are met over the course of 18 months.
On
February 13, 2022, the Company, Stage It and the shareholders of Stage It entered into a voting agreement concerning the Merger.
On
February 14, 2022, the Company completed the acquisition of Stage It. As a result of the Closing, Stage It became a wholly-owned
subsidiary of the Company. For the acquisition, the Company will issue the initial 135,000,000
shares and pay certain amounts as detailed under
Merger Consideration in the Merger Agreement. The price to be paid in cash and stock for the Earnout Shares and Holdback Shares are set
forth in the Merger Agreement.
The
Merger Agreement has been included to provide investors with information regarding its terms. The representations, warranties, and covenants
contained in the Merger Agreement were made only for the purposes of the Merger Agreement, were made as of specific dates, were made
solely for the benefit of the parties to the Merger Agreement, and may not have been intended to be statements of fact, but rather as
a method of allocating risk and governing the contractual rights and relationships among the parties to the Merger Agreement. In addition,
such representations, warranties, and covenants may have been qualified by certain disclosures not reflected in the text of the Merger
Agreement and may apply standards of materiality and other qualifications and limitations in a way that is different from what may be
viewed as material by the Company’s shareholders. None of the Company’s shareholders or any other third party should rely
on the representations, warranties, and covenants, or any descriptions thereof, as characterizations of the actual state of facts or
conditions of the Company, the Company, Merger Sub, or any of their respective subsidiaries or affiliates
For
the acquisition of Stage It the following table summarizes the acquisition date fair value of the consideration paid, identifiable assets
acquired and liabilities assumed:
Consideration
paid
Schedule
of fair value of consideration | |
| | |
Common
stock issued, 41,476,963 shares of the Company’s restricted common stock valued at $0.0101 per share | |
$ | 418,917 | |
Common
stock issuable, 93,523,037 shares of the Company’s restricted common stock valued at $0.0101 per share | |
| 944,583 | |
Net
liabilities assumed | |
| 2,871,066 | |
Earnout
liability | |
| 7,679,984 | |
Cash
paid | |
| 1,085,450 | |
Fair
value of total consideration paid | |
$ | 13,000,000 | |
Net
assets acquired and liabilities assumed
Schedule
of net asset acquired and liabilities assumed | |
| | |
Cash
and cash equivalents | |
$ | 107,689 | |
Property | |
| 36,882 | |
Total
assets | |
| 144,571 | |
| |
| | |
Accounts
payable and accrued liabilities | |
| 1,711,349 | |
Notes
payable | |
| 526,385 | |
Deferred
revenue | |
| 777,903 | |
Total
liabilities | |
$ | 3,015,637 | |
| |
| | |
Net
liabilities assumed | |
$ | 2,871,066 | |
The
Company has allocated the fair value of the total consideration paid of $10,400,000
to goodwill and $2,600,000
to intangible assets
with a life of three years. The value of goodwill represents Stage It’s ability to generate profitable operations going forward.
Management estimated the provisional fair values of the intangible assets and goodwill on March 31, 2022. The Company’s accounting
for the acquisition of Stage It is incomplete. Management is performing a valuation study to calculate the fair value of the acquired
intangible assets, which it plans to complete within the one-year measurement period.
NOTE
7 – INTANGIBLE ASSETS
As
of March 31, 2022, the balance of intangible assets was $2,491,677.
During the year the three-month period ended March 31, 2022, the Company recorded $108,333
in amortization expense.
As discussed in Note 6, the intangible assets have been valued based on provisional estimates of fair value and are subject to change
as the Company completes its valuation assessment by the completion of the one-year measurement period. Amortization for the following
fiscal years is estimated to be: 2022 - $650,000;
2023 - $866,666;
and 2024 - $866,666,
2025 -$216,668.
NOTE
8 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts
payables are recognized initially at the transaction price and subsequently measured at the undiscounted amount of cash or other consideration
expected to be paid. Accrued expenses are recognized based on the expected amount required to settle the obligation or liability.
The
following table sets forth the components of the Company’s accrued liabilities on March 31, 2022, and December 31, 2021:
Schedule
of accrued liabilities | |
| | | |
| | |
| |
March 31, 2022 | | |
December 31, 2021 | |
Accounts
payable and accrued expense | |
| 2,298,240 | | |
$ | 588,275 | |
Accrued
interest | |
| 259,179 | | |
| 189,527 | |
Soundstr
Obligation | |
| 145,529 | | |
| 145,259 | |
Total
accounts payable and accrued liabilities | |
| 2,702,948 | | |
$ | 923,061 | |
NOTE
9 – PURCHASE LIABILITY
The
balance of the company’s Purchase Liability at March 31, 2022, and December 31, 2021 was $7,979,984
and $300,000,
respectively.
