SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
Legacy EJY, Inc. |
|
|
Dated: November 30, 2022 |
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ Tiffany N. Meriweather |
|
|
|
|
|
|
Tiffany N. Meriweather |
|
|
|
|
|
|
Chief Legal Officer and Corporate Secretary |
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
DISTRICT OF Delaware
|
|
|
|
|
|
|
In Re. Legacy EJY, Inc. |
|
§ |
|
Case No. 22-10580 |
|
|
|
|
§ |
|
|
|
|
|
|
§ |
|
Lead Case No. 22-10580 |
|
|
Debtor(s) |
|
§ |
|
|
|
|
|
|
|
|
☒ Jointly Administered |
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly Operating Report |
|
|
|
|
|
|
|
Chapter 11 |
|
|
|
Reporting Period Ended: 10/31/2022 |
|
|
|
Petition Date: 06/30/2022 |
|
|
|
|
|
Months Pending: 4 |
|
|
|
Industry Classification: |
|
5 |
|
4 |
|
1 |
|
9 |
|
|
|
|
|
|
|
Reporting
Method:
Accrual Basis ☒ |
|
|
|
Cash Basis ☐ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debtors Full-Time Employees (current): |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debtors Full-Time Employees (as of date of order for relief): |
|
|
|
0 |
|
|
|
|
|
|
|
|
Supporting Documentation (check all that are attached):
(For jointly administered debtors, any required schedules must be provided on a non-consolidated basis for each debtor)
☒ |
Statement of cash receipts and disbursements |
☒ |
Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit
|
☒ |
Statement of operations (profit or loss statement) |
☐ |
Accounts receivable aging |
☐ |
Postpetition liabilities aging |
☐ |
Statement of capital assets |
☐ |
Schedule of payments to professionals |
☐ |
Schedule of payments to insiders |
☒ |
All bank statements and bank reconciliations for the reporting period |
☒ |
Description of the assets sold or transferred and the terms of the sale or transfer |
|
|
|
|
|
/s/ Brendan J. Schlauch |
|
|
|
Richards, Layton & Finger, P.A. |
Signature of Responsible Party |
|
|
|
Printed Name of Responsible Party |
|
|
|
11/21/2022 |
|
|
|
|
Date |
|
|
|
One Rodney Square 920 North King Street
Wilmington, DE 19801 |
|
|
|
|
Address |
STATEMENT: This Periodic Report is associated with an open bankruptcy case; therefore, Paperwork Reduction Act exemption 5
C.F.R. § 1320.4(a)(2) applies.
UST Form 11-MOR (12/01/2021)
1
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
|
|
|
|
|
|
|
|
|
Part 1: Cash Receipts and Disbursements |
|
Current Month |
|
|
Cumulative |
|
a. Cash balance beginning of month |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b. Total receipts (net of transfers between accounts) |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
c. Total disbursements (net of transfers between accounts) |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
d. Cash balance end of month (a+b-c) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e. Disbursements made by third party for the benefit of the estate |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
f. Total disbursements for quarterly fee calculation (c+e) |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Part 2: Asset and Liability Status
(Not generally applicable to Individual Debtors. See Instructions.) |
|
Current Month |
|
|
|
|
a. Accounts receivable (total net of allowance) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b. Accounts receivable over 90 days outstanding (net of allowance) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. Inventory (Book ☒ Market ☐
Other ☐ (attach explanation)) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
d. Total current assets |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e. Total assets |
|
$ |
173,711,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
f. Postpetition payables (excluding taxes) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
g. Postpetition payables past due (excluding taxes) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
h. Postpetition taxes payable |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i. Postpetition taxes past due |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
j. Total postpetition debt (f+h) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
k. Prepetition secured debt |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
l. Prepetition priority debt |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
m. Prepetition unsecured debt |
|
$ |
156,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n. Total liabilities (debt) (j+k+l+m) |
|
$ |
156,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
o. Ending equity/net worth (e-n) |
|
$ |
173,554,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part 3: Assets Sold or Transferred |
|
Current Month |
|
|
Cumulative |
|
a. Total cash sales price for assets sold/transferred outside the ordinary course of
business |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
b. Total payments to third parties incident to assets being sold/transferred outside the ordinary
course of business |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
c. Net cash proceeds from assets sold/transferred outside the ordinary course of business (a-b) |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Part 4: Income Statement (Statement of Operations)
(Not generally applicable to Individual Debtors. See Instructions.) |
|
Current Month |
|
|
Cumulative |
|
a. Gross income/sales (net of returns and allowances) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b. Cost of goods sold (inclusive of depreciation, if applicable) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. Gross profit (a-b) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
d. Selling expenses |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e. General and administrative expenses |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
f. Other expenses |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
g. Depreciation and/or amortization (not included in 4b) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
h. Interest |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i. Taxes (local, state, and federal) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
j. Reorganization items |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
k. Profit (loss) |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
2 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part 5: Professional Fees and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved Current Month |
|
Approved Cumulative |
|
Paid Current Month |
|
Paid Cumulative |
|
|
|
|
|
|
a. |
|
Debtors professional fees & expenses (bankruptcy) Aggregate Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Itemized Breakdown by Firm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Firm Name |
|
Role |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
v |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
vi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
vii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
viii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
3 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xl |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xli |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xliii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xliv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
