NAVIOS MARITIME HOLDINGS INC.
UNAUDITED CONDENSED NOTES TO THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars except share data)
Issuances to Officers and Directors
On December 15, 2021, pursuant to the stock plan approved by the Board of the Directors, 40,000 restricted shares of common
stock were granted to Navios Holdings officers and directors and issued on January 15, 2022.
Navios Holdings had outstanding as of
September 30, 2022 and December 31, 2021, 25,200,713 shares and 25,198,620 shares, respectively, from which 2,414,263 shares are held by Navios Corporation. Preferred stock was 24,032 (5,350 Series G ADSs, 17,682 Series H ADSs and 1,000
Series I Preferred Stock) and 23,032 (5,350 Series G ADSs and 17,682 Series H ADSs) as of September 30, 2022 and December 31, 2021 respectively.
In October 2022, 2,414,263 shares held by Navios Corporation were cancelled.
Dividends from Navios LogisticsAcquisition of noncontrolling interest
On July 30, 2021, Navios Logistics declared and paid a pro rata dividend to the holders of its common equity in shares of Grimaud. All
transactions were eliminated on consolidated level as of that date. Immediately thereafter, Grimaud agreed to redeem the equity interests held by its non-controlling shareholder in full at fair market value,
which was payable through $16,000 in cash and the assignment of a $20,000 promissory note from Navios Logistics. As a result of the transaction, Grimaud is a wholly owned subsidiary of Navios Holdings. As of September 30, 2022 and
December 31, 2021, a total amount of $5,000 and $21,000, respectively, was redeemed to the non-controlling shareholder and $10,000 remains due under the promissory note. Upon this transaction the Company
derecognized its non-controlling interest in Grimaud with carrying value of $27,243 and recognized $8,757 of additional paid in capital.
Sale of Navios Holdings shares of common stock
On July 13, 2021, the Company issued 9,301,542 shares of common stock in order to repay in full the Grimaud Loan. Please refer also to
Note 9 Transactions with Related Parties.
As of September 30 2021, Grimaud sold 8,756,516 out of the 9,301,542 shares of
common stock of Navios Holdings and generated net proceeds of $41,827, including costs of $129, part of which was used to fund the 2022 Senior Secured Notes Redemptions.
As of October 7, 2021, Grimaud sold the remaining 545,026 shares of common stock of Navios Holdings. Total net proceeds from the sale of
the 9,301,542 shares of common stock were $44,613, including costs of $129.
NOTE 11: OTHER INCOME, NET
During the three month periods ended September 30, 2022 and 2021, taxes other-than income taxes of Navios Logistics amounted to $1,646 and
$1,437, respectively, and were included in the interim condensed consolidated statement of comprehensive income under the caption Other expense, net.
During the nine month periods ended September 30, 2022 and 2021, taxes other-than income taxes of Navios Logistics amounted to $4,647 and
$3,658, respectively, and were included in the interim condensed consolidated statement of comprehensive income under the caption Other expense, net.
NOTE 12: EARNINGS PER COMMON SHARE
Earnings per share is calculated by dividing net income attributable to Navios Holdings common stockholders by the weighted average number of
shares of Navios Holdings outstanding during the periods presented. Net income attributable to Navios Holdings common stockholders is calculated by adding to (if a discount) or deducting from (if a premium) net income attributable to Navios Holdings
common stockholders the difference between the fair value of the consideration paid upon redemption and the carrying value of the preferred stock, including the unamortized issuance costs of the preferred stock, and the amount of any undeclared
dividend cancelled.
For the three month periods ended September 30, 2022 and 2021, 193,091 and 384,418, respectively, are included
in the calculation of diluted earnings per share. The Series I Preferred Stock are considered participating shares in earnings and are included in the calculation of basic and diluted earnings per common share.
For the nine month periods ended September 30, 2022 and 2021, 198,864 and 386,811, respectively, are included in the calculation of
diluted earnings per share. The Series I Preferred Stock are considered participating shares in earnings and are included in the calculation of basic and diluted earnings per common share.
F-21