Under
the terms of the business acquisition of Stage It described in Note 6, during the three months ended March 31, 2022 the Company
had a contingent Earnout Liability of $7,679,984
due to the shareholders of Stage It if Stage
It operations achieve certain operating milestones. This liability will be subject to quarterly analysis.
On
October 16, 2017, the Company entered into an agreement with PledgeMusic, Inc. (the “Seller”), whereby the Company acquired
the digital live music distribution platform “Set.fm” from PledgeMusic. The purchase price for the acquisition was comprised
of $50,000
paid in cash, and a purchase liability of $300,000.
The
purchase liability was payable on the net revenues derived from VNUE’s live recording and content business and must be paid in
full to the Seller no later than the three (3) year anniversary of the date of the agreement, or October 16, 2020. If the Company
fails to pay the Seller the purchase liability on time, the Seller may request at any time within one hundred eighty days (180) days
following the (3) year anniversary of the asset purchase agreement, that the Company immediately forfeit, convey, assign, and transfer
to the Seller all or any of the Purchased Assets so requested by the Seller for no additional consideration. The Company has had no correspondence
regarding this liability with Pledge Music who declared bankruptcy in 2019.
NOTE
10 – SHARES TO BE ISSUED
As
of December 31, 2021 the Company had not yet issued 5,204,352
shares of common stock with a value of $247,707
for past services provided and for an acquisition.
During the three months ended March 31, 2022, pursuant to the acquisition of Stage It described throughout this Report, an additional
93,523,037
shares issuable to Stage It shareholders valued
at $944,583
were added to the previous balance of shares
to be issued.
NOTE
11 – NOTES PAYABLE
The
balance of the Notes Payable outstanding as of March 31, 2022, and December 31, 2021, was $1,142,542
and $869,157,
respectively. The balances as of December 31, 2021 were comprised of two notes amounting to $12,000
and an 8%
note for $857,157
due to Ylimit payable on September 30, 2022.
The two notes for $12,000 are past due an continue to accrue interest.
During
the three months ended March 31, 2022, the Company added $273,385
in note liabilities pursuant to the Stage It
acquisition. These notes currently are not accruing interest.
NOTE
12 – CONVERTIBLE NOTES PAYABLE
Convertible
notes payable consist of the following:
Schedule
of Convertible notes payable | |
| | | |
| | |
| |
March 31,
2022 | | |
December 31,
2021 | |
Various
Convertible Notes | |
$ | 43,500 | | |
| 43,500 | |
Golock
Capital, LLC Convertible Notes (a) | |
| 339,011 | | |
| 339,011 | |
Other
Convertible Notes (b) | |
| 256,203 | | |
| 253,203 | |
Total
Convertible Notes | |
$ | 638,714 | | |
| 635,714 | |
| (a) | On
February 2, 2018, the Company issued a convertible note to Golock Capital, LLC (“Lender”)
in the principal amount of $40,000
with
an interest rate at 10%
per annum and a maturity date of November 2, 2018.
The note included an original issue discount of $5,000. The note is convertible into shares
of the Company’s common stock at $0.015
per
share. As additional consideration for the Lender to enter into this agreement with the Company,
the Company issued warrants to the Lender to acquire in the aggregate 2,500,000
shares
of the Company’s common stock at an exercise price of $0.015 per share that expire
three years from the date of grant. The relative fair value of the warrants, the original
issue discount, and the beneficial conversion feature totaling $40,000
was
recorded as a debt discount and will be amortized to interest expense over the term of the
note. On November 5, 2018, the Company
amended the notes above by changing the conversion feature for the aggregate notes to be
convertible into shares of common stock of the Company at the lower of (i) $0.015 per share
or, (ii) 58% of the lowest closing bid price in the 20 trading days prior to the day that
the Lender requests conversion. This
feature gave rise to a derivative liability of $553,000
at
the date of issuance as discussed below. The amendment also increased the principal face
amount of notes to include accrued interest, and an additional $43,250
was
added to principal, which was recorded to financing costs. The aggregate balance of the notes
outstanding, and the related debt discount was $302,067
and
$0,
respectively, as of December 31, 2018. |
On
April 29, 2019, Golock entered into an amendment with the Company to extend the maturity of the Notes until July 31, 2019.