l |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
li |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
4 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xci |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xciii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xciv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ci |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved
Current Month |
|
Approved
Cumulative |
|
Paid Current
Month |
|
Paid Cumulative |
|
|
|
|
|
|
b. |
|
Debtors professional fees & expenses (nonbankruptcy) Aggregate Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Itemized Breakdown by Firm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Firm Name |
|
Role |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
v |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
vi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
vii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
viii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
5 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xxxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xl |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xli |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xliii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xliv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xlix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
l |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
li |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
6 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxiii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lxxxix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xci |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xciii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xciv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcvi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcvii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
7 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcviii |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
xcix |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. |
|
All professional fees and expenses (debtor & committees) |
|
$ 0 |
|
$ 0 |
|
$ 0 |
|
$ 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part 6: Postpetition Taxes |
|
|
|
|
|
|
|
Current Month |
|
|
Cumulative |
|
a. Postpetition income taxes accrued (local, state, and federal) |
|
|
|
|
|
|
|
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b. Postpetition income taxes paid (local, state, and federal) |
|
|
|
|
|
|
|
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. Postpetition employer payroll taxes accrued |
|
|
|
|
|
|
|
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
d. Postpetition employer payroll taxes paid |
|
|
|
|
|
|
|
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e. Postpetition property taxes paid |
|
|
|
|
|
|
|
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
f. Postpetition other taxes accrued (local, state, and federal) |
|
|
|
|
|
|
|
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
g. Postpetition other taxes paid (local, state, and federal) |
|
|
|
|
|
|
|
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part 7: QuestionnaireDuring this reporting period: |
|
|
a. Were any payments made on prepetition debt? (if yes, see Instructions) |
|
Yes ☐ No ☒ |
|
|
b. Were any payments made outside the ordinary course of business without court approval? (if yes, see Instructions) |
|
Yes ☐ No ☒ |
|
|
c. Were any payments made to or on behalf of insiders? |
|
Yes ☐ No ☒ |
|
|
d. Are you current on postpetition tax return filings? |
|
Yes ☒ No ☐ |
|
|
e. Are you current on postpetition estimated tax payments? |
|
Yes ☒ No ☐ |
|
|
f. Were all trust fund taxes remitted on a current basis? |
|
Yes ☒ No ☐ |
|
|
g. Was there any postpetition borrowing, other than trade credit? (if yes, see Instructions) |
|
Yes ☐ No ☒ |
|
|
h. Were all payments made to or on behalf of professionals approved by the court? |
|
Yes ☐ No ☐ N/A ☒ |
|
|
i. Do you have: Workers compensation insurance? |
|
Yes ☒ No ☐ |
|
|
If yes, are your premiums current? |
|
Yes ☒ No ☐ N/A ☐ (if no, see Instructions) |
|
|
Casualty/property insurance? |
|
Yes ☒ No ☐ |
|
|
If yes, are your premiums current? |
|
Yes ☒ No ☐ N/A ☐ (if no, see Instructions) |
|
|
General liability insurance? |
|
Yes ☒ No ☐ |
|
|
If yes, are your premiums current? |
|
Yes ☒ No ☐ N/A ☐ (if no, see Instructions) |
|
|
j. Has a plan of reorganization been filed with the court? |
|
Yes ☒ No ☐ |
|
|
k. Has a disclosure statement been filed with the court? |
|
Yes ☒ No ☐ |
|
|
l. Are you current with quarterly U.S. Trustee fees as set forth under 28 U.S.C. § 1930 |
|
Yes ☒ No ☐ |
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
8 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
Part 8: Individual Chapter 11 Debtors (Only)
|
|
|
|
|
a. Gross income (receipts) from salary and wages |
|
$ |
0 |
|
|
|
|
|
|
b. Gross income (receipts) from self-employment |
|
$ |
0 |
|
|
|
|
|
|
c. Gross income from all other sources |
|
$ |
0 |
|
|
|
|
|
|
d. Total income in the reporting period (a+b+c) |
|
$ |
0 |
|
|
|
|
|
|
e. Payroll deductions |
|
$ |
0 |
|
|
|
|
|
|
f. Self-employment related expenses |
|
$ |
0 |
|
|
|
|
|
|
g. Living expenses |
|
$ |
0 |
|
|
|
|
|
|
h. All other expenses |
|
$ |
0 |
|
|
|
|
|
|
i. Total expenses in the reporting period (e+f+g+h) |
|
$ |
0 |
|
|
|
|
|
|
j. Difference between total income and total expenses
(d-i) |
|
$ |
0 |
|
|
|
|
|
|
k. List the total amount of all postpetition debts that are past due |
|
$ |
0 |
|
|
|
|
|
|
l. Are you required to pay any Domestic Support Obligations as defined by 11 U.S.C §
101(14A)? m. If yes, have you made all Domestic Support Obligation payments? |
|
|
Yes ☐ No ☒
Yes ☐ No ☐ N/A ☒ |
|
Privacy Act Statement
28 U.S.C. §
589b authorizes the collection of this information, and provision of this information is mandatory under 11 U.S.C. §§ 704, 1106, and 1107. The United States Trustee will use this information to calculate statutory fee assessments under 28
U.S.C. § 1930(a)(6). The United States Trustee will also use this information to evaluate a chapter 11 debtors progress through the bankruptcy system, including the likelihood of a plan of reorganization being confirmed and whether the
case is being prosecuted in good faith. This information may be disclosed to a bankruptcy trustee or examiner when the information is needed to perform the trustees or examiners duties or to the appropriate federal, state, local,
regulatory, tribal, or foreign law enforcement agency when the information indicates a violation or potential violation of law. Other disclosures may be made for routine purposes. For a discussion of the types of routine disclosures that may be
made, you may consult the Executive Office for United States Trustees systems of records notice, UST-001, Bankruptcy Case Files and Associated Records. See 71 Fed. Reg. 59,818 et seq.