In return, Golock received several concessions. They
received (a) a warrant to purchase 12,833,333 shares of the Company’s common stock for 48 months exercisable at a strike price
of $.00475. The Company recorded a financing charge of $28,227 related to these warrants and (b) the conversion noted above was changed
from 58% to 50% of the lowest closing bid price in the 20 trading days prior to that day that the Lender requested conversion.
During the year ending December 31, 2019,
the Company issued new notes payable of $53,331
and $23,102
of notes and accrued interest were converted
into 100,000,000
shares of common stock. The balance of the notes
outstanding on December 31, 2019, was $339,010.
As of December 31, 2019, $285,679
of these notes were past due. As of March 31,
2022 all of the Golock notes amounting to $339,011
were past due.
As
a result Golock has assessed the Company additional penalties and interest of $1,172,782.
The Company disagrees with the accrued interest and penalties due to Golock. Initially, the Company recorded this amount as a liability
on its balance during the period ended March 31, 2021. Subsequent during the three month period ended September 30, 2021, the
Company obtained a legal opinion supporting its position that these charges were egregious, and reversed the liability on its balance
sheet The Company intends to litigate this amount as well as the validity of the principal and interest outstanding, if a settlement
on a vastly reduced amount, cannot be reached.
| (b) | During
the year ended December 31, 2021, GHS Investments funded an 8%,
$165,000
convertible
promissory note maturing on November 16, 2021. This note is past due as of the date
of this Report. The Company has continued accruing interest and no notice of default has
been sent to the Company by GHS. The Company is currently negotiating with GHS to convert
this loan to some form of Equity. The conversion price on the Note is fixed at $0.0171. |
As
of March 31, 2022, $73,204
of these notes due to one lender are past due.
This lender is associated with Golock and the Company is disputing the validity of this note.
Summary
The
Company considered the current FASB guidance of “Contracts in Entity’s Own Stock” which indicates that any adjustment
to the fixed amount (either conversion price or number of shares) of the instrument regardless of the probability of whether or not within
the issuers’ control means the instrument is not indexed to the issuer’s own stock. Accordingly, the Company determined that
the conversion prices of the Notes were not a fixed amount because they were either subject to an adjustment based on the occurrence
of future offerings or events or the conversion price was variable. As a result, the Company determined that the conversion features
of the Notes were not considered indexed to the Company’s own stock and characterized the fair value of the conversion features
as derivative liabilities upon issuance. The Company determined that upon issuance of the Notes, the initial fair value of the embedded
conversion feature was recorded as debt discount offsetting the fair value of the Notes and the remainder recorded as financing costs
in the Consolidated Statement of Operations.
NOTE
14 – STOCKHOLDERS’ DEFICIT
Common
stock
The
Company has authorized 2,000,000,000
shares of $0.0001
par value common stock. As of March 31,
2022, and December 31, 2021, there were 1,459,256,460
and 1,411,799,497
shares of common stock issued and outstanding
respectively.
Preferred
Stock Series A
On
July 2, 2019, the Company filed a Certificate of Amendment (the “Charter Amendment”) to the Company’s Articles
of Incorporation (as amended to date, the “Articles of Incorporation”) with the Secretary of State of the State of Nevada.
The Charter Amendment increased the Company’s capitalization to 2,000,000,000
shares of Common Stock and 20,000,000
shares of Preferred Stock, of which, 5,000,000
were designated as Series A Convertible Preferred
Stock.
As
of March 31, 2022 and 2021 the Company had 20,000,000
shares of $0.0001
par value preferred stock authorized and there
were 4,250,579
shares of Series A Preferred Stock issued and
outstanding.
On
May 22, 2019, the Company authorized and designated a class of Series A Convertible Preferred Stock (“Series A Preferred Stock”),
in accordance with a Certificate of Designation filed with the State of Nevada (the “Series A Designation”). It subsequently
issued 4,126,776
restricted shares of Series A Preferred Stock
to various employees and service providers to compensate and reward them for services and to incentivize them to provide continued service
to the Company. The Series A Preferred Stock receives relative rights and preferences under terms and conditions set forth in the Certificate
of Designation of the Preferred Stock.
Pursuant
to the Series A Designation, each share of Series A Preferred Stock may be converted into 50 shares of common stock of the Company. The
Series A Preferred Stockholders shall be entitled to share among dividends with the common stock shareholders of the Company on an as-converted
basis. The Series A Preferred Stockholders shall vote with the common stock as a single class, on a 100 to 1 basis, such that for every
share of Series A Preferred Stock held, such shares shall entitle the holder to cast 100 votes. The holders of the Series A Preferred
Stock have no liquidation or redemption preference rights but get treated as common stockholders on an as converted basis.