(Oct. 11, 2006). A copy of the notice may be obtained at the following link: http:// www.justice.gov/ust/eo/rules_regulations/index.htm. Failure to provide this information could result in the dismissal or conversion of your bankruptcy case or other
action by the United States Trustee. 11 U.S.C. § 1112(b)(4)(F).
I declare under penalty of perjury that the foregoing Monthly Operating Report
and its supporting documentation are true and correct and that I have been authorized to sign this report on behalf of the estate.
|
|
|
|
|
/s/ Todd A. Zoha |
|
|
|
Todd A. Zoha |
Signature of Responsible Party |
|
|
|
Printed Name of Responsible Party |
|
|
|
Chief Financial Officer |
|
|
|
11/21/2022 |
Title |
|
|
|
Date |
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
9 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
PageOnePartOne
PageOnePartTwo
PageTwoPartOne
PageTwoPartTwo
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
10 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
Bankruptcy1to50
Bankruptcy51to100
NonBankruptcy1to50
NonBankruptcy51to100
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
11 |
|
|
|
|
|
Debtors Name Legacy EJY, Inc. |
|
Case No. 22-10580 |
PageThree
PageFour
|
|
|
|
|
UST Form 11-MOR (12/01/2021) |
|
12 |
|
|
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE
|
|
|
|
|
In re:
LEGACY EJY, INC. (F/K/A ENJOY TECHNOLOGY, INC.), et al,1
Debtors. |
|
) )
) )
) )
) )
) |
|
Chapter 11
Case No. 22-10580 (JKS)
(Jointly Administered) |
GLOBAL NOTES AND STATEMENT OF LIMITATIONS,
METHODOLOGY AND DISCLAIMERS REGARDING
OCTOBER 31, 2022 MONTHLY OPERATING REPORT
The debtors and debtors in possession (the Debtors) in the above-captioned jointly administered chapter 11 cases (the
Chapter 11 Cases) have prepared and filed the attached October 31, 2022 Monthly Operating Report (the MOR) in the United States Bankruptcy Court for the District of Delaware (the Court).
The Debtors have prepared the MOR with the assistance of their advisors and professionals solely for the purpose of complying with the reporting requirements applicable in the Chapter 11 Cases and is in a format consistent with the instructions
provided by the Office of the United States Trustee for the District of Delaware. The financial information contained herein is unaudited, limited in scope, and is not prepared in accordance with accounting principles generally accepted in the
United States of America nor in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder.
In preparing the MOR, the Debtors relied on financial data available from the limited books and records available to them at the time of such
preparation, as well certain filings from the docket in the chapter 11 cases. Although the Debtors made commercially reasonable efforts to ensure the accuracy and completeness of the MOR, inadvertent errors or omissions may exist.2 For the avoidance of doubt, the Debtors hereby reserves its rights to amend and supplement the MOR as may be necessary or appropriate.
1 |
The Debtors in these chapter 11 cases, along with the last four digits of each Debtors federal tax
identification number include: Legacy EJY, Inc. (6891); Legacy EJY Operating Corp. (4543); Legacy EJY Subsidiary LLC (0230). The location of the Debtors service address in these chapter 11 cases is 1209 Orange Street, Wilmington, DE 19801.
|
2 |
The Debtors, and their agents, advisors, attorneys, and other professionals, as applicable, do not guarantee or
warrant the accuracy or completeness of the data that is provided in the MOR. |
1
Each signatory to the MOR has necessarily relied upon the efforts, statements, advice, and
representations of personnel of the Debtors and their advisors and professionals. Each signatory has not (and could not have) personally verified the accuracy of each such statement, representation, and answer contained in the MOR.
Part 1: Cash Receipts and Disbursements. The MOR presents the Debtors receipts and disbursements for the period from October 1, 2022 through
October 31, 2022.
Disbursements reported for the period also include $71,175.31 paid to Stretto, the Debtors claims and notice agent.
These payments are also included on the Attached Statement of Cash Receipts and Disbursement under the line item for Other Operating Disbursements.
Part 2: Asset and Liability Status. The amounts identified in Part 2 of the MOR are derived from the Debtors unaudited and estimated Balance
Sheets as of October 31, 2022 and the Debtors Schedules of Assets and Liabilities filed on July 28, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.
Part 3: Assets Sold or Transferred.
On August 12,
2022, the Court entered the Order (I) Authorizing the Sale of Certain Assets of the Debtors to Asurion, LLC Free and Clear of All Liens, Claims, Interests and Encumbrances, (II) Authorizing the Assumption and Assignment of Certain
Executory Contracts and Unexpired Leases in Connection Therewith, and (III) Granting Related Relief [Docket No. 325] (the Sale Order), which approved the sale of substantially all of the Debtors assets to Asurion,
LLC (Asurion) pursuant to an asset sale purchase agreement dated July 25, 2022 (as amended from time to time, the APA).
The sale transaction with Asurion closed on August 31, 2022 for a gross purchase price of $110.0 million, and contemporaneously therewith, the
Debtors repaid the outstanding debtor-in-possession financing in full with the proceeds from the sale in accordance with the order approving debtor-in-possession financing [Docket No. 200] and the Sale Order. See Docket No. 401. In accordance with the terms of the APA, $23.8 million of
customer holdback liabilities and $2.4 million of other APA-related disbursements were not released to the Debtors. The net cash receipts of $24.5 million from the sale transaction were deposited
into the Debtors operating account ending in 1079.3
All cash receipts and disbursements
related to the sale are included in Part 1: Cash Receipts and Disbursements; Part 3: Assets Sold or Transferred; and the Statement of Cash Receipts and Disbursements included herein in the Debtors August 31, 2022 Monthly Operating Report.
3 |
Please refer to the notes above for information about presentation and limitations that may exist in the MOR as
purchase accounting entries and adjustments associated with the sale transaction have not been finalized at the time of this report. |
2
Part 4: Income Statement (Statement of Operations). This MOR presents the Debtors best
estimates of their Statements of Operations for the period from October 1, 2022 through October 31, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.
Part 5: Professional Fees and Expenses. In addition to the professional firms individually listed in response to Sections A and B, the Debtors have
included approved payments made during the October 2022 reporting period to (i.) Fox Rothschild LLP as Counsel to the Official Committee of Unsecured Creditors in the amount of $102,011.58 and (ii.) FTI Consulting, Inc. as Financial Advisor to the
Official Committee of Unsecured Creditors in the amount of $134,591.45 under Section 3.
Part 6: Postpetition Taxes The Debtors collect,
withhold, and incur sales, use, withholding, income, and property taxes, as well as other business and regulatory fees and assessments (collectively, the Taxes and Fees). The Debtors remit the Taxes and Fees to various federal,
state, and local governments (collectively, the Authorities). The Debtors pay the Taxes and Fees to the Authorities on a periodic basis, remitting them monthly, semi-monthly, quarterly, semi-annually, or annually depending on the
nature and incurrence of a particular Tax or Fee. On July 20, 2022, the Court entered an order [Docket No. 160] authorizing, but not directing, the Debtors to, among other things, pay Taxes and Fees that arise or accrue in the ordinary
course of business on a postpetition basis consistent with prepetition practices. Debtors believe that they are current with respect to any outstanding, post-petition amounts due.