The
Company believes that the issuance of the Series A Preferred Stock was exempt from the registration requirements under the Securities
Act of 1933, as amended pursuant to Section 4(a)(2) of the Act in that said transaction did not involve a public solicitation and
said restricted shares were issued to only a small number of employees and consultants with an ongoing relationship with the Company.
As
of March 31, 2022, and December 31, 2021, there were 4,250,579
shares of Series A Preferred issued and outstanding.
Preferred
Stock Series B
On
January 3, 2022, the Company authorized and designated a class of shares, par value $0.0001,
of Series B Convertible Preferred Stock (“Series B Preferred Stock”), in accordance with a Certificate of Designation filed
with the State of Nevada (the “Series 5 Designation”). It subsequently issued 1,535
restricted shares of Series B Preferred Stock
to GHS Investments (“GHS”) in return for $1,500,000
(less $130,000 in fees) in financing provided
to the Company.
Pursuant
to the Series B Designation, each share of Series B Preferred Stock may be converted into $1,200
of common stock of the Company. In connection
with the issuance of the Series B Preferred Stock, the Company recorded $42,000
in financing fees and a $300,000
expense for the beneficial conversion feature
of Series B Preferred stock.
As
of March 31, 2022 and December 31, 2021, there were 1,535
and -0-
shares of Series B Preferred outstanding, respectively
Warrants
In
connection with the issuance of Series B Preferred Stock to the Company described in Note 14, the Company issued 133,689,840
warrants, with a five year life, at a strike
price of $0.01122.
A
summary of warrants is as follows:
Schedule
of warrants | |
| | | |
| | |
| |
Number
of Warrants | | |
Weighted
Average Exercise | |
Balance
outstanding, December 31, 2019 | |
| 23,805,027 | | |
| 0.079 | |
Warrants
expired or forfeited | |
| - | | |
| - | |
Balance
outstanding, December 31, 2020 | |
| 23,805,027 | | |
| 0.079 | |
Warrants
expired or forfeited | |
| (8,004,708 | ) | |
| - | |
Balance
outstanding and exercisable, December 31, 2021 | |
| 15,800,319 | | |
$ | 0.0079 | |
| |
| | | |
| | |
Warrants
granted March 31, 2022 | |
| 133,689,640 | | |
$ | 0.01122 | |
Balance
outstanding and exercisable, March 31, 2022 | |
| 149,489,959 | | |
$ | 0.0109 | |
Information
relating to outstanding warrants on March 31, 2022, summarized by exercise price, is as follows:
The
weighted-average remaining contractual life of all warrants outstanding and exercisable on March 31, 2022 is 4.42
years. The outstanding and exercisable warrants
outstanding on March 31, 2022, had no intrinsic value.
NOTE
15 – COMMITMENT AND CONTINGENCIES
Joint
Venture Agreement – Music Reports, Inc.
On
September 1, 2018, the Company entered into an initial joint venture (“JV”) agreement with Music Reports, Inc., (“MRI”).
Music Reports (musicreports.com) will initially partner with VNUE to provide Performing Rights Organization (PRO) data to VNUE’s
Soundstr MRT (music recognition technology) platform through its extensive Songdex database, and will eventually work with VNUE to integrate
the automated direct licensing capability and royalty payment and distribution into the Soundstr platform. The
initial term of the JV is for nine (6) months and requires the Company to Pay MRI fifty percent (50%) of net revenue every quarter. As
of March 31, 2022, no net revenue was generated from the JV.
Artist
Agreement
On
October 27, 2015, the Company entered into an Artist Agreement with I Break Horses, a Swedish duo based in Stockholm. The Artist
Agreement is effective October 27, 2015, and has a term lasting as long as I Break Horses artist recordings are available via the
VNUE Service. Under
the terms of the Artist Agreement, the Company shall handle rights clearing and distribution for I Break Horses recordings and receive
30% of the Net Income generated thereby. As
of March 31, 2022, the Company had not earned any revenue under this agreement.