3
|
|
|
|
|
In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al |
|
Lead Case No: |
|
22-10580 |
Statement of Cash Receipts and Disbursements - (Unaudited) |
|
Reporting Period: |
|
October 1 - 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Actuals |
|
Reporting Period |
|
Legacy EJY Subsidiary LLC (f/k/a Enjoy Technology LLC 10/1/2022 to 10/31/2022 |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.) 10/1/2022 to 10/31/2022 |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology Operating Corp.) 10/1/2022 to 10/31/2022 |
|
Receipts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Receipts |
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
Other Receipts |
|
|
|
|
94,774 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Receipts |
|
|
|
$ |
94,774 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
Operating Disbursements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll |
|
|
|
|
(659,494 |
) |
|
|
0 |
|
|
|
0 |
|
Rent |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Vehicle |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Taxes |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Other Disbursements |
|
|
|
|
(1,630,934 |
) |
|
|
0 |
|
|
|
0 |
|
NonBAU:D&O Insurance |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Disbursements |
|
|
|
($ |
2,290,428 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
Non Operating Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Proceeds |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Net Debt Cash Flows |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
APA Sales Transaction Costs |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Contract and Real Property Cure Costs |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Restructuring Professionals |
|
|
|
|
(7,338,217 |
) |
|
|
0 |
|
|
|
0 |
|
Canada I/C Funding |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
UK I/C Funding |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Disbursements & NonOp Activity |
|
|
|
($ |
9,628,645 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Flow |
|
|
|
$ |
(9,533,870 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al |
|
Lead Case No: |
|
22-10580 |
Pro-Forma Balance Sheet as of October 31, 2022 - (Unaudited) |
|
Reporting Period: |
|
October 1 - 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Actual |
|
Legacy EJY Subsidiary LLC (f/k/a Enjoy Technology LLC |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.) |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology Operating Corp.) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
111000-CASH AND CASH EQUIVALENTS |
|
|
34,683,957 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111100-OPERATING CHECKINGUS |
|
|
98,172 |
|
|
|
0 |
|
|
|
0 |
|
111200-OPERATING CHECKING |
|
|
30,209,719 |
|
|
|
0 |
|
|
|
0 |
|
111800-Investments |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
111900-RESTRICTED CASH |
|
|
4,376,067 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112000-RECEIVABLES |
|
|
210,476 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112100-ACCOUNTS RECEIVABLE |
|
|
210,476 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114000-PREPAID, DEFERRED, AND OTHER ASSETS |
|
|
6,339,461 |
|
|
|
173,711,480 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114100-PREPAID EXPENSES |
|
|
5,443,463 |
|
|
|
0 |
|
|
|
0 |
|
114200-OTHER ASSETS |
|
|
864,568 |
|
|
|
0 |
|
|
|
0 |
|
114300-ACCRUED REVENUE |
|
|
31,295 |
|
|
|
0 |
|
|
|
0 |
|
114600-INVESTMENT AND OTHER ASSETS |
|
|
135 |
|
|
|
173,711,480 |
|
|
|
0 |
|
114700-INTERCOMPANY RECEIVABLES |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
41,233,894 |
|
|
|
173,711,480 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
34,683,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125000-PROPERTY, PLANT AND EQUIPMENT |
|
|
9,515,925 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125100-FIXED ASSETSGROSS |
|
|
15,853,193 |
|
|
|
0 |
|
|
|
0 |
|
125200-ACCUMULATED DEPRECIATION |
|
|
(7,358,451 |
) |
|
|
0 |
|
|
|
0 |
|
125300-CAPITALIZED SOFTWARE |
|
|
1,021,184 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126000-INTANGIBLE ASSETS EXCLUDING GOODWILL |
|
|
800,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126100-INTANGIBLE ASSETS |
|
|
800,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127000-OTHER ASSETS LONG TERM |
|
|
3,555,551 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
|
|
13,871,477 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
55,105,371 |
|
|
|
173,711,480 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al. |
|
Lead Case No: |
|
22-10580 |
Pro-Forma Balance Sheet as of October 31, 2022 - (Unaudited) |
|
Reporting Period: |
|
October 1 - 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Actual |
|
Legacy EJY Subsidiary LLC (f/k/a Enjoy Technology LLC |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.) |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology Operating Corp.) |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
211100-ACCOUNTS PAYABLE |
|
|
2,716,087 |
|
|
|
0 |
|
|
|
0 |
|
211200-ACCRUED LIABILITIES |
|
|
3,559,418 |
|
|
|
0 |
|
|
|
0 |
|
211300-EMPLOYEE-RELATED LIABILITIES |
|
|
1,512,226 |
|
|
|
0 |
|
|
|
0 |
|
211400-TAXES PAYABLE |
|
|
(38,519 |
) |
|
|
0 |
|
|
|
0 |
|
212000-DEBT AND CAPITAL LEASE OBLIGATIONS |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
213000-DEFERRED REVENUE AND CREDITS |
|
|
699,395 |
|
|
|
0 |
|
|
|
0 |
|
215000-LIABILITIES AND OTHER DEBT |
|
|
15,342,008 |
|
|
|
0 |
|
|
|
0 |
|
216000-RELATED PARTY LIABILITIES |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
|
23,790,615 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
220000-OTHER LIABILITIES (LONG-TERM PORTION) |
|
|
33,120,478 |
|
|
|
156,604 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT LIABILITIES |
|
|
33,120,478 |
|
|
|
156,604 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
56,911,093 |
|
|
|
156,604 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
770,996,279 |
|
|
|
|
|
|
|
|
|
310000-PAID-IN CAPITAL |
|
|
(669,165,070 |
) |
|
|
150,220,855 |
|
|
|
0 |
|
320000-RETAINED EARNINGS |
|
|
(103,636,933 |
) |
|
|
16,913,250 |
|
|
|
0 |
|
NET INCOME |
|
|
(1,805,723 |
) |
|
|
6,420,771 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY |
|
|
|
|
|
|
173,554,876 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
55,105,371 |
|
|
|
173,711,480 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Balance sheet above reflects pro-forma estimates (unaudited) of balance sheet
accounts as of October 31, 2022.
|
|
|
|
|
In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al. |
|
Lead Case No: |
|
22-10580 |
Pro-Forma Income Statement for October 2022 - (Unaudited) |
|
Reporting Period: |
|
October 1 - 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Actual |
|
Legacy EJY Subsidiary LLC (f/k/a Enjoy Technology LLC) |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.) |
|
|
Legacy EJY (f/k/a Enjoy Technology Operating Corp.) |
|
400000-REVENUE |
|
|
379 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420000-SERVICE SALES |
|
|
379 |
|
|
|
0 |
|
|
|
0 |
|
421101-AT&T Service Revenue |
|
|
379 |
|
|
|
0 |
|
|
|
0 |
|
421105-Apple Revenue Generated in AT&T Visits |
|
|
|
|
|
|
0 |
|
|
|
0 |
|
421110-EE Base Fee Revenue |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421111-BT Solution Revenue |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421113-EE Solution Revenue |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421114-BT Base Fee Revenue |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421120-Rogers Service Revenue |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421140-Apple Revenue |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421910-Service Revenue Allowances & Discounts |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421935-AT&T Chargeback Estimates |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421936-AT&T Chargeback True Up |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421945-Rogers Chargeback True Up |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
421950-Apple Rebate |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500000-COST OF GOODS SOLD |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
510000-PRODUCT COST OF SALES |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
511100-PRODUCT COSTS OF SALES |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
511151-Gross Theft |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
511152-Gross Shrink, Damage |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G59999-REVENUE |
|
|
379 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600000-OPERATING EXPENSE |
|
|
3,188,190 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610000-COMPENSATION |
|
|
311,635 |
|
|
|
0 |
|
|
|
0 |
|
611000-SALARIES, WAGES, AND BENEFITS |
|
|
175,226 |
|
|
|
0 |
|
|
|
0 |
|
611100-SALARIES |
|
|
183,922 |
|
|
|
0 |
|
|
|
0 |
|
611110-Salaries and Wages |
|
|
183,668 |
|
|
|
0 |
|
|
|
0 |
|
611115-Overtime and Doubletime |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
611120-Bonus Sign-on |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
611121-Bonus Performance |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
611122-Bonus Other |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
611190-Payroll Cell Phone Reimbursement |
|
|
254 |
|
|
|
0 |
|
|
|
0 |
|
611200-PAYROLL TAXES |
|
|
(8,696 |
) |
|
|
0 |
|
|
|
0 |
|
611210-Employer Payroll Taxes |
|
|
(8,696 |
) |
|
|
0 |
|
|
|
0 |
|
611300-OTHER TIME OFF |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
611310-PTO Expense |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
612000-OTHER BENEFITS AND COMPENSATION |
|
|
136,410 |
|
|
|
0 |
|
|
|
0 |
|
612100-HEALTH INSURANCE AND OTHER BENEFITS |
|
|
136,410 |
|
|
|
0 |
|
|
|
0 |
|
612110-Health Insurance |
|
|
(1,369 |
) |
|
|
0 |
|
|
|
0 |
|
612111-Stock based compensation |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
612200-Workers Comp |
|
|
122,152 |
|
|
|
0 |
|
|
|
0 |
|
612600-Payroll Processing Fees |
|
|
15,627 |
|
|
|
0 |
|
|
|
0 |
|
620000-FIELD COSTS |
|
|
157,055 |
|
|
|
0 |
|
|
|
0 |
|
621000-FIELD RELATED TRANSPORTATION |
|
|
156,165 |
|
|
|
0 |
|
|
|
0 |
|
621100-FLEET VEHICLES AND TRANSPORTATION |
|
|
156,165 |
|
|
|
0 |
|
|
|
0 |
|
621110-ROU Fleet Vehicles -Lease Cost |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
621115-Fleet Vehicles -Insurance |
|
|
143,526 |
|
|
|
0 |
|
|
|
0 |
|
621117-ROU Fleet Vehicle-Variable Lease Cost |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
621120-Fleet Vehicles -Bridge Rentals |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
621125-Fleet Vehicles -Repairs & Maintenance |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
621130-Fleet Vehicles -Fuel |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
621135-Fleet Vehicles -Accessories |
|
|
12,639 |
|
|
|
0 |
|
|
|
0 |
|
621160-Tolls, Registration, Tag, Misc |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
621165-Vehicle Citations |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
621170-Mass transit /Ride Share |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
622000-FIELD COLLATERAL COSTS |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
622100-FIELD COLLATERAL COSTS |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
622110-Expert Phone Data |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