Litigation
In
the matter of VNUE, Inc. v. Power Up Lending Group, Ltd. On October 6, 2021, the Company commenced an action against Power Up Lending
Group, Ltd. “Power Up”) and Curt Kramer (“Kramer”) (Power Up and Kramer together, the “Power Up Parties”)
in the United States District Court for the Eastern District of New York. The complaint alleges that: (1) Power Up is an unregistered
dealer acting in violation of Section 15(a) of the Securities Exchange Act of 1934 (the “Act”) and, pursuant to Section 29(b)
of the Act, the Company is entitled to recessionary relief from certain convertible promissory notes (“Notes”) and securities
purchase agreements (“SPAs”) entered into by the Company and Power Up; (2) Kramer is liable to the Company as the control
person of Power Up pursuant to Section 20(a) of the Act; and (3) Power Up is liable to the Company for unjust enrichment arising
from the Notes and SPAs.
On
December 10, 2021, the Power Up Parties filed their pre-motion conference request letter with the Court regarding their forthcoming
motion to dismiss the Company’s complaint. On December 17, 2021, the Company filed its opposition thereto. On January 26,
2022, the Company filed its amended complaint, which asserted the same causes of action set forth in the initial complaint, and further
alleged that that Power Up made material misstatements in connection with the purchase and sale of the Company’s securities in
violation of Section 10(b) of the Act and, thus, the Company is entitled to recessionary relief from the Notes and SPAs pursuant
to Section 29(b) of the Act.
On
February 9, 2022, the Court ordered an initial conference. The initial conference is currently scheduled for May 16, 2022,
at 12:00 p.m. (EST). As of the date hereof, the Company intends to litigate its claims for relief against the Power Up Parties.
Golock
Capital, LLC and DBW Investments, LLC v. VNUE, Inc. On September 29, 2021, Golock Capital, LLC (“Golock”) and DBW Investments,
LLC (“DBW”) (Golock and DBW together, the “Golock Plaintiffs”) commenced an action against the Company in the
United States District Court for the Southern District of New York. The Golock Plaintiffs’ complaint alleges that the Company is
in breach of certain convertible promissory notes and securities purchase agreements separately entered into with Golock and DBW, and
seeks declaratory judgment, injunctive relief, and specific performance against the Company.
On
December 2, 2021, the Golock Plaintiffs filed their amended complaint, which asserted the same causes of action set forth in the
initial complaint, and an additional cause of action for unjust enrichment. On January 19, 2022, the Company filed its answer with
affirmative defenses to the amended complaint. As to its affirmative defenses, the Company asserted that the Golock Plaintiffs claims
are barred because: (1) the Golock Plaintiffs are unregistered dealers acting in violation of Section 15(a) of the Securities Exchange
Act of 1934 (the “Act”), and, pursuant to Section 29(b) of the Act, that the Company is entitled to recessionary relief
from the certain convertible promissory notes and securities purchase agreements at issue in the amended complaint; and (2) that the
convertible promissory notes are, in fact, criminally usurious loans that impose interest onto the Company at a rate that violates New
York Penal Law § 190.40 and, therefore, the subject convertible notes are void ab initio pursuant to New York’s usury laws.
On
January 20, 2022, the Court ordered that the parties submit a joint letter in lieu of a pretrial conference on or before February 3,
2022. As of the date hereof, the Company intends to vigorously defend itself against the Golock Plaintiffs claims and has not recorded
any liability for Golock’s claims.
NOTE
16 – SUBSEQUENT EVENTS
On
April 19, 2022, the Company
entered a Securities Purchase Agreement with GHS whereby GHS agreed to purchase, Two Hundred and Fifty Thousand Dollars ($250,000) of
the Company’s Series B Convertible Preferred Stock in exchange for Two Hundred and Fifty (250) shares of Series B Convertible Preferred
Stock.
The
Company issued to GHS commitment shares of Ten (10) shares of Series B Convertible Preferred Stock and a warrant (the “Warrant”)
to purchase the number of shares of common stock issuable upon conversion of the Series B Convertible Preferred Stock (the “Warrant
Shares”). The Company has agreed to register the shares of common stock issuable pursuant to the conversion of the Series B Convertible
Preferred Stock and the Warrant Shares.
In
connection with this issuance, the Company amended and restated its Certificate of Designation increasing the authorized Series B shares
from 1,600 shares to 2,500 shares.
Additionally,
subsequent to March 31, 2022 the Company issued 15,229,816
shares to shareholders of Stage It pursuant to the February 13, 2022 Merger Agreement between the Company and Stage It.
VNUE,
INC.