622130-Expert Apparel |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
622160-Background Checks |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
623000-OTHER FIELD COSTS |
|
|
890 |
|
|
|
0 |
|
|
|
0 |
|
623100-OTHER FIELD COSTS |
|
|
890 |
|
|
|
0 |
|
|
|
0 |
|
623110-Fulfillment Freight/Shipping |
|
|
890 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al. |
|
Lead Case No: |
|
22-10580 |
Pro-Forma Income Statement for October 2022 - (Unaudited) |
|
Reporting Period: |
|
October 1- 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Actual |
|
Legacy EJY Subsidiary LLC (f/k/a Enjoy Technology LLC) |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.) |
|
|
Legacy EJY (f/k/a Enjoy Technology Operating Corp.) |
|
630000-FACILITIES AND IT |
|
|
158,685 |
|
|
|
0 |
|
|
|
0 |
|
631000-FACILITIES |
|
|
(6,821 |
) |
|
|
0 |
|
|
|
0 |
|
631110-ROU Rent Expense-Real Estate Leases |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
631111-ROU Rent Expense-Non Real Estate Leases |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
631112-ROU Rent Expense-Short Term Leases |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
631113-ROU-Variable Lease Costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
631120-CAM and Related |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
631130-Utilities and related |
|
|
(10,614 |
) |
|
|
0 |
|
|
|
0 |
|
631135-Repairs and Maintenance |
|
|
(64 |
) |
|
|
0 |
|
|
|
0 |
|
631140-ROU Property taxes & Lease Related |
|
|
1,498 |
|
|
|
0 |
|
|
|
0 |
|
631145-Non ROU Property taxes Non-Lease related |
|
|
2,313 |
|
|
|
0 |
|
|
|
0 |
|
631150-Office supplies |
|
|
(252 |
) |
|
|
0 |
|
|
|
0 |
|
631160-Telecom |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
631170-Kitchen Supplies and Rental |
|
|
300 |
|
|
|
0 |
|
|
|
0 |
|
631175-Security and Monitoring |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
635000-IT HARDWARE AND SOFTWARE |
|
|
165,505 |
|
|
|
0 |
|
|
|
0 |
|
635100-Data Center Cost |
|
|
(55,000 |
) |
|
|
0 |
|
|
|
0 |
|
635120-Computer and Related Supplies |
|
|
(5,462 |
) |
|
|
0 |
|
|
|
0 |
|
635200-Company Software and Subscription |
|
|
225,967 |
|
|
|
0 |
|
|
|
0 |
|
640000-TRAVEL AND ENTERTAINMENT |
|
|
242 |
|
|
|
0 |
|
|
|
0 |
|
641110-Airfare |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
641115-Lodging |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
641120-Travel Agency Fees |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
641125-Auto Mileage Reimbursement |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
641130-Auto rental and fuel |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
641135-Meals and Per Diem |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
641145-Meals and Entertainment |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
641155-Transportation |
|
|
242 |
|
|
|
0 |
|
|
|
0 |
|
641160-Other Travel and Entertainment |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
650000-GENERAL AND ADMINISTRATIVE SERVICES |
|
|
2,242,443 |
|
|
|
0 |
|
|
|
0 |
|
651000-OUTSIDE PROFESSIONAL SERVICES |
|
|
1,680,234 |
|
|
|
0 |
|
|
|
0 |
|
651110-Accounting and audit fees |
|
|
225,981 |
|
|
|
0 |
|
|
|
0 |
|
651120-Legal Fees |
|
|
967,535 |
|
|
|
0 |
|
|
|
0 |
|
651130-Other professional fees |
|
|
486,718 |
|
|
|
0 |
|
|
|
0 |
|
651140-BOD Expense |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
652000-RECRUITING EXPENSE |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
652110-Recruiting Agency fees |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
655000-DUES, INSURANCE, POSTAGE |
|
|
555,515 |
|
|
|
0 |
|
|
|
0 |
|
655100-Corporate Insurance |
|
|
547,070 |
|
|
|
0 |
|
|
|
0 |
|
655150-Bank Fee |
|
|
7,244 |
|
|
|
0 |
|
|
|
0 |
|
655200-Dues and Subscriptions |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
655210-Postage and Shipping |
|
|
700 |
|
|
|
0 |
|
|
|
0 |
|
655300-Penalties and Fines |
|
|
501 |
|
|
|
0 |
|
|
|
0 |
|
659000-OTHER TAXES |
|
|
6,695 |
|
|
|
0 |
|
|
|
0 |
|
659110-Licenses and permits |
|
|
250 |
|
|
|
0 |
|
|
|
0 |
|
659115-State franchise tax |
|
|
5,557 |
|
|
|
0 |
|
|
|
0 |
|
659120-Business tax |
|
|
887 |
|
|
|
0 |
|
|
|
0 |
|
659125-Sales and use tax |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
660000-MARKETING AND CREATIVES |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
661120-Marketing Materials |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
665000-STAFF AUGMENTATION |
|
|
50,420 |
|
|
|
0 |
|
|
|
0 |
|
665100-3RD PARTY LABOR |
|
|
50,420 |
|
|
|
0 |
|
|
|
0 |
|
665110-Temp Labor (agency) |
|
|
50,420 |
|
|
|
0 |
|
|
|
0 |
|
665120-1099 Worker |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
665130-Strategic Outsourcing |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
680000-DEPRECIATION AND AMORTIZATION |
|
|
267,710 |
|
|
|
0 |
|
|
|
0 |
|
681000-DEPRECIATION |
|
|
267,710 |
|
|
|
0 |
|
|
|
0 |
|
681110-Leasehold Improvements |
|
|
189,720 |
|
|
|
0 |
|
|
|
0 |
|
681120-Furniture and Fixtures |
|
|
28,900 |
|
|
|
0 |
|
|
|
0 |
|
681130-Computer Equipment |
|
|
713 |
|
|
|
0 |
|
|
|
0 |
|
681150-Electronic Office Equipment |
|
|
14,117 |
|
|
|
0 |
|
|
|
0 |
|
681170-Vehicle Equipment |
|
|
5,894 |
|
|
|
0 |
|
|
|
0 |
|
681180-Depr Internally developed Software |
|
|
28,366 |
|
|
|
0 |
|
|
|
0 |
|
682000-AMORTIZATION |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
682100-Intangible Amortization |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
700000-OTHER INCOME/(EXPENSE) |
|
|
669 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al. |
|
Lead Case No: |
|
22-10580 |
Pro-Forma Income Statement for October 2022 - (Unaudited) |
|
Reporting Period: |
|
October 1- 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
USD Actual |
|
Legacy EJY Subsidiary LLC (f/k/a Enjoy Technology LLC |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.) |
|
|
Legacy EJY, Inc. (f/k/a Enjoy Technology Operating Corp.) |
|
711110-Foreign Currency Gain/Loss |
|
|
766 |
|
|
|
0 |
|
|
|
0 |
|
711111-Other Income |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
711115-Interest Income |
|
|
(97 |
) |
|
|
0 |
|
|
|
0 |
|
711170-Proceeds of Sale Gain |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
750000-INTEREST EXPENSE |
|
|
87,026 |
|
|
|
0 |
|
|
|
0 |
|
751110-Interest Expense Cash |
|
|
87,026 |
|
|
|
0 |
|
|
|
0 |
|
G79999-TOTAL OPERATING EXPENSE |
|
|
3,275,885 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G29999-NET INCOME |
|
|
(3,275,506 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Income Statement above reflects pro-forma estimates (unaudited) for the month
of October 2022..
|
|
|
|
|
In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al. |
|
Lead Case No: |
|
22-10580 |
All bank statements and bank reconciliations for the reporting period |
|
Reporting Period: |
|
October 1 - 31, 2022 |
The Debtors hereby submit this attestation regarding bank account reconciliations in lieu of providing copies
of bank statements, bank reconciliations and journal entries.
The Debtors standard practice is to ensure that bank reconciliations are completed
before closing the books each reporting period. I attest that each of the Debtors bank accounts has been reconciled in accordance with their standard practices.
|
|
|
|
|
/s/ Todd A. Zoha |
|
|
|
11/21/2022 |
Signature of Authorized Individual |
|
|
|
Date |
|
|
|
Todd A. Zoha |
|
|
|
Chief Financial Officer |
Printed Name of Authorized Individual |
|
|
|
Title of Authorized Individual |
|
|
|
|
|
In re: Legacy EJY, Inc. (f/k/a Enjoy Technology, Inc.), et al. |
|
Lead Case No: |
|
22-10580 |
Description of the assets sold and the terms of the sale or transfer |
|
Reporting Period: |
|
October 1 - 31, 2022 |
On August 12, 2022, the Court entered the Order (I) Authorizing the Sale of Certain Assets of the
Debtors to Asurion, LLC Free and Clear of All Liens, Claims, Interests and Encumbrances, (II) Authorizing the Assumption and Assignment of Certain Executory Contracts and Unexpired Leases in Connection Therewith, and (III) Granting Related
Relief [Docket No. 325] (the Sale Order), which approved the sale of substantially all of the Debtors assets to Asurion, LLC (Asurion) pursuant to an asset sale purchase agreement dated July 25,
2022 (as amended from time to time, the APA).
The sale transaction with Asurion closed on August 31, 2022 for a gross purchase
price of $110.0 million, and contemporaneously therewith, the Debtors repaid the outstanding debtor-in-possession financing in full with the proceeds from the sale
in accordance with the order approving debtor-in-possession financing [Docket No. 200] and the Sale Order. See Docket No. 401. In accordance with the terms of
the APA, $23.8 million of customer holdback liabilities and $2.4 million of other APA-related disbursements were not released to the Debtors. The net cash receipts of $24.5 million from the sale
transaction were deposited into the Debtors operating account ending in 1079.
All cash receipts and disbursements related to the sale are included
in Part 1: Cash Receipts and Disbursements; Part 3: Assets Sold or Transferred; and the Statement of Cash Receipts and Disbursements included herein in the Debtors October 31, 2022 Monthly Operating Report.
|
|
|
|
|
/s/ Todd A. Zoha |
|
|
|
11/21/2022 |
Signature of Authorized Individual |
|
|
|
Date |
|
|
|
Todd A. Zoha |
|
|
|
Chief Financial Officer |
Printed Name of Authorized Individual |
|
|
|
Title of Authorized Individual |
Marquee Raine Acquisition (NASDAQ:MRAC)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Marquee Raine Acquisition (NASDAQ:MRAC)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024