432,003,060
Shares of Common Stock
PROSPECTUS
July 14, 2022
PART II
INFORMATION
NOT REQUIRED IN PROSPECTUS
Item
13. Other Expenses of Issuance and Distribution
The
following table sets forth an itemization of the various expenses, all of which we will pay, in connection with the issuance and distribution
of the securities being registered. All of the amounts shown are estimated except the SEC Registration Fee.
SEC Registration Fee |
|
$ |
383.41 |
|
Legal
Fees and Expenses |
|
$ |
10,000 |
|
Accounting
Fees and Expenses |
|
$ |
10,000 |
|
Miscellaneous |
|
$ |
0 |
|
Total |
|
$ |
20,383.41 |
|
Item
14. Indemnification of Directors and Officers
The
Nevada Revised Statutes limits or eliminates the personal liability of directors to corporations and their stockholders for monetary
damages for breaches of directors’ fiduciary duties as directors. Our bylaws include provisions that require the company to indemnify
our directors or officers against monetary damages for actions taken as a director or officer of our Company. We are also expressly authorized
to carry directors’ and officers’ insurance to protect our directors, officers, employees and agents for certain liabilities.
Our articles of incorporation do not contain any limiting language regarding director immunity from liability.
The
limitation of liability and indemnification provisions under the Nevada Revise Statutes and our bylaws may discourage stockholders from
bringing a lawsuit against directors for breach of their fiduciary duties. These provisions may also have the effect of reducing the
likelihood of derivative litigation against directors and officers, even though such an action, if successful, might otherwise benefit
us and our stockholders. However, these provisions do not limit or eliminate our rights, or those of any stockholder, to seek non-monetary
relief such as injunction or rescission in the event of a breach of a director’s fiduciary duties. Moreover, the provisions do
not alter the liability of directors under the federal securities laws. In addition, your investment may be adversely affected to the
extent that, in a class action or direct suit, we pay the costs of settlement and damage awards against directors and officers pursuant
to these indemnification provisions.
Item
15. Recent Sales of Unregistered Securities
The
sales and issuances of the securities described below were made pursuant to the exemptions from registration contained into Section 4(a)(2)
of the Securities Act and Regulation D under the Securities Act. Each purchaser represented that such purchaser’s intention to
acquire the shares for investment only and not with a view toward distribution. We requested our stock transfer agent to affix appropriate
legends to the stock certificate issued to each purchaser and the transfer agent affixed the appropriate legends. Each purchaser was
given adequate access to sufficient information about us to make an informed investment decision. Except as described in this prospectus,
none of the securities were sold through an underwriter and accordingly, there were no underwriting discounts or commissions involved.
Subsequent
to the quarter ended March 31, 2022, the Company entered into the following transactions:
| ■ | On
May 25, 2022, we issued to each of Zach Bair, CEO & Chairman, Anthony Cardenas, CCO and
Director, and Lou Mann, EVP and Director, 1,000 shares of our newly created Series C Preferred
Stock for services rendered. |
| ■ | On
June 3, 2022, the Company entered into an Exchange Agreement with GHS, whereby GHS agreed
to purchase 266 shares of the Company’s Series B Convertible Preferred Stock in exchange
for retiring two convertible promissory notes held in our company with principal and accrued
but unpaid interest of $267,194. |
|
■ |
On
April 19, 2022, the Company entered into a Securities Purchase Agreement with GHS, whereby GHS agreed to purchase 250 shares of the
Company’s Series B Convertible Preferred Stock in exchange for retiring two convertible promissory notes held in ou Stock for
$250,000. The company issued 260 shares of Series B Preferred Stock with 10 commitment shares included. |
|
|
|
|
■ |
On
June 29, 2022, the Company entered into a Securities Purchase Agreement with GHS, whereby GHS agreed to purchase 30 shares of the
Company’s Series B Convertible Preferred Stock in exchange for retiring two convertible promissory notes held in ou Stock for
$30,000. The company issued 32 shares of Series B Preferred Stock with 2 commitment shares included. |
During
the quarter ended March 31, 2022, the Company entered into the following transactions:
| ■ | On
January 3, 2022 and in February of 2022, we executed Securities Purchase Agreements with
GHS Investments, LLC whereby GHS Investments agreed to purchase, in tranches, shares of our
Series B Convertible Preferred Stock. We have been able to raise $1,750,000 (less financing
fees of $130,000 from the sale of 1,795 shares of Series B Convertible Preferred Stock with
100% warrant coverage. |
| ■ | On
February 14 2022, the Company completed the acquisition of Stage It. Under the terms of the
acquisition the Company agreed to an initial share issuance of 135,000,000 shares of common
stock. |
During
the year ended December 31, 2021 the Company entered into the following transactions:
|
● |
Issued 75,195,174 shares upon the conversion of convertible
notes resulting in a loss of $80,227 on the extinguishment of debt |
During
the year ended December 31, 2020, the Company entered into the following transactions:
|
● |
Issued 500,000 shares to pay for services valued at $150.00. |
|
|
|
|
● |
Issued 17,539,543 shares valued at $11,084 to pay interest expense. |
|
|
|
|
● |
Issued 422,572,017 shares upon the conversion of convertible notes resulting in a paydown of $56,466 and a loss of $263,609 on the extinguishment of debt. |
|
|
|
|
● |
Issued $453,708 in convertible notes with a fixed conversion price of $0.001 if a qualified offering occurs. |
These securities were issued
pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire
the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to
make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to
issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.
Item
16. Exhibits and Financial Statement Schedules
Exhibit
Number |
|
Description
of Document |
2.1 |
|
Agreement
and Plan of Merger(7) |
3.1 |
|
Articles
of Incorporation(1) |
3.2 |
|
Amendment
to Articles of Incorporation(2) |
3.3 |
|
Bylaws(2) |
3.4 |
|
Certificate
of Designation Series A Preferred Stock(5) |
3.5 |
|
Certificate
of Designation Series B Preferred Stock(6) |
3.6 |
|
Amended
and Restated Certificate of Designation Series B Preferred Stock(8) |
3.7 |
|
Certificate
of Designation Series C Preferred Stock(9) |
4.1 |
|
2012
Stock Incentive Plan(3) |
4.2 |
|
Common
Stock Purchase Warrant, dated January 3, 2022(6) |
4.3 |
|
Common
Stock Purchase Warrant, dated April 19, 2022(8) |
4.4 |
|
Common
Stock Purchase Warrant, dated June 22, 2022(12) |
5.1 |
|
Opinion of The Doney Law Firm(11) |
10.1
* * |
|
License
Agreement by and between VNUE, Inc. and RockHouse Media Productions, Inc., dated July 10, 2017(4) |
10.2*
* |
|
Experimental
Joint Venture and Development Agreement by and between VNUE, Inc. and Music Reports, Inc., dated September 1, 2018 |
10.3*
* |
|
Bill
of Sale and Assignment and Assumption Agreement by and between VNUE, Inc. and MusicPlay Analytics, LLC (d/b/a Soundstr, LLC) dated
April 23, 2018 |
10.4*
* |
|
Promissory
Note dated as of November 13, 2017 in the original principal Amount of $36,750 issued to GoLock Capital, LLC |
10.5*
* |
|
Promissory
Note dated as of February 2, 2018 in the original principal Amount of $40,000 issued to GoLock Capital, LLC |
10.6*
* |
|
Promissory
Note dated as of September 1, 2018 in the original principal Amount of $105,000 issued to GoLock Capital, LLC |
10.7*
* |
|
Promissory
Note dated January 11, 2021 in the original principal amount of $50,000 issued to Jeffery Baggett |
10.8*
* |
|
Promissory
Note dated February 16, 2021 in the original principal amount of $165,000 issued to GHS Investments, LLC |
10.9*
* |
|
Conversion
and Cancellation of Debt Agreement by and between VNUE, Inc. and Jeffery Baggett, dated June 11, 2021 |
10.10*
* |
|
Amendment
to Original Secured Convertible Promissory Note issued to YLimit, LLC dated January 15, 2021 |
10.11*
* |
|
Conversion
and Cancellation of Debt Agreement by and between VNUE, Inc. and YLimit, LLC, dated May 17, 2021 |
10.12*
* |
|
Form
of Artist Agreement by and between VNUE, Inc. and Artist dated January 9, 2020 |
10.13*
* |
|
Securities
Purchase Agreement by and between VNUE, Inc. and GHS Investments, LLC, dated June 21, 2021 |
10.14 |
|
Securities
Purchase Agreement by and between VNUE Inc. and GHS Investments, LLC, dated January 3, 2022(6) |
10.15 |
|
Securities Purchase Agreement by and between VNUE Inc. and GHS Investments, LLC, dated April 19, 2022(11)
|
10.16 |
|
Exchange
Agreement by and between VNUE, Inc. and GHS Investments, LLC dated June 3, 2022(10) |
10.17* |
|
Equity Financing Agreement
by and between VNUE, Inc. and GHS Investments, LLC dated June 6, 2022 |
10.18* |
|
Registration Rights
Agreement by and between VNUE, Inc. and GHS Investments, LLC dated June 6, 2022 |
10.19 |
|
Securities
Purchase Agreement by and between VNUE Inc. and GHS Investments, LLC, dated June 22, 2022(12) |
21.1*
* |
|
List
of subsidiaries of VNUE, Inc. |
23.1*
|
|
Consent of BF Borgers CPA PC |
107 |
|
Filing Fee Table(11) |
99.1 |
|
Unaudited Proforma(11) |
|
** |
Incorporated
by reference to Registration Statement on Form S-1 filed June 23, 2021 |
(1) |
Included
as an exhibit with our Form SB-2 filed October 13, 2006. |
(2) |
Included
as an exhibit with our Form 8-K filed February 1, 2011. |
(3) |
Included
as an exhibit with our Form 8-K filed April 11, 2013. |
(4) |
Included
as an exhibit with our Form 8-K filed on July 14, 2017. |
(5) |
Included
as an exhibit with our Form 8-K filed on June 26, 2019. |
(6) |
Included
as an exhibit with our Form 8-K filed on January 6, 2022. |
(7) |
Included as an exhibit with
our Form 8-K filed on February 14, 2022. |
(8) |
Included as an exhibit with our Form 8-K filed on
April 27, 2022. |
(9) |
Included as an exhibit
with our Form 8-K filed on May 27, 2022. |
(10) |
Included as an exhibit
with our Form 8-K filed on June 8, 2022. |
(11) |
Incorporated
by reference to Registration Statement on Form S-1/A filed June 15, 2022 |
(12) |
Included
as an exhibit with our Form 8-K filed on July 5, 2022. |
Item
17. Undertakings
|
(a) |
The
undersigned registrant hereby undertakes: |
(1)
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
(i)
To include any prospectus required by section 10(a)(3) of the Securities Act of 1933;
(ii)
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range
may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume
and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration
Fee” table in the effective registration statement; and
(iii)
To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or
any material change to such information in the registration statement;
provided,
however, that paragraphs (a)(1)(i), (a)(1)(ii) and (a)(1)(iii) do not apply if the information required to be included in
a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the SEC by the registrant pursuant to
section 13 or section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the registration statement,
or is contained in a form of prospectus filed pursuant to Rule 424(b) that is part of the registration statement.
(2)
That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed
to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall
be deemed to be the initial bona fide offering thereof.
(3)
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination
of the offering.
(4)
That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as
part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses
filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first
used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the
registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus
that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede
or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made
in any such document immediately prior to such date of first use; and
(5)
That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution
of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant
to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities
are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to
the purchaser and will be considered to offer or sell such securities to such purchaser:
(i)
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;
(ii)
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by
the undersigned registrant;
(iii)
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant
or its securities provided by or on behalf of the undersigned registrant; and
(iv)
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
(6)
The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing
of the registrant’s annual report pursuant to section 13(a) or section 15(d) of the Securities Exchange Act of 1934 (and,
where applicable, each filing of an employee benefit plan’s annual report pursuant to section 15(d) of the Securities Exchange
Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating
to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering
thereof.
(7)
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore,
unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding)
is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by
the final adjudication of such issue.
SIGNATURES
Pursuant
to the requirements of the Securities Act of 1933, the Registrant has duly caused this registration statement to be signed on its behalf
by the undersigned, thereunto duly authorized, thereunto duly authorized in the City of New York, State of New York.
|
VNUE,
INC. |
|
|
|
Date:
July 14, 2022 |
By: |
/s/
Zach Bair |
|
|
Zach
Bair |
|
|
Chief
Executive Officer |
|
|
(Principal
Executive Officer) |
Pursuant
to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities
and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
Zach Bair |
|
Chairman,
Chief Executive Officer and |
|
July 14, 2022 |
Zach
Bair |
|
Principal
Accounting Officer |
|
|
|
|
|
|
|
/s/
Anthony Cardenas |
|
Director,
Chief Financial Officer and |
|
July 14, 2022 |
Anthony
Cardenas |
|
Vice
President of Artist Development |
|
|
|
|
|
|
|
/s/
Louis Mann |
|
Director,
Executive Vice President |
|
July 14, 2022 |
Louis
Mann |
|
|
|
|
VNUE (PK) (USOTC:VNUE)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
VNUE (PK) (USOTC:VNUE)